OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2020-12-31-accounts

Page
Legal and administrative information
Trustees'
Report
3-4
Independent
Examiner's
Report
Statement
of Financial Activities
Balance Sheet
Notes to the Financial Activities 8-11

Unrestricted Total Total
Funds Funds Funds
Note 2020 2020 2019
f f f
Incoming resources
Donations
and legacies received
49,557 49,557 105,245
Charitable
activities
0 0 0
Income from trading
activities
86,381 86,381 57,019
Income from investments 6,874 6,874 1,175
Total 142,812 142,812 163,439
Resources expended
Raising funds 18,602 18,602 8,652
Charitable
activities
71,057 71,057 80,085
Total 89,659 89,659 88,737
Net income/(expenditure)
investment
gains/(losses)
before 53,153 53,153 74,702
Net gains/(losses)
on investments
16,032 16,032 11,518
Net income/(expenditure) 69,185 69,185 86,220
Extraordinary
items
21,821
Net movementin
funds
69,185 69„185 108,041
Reconci%ation
offunds:
Total funds brought
forward
879,379 879,379 771,338
Total funds carried forward 948„564 948,564 879,379

Unrestricted
~F
M%9
f
Fixed assets
Tangos assets 600,137 600,137 597,694
800,137 800,137 59'7,894
Current assets
Debtors 26,078 19,935
Investments 196,262 120,230
Cash at bank and in hand 126,887 142,320
348,XTf 349,227 282,485
Creditots: amounts falNng due within one year
Net currerrt assets/Piabifitfes) 348,427 348„427 281,885
Totalaaseta Jesscurrent liabilities S48,584 948,584 879„37S
CtedRots: amounts falling due after one year
Total netasaeta orIlabilNes
Funds ofthe Charity
Unrestricted funds 948,584 948,564 879,379
948,584 848,584 879,378

Unrestricted Total Total
Funds Funds Funds
2020 2020 2019
f f f
Note 3: Donations and legacies
Other donations and gifts 42,894 42,894 53,354
Gift Aid 6,663 6,663 10,258
Legacies 41,633
Total 49,557 49,557 105,245
Note 4: Income from trading activities
Sales of donated material 82,430 82,430 54,239
OSMART catalogue subscriptions 1,260 1,260 1,678
Other 2,691 2,691 1,102
Total 86,381 86,381 57,019
Note 5: Income from investments
rental income 6,538 6,538
Interest income 336 336 1,175
Total 6,874 6,874 1,175
Note 6: resources expended on raising funds
Advertising,
marketing,
direct mail and publicity 15,412 15,412 5,878
Other trading
activities
3,190 3,190 2,774
Total 18,602 18,602 8,652
Note 7: resources expended on charitable activities
Library and archive materials 23,554 23,554 22,456
Running costs 47,503 47,503 57,629
71,057 71,057 80,085

Unrestricted Total Total
Funds Funds Funds
2020 2020 2019
f f E
Cash donations 21,821
21,821

Unrestricted Unrestricted Unrestricted Total Total
Funds Funds Funds
2020 2020 2019
E E
Note 9:Fee for the examination ofthe accounts
Independent examiner's fees 480 480 500
Other fees 0 0 0
Note 10:Staffcosts
Salaries and wages 8,638 8,638 10,615
Social security costs 0 0
Pension costs (defined contribution scheme) 30 30 170
Total 8,668 8,668 10,785
Average
number
ofemployees during the period 1.75 (2019-1.8)
No employees received employee benefits for the reporting period ofmore than F60,000.
No trustees received any emoluments.
Note 11:Tangible fixed assets
Freehold land & Other land & Plant, Fixtures, Total
Cost orvaluation buildings buildings machinery
and motor
fittings and
equipment
vehicles
E
At the beginning ofthe year 341,000 240,000 24,865 605,865
Additions 7,943 955 8,898
Revaluations
Disposals
At end ofthe year 348,943 240,000 0 25,820 614,763
Freehold land 8 Other land 8 Plant, Fixtures, Total
Depreciation and impairments buildings buildings machinery
and motor
fittings and
equipment
vehicles
E E
At the beginning ofthe year 8,171 8,171
Disposals
Depreciation forthe year 6,455 6,455
Impairment
At end ofthe year 0 0 0 14,626 14,626
Depreciation of fixtures, fittings and equipment is calculated on a straight-line basis at 25%per annum.
Freehold land & Other land & Plant, Fixtures, Total
buildin9s buildings machinery fittings and
and motor equipment
vehicles
Net book value E E E
Net book value at the beginning of the period 341,000 240,000 16,694 597,694
Net book value at the end ofthe period 348,943 240,000 11,194 600,137
FOR THE FINANCIAL YEA FOR THE FINANCIAL YEA FOR THE FINANCIAL YEA R ENDING 31D R ENDING 31D ECEMBER 2020
Note 12:Debtors and prepayments Unrestricted Total Total
Funds Funds Funds
2020 2020 2019
f f
Trade debtors
Prepayments
and accrued income
222
Other debtors 26,078 26,078 19,713
Total 26,078 26,078 19,935
Note 13.Investments Other Total
investments
Valuation f f
At the beginning
ofthe
year 120,230 120,230
Purchases 60,000 60,000
Realised and unrealised gains 16,032 16,032
At end ofthe year 196,262 196,262
2020 2019
Historical Cost as at 31 December 171,000 111,000
Note 14:Cash at bank and in hand Unrestricted Total Total
Funds Funds Funds
2020 2020 2019
f f
Short term deposits 93,652 93,652 118,316
Cash at bank and on hand 33,235 33,235 24,004
Total 126,887 126,887 142,320
Note 15:Creditors and accruais
Accruals and deferred income 800 800 800
Total 800 800 800
Note 16:Movement in Unrestricted Funds 2020 2019
E E
At the beginning
ofthe
year 879,379 771,338
Incoming
resources
142,812 163,439
Investments
—unrealised
gains/(losses) 16,032 11,518
Resources expended (89,659) (88,737)
Extraordinary
items
0 21,821
At end ofthe year 948,564 879,379
Note 17:Trustees' expenses 2020 2019
E
One trustee has been reimbursed expenses as follows:
Travel 108