| Page | ||
|---|---|---|
| Legal and administrative | information | |
| Trustees' Report |
3-4 | |
| Independent Examiner's |
Report | |
| Statement of Financial Activities |
||
| Balance Sheet | ||
| Notes to the Financial Activities | 8-11 |
| Unrestricted | Total | Total | |||
|---|---|---|---|---|---|
| Funds | Funds | Funds | |||
| Note | 2020 | 2020 | 2019 | ||
| f | f | f | |||
| Incoming resources | |||||
| Donations and legacies received |
49,557 | 49,557 | 105,245 | ||
| Charitable activities |
0 | 0 | 0 | ||
| Income from trading activities |
86,381 | 86,381 | 57,019 | ||
| Income from investments | 6,874 | 6,874 | 1,175 | ||
| Total | 142,812 | 142,812 | 163,439 | ||
| Resources expended | |||||
| Raising funds | 18,602 | 18,602 | 8,652 | ||
| Charitable activities |
71,057 | 71,057 | 80,085 | ||
| Total | 89,659 | 89,659 | 88,737 | ||
| Net income/(expenditure) investment gains/(losses) |
before | 53,153 | 53,153 | 74,702 | |
| Net gains/(losses) on investments |
16,032 | 16,032 | 11,518 | ||
| Net income/(expenditure) | 69,185 | 69,185 | 86,220 | ||
| Extraordinary items |
21,821 | ||||
| Net movementin funds |
69,185 | 69„185 | 108,041 | ||
| Reconci%ation offunds: |
|||||
| Total funds brought forward |
879,379 | 879,379 | 771,338 | ||
| Total funds carried forward | 948„564 | 948,564 | 879,379 |
| Unrestricted | |||||
|---|---|---|---|---|---|
| ~F | |||||
| M%9 | |||||
| f | |||||
| Fixed assets | |||||
| Tangos assets | 600,137 | 600,137 | 597,694 | ||
| 800,137 | 800,137 | 59'7,894 | |||
| Current assets | |||||
| Debtors | 26,078 | 19,935 | |||
| Investments | 196,262 | 120,230 | |||
| Cash at bank | and in hand | 126,887 | 142,320 | ||
| 348,XTf | 349,227 | 282,485 | |||
| Creditots: amounts | falNng due within one year | ||||
| Net currerrt assets/Piabifitfes) | 348,427 | 348„427 | 281,885 | ||
| Totalaaseta Jesscurrent liabilities | S48,584 | 948,584 | 879„37S | ||
| CtedRots: | amounts | falling due after one year | |||
| Total netasaeta orIlabilNes | |||||
| Funds ofthe Charity | |||||
| Unrestricted | funds | 948,584 | 948,564 | 879,379 | |
| 948,584 | 848,584 | 879,378 |
| Unrestricted | Total | Total | ||||||||
|---|---|---|---|---|---|---|---|---|---|---|
| Funds | Funds | Funds | ||||||||
| 2020 | 2020 | 2019 | ||||||||
| f | f | f | ||||||||
| Note 3: | Donations | and legacies | ||||||||
| Other donations | and gifts | 42,894 | 42,894 | 53,354 | ||||||
| Gift Aid | 6,663 | 6,663 | 10,258 | |||||||
| Legacies | 41,633 | |||||||||
| Total | 49,557 | 49,557 | 105,245 | |||||||
| Note 4: | Income from trading | activities | ||||||||
| Sales of | donated | material | 82,430 | 82,430 | 54,239 | |||||
| OSMART catalogue | subscriptions | 1,260 | 1,260 | 1,678 | ||||||
| Other | 2,691 | 2,691 | 1,102 | |||||||
| Total | 86,381 | 86,381 | 57,019 | |||||||
| Note 5: | Income | from investments | ||||||||
| rental income | 6,538 | 6,538 | ||||||||
| Interest income | 336 | 336 | 1,175 | |||||||
| Total | 6,874 | 6,874 | 1,175 | |||||||
| Note 6: | resources | expended | on raising funds | |||||||
| Advertising, marketing, |
direct mail | and | publicity | 15,412 | 15,412 | 5,878 | ||||
| Other trading activities |
3,190 | 3,190 | 2,774 | |||||||
| Total | 18,602 | 18,602 | 8,652 | |||||||
| Note 7: | resources | expended | on charitable | activities | ||||||
| Library and archive | materials | 23,554 | 23,554 | 22,456 | ||||||
| Running | costs | 47,503 | 47,503 | 57,629 | ||||||
| 71,057 | 71,057 | 80,085 |
| Unrestricted | Total | Total | ||
|---|---|---|---|---|
| Funds | Funds | Funds | ||
| 2020 | 2020 | 2019 | ||
| f | f | E | ||
| Cash | donations | 21,821 | ||
| 21,821 |
| Unrestricted | Unrestricted | Unrestricted | Total | Total | |||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Funds | Funds | Funds | |||||||||||||||||||
| 2020 | 2020 | 2019 | |||||||||||||||||||
| E | E | ||||||||||||||||||||
| Note 9:Fee | for the | examination | ofthe accounts | ||||||||||||||||||
| Independent | examiner's | fees | 480 | 480 | 500 | ||||||||||||||||
| Other fees | 0 | 0 | 0 | ||||||||||||||||||
| Note 10:Staffcosts | |||||||||||||||||||||
| Salaries and | wages | 8,638 | 8,638 | 10,615 | |||||||||||||||||
| Social security | costs | 0 | 0 | ||||||||||||||||||
| Pension costs (defined | contribution | scheme) | 30 | 30 | 170 | ||||||||||||||||
| Total | 8,668 | 8,668 | 10,785 | ||||||||||||||||||
| Average number |
ofemployees | during | the period | 1.75 | (2019-1.8) | ||||||||||||||||
| No employees | received | employee | benefits for the reporting | period | ofmore than | F60,000. | |||||||||||||||
| No trustees | received | any emoluments. | |||||||||||||||||||
| Note 11:Tangible fixed assets | |||||||||||||||||||||
| Freehold | land & | Other land | & | Plant, | Fixtures, | Total | |||||||||||||||
| Cost orvaluation | buildings | buildings | machinery and motor |
fittings and equipment |
|||||||||||||||||
| vehicles | |||||||||||||||||||||
| E | |||||||||||||||||||||
| At the beginning | ofthe year | 341,000 | 240,000 | 24,865 | 605,865 | ||||||||||||||||
| Additions | 7,943 | 955 | 8,898 | ||||||||||||||||||
| Revaluations | |||||||||||||||||||||
| Disposals | |||||||||||||||||||||
| At end ofthe | year | 348,943 | 240,000 | 0 | 25,820 | 614,763 | |||||||||||||||
| Freehold | land 8 | Other | land | 8 | Plant, | Fixtures, | Total | ||||||||||||||
| Depreciation | and impairments | buildings | buildings | machinery and motor |
fittings and equipment |
||||||||||||||||
| vehicles | |||||||||||||||||||||
| E | E | ||||||||||||||||||||
| At the beginning | ofthe year | 8,171 | 8,171 | ||||||||||||||||||
| Disposals | |||||||||||||||||||||
| Depreciation | forthe year | 6,455 | 6,455 | ||||||||||||||||||
| Impairment | |||||||||||||||||||||
| At end ofthe | year | 0 | 0 | 0 | 14,626 | 14,626 | |||||||||||||||
| Depreciation | of | fixtures, | fittings | and | equipment | is calculated | on a | straight-line | basis | at 25%per annum. | |||||||||||
| Freehold | land & | Other | land | & | Plant, | Fixtures, | Total | ||||||||||||||
| buildin9s | buildings | machinery | fittings and | ||||||||||||||||||
| and motor | equipment | ||||||||||||||||||||
| vehicles | |||||||||||||||||||||
| Net book value | E | E | E | ||||||||||||||||||
| Net book value | at the | beginning | of | the period | 341,000 | 240,000 | 16,694 | 597,694 | |||||||||||||
| Net book value | at the | end ofthe | period | 348,943 | 240,000 | 11,194 | 600,137 |
| FOR THE FINANCIAL YEA | FOR THE FINANCIAL YEA | FOR THE FINANCIAL YEA | R ENDING 31D | R ENDING 31D | ECEMBER 2020 | ||||
|---|---|---|---|---|---|---|---|---|---|
| Note 12:Debtors and | prepayments | Unrestricted | Total | Total | |||||
| Funds | Funds | Funds | |||||||
| 2020 | 2020 | 2019 | |||||||
| f | f | ||||||||
| Trade debtors | |||||||||
| Prepayments and accrued income |
222 | ||||||||
| Other debtors | 26,078 | 26,078 | 19,713 | ||||||
| Total | 26,078 | 26,078 | 19,935 | ||||||
| Note 13.Investments | Other | Total | |||||||
| investments | |||||||||
| Valuation | f | f | |||||||
| At the beginning ofthe |
year | 120,230 | 120,230 | ||||||
| Purchases | 60,000 | 60,000 | |||||||
| Realised and unrealised | gains | 16,032 | 16,032 | ||||||
| At end ofthe year | 196,262 | 196,262 | |||||||
| 2020 | 2019 | ||||||||
| Historical Cost as at 31 | December | 171,000 | 111,000 | ||||||
| Note 14:Cash at bank | and in | hand | Unrestricted | Total | Total | ||||
| Funds | Funds | Funds | |||||||
| 2020 | 2020 | 2019 | |||||||
| f | f | ||||||||
| Short term deposits | 93,652 | 93,652 | 118,316 | ||||||
| Cash at bank and on | hand | 33,235 | 33,235 | 24,004 | |||||
| Total | 126,887 | 126,887 | 142,320 | ||||||
| Note 15:Creditors | and accruais | ||||||||
| Accruals and deferred | income | 800 | 800 | 800 | |||||
| Total | 800 | 800 | 800 | ||||||
| Note 16:Movement | in | Unrestricted | Funds | 2020 | 2019 | ||||
| E | E | ||||||||
| At the beginning ofthe |
year | 879,379 | 771,338 | ||||||
| Incoming resources |
142,812 | 163,439 | |||||||
| Investments —unrealised |
gains/(losses) | 16,032 | 11,518 | ||||||
| Resources expended | (89,659) | (88,737) | |||||||
| Extraordinary items |
0 | 21,821 | |||||||
| At end ofthe year | 948,564 | 879,379 | |||||||
| Note 17:Trustees' | expenses | 2020 | 2019 | ||||||
| E | |||||||||
| One trustee has been | reimbursed | expenses as follows: | |||||||
| Travel | 108 |