OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2023-03-31-accounts

Name Daisy's Dream
Status Registered
charity number 1177145.Charitable
Incorporated
Organisation.
Governing
instrument
is a constitution
adopted on 13"February 2018.
Principal address PO Box473B,Twyford, Reading RG109GT.(Delivery address -Suite 4,
Bulldog House, London Road, Twyford, Reading. RG109EU)
Charity objects To relieve the condition oflife ofbereaved children
and those facing
bereavement
and associated adults by the
provision ofa support service in
the geographical
area ofBerkshire and the
surrounding
area.
To advance
education
and training
in the nature
of bereavement
for the
public benefit.
Such other charitable
purposes at law asthe Trustees shall decide.
Organisational Daisy's Dream is managed
and administered
by a Management
Structure Committee.
Trustees will be appointed
for
a term ofone year by a
resolution
passed at a properly convened
meeting ofthe charity Trustees.
Management Members ofthe Management
Committee
(Trustees) who served during the
Committee period and since the period end are shown below, together with the
honorary
officers in post throughout
the period.
Terry Murphy
(Chair)
Kevin Morrison
(Hon. Treasurer) —Resigned
March 2023
Steve Bennett
Porscha Davies
David Guile
Kate Green
Laura Peters
Paul Scott —Resigned March 2023
Signatories Terry Murphy

Total funds Total funds
2023 2022
6 6
Community donations 98,838 96,032
Trusts and grants (see Note 4 below) 72,847 44,366
Corporates 45,678 21,063
Legacies 2,000
219,363 161,462

rants received
2023 2022
E E
Greenham
Common
Charitable
Trust 15,565 4,500
The Phillips 2D12 Charitable Trust 10,000
Edwards
Life Sciences
60,61 3,578
The Masonic Charitable
Foundation
5,000 5,000
M&G 3,350
The Gerald Palmer Eling Trust 3,000
Stevenson
Family Chaditable
Trust 3,000 3,000
The Medicash
Foundation
3,000
Berkshire Community
Foundation
2,500
The Payne-Gallwey
Charitable
Trust 2,500 2,500
St Laurence Relief in Need 2,500 1,000
SirJules Thorn Charitable Trust 2,500
The Kiriath Trust 2,000 2,000
West Berks Community
Foundation
2,000
Arnold
Clark Community
Foundation
1,000
Nantwich
Town Council
1,000
Moto In the Community
Fund
1,200
PayPal 1,146 233
Groundwork
UK
1,625 1,625
Charities Trust 1,000
The Gordon Palmer Memorial Trust 800
Louis Baylis Trust 500
The Equilibrium
Foundation
500
Thales Chritable Trust 500
Costa Raise Ik Match Community 500
The Blakemore Foundation 100
Awards for All 4,050
The Shanley Foundation 3,000
The Big Give 2,92D
The Good Exchange 2,000
The John Ackroyd Charitable Trust 2,000
Jenson Wealth Management 1,800
Four Acre Trust 1,650
Hall &yyoodhouse 1,010
The Helen Robertson Charitable Trust 1,000
The Ludlow Trust 1,000
72,847 44,366

Total funds Total funds
2023 2022
f f
The Remembering Nell Foundation 7,500
The CRH Charitable Trust 5,000
The National
Lottery
Community Fund 105,025 125,000
Medicash —Cheshire East 5,000
Cheshire Community Fund 2,500 2,000
115,025 137,000

Total funds Total funds
2023 2022
f f
Fundraising events 51,587 49,538
Merchandise sales 5,128 3,458
56,715 52,996

COSTS Staff Costs Direct Costs Total SUppo Total
Support costs 74,908 56,858 131,766 -131,766
Fundraising 91,182 28,111 119,293 44,048 163,342 33.43
Service costs and service
events
216,303 20,066 236,369 87,278 323,647 66.24
i3ovemance 487 1,192 1,632 .33
Total 383,097 105,522 488,620 0 488,620 100.00

Total staff costs were as follows:
2023 2022
f E
Wages and salary costs 329,728 310,964
Socia Isecurity costs 28,085 24,850
Pension costs 8,356 7,988
366,169 343,802
Other staff related costs:
Mileage 8,011 5,682
Supervision 1,145 1,430
Training 407 733
Recruitment 7,200 5,709
16,763 13,555
Total 382,932 357,356
Particulars ofemployees
2023 2021
No. No.
Full Time Staff 19 18
Average full time equivalent 9 9

Office
equipment
E
Cost at 1April 2022 10,390
Additions
in the period
6,245
Cost at31March 2023 16,635
Depreciation
at1April 2022
9,352
Charge for the period 3,008
Depreciation
at 31March 2023
12,360
Net book value at31March 2023 4,275
Net book value at31March 2022 1,038

2023 2022
E E
Prepayments 3,273
reditors: amount falling due within one year
2023 2022
E E
Trade creditors 1,466 6,258
Accruals and deferred income 3,358 2,024
Taxation and social security 6,389 6,662
Other creditors 1,234 2,650
12,447 17,594
~RIPB~%I
I I II

Unrestricted funds Restricted funds Total funds
Tan
ible
fixed assets 4,275 4,275
Cash at bank and in hand 263871 32 308 296,179
Current assets 3,273 3,273
Current liabilities (12,447) 12,447
TOTAl 258p972 32,308 291,280

' Unregti(cted fu i str ed undk fu ds
Tsn ible fixed assets 1,038 1,038
Cash at bank and in hand 405,055 405,055
Current assets
Current liabilities (17,594) (17,594
TOTAl 388 99 388J99