| Name | Daisy's Dream | ||
|---|---|---|---|
| Status | Registered charity number 1177145.Charitable Incorporated |
||
| Organisation. Governing instrument is a constitution adopted on 13"February 2018. |
|||
| Principal address | PO Box473B,Twyford, Reading RG109GT.(Delivery address -Suite | 4, | |
| Bulldog House, London Road, Twyford, Reading. RG109EU) | |||
| Charity objects | To relieve the condition oflife ofbereaved | children and those facing |
|
| bereavement and associated adults by the |
provision ofa support service in | ||
| the geographical area ofBerkshire and the |
surrounding area. |
||
| To advance education and training in the nature of bereavement |
for the | ||
| public benefit. | |||
| Such other charitable purposes at law asthe Trustees shall decide. |
|||
| Organisational | Daisy's Dream is managed and administered |
by a Management | |
| Structure | Committee. Trustees will be appointed for |
a term ofone year by a | |
| resolution passed at a properly convened meeting ofthe charity Trustees. |
|||
| Management | Members ofthe Management Committee |
(Trustees) who served during the | |
| Committee | period and since the period end are shown | below, together with the | |
| honorary officers in post throughout the period. |
|||
| Terry Murphy (Chair) |
|||
| Kevin Morrison (Hon. Treasurer) —Resigned March 2023 |
|||
| Steve Bennett | |||
| Porscha Davies | |||
| David Guile | |||
| Kate Green | |||
| Laura Peters | |||
| Paul Scott —Resigned March 2023 | |||
| Signatories | Terry Murphy |
| Total funds | Total funds | ||
|---|---|---|---|
| 2023 | 2022 | ||
| 6 | 6 | ||
| Community | donations | 98,838 | 96,032 |
| Trusts and | grants (see Note 4 below) | 72,847 | 44,366 |
| Corporates | 45,678 | 21,063 | |
| Legacies | 2,000 | ||
| 219,363 | 161,462 |
| rants received | ||||
|---|---|---|---|---|
| 2023 | 2022 | |||
| E | E | |||
| Greenham Common Charitable |
Trust | 15,565 | 4,500 | |
| The Phillips 2D12 Charitable | Trust | 10,000 | ||
| Edwards Life Sciences |
60,61 | 3,578 | ||
| The Masonic Charitable Foundation |
5,000 | 5,000 | ||
| M&G | 3,350 | |||
| The Gerald Palmer Eling Trust | 3,000 | |||
| Stevenson Family Chaditable |
Trust | 3,000 | 3,000 | |
| The Medicash Foundation |
3,000 | |||
| Berkshire Community Foundation |
2,500 | |||
| The Payne-Gallwey Charitable |
Trust | 2,500 | 2,500 | |
| St Laurence Relief in Need | 2,500 | 1,000 | ||
| SirJules Thorn Charitable Trust | 2,500 | |||
| The Kiriath Trust | 2,000 | 2,000 | ||
| West Berks Community Foundation |
2,000 | |||
| Arnold Clark Community Foundation |
1,000 | |||
| Nantwich Town Council |
1,000 | |||
| Moto In the Community Fund |
1,200 | |||
| PayPal | 1,146 | 233 | ||
| Groundwork UK |
1,625 | 1,625 | ||
| Charities Trust | 1,000 | |||
| The Gordon Palmer Memorial | Trust | 800 | ||
| Louis Baylis Trust | 500 | |||
| The Equilibrium Foundation |
500 | |||
| Thales Chritable Trust | 500 | |||
| Costa Raise Ik Match Community | 500 | |||
| The Blakemore Foundation | 100 | |||
| Awards for All | 4,050 | |||
| The Shanley Foundation | 3,000 | |||
| The Big Give | 2,92D | |||
| The Good Exchange | 2,000 | |||
| The John Ackroyd Charitable | Trust | 2,000 | ||
| Jenson Wealth Management | 1,800 |
| Four | Acre Trust | 1,650 | ||
|---|---|---|---|---|
| Hall | &yyoodhouse | 1,010 | ||
| The | Helen Robertson Charitable | Trust | 1,000 | |
| The | Ludlow Trust | 1,000 | ||
| 72,847 | 44,366 |
| Total funds | Total funds | ||||
|---|---|---|---|---|---|
| 2023 | 2022 | ||||
| f | f | ||||
| The Remembering | Nell Foundation | 7,500 | |||
| The CRH Charitable | Trust | 5,000 | |||
| The National Lottery |
Community | Fund | 105,025 | 125,000 | |
| Medicash —Cheshire | East | 5,000 | |||
| Cheshire Community | Fund | 2,500 | 2,000 | ||
| 115,025 | 137,000 |
| Total funds | Total funds | ||
|---|---|---|---|
| 2023 | 2022 | ||
| f | f | ||
| Fundraising | events | 51,587 | 49,538 |
| Merchandise | sales | 5,128 | 3,458 |
| 56,715 | 52,996 |
| COSTS | Staff Costs | Direct Costs | Total | SUppo | Total | |
|---|---|---|---|---|---|---|
| Support costs | 74,908 | 56,858 | 131,766 | -131,766 | ||
| Fundraising | 91,182 | 28,111 | 119,293 | 44,048 | 163,342 | 33.43 |
| Service costs and service events |
216,303 | 20,066 | 236,369 | 87,278 | 323,647 | 66.24 |
| i3ovemance | 487 | 1,192 | 1,632 | .33 | ||
| Total | 383,097 | 105,522 | 488,620 | 0 | 488,620 | 100.00 |
| Total staff costs were as follows: | ||
|---|---|---|
| 2023 | 2022 | |
| f | E | |
| Wages and salary costs | 329,728 | 310,964 |
| Socia Isecurity costs | 28,085 | 24,850 |
| Pension costs | 8,356 | 7,988 |
| 366,169 | 343,802 | |
| Other staff related costs: | ||
| Mileage | 8,011 | 5,682 |
| Supervision | 1,145 | 1,430 |
| Training | 407 | 733 |
| Recruitment | 7,200 | 5,709 |
| 16,763 | 13,555 | |
| Total | 382,932 | 357,356 |
| Particulars ofemployees | ||
| 2023 | 2021 | |
| No. | No. | |
| Full Time Staff | 19 | 18 |
| Average full time equivalent | 9 | 9 |
| Office | |
|---|---|
| equipment | |
| E | |
| Cost at 1April 2022 | 10,390 |
| Additions in the period |
6,245 |
| Cost at31March 2023 | 16,635 |
| Depreciation at1April 2022 |
9,352 |
| Charge for the period | 3,008 |
| Depreciation at 31March 2023 |
12,360 |
| Net book value at31March 2023 | 4,275 |
| Net book value at31March 2022 | 1,038 |
| 2023 | 2022 | ||
|---|---|---|---|
| E | E | ||
| Prepayments | 3,273 | ||
| reditors: amount falling due within one year | |||
| 2023 | 2022 | ||
| E | E | ||
| Trade creditors | 1,466 | 6,258 | |
| Accruals and deferred | income | 3,358 | 2,024 |
| Taxation and social security | 6,389 | 6,662 | |
| Other creditors | 1,234 | 2,650 | |
| 12,447 | 17,594 |
| ~RIPB~%I | |
|---|---|
| I I | II |
| Unrestricted | funds | Restricted funds | Total funds | ||
|---|---|---|---|---|---|
| Tan ible |
fixed assets | 4,275 | 4,275 | ||
| Cash at bank and in hand | 263871 | 32 308 | 296,179 | ||
| Current | assets | 3,273 | 3,273 | ||
| Current | liabilities | (12,447) | 12,447 | ||
| TOTAl | 258p972 | 32,308 | 291,280 |
| ' Unregti(cted | fu | i | str | ed | undk | fu ds | ||
|---|---|---|---|---|---|---|---|---|
| Tsn ible fixed assets | 1,038 | 1,038 | ||||||
| Cash at | bank and in hand | 405,055 | 405,055 | |||||
| Current | assets | |||||||
| Current | liabilities | (17,594) | (17,594 | |||||
| TOTAl | 388 99 | 388J99 |