OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2020-12-31-accounts

Page
Report ofthe Trustees 1-3
Report ofthe Independent Examiner
Receipts and Payments Account
Statement ofBalances
Notes to the Financial Statements 7-8

General Designated Restricted 2020 2019
Notes fund fund funds Total Total
Receipts
Subscriptions 21,624 21,624 18,871
Legacies 2,000 2,000
Donations - general 85 85 172
Donations to archives 20 20 39
Disposal ofarchive surplus 168
Sale ofbooks 7,973 7,973 6,757
Sale ofback numbers and other publications 589 589 1,713
Sale ofdrawings 1,585 1,585 698
Sale ofCDs 75 75 1,164
Sale ofties and binders 136 136
Exhibition income 940
Gift Aid Tax Reclaimed 5,032 5,032 535
Bank interest 370 370 210
Miscellaneous
income
797 797
Total income 40,266 20 40,286 31,267
Expenditure
Record production 10,489 10,489 8,737
Record distribution 1,083 1,083 3,857
Events and meetings 536
Archive costs &purchases 4,421 4,421 4,257
Committee
meetings
100 100 627
Administration 1,326
Website &Digital Archive 195 195
1TSoftware &Consumables 259 259
Subscription
Refunds
460 460 175
Membership
Expenses
1,089 1,089
Treasurer Expenses 180 180
Exhibition costs 50 50 204
Bookstall Sales Expenses 237 237 2,557
Register Sales Expenses 53 53 2,562
Publications
Sales Expenses
305 305 857
Cost ofdrawings
sold
405 405 296
Photographic
Purchases
25 25
Bank Charges 61 61 30
Cost ofCDs sold 108
Professional
Fees
240
Cost ofties and binders sold 285 285
Use ofScanner 500 500
Independent
examiners
fee 660 660 420
Other 216 216 520
Donation 120
Total expenditure 21,073 21,073 27,429
Surplus for the year before transfers 19,193 20 19,213 3,838
Transfer between funds
Surplus/(deficit)
for the year after transfers
19,193 20 19,213 3,838
Cash balances brought forward 40,631 17/42 3,642 61,615 57,777
Cash balances carried forward 59,824 17,342 3,662 80,828 61,615

Notes 2020 2019
Opening Surplus Closing Opening Surplus Closing
balance for year balance balance for year balance
Bank Accounts 61,615 19,213 80,828 57,777 3,838 61,615
Bank balances 61,615 19,213 80,828 57,777 3,838 61,615
Represented
by:
Unrestricted
funds
General fund 59,824 40,631
Designated
funds
Enterprise
fund
17@42 17,342
Restricted funds
Archive fund 3,662 3,642
80,828 61,615
Statement ofassets at 31December 2020
Fixed assets:
Exhibition display equipment 512 512
512 512
Current assets:
Stock 640 7,083
Debtors and prepayments 470
Gift Aid 878
1,518 7,553
Statement ofliabilities at31December 2020
Independent
examination
660 660
Subscriptions
paid in advance
19,176 17,561
19,836 18,221
The financial
statements
on pages 5 to 8 were approved hy the Trustees
on
...8..~... 2021 and signed on
their behalf by the undernoted:

4. Unrestricted funds Balance at Balance at
01.01.20 Receipts Payments Transfers 31.12.20
General fund 40,631 40,266 (21,073) 59,824
Designated funds
Enterprise fund 17,342 17,342
Total unrestricted funds 57,973 40,266 (21,073) 77,166
5. Restricted funds Balance at Balance at
01.01.20 Receipts Payments Transfers 31.12.20
Archive fund 3,642 20 3,662
Total restricted funds 3,642 20 3,662
Current stock value 2020 2019
SRSbooks 279 5,611
CD's 361 1,061
Ties and binders 411
640 7,083