| Page | |||
|---|---|---|---|
| Report ofthe Trustees | 1-3 | ||
| Report ofthe Independent | Examiner | ||
| Receipts and Payments | Account | ||
| Statement ofBalances | |||
| Notes to the Financial | Statements | 7-8 |
| General | Designated | Restricted | 2020 | 2019 | ||||
|---|---|---|---|---|---|---|---|---|
| Notes | fund | fund | funds | Total | Total | |||
| Receipts | ||||||||
| Subscriptions | 21,624 | 21,624 | 18,871 | |||||
| Legacies | 2,000 | 2,000 | ||||||
| Donations - general | 85 | 85 | 172 | |||||
| Donations to archives | 20 | 20 | 39 | |||||
| Disposal ofarchive surplus | 168 | |||||||
| Sale ofbooks | 7,973 | 7,973 | 6,757 | |||||
| Sale ofback numbers | and other publications | 589 | 589 | 1,713 | ||||
| Sale ofdrawings | 1,585 | 1,585 | 698 | |||||
| Sale ofCDs | 75 | 75 | 1,164 | |||||
| Sale ofties and binders | 136 | 136 | ||||||
| Exhibition income | 940 | |||||||
| Gift Aid Tax Reclaimed | 5,032 | 5,032 | 535 | |||||
| Bank interest | 370 | 370 | 210 | |||||
| Miscellaneous income |
797 | 797 | ||||||
| Total income | 40,266 | 20 | 40,286 | 31,267 | ||||
| Expenditure | ||||||||
| Record production | 10,489 | 10,489 | 8,737 | |||||
| Record distribution | 1,083 | 1,083 | 3,857 | |||||
| Events and meetings | 536 | |||||||
| Archive costs &purchases | 4,421 | 4,421 | 4,257 | |||||
| Committee meetings |
100 | 100 | 627 | |||||
| Administration | 1,326 | |||||||
| Website &Digital Archive | 195 | 195 | ||||||
| 1TSoftware &Consumables | 259 | 259 | ||||||
| Subscription Refunds |
460 | 460 | 175 | |||||
| Membership Expenses |
1,089 | 1,089 | ||||||
| Treasurer Expenses | 180 | 180 | ||||||
| Exhibition costs | 50 | 50 | 204 | |||||
| Bookstall Sales Expenses | 237 | 237 | 2,557 | |||||
| Register Sales Expenses | 53 | 53 | 2,562 | |||||
| Publications Sales Expenses |
305 | 305 | 857 | |||||
| Cost ofdrawings sold |
405 | 405 | 296 | |||||
| Photographic Purchases |
25 | 25 | ||||||
| Bank Charges | 61 | 61 | 30 | |||||
| Cost ofCDs sold | 108 | |||||||
| Professional Fees |
240 | |||||||
| Cost ofties and binders | sold | 285 | 285 | |||||
| Use ofScanner | 500 | 500 | ||||||
| Independent examiners |
fee | 660 | 660 | 420 | ||||
| Other | 216 | 216 | 520 | |||||
| Donation | 120 | |||||||
| Total expenditure | 21,073 | 21,073 | 27,429 | |||||
| Surplus for the year before | transfers | 19,193 | 20 | 19,213 | 3,838 | |||
| Transfer between funds | ||||||||
| Surplus/(deficit) for the year after transfers |
19,193 | 20 | 19,213 | 3,838 | ||||
| Cash balances brought forward | 40,631 | 17/42 | 3,642 | 61,615 | 57,777 | |||
| Cash balances carried forward | 59,824 | 17,342 | 3,662 | 80,828 | 61,615 |
| Notes | 2020 | 2019 | |||||
|---|---|---|---|---|---|---|---|
| Opening | Surplus | Closing | Opening | Surplus | Closing | ||
| balance | for year | balance | balance | for year | balance | ||
| Bank Accounts | 61,615 | 19,213 | 80,828 | 57,777 | 3,838 | 61,615 | |
| Bank balances | 61,615 | 19,213 | 80,828 | 57,777 | 3,838 | 61,615 | |
| Represented by: |
|||||||
| Unrestricted funds |
|||||||
| General fund | 59,824 | 40,631 | |||||
| Designated funds |
|||||||
| Enterprise fund |
17@42 | 17,342 | |||||
| Restricted funds | |||||||
| Archive fund | 3,662 | 3,642 | |||||
| 80,828 | 61,615 | ||||||
| Statement ofassets at | 31December 2020 | ||||||
| Fixed assets: | |||||||
| Exhibition display equipment | 512 | 512 | |||||
| 512 | 512 | ||||||
| Current assets: | |||||||
| Stock | 640 | 7,083 | |||||
| Debtors and prepayments | 470 | ||||||
| Gift Aid | 878 | ||||||
| 1,518 | 7,553 | ||||||
| Statement ofliabilities | at31December | 2020 | |||||
| Independent examination |
660 | 660 | |||||
| Subscriptions paid in advance |
19,176 | 17,561 | |||||
| 19,836 | 18,221 | ||||||
| The financial statements |
on pages 5 to 8 were approved | hy the | Trustees on |
...8..~... | 2021 and | signed on | |
| their behalf by the undernoted: |
| 4. | Unrestricted | funds | Balance at | Balance at | ||||
|---|---|---|---|---|---|---|---|---|
| 01.01.20 | Receipts | Payments | Transfers | 31.12.20 | ||||
| General fund | 40,631 | 40,266 | (21,073) | 59,824 | ||||
| Designated | funds | |||||||
| Enterprise | fund | 17,342 | 17,342 | |||||
| Total unrestricted | funds | 57,973 | 40,266 | (21,073) | 77,166 |
| 5. | Restricted funds | Balance at | Balance at | ||||
|---|---|---|---|---|---|---|---|
| 01.01.20 | Receipts | Payments | Transfers | 31.12.20 | |||
| Archive fund | 3,642 | 20 | 3,662 | ||||
| Total restricted | funds | 3,642 | 20 | 3,662 |
| Current stock value | 2020 | 2019 |
|---|---|---|
| SRSbooks | 279 | 5,611 |
| CD's | 361 | 1,061 |
| Ties and binders | 411 | |
| 640 | 7,083 |