OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2023-12-31-accounts

Page
Trustees'
annual
report
Independent
examiner's
report to the trustees
Statement offinancial activities
Balance sheet
Cash flow statement
Notes to the accounts 10

Registered charity name charity name The Areti Charitable Charitable Trust Trust
Charity registration number 1175627
Registered office C/0 Joseph A Jones &Co
6 Fenton Street
Lancaster
LA1 1TE
The trustees
The trustees who served the charity during
the period were as
follows:
P A Clarke
R A Follows
Solicitors Joseph A Jones &Co
6 Fenton Street
Lancaster
LA1 1TE
Independent examiner MHA
14 Mannin Way
Lancaster Business Park
Lancaster
Lancashire
LA1 3SW
Investment Managers Garstang Independent Financial Services
The Resource Centre
Bridge St
Garstang
Preston
PR3 1YB
Lunesdale Investment Managers
Unit 3 Strands Barn
Strands
Farm
Lane
Horn by
Lancaster
LA2 8JF

Unrestricted Restricted Total funds Total funds
funds funds 2023 2022
6 F 6
Income from:
Investments 128,095 128,095 101,943
Total 128,095 128,095 101,943
Expenditure
on:
Charitable
activities
149,467 149,467 169,258
Total 149,467 'I49,467 169,258
Net (expenditure)/income before
other recognised gains (21,372) (21,372) (67,315)
Other recognised gains
Realised (loss)/gain on disposals of
investments 26,090 26,090 (33,359)
Unrealised
(loss)/gain
on revaluation of
investments 96,261 96,261 (640,483)
Net movement
in
funds 100,979 100,979 (741,157)
Reconciliation
offunds:
Total funds brought forward 4,411,973 4,411,973 5,153,130
Total funds carried forward 12 4,512,952 4,512,952 4,411,973

2023 2022
6 f
Fixed assets
Investments 9 3,691,393 3,593,569
3,691,393 3,593,569
Current assets
Debtors 10 6,956 3,608
Cash at bank and in hand 817,440 817,370
824,396 820,978
Creditors: amounts falling due within
one year (2,837) (2,574)
Net current assets 821,559 818,404
Total assets less current liabilities 4,512,952 4,411,973
Net assets 4,512,952 4,411,973
Funds:
Restricted funds 12
Unrestricted funds 12 4,512,952 4,411,973
Total funds 4,512,952 4,411,973

2023
6
2022f
Cash generated
in operating
activities
(152,552) (171,182)
Cashflows
from investing
activities
Investment income 128,095 101,943
Purchase offixed asset investments (228,785) (119,745)
Receipts from sale of investments 241,991 108,428
Cash (used in)l provided by investing
activities (11,251) (80,556)
Increase in cash and cash equivalents in
the year (11,251) (80,556)
Cash and cash equivalents brought forward 879,253 959,809
Cash and cash equivalents carried forward 868,002 879,253
Reconciliation
of net movement
in funds to net cashflow from operating activities
Net movement
in funds
(21,372) (67,315)
Investment income received (128,095) (101,943)
Decrease in debtors (3,348) (2,158)
Increase in creditors 263 234
Net cash (used in)l generated in
operating activities (152,552) (171,182)
Components
ofcash and
cash equivalents
Cash at bank and in hand 817,440 817,370
Cash held with investment managers 50,562 61,883
868,002 879,253

Unrestricted Restricted Total Total
funds funds 2023 2022
6 6 F
Bank interest receivable 20,027 20,027 8,796
Dividends received 108,068 108,068 93,147
128,095 128,095 101,943

Opportunities
for young Total Total
Activity people 2023 2022
6 6
Donations in accordance w'th Charity objects 112,358 112,358 130,236
Supportcosts 37,109 37,109 39,022
149,467 149,467 169,256

5 Supportcos ts
Total Total
2023 2022
5 f
Professional fees 7,200 7,218
Investment management fees 19,845 21,204
Other costs of investments 7,145 7,869
Accountancy fees 2,778 2,574
Bank charges 75 99
Website costs 66 58
37,109 39,022
6 Net income
Net income is stated after charging: 2023 2022f
Independent examination fees 2,325 2,145
Independent examiner's remuneration
- other tax advisory services 453 429

2023f 2022
Other investments
at Valuation
Balance brought
forward
3,593,569 4,291,205
Acquisitions
at cost
228,785 119,745
Receipts for sale of investments (241,991) (108,428)
Realised losses on sale of investments 26,090 (33,359)
Unrealised loss on investments 96&261 (640,483)
Movement in cash held as part of investment porffolio (11,321) (35,111)
Total investments 3,691,393 3,593,569
Total investments
comprise the following type
of investments:
UK listed equities
&fixed interest securities
2,206,773 2,095,624
UK listed bonds 1,245,963 1,237,499
Property and alternative
investments
188,095 198,563
Cash held as part of investment
portfolio
50,562 61,883
Total investments 3,691,393 3,593,569
Debtors
2023 2022
6
Accrued
bank interest
6,956 3,608
6,956 3,608

2023
6
2022f
2,837 2,574
2,837 2,574

At 1 At 31
Jan Inv'ment Dec
2023
F
Income Expenditure f Transfers
F
gains
F
2023
F
Restricted funds
Unrestricted funds 4,411,973 128,095 (149,467) 122,351 4,512,952
Total funds 4,411,973 128,095 (149,467) 122,351 4,512,952
Analysis of funds: Prior year
At 1 At 31
Jan Inv'ment Dec
2022
f
Income
f
Expenditure f Transfers
f
gains
f
2022
f
Restricted funds
Unrestricted funds 5, 153,130 101,943 (169,258) (673,842) 4,411,973
Total funds 5,153,130 101,943 (169,258) (673,842) 4,411,973
Analysis ofn et assets between funds : Current year
Fixed asset Net current
investments assets Total
f F F
Restricted funds
Unrestricted funds
General funds 3,691,393 821,559 4,512,952
Totalfunds 3,691,393 821,559 4,512,952

Analysis of n et assets between funds : Prior year
Fixed asset Net current
investments assetsf Totalf
Restricted funds
Unrestricted funds
General funds 3,593,569 818,404 4,411,973
Total funds 3,593,569 818,404 4,411,973

'The Trustees are pleased to document
the following
donations
w
hich have been made during the year:
Donations Donations
2023 2022
5
Castle View Primary School, Lancaster
CEEP 2,920 4,000
Escape2make 15,000
Lancashire
Youth Challenge
10,040 8,100
Lancashire
Boys and Girls Club
2,400 2,000
Arnside
8 Silverdale AONB
26,420 31,245
Lancashire
County Council
1,052 511
CancerCare 2,500
Stomping
Ground CIC
2,720
Lakeland
Arts
2,991
Skerton Youth Groups 1,600 2,750
Morecambe
Bay Primary School
2,820
Sandylands
Primary School, Morecambe
2,434
St Lukes Primary School, Skerton 290
St Patricks Catholic Primary School, Morecambe 553
West End Primary School, Morecambe 1,560
Westgate
Primary School, Morecambe
1,216 1,162
St Joseph Catholic Primary School 740 756
Lancaster Road Primary School 2,991 2,132
Bolton-le-Sands
Primary School
307
The Ridge Primary School 362
Carnforth
Primary School
1,052
North Road County School Fund 366
Morecambe
Road School
5,000
Ryelands
PC
652
Kent Estuary Youth Project 2,000
The Outward
Bound Trust
2,453 1,164
Larksfoot CIC 16,120 12,206
Less UK CIC 23,280 23,396
Litfest 1,200 760
Carnforth
CP School Fund
360
Ryelands
LCC
679
Morecambe
Bay Partnership
15,331
Lancashire
County Council Schools
603
Roots to Branches FSCIC 2,400
112,358 130,236