OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2021-03-31-accounts

Page
Report ofthe Trustees and Annual Review 1-20
Independent
Examiner's
report 21-22
Statement
of Financial
Activities 23
Balance sheet 24
Notes to the accounts 25-28
Detailed Statement
of Financial
Activities 29-30

Status The organisation is a Charitable is a Charitable is a Charitable incorporated incorporated incorporated incorporated Organisation Organisation
(CIO) - Foundation
Governing document The Living Room isgoverned by its Constitution, as adopted
on 02 November 2017amended 26September 2019.
Company number N/A
Charity number 1175541(previously
1080634)
Registered
under
both numbers but operating under the
CIO number 1175541
Registered office and operational 8-10The Glebe
address
Chells Way
Stevenage
Hertfordshire
SG2 ODJ
Trustees Robert Henry
CHAIR
Mary Corbett OBE (to 25/06/2020)
Tracy Lacey-Smith
Eddie Mills
Daniel Marshall
John Palmer
VICE-CHAIR
Charles
King
Jenny Brace
Jonas Schirm TREASURER
Chief Executive Adrienne
Arthurs
Banker HSBC
Town Centre, Danestrete, Stevenage, Hertfordshire
SG1 1BY
Chartered Accountant and Statutory Gary Sisman ACA
Auditor
Red
Sky
House,
Fairclough Hall, Halls Green, Weston.
Hertfordshire
SG4
7DP

The sup
he most
port
I recei
significant
ved was phenomenal.
l believe
I will
turning
poinrin
my recovery. "
always
be able to look back at my time
100% Recovery benefit ofattending
The Living Room
100% Emotional and mental
health
improvement
100% Self-care and living skills improvement
93% Employed, a homemaker,
in education
or training,
retired or volunteering
87% Managed sustained
abstinence
77% Did not access any further addiction
support
53% Are motivated
and taking responsibility
for their own actions
50% Improved family relationships
and increase social
networks
46% ofpeople continue to attend
a fellowship
37% Of people had improved
physical
health
30% More settled and secure housing situation
(70%had settled housing at the start oftreatment)

~
~
I I
I
Service Delivery 60%ofpeople achieve sustained 65%of people achieved
recovery successful graduation
~ 66%alcohol
~ 59%drugs
~ 58%disordered eating
~ 73%relationships
~ 40%gambling
~ 78%family and carers
Access and Reach 600people in Hertfordshire helped 490 people supported in total—
each year less than our target
~ 434 people supported
for addictions
~ 56family and carers
supported
Income Generation 50%ofincome from contracts 53%income from contracts
achieved
Community 30talks, events and workshops 19talks delivered
due to
Engagement delivered restrictions
Organisational 100%good to excellent client 100%good +excellent client
Improvement satisfaction feedback

Unrestricted Restricted Total
Funds Funds Funds Total Funds
Notes 2021 2021 2021 2020
INCOMING RESOURCES 6 6 6
Incoming resources from generated funds
Voluntary
Income
2 106,363 742,972 849,335 723,354
Activities for generating
funds
3 7,699 1,340 9,039 28,095
Investment
Income
4 136 136 322
Total incoming
resources
114,198 744,312 858,510 751,771
RESOURCES EXPENDED
Cost ofgenerating
funds
Costs ofgenerating
voluntary
income
and undertaking
charitable
activities 48,704 686,753 735,457 728,445
Governance
costs
(1,768) 23,778 22,010 14,747
Total resources expended 46,936 710531 757467 743192
NET INCOMING I(OUTGOING)
RESOURCES 67,262 33,781 101,043 8,579
RECONCILIATION
OF FUNDS
transfer between
funds
3,157 (3,157)
Total funds brought
forward
188,790 35,142 223,932 215,353
TOTAL FUNDS CARRIED FORWARD 259,209 65,766 ~324975 223,932

as at 31 March 2 021
Unrestricted Restricted Total
Funds Funds Funds
Notes 2021 2021 2021 2020
8
FIXEDASSETS
Tangible assets 8 1,100 1,100 1,467
CURRENT ASSETS
Debtors 9 292 292 31,151
Prepayments
and
accrued income
Cash at bank and in hand 276,691 65,766 342,457 221,014
Total current assets 276,983 65,766 342,749 252,165
CREDITORS
Amounts
falling due
within
one year 10 (18,874) (18,874) (29,700)
NET CURRENT ASSETS 258,109 65,766 323,875 222,465
TOTAL ASSETS LESSCURRENT
LIABILITIES 259,209 65,766 324,975 223,932
NET ASSETS 259,209 65,766 324,975 223,932
FUNDS
Unrestricted
funds
259,209 188,790
Restricted funds 65,766 35,142
TOTAL FUNDS 324,975 223,932

2 VOLUNTARY INC OME 2021 2020
6 6
Grants 304,283 191,036
Contracts 458,042 440,000
Places ofWorship Donations 11,138 17,914
General Donations 49,027 33,257
Gift Aid 4,167 7,060
Corporate donations 2,678 2,778
Donated services and facilities 20,000 31,309
849,335 723,354
3 ACTIVITIES FOR GENERATING FUNDS 2021 2020
6
Fundraising
events
7,699 18,806
Earned income 1,340 9,289
9,039 28,095
4 INVESTMENT INCOME 2021 2020
8 6
Interest receivable 136 322
5 COSTS OF GENERATING VOLUNTARY INCOME AND
UNDERTAKING
CHARITABLE ACTIVITIES
2021 2020
E
Support costs 735,457 728,445

2021 2020
6 6
614,015 542,211
The aver age
monthly
number
of employees
during
the year was as follows:
2021 2020
Full time equivalents 23 19
TANGIBLE FIXEDASSETS
Fixtures and Computer
fittings equipment Totals
F F E
COST
At 1 April 2020 and 31 March 2021 21,086 18,681 39,767
At 31 March 2020 21,086 18,681 39,767
DEPRECIATION
At 1 April 2020 20,515 17,785 38,300
Charge for the year 143 224 367
At 31 March 2021 20,658 18,009 38,667
NET BOOK VALUE
At 31 March 2021 428 672 1,100
At 31 March 2020 571 896 1,467

9 DEBTORS 2021 2020
F 6
Other Debtors 292 31,151
10 CREDITORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
2021 2020
F. 6
Taxation and social security 12,642 8,073
Other creditors 5,392 5,787
Accrued expenses 840 840
Deferred income 15,000
18,874 29,700

MOVEM ENT IN FUNDS
Net movement
At 1/4/2020 in funds At 31/3/2021
6
Unrestricted funds
General fund 188,790 70,419 259,209
Restricted funds
General fund 35,142 30,624 65,766
TOTAL FUNDS 223,932 101,043 324,975
Net movement in funds, included in the above
are as follows:
Incoming Resources Movement
in
resources expended funds
Unrestricted funds
General fund 114,198 (43,779) 70,419
Restricted funds
General fund 744,312 (713,688) 30,624
TOTAL FUNDS 858,510 ~757,457 101,043

2021 2020
E 8
INCOMING RESOURCES
Voluntary
Income
Grants 304,283 191,036
Contracts 458,042 440,000
Places ofWorship Donations 11,138 17,914
General Donations 49,027 33,257
Gift Aid 4,167 7,060
Corporate donations 2,678 2,778
Donated services and facilities 20,000 31,309
849,335 723,354
Activities for generating funds
Fundraising
events
7,699 18,806
Earned income 1,340 9,289
9,039 28,095
Investment
income
Interest receivable 136 322
Total incoming
resources
858,510 751,771
RESOURCES EXPENDED
Governance costs
Accountancy
fees
590 590
Independent
examination
250 250
Tender costs
Other professional fees 21,170 13,907
22,010 14,747
Support costs
Room hire
Refreshments 162 1,745
Rent and Rates 31,831 37,915
Water 878 784
Light and heat 5,630 5,636
Telephone 4,174 3,813
Partnerships 38,000 50,000
Depreciation
oftangible assets
367 489
81,042 100,382

2021
8
2020f
Finance
Bad debts
Information technology
IT support and consumables 7,174 8,265
Website 4,896 4,896
12,070 13,161
Human
resources
Wages (including pensions) 614,015 542,211
Training 1,589 4,668
615,604 546,879
Other
Fundraising 280 1,056
Insurance 3,653 2,080
Printing,
Stationery
&Postage 2,196 5,217
Sundries 371 390
Subscriptions
Creche
Staff Travel
2,185
5,086
164
2,730
2,611
5,699
Volunteers expenses 65 601
Marketing 584 2,888
Repairs and maintenance 5,226 23,678
Recruitment and DBSchecks 1,078 1,442
Equipment 5,853 19,631
26,741 68,023
Total resources expended 757,487 743,192
Net (expenditure) Iincome 101,043 8,579