OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2023-03-31-accounts

2023 2022
Unrestricted Restricted Total Total
fund fund funds funds
Notes f. F.
Income and endowments from
Donations and legacies 5,105 63,980 69,085 456,982
Charitable activities
Charitable activities 104,276 104,276
Total 109,381 63,980 173,361 456,982
Expenditure
on
Charitable activities
Charitable activities 348,370 67,537 415,907 279,140
NET INCOME/(EXPENDITURE) (238,989) (3,557) (242,546) 177,842
Reconciliation
offunds
Total funds brought forward 375,666 54,455 430,121 252,279
Total funds carried forward 136,677 50,898 187,575 430,121

Donations and legacies
2023 2022
Unrestricted Restricted Total Total
funds funds funds funds
E E
Donations 5,105 5,105 211
Grants 63,980 63,980 456,771
5,105 63,980 69,085 456,982
Grants received, included in the above, are as follows:
2023 2022
E E
Orphazyme
Sanofi Genzyme
University
of Notre Dame
Cyclo Therapeutics
Inc
du Lac 63,980 114,490
269,979
54,277
18,025
63,980 456,771
Income from charitable activities
2023 2022
Activity E
Contribution to Research Charitable activities 20,092
Recharge to INPDR Gateway
Ltd
Charitable
activities 84,184
104,276
Charitable activities costs
Direct
Costs (see
note 5)
Charitable activities 415,907

Direct costs ofcharitable Direct costs ofcharitable activities
2023 2022
E E
Staff costs
Equipment
costs
Registry
hosting
Travel 8 meetings
Website costs
103,305
1,299
47,913
38,583
1,070
96,622
1,540
56,034
183
949
Other staff costs
Office expenses
Promotional
expenses
Executive meetings
Independent
examiner's
Other regulatory
costs
Consultancy
Legal fees
Rebranding
Research
fee 689
8,184
158
2,426
852
60,001
89,619
23,572
9,024
29,212
474
6,393
742
1,320
3,105
72,968
3,130
30,000
5,680
415,907 279,140

Staff costs
2023 2022
Wages and salaries
Social security costs
Other pension costs
97,527
3,897
1,881
91,421
3,507
1,694
103,305 96,622
The average
monthly
number ofemployees during the year was as follows:
2023 2022
Coordination
and administration
2 2
Registry Manager 1
3
Comparatives
for the statement
Comparatives
for the statement
Comparatives
for the statement
offinancial activities offinancial activities Unrestricted Restricted Total
fund fund funds
E
Income and endowments from
Donations
and legacies
402,705 54,277 456,982
Expenditure
on
Charitable
activities
Charitable
activities
244,907 34,233 279,140
NET INCOME 157,798 20,044 177,842
Reconciliation
offunds
Total funds brought
forward
217,868 34,411 252,279
Total funds carried forward 375,666 54,455 430,121
Fixed asset investments Shares in
group
undertakings
Market value
Additions
Net book value
At 31 March 2023
At 31 March 2022
There were no investment assets outside the UK.
The company's
investments
at the balance sheet date in the share capital ofcompanies include the following:
INPDR Gateway
Ltd
Registered
office: United
Kingdom 12706306
Nature ofbusiness:
Data
provider for research
0/
Class ofshare: holding
100
2023 2022
F E
Aggregate
capital and reserves
Profit for the year
2,715
2,714
1

10. Debtors: amounts Debtors: amounts Debtors: amounts Debtors: amounts falling due within one year falling due within one year falling due within one year
2023 2022
E
Trade debtors 84,184
Prepayments 5,872 842
90,056 842
11. Creditors: amounts falling due within one year
2023 2022
E
Social security and other taxes 2,532 2,368
Accruals and deferred income 16,722 16,117
19,254 18,485
12. Analysis of net assets between funds
2023 2022
Unrestricted Restricted Total Total
fund fund funds funds
F E E
Investments 1 1
Current assets 155,930 50,898 206,828 448,606
Current liabilities (19,254) (19,254) (18,485)
136,677 50,898 187,575 430,121
13. Movement in funds
Net
movement At
At 1/4/22 in funds 31/3/23
f. E E
Unrestricted funds
General fund 375,666 (238,989) 136,677
Restricted funds
APMRF 54,455 (3,557) 50,898
TOTAL FUNDS 430,121 (242,546) 187,575
Net movement in funds, included in the above are as follows:
Incoming Resources Movement
resources expended in funds
Unrestricted funds
General fund 109,381 (348,370) (238,989)
Restricted funds
APMRF 63,980 (67,537) (3,557)
TOTAL FUNDS 173,361 (415,907) (242,546)

Net
movement At
At 1/4/21 in funds 31/3/22
f f. f
Unrestricted funds
General fund 217,868 157,798 375,666
Restricted funds
APMRF 34,411 20,044 54,455
TOTAL FUNDS 252,279 177,842 430,121
Comparative net movement in funds, included in the above are as follows:
Incoming Resources Movement
resources
f
expended
f
in funds
f
Unrestricted funds
General fund 402,705 (244,907) 157,798
Restricted funds
APMRF 54,277 (34,233) 20,044
TOTAL FUNDS 456,982 (279,140) 177,842