| 2023 | 2022 | |||||||
|---|---|---|---|---|---|---|---|---|
| Unrestricted | Restricted | Total | Total | |||||
| fund | fund | funds | funds | |||||
| Notes | f. | F. | ||||||
| Income and endowments | from | |||||||
| Donations | and legacies | 5,105 | 63,980 | 69,085 | 456,982 | |||
| Charitable | activities | |||||||
| Charitable | activities | 104,276 | 104,276 | |||||
| Total | 109,381 | 63,980 | 173,361 | 456,982 | ||||
| Expenditure on |
||||||||
| Charitable | activities | |||||||
| Charitable | activities | 348,370 | 67,537 | 415,907 | 279,140 | |||
| NET INCOME/(EXPENDITURE) | (238,989) | (3,557) | (242,546) | 177,842 | ||||
| Reconciliation offunds |
||||||||
| Total funds | brought | forward | 375,666 | 54,455 | 430,121 | 252,279 | ||
| Total funds carried | forward | 136,677 | 50,898 | 187,575 | 430,121 |
| Donations | and | legacies | |||||
|---|---|---|---|---|---|---|---|
| 2023 | 2022 | ||||||
| Unrestricted | Restricted | Total | Total | ||||
| funds | funds | funds | funds | ||||
| E | E | ||||||
| Donations | 5,105 | 5,105 | 211 | ||||
| Grants | 63,980 | 63,980 | 456,771 | ||||
| 5,105 | 63,980 | 69,085 | 456,982 | ||||
| Grants received, | included | in the above, are | as follows: | ||||
| 2023 | 2022 | ||||||
| E | E | ||||||
| Orphazyme Sanofi Genzyme University of Notre Dame Cyclo Therapeutics Inc |
du Lac | 63,980 | 114,490 269,979 54,277 18,025 |
||||
| 63,980 | 456,771 | ||||||
| Income from charitable | activities | ||||||
| 2023 | 2022 | ||||||
| Activity | E | ||||||
| Contribution | to | Research | Charitable | activities | 20,092 | ||
| Recharge to INPDR Gateway Ltd Charitable |
activities | 84,184 | |||||
| 104,276 | |||||||
| Charitable | activities costs | ||||||
| Direct | |||||||
| Costs (see | |||||||
| note 5) | |||||||
| Charitable | activities | 415,907 |
| Direct costs ofcharitable | Direct costs ofcharitable | activities | ||
|---|---|---|---|---|
| 2023 | 2022 | |||
| E | E | |||
| Staff costs Equipment costs Registry hosting Travel 8 meetings Website costs |
103,305 1,299 47,913 38,583 1,070 |
96,622 1,540 56,034 183 949 |
||
| Other staff costs Office expenses Promotional expenses Executive meetings Independent examiner's Other regulatory costs Consultancy Legal fees Rebranding Research |
fee | 689 8,184 158 2,426 852 60,001 89,619 23,572 9,024 29,212 |
474 6,393 742 1,320 3,105 72,968 3,130 30,000 5,680 |
|
| 415,907 | 279,140 |
| Staff costs | |||||
|---|---|---|---|---|---|
| 2023 | 2022 | ||||
| Wages and salaries Social security costs Other pension costs |
97,527 3,897 1,881 |
91,421 3,507 1,694 |
|||
| 103,305 | 96,622 | ||||
| The average monthly |
number | ofemployees | during the year was as follows: | ||
| 2023 | 2022 | ||||
| Coordination and administration |
2 | 2 | |||
| Registry Manager | 1 | ||||
| 3 |
| Comparatives for the statement |
Comparatives for the statement |
Comparatives for the statement |
offinancial activities | offinancial activities | Unrestricted | Restricted | Total | |
|---|---|---|---|---|---|---|---|---|
| fund | fund | funds | ||||||
| E | ||||||||
| Income and endowments | from | |||||||
| Donations and legacies |
402,705 | 54,277 | 456,982 | |||||
| Expenditure on |
||||||||
| Charitable activities |
||||||||
| Charitable activities |
244,907 | 34,233 | 279,140 | |||||
| NET INCOME | 157,798 | 20,044 | 177,842 | |||||
| Reconciliation offunds |
||||||||
| Total funds brought forward |
217,868 | 34,411 | 252,279 | |||||
| Total funds carried forward | 375,666 | 54,455 | 430,121 | |||||
| Fixed asset investments | Shares | in | ||||||
| group | ||||||||
| undertakings | ||||||||
| Market value | ||||||||
| Additions | ||||||||
| Net book value | ||||||||
| At 31 March 2023 | ||||||||
| At 31 March 2022 | ||||||||
| There were no investment | assets | outside the UK. | ||||||
| The company's investments |
at the | balance sheet | date in | the share capital ofcompanies | include the | following: | ||
| INPDR Gateway Ltd |
||||||||
| Registered office: United |
Kingdom | 12706306 | ||||||
| Nature ofbusiness: Data |
provider | for research | ||||||
| 0/ | ||||||||
| Class ofshare: | holding | |||||||
| 100 | ||||||||
| 2023 | 2022 | |||||||
| F | E | |||||||
| Aggregate capital and reserves Profit for the year |
2,715 2,714 |
1 |
| 10. | Debtors: amounts | Debtors: amounts | Debtors: amounts | Debtors: amounts | falling due within one year | falling due within one year | falling due within one year | ||||
|---|---|---|---|---|---|---|---|---|---|---|---|
| 2023 | 2022 | ||||||||||
| E | |||||||||||
| Trade debtors | 84,184 | ||||||||||
| Prepayments | 5,872 | 842 | |||||||||
| 90,056 | 842 | ||||||||||
| 11. | Creditors: amounts | falling due | within one year | ||||||||
| 2023 | 2022 | ||||||||||
| E | |||||||||||
| Social security | and other taxes | 2,532 | 2,368 | ||||||||
| Accruals | and | deferred | income | 16,722 | 16,117 | ||||||
| 19,254 | 18,485 | ||||||||||
| 12. | Analysis | of net assets between | funds | ||||||||
| 2023 | 2022 | ||||||||||
| Unrestricted | Restricted | Total | Total | ||||||||
| fund | fund | funds | funds | ||||||||
| F | E | E | |||||||||
| Investments | 1 | 1 | |||||||||
| Current | assets | 155,930 | 50,898 | 206,828 | 448,606 | ||||||
| Current | liabilities | (19,254) | (19,254) | (18,485) | |||||||
| 136,677 | 50,898 | 187,575 | 430,121 | ||||||||
| 13. | Movement | in | funds | ||||||||
| Net | |||||||||||
| movement | At | ||||||||||
| At 1/4/22 | in funds | 31/3/23 | |||||||||
| f. | E | E | |||||||||
| Unrestricted | funds | ||||||||||
| General | fund | 375,666 | (238,989) | 136,677 | |||||||
| Restricted | funds | ||||||||||
| APMRF | 54,455 | (3,557) | 50,898 | ||||||||
| TOTAL | FUNDS | 430,121 | (242,546) | 187,575 | |||||||
| Net movement | in funds, included | in the above are | as follows: | ||||||||
| Incoming | Resources | Movement | |||||||||
| resources | expended | in funds | |||||||||
| Unrestricted | funds | ||||||||||
| General | fund | 109,381 | (348,370) | (238,989) | |||||||
| Restricted | funds | ||||||||||
| APMRF | 63,980 | (67,537) | (3,557) | ||||||||
| TOTAL | FUNDS | 173,361 | (415,907) | (242,546) |
| Net | |||||||
|---|---|---|---|---|---|---|---|
| movement | At | ||||||
| At 1/4/21 | in funds | 31/3/22 | |||||
| f | f. | f | |||||
| Unrestricted | funds | ||||||
| General | fund | 217,868 | 157,798 | 375,666 | |||
| Restricted funds | |||||||
| APMRF | 34,411 | 20,044 | 54,455 | ||||
| TOTAL | FUNDS | 252,279 | 177,842 | 430,121 | |||
| Comparative | net movement | in funds, | included | in the above are as follows: | |||
| Incoming | Resources | Movement | |||||
| resources f |
expended f |
in funds f |
|||||
| Unrestricted | funds | ||||||
| General | fund | 402,705 | (244,907) | 157,798 | |||
| Restricted funds | |||||||
| APMRF | 54,277 | (34,233) | 20,044 | ||||
| TOTAL | FUNDS | 456,982 | (279,140) | 177,842 |