OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator. This document is also available as Markdown.

2023-09-30-accounts

==> picture [105 x 7] intentionally omitted <==

==> picture [125 x 8] intentionally omitted <==

==> picture [295 x 174] intentionally omitted <==

Unrestricted Restricted Total Total
Notes Funds Funds 2023 2022
Incomin
resources from
enerat
funds
Donations
and legacies
24,523 24/23 21,336
Rental, investment
and other income
Incoming resources &om charitable activities 4 24,523
2,466
24,523
2,466
21,336
3,857
Total incoming
resources
26,989 26,989 25,193
Res urces ex ended
Charitable
activities
Church activities
28,141 28,141 26,712
Premises related cost
Total charitable
expenditure
28,141 28,141 26,712
600
Governance
costs
Total resources expended 28,741 28,741 27,312
Net surplus/loss
for the year
Net movement
in funds
(1,752) (1,752) (2,119)
Fund balances at 30September 2022 3,477 3,477 5,596
Fund balances at 30 September 2023 16 1,725 1,725 3,477
Adjustment
Re Balance Sheet
Fund balances at 30September 2023 Final 1,725 1,725 3,477

==> picture [445 x 369] intentionally omitted <==

==> picture [56 x 8] intentionally omitted <==

==> picture [41 x 7] intentionally omitted <==

2. Donations and legacies
2023 2022
f.
Donations
and gifts
24/23 21,336
Premises Renovation Fundraising
24,523 21,336
3. Rental and investment income
2023 2022
Rental Income
Insurance
Claim/Debit
Card Claim
Interest received
Refund TFL
4. Incoming resources from charitable activities
2023 2022
Gift Aid tax recovered 2,466 3,857
Conference Income
5. Total resources expended
Other Grant Total Total
costs ~Fnndln 2023 2022
Charitable
activities
Activities
undertaken
directly 23,153 18@84 18,384
Donations
and gifts
4,988 4,988 8,328
Support costs
Total 28,141 28,141 26,712
Costs ofInvestments/Premi es
Improvements
to Premises
Spend
28,141 28,141 26,712
Governance
costs
600
28,741 28,741 27,312

Activities undertaken
directly
2023 2022
Other costs relating to church activities comprise:-
Pastoral fees and expenses
Printing
BcStationary
8cAdvertising
387 1,792
Light and heat
General Expenses
Telephone &Computer
Charges,
Motor expenses
Intuit 14,017
1,691
1,516
6,693
582
418
Vanquis Bank
Gary Williams (Gaw Design Ltd)
Insurance
Professional
Fees &Other Exp (Includes Premises hire below)
Bank Charges
597
345
20
541
1,553
40
Close premium
Finance
Bedford Borough Council
Refreshments
E-sptred
1,455
1,528
1,597
1,716
5,049
23,153 18,384
Other costs relating to Improving
Premises Hire
Building 505
Professional
Fees
Architect Fees
Building Control
505
Donations 4Gifts 2023 2022
Gifts: Artist, Preachers, Musicians etc 4,988 8,328
Grants to individuals
4,988 8,328

FO
N
TES
TOTHE ACCOUNTS
ENDED 30SK
2 23
Support costs 2023 2022
Adminismttive expenses
Repairs
Staffcosts
Depreciation


The average monthly
num
ber ofemploy ees
during th
e yea r w as:-
2023 2022
Number Number
Administration
There were no employees whose annual emoluments were /60,000or more.
Tangible fixed Assets Fixtures,
Land and fittings & Motor
~buBdin s eg tupment vehicles ~Ttal
Cost or valuation F000s P000s
At
1 October 2022
Additions
Disposals
At 30September 2023
Depreciation
At 1 October 2022
Charge for the year
Eliminated
on disposal
At 30September 2023
Net book value
At 30September 2022
At 30September 2023

NOTES TO THK ACCO
FORTHE YEAR ENDED 30 SE
UNTS
PTEMBER2023
12. Debtors
2023 2022
Income Tax Recoverable
Other Debtors 2,231
Prepayments
and Accrued Income
2/31 2,231
13. Current asset investments
These comprise short term deposits.
14. Creltors: amounts falling due within one year 2023 2022
Property loans
Other Creditors
Accruals:(Independent
Examination) 1/00
600
15. Creditors: amounts falling due in more than one year 2023 2022
Loans re Improvement to buildings

capital expe nditure:-.
Movement in funds
Balance at
1 Oct 2022
Incoming
Resources
Resources
~Ex
uded
Balance at
~30 Se t2023
Building and capital expenditure fund
Capitalised Expenditure

17. Analysis ofnet assets between
funds
Analysis ofnet assets between
funds
Analysis ofnet assets between
funds
Unrestricted Restricted
funds funds Total
Fund balances at30September 2023 are represented by;-
Tangible fixed assets: Church Building
Current assets 2,925 2,925
Creditors: amounts falling due within one year (1/00) (1/00)
Creditors: amounts falling due in more than one year
1,725 1,725
Unrestricted Restricted
funds funds Total
Unrealised
gains included
above:
On tangible fixed assets
Reconciliation ofmovements in unrealised gains
Unrealised
gains at
1 October 2022
Revaluation
in year
Unrealised
gains at
30September 2023
18. Cash Flow Statement
Opening
Bank/Cash
Balance
1,846
Increase/(decrease)
in
Creditors 600
W.I.PFixed Asset
Surplus/Deficit (1,752)
(Increase)/Decrease in Debtors
Closing Bank/Cash Balance 30/09/23 694