REGISTERED COMPANY NUMBER: 10473815 (England and Wales) REGISTERED CHARITY NUMBER: 1174134
Report of the Trustees and
Financial Statements for the Year Ended 31 August 2021
for
The Russell Martin Foundation
(A Company Limited by Guarantee)
The Russell Martin Foundation
Contents of the Financial Statements for the Year Ended 31 August 2021
| Page | |
|---|---|
| Reference and Administrative Details | 1 |
| Report of the Trustees | 2 to 3 |
| Independent Examiner's Report | 4 |
| Statement of Financial Activities | 5 |
| Balance Sheet | 6 to 7 |
| Cash Flow Statement | 8 |
| Notes to the Cash Flow Statement | 9 |
| Notes to the Financial Statements | 10 to 17 |
| Detailed Statement of Financial Activities | 18 to 19 |
The Russell Martin Foundation
Reference and Administrative Details for the Year Ended 31 August 2021
TRUSTEES R K A Martin N Young G Peters A H Batchelor (appointed 5.2.21) Mrs K Watson (appointed 1.11.20) R Bradford REGISTERED OFFICE Bank House Southwick Square Southwick West Sussex BN42 4FN REGISTERED COMPANY 10473815 (England and Wales) NUMBER REGISTERED CHARITY 1174134 NUMBER INDEPENDENT EXAMINER Style and Silver Bank House Southwick Square Southwick West Sussex BN42 4FN ACCOUNTANTS Style and Silver Bank House Southwick Square Southwick West Sussex BN42 4FN
Page 1
The Russell Martin Foundation (Registered number: 10473815)
Report of the Trustees
for the Year Ended 31 August 2021
The trustees who are also directors of the charity for the purposes of the Companies Act 2006, present their report with the financial statements of the charity for the year ended 31 August 2021. The trustees have adopted the provisions of Accounting and Reporting by Charities: Statement of Recommended Practice applicable to charities preparing their accounts in accordance with the Financial Reporting Standard applicable in the UK and Republic of Ireland (FRS 102) (effective 1 January 2019).
OBJECTIVES AND ACTIVITIES
History, Objectives and Aims
The charity was incorporated on 10th November 2016
and registered with the Charity Commission on 4th August 2017
The charity commenced trading in August 2017
The Russell Martin Foundation is a non-profit organisation based in Brighton & Hove which uses the power of football to help change people's lives. It was set up by professional footballer Russell Martin who wanted to give something back to the city where he was born.
Our Vision - For the local community to prosper.
Our Mission Statement -
Using the power of football to empower individuals to improve their lives and their environment.
Our Values - Opportunity Inclusivity Quality Sustainability
For greater detail please vist our website at www.russellmartinfoundation.co.uk
ACHIEVEMENT AND PERFORMANCE Charitable activities
Achievement & Performance
During 2020/21, the Russell Martin Foundation (RMF), as in the previous year, managed to grow significantly despite the continuation of the Covid-19 pandemic. Our overall financial turnover increased from £584,802 to £715,568, an increase of over 22%, which has contributed to an ongoing trend over the past three years.
The notable successes were; the RMA boys' and girls' football tournaments held in July which both had extremely high numbers of participants; the Extra Time Project (ETP) based at Brighton and Worthing; the distribution of food we were able to deliver to those in need within our local community.
The areas of provision most affected by Covid -19 have been the schools' and holiday football programmes as well as the Hove 3G facility. However, in most cases, RMF staff with the support of the government furlough scheme, have been able to off-set the problems created by the pandemic.
Page 2
The Russell Martin Foundation (Registered number: 10473815)
Report of the Trustees
for the Year Ended 31 August 2021
FUTURE PLANS
Over the past few years, the organisation has managed to prosper in terms of diversity and quality of provision as well as the number of people it has been able to support. We intend to ensure that we continue along this trajectory.
Our football programmes through the Russell Martin Academy (RMA), have become an outstanding success, both with the number of young people they benefit and also through the reputation we are gaining in Sussex. Everyone at RMF is very delighted about the prospect of developing the Old Barn Way site now that we are in the process of planning the way forward with Adur District Council.
In addition, our Extra Time Project (ETP) continues to produce excellent results in Brighton as well as in our new centre in Worthing. At both of these centres we have been able to make a significant impact on young people's lives, so much so that the 10 Brighton & Hove secondary schools and the local authority have given us 3-year contracts to continue the programme. For 2021/2 we will be opening a new ETP centre in Chichester.
We have been very fortunate in being able to receive funding from a variety of charities in order to supplement the work we are already doing for what promises to be a very exciting year.
STRUCTURE, GOVERNANCE AND MANAGEMENT
Governing document
The charity is governed by the Memorandum and Articles incorporated on 10th November 2016.
The charity is managed by the Trustees.
Approved by order of the board of trustees on 24 May 2022 and signed on its behalf by:
R K A Martin - Trustee
Page 3
Independent Examiner's Report to the Trustees of The Russell Martin Foundation
Independent examiner's report to the trustees of The Russell Martin Foundation ('the Company')
I report to the charity trustees on my examination of the accounts of the Company for the year ended 31 August 2021.
Responsibilities and basis of report
As the charity's trustees of the Company (and also its directors for the purposes of company law) you are responsible for the preparation of the accounts in accordance with the requirements of the Companies Act 2006 ('the 2006 Act').
Having satisfied myself that the accounts of the Company are not required to be audited under Part 16 of the 2006 Act and are eligible for independent examination, I report in respect of my examination of your charity's accounts as carried out under section 145 of the Charities Act 2011 ('the 2011 Act'). In carrying out my examination I have followed the Directions given by the Charity Commission under section 145(5) (b) of the 2011 Act.
Independent examiner's statement
Since your charity's gross income exceeded £250,000 your examiner must be a member of a listed body. I can confirm that I am qualified to undertake the examination because I am a registered member of the Association of Chartered Certified Accountants which is one of the listed bodies.
I have completed my examination. I confirm that no matters have come to my attention in connection with the examination giving me cause to believe:
-
accounting records were not kept in respect of the Company as required by section 386 of the 2006 Act; or
-
the accounts do not accord with those records; or
-
the accounts do not comply with the accounting requirements of section 396 of the 2006 Act other than any requirement that the accounts give a true and fair view which is not a matter considered as part of an independent examination; or
-
the accounts have not been prepared in accordance with the methods and principles of the Statement of Recommended Practice for accounting and reporting by charities (applicable to charities preparing their accounts in accordance with the Financial Reporting Standard applicable in the UK and Republic of Ireland (FRS 102)).
I have no concerns and have come across no other matters in connection with the examination to which attention should be drawn in this report in order to enable a proper understanding of the accounts to be reached.
A. J. Style FCCA the Association of Chartered Certified Accountants Style and Silver Bank House Southwick Square Southwick West Sussex BN42 4FN
24 May 2022
Page 4
The Russell Martin Foundation
Statement of Financial Activities for the Year Ended 31 August 2021
| Notes INCOME AND ENDOWMENTS FROM Donations and legacies 2 Charitable activities 5 Fund raising Other trading activities 3 Investment income 4 Other income Total EXPENDITURE ON Raising funds 6 Other Total NET INCOME RECONCILIATION OF FUNDS Total funds brought forward TOTAL FUNDS CARRIED FORWARD |
31.8.21 Unrestricted Restricted Total fund fund funds £ £ £ 2,112 20 2,132 10,622 36,405 47,027 420,797 180,668 601,465 5 - 5 64,939 - 64,939 498,475 217,093 715,568 379,216 213,022 592,238 94,193 1,357 95,550 473,409 214,379 687,788 25,066 2,714 27,780 65,760 - 65,760 90,826 2,714 93,540 |
31.8.20 Total funds £ 6,964 46,373 455,055 7 76,403 |
|---|---|---|
| 584,802 443,254 78,164 |
||
| 521,418 | ||
| 63,384 2,376 |
||
| 65,760 |
The notes form part of these financial statements
Page 5
The Russell Martin Foundation (Registered number: 10473815)
Balance Sheet
31 August 2021
| Notes FIXED ASSETS Tangible assets 12 CURRENT ASSETS Debtors 13 Cash at bank CREDITORS Amounts falling due within one year 14 NET CURRENT ASSETS TOTAL ASSETS LESS CURRENT LIABILITIES NET ASSETS FUNDS 15 Unrestricted funds Restricted funds TOTAL FUNDS |
Unrestricted Restricted fund fund £ £ 9,999 2,715 16,213 - 113,976 - 130,189 - (49,363) - 80,826 - 90,825 2,715 90,825 2,715 |
31.8.21 Total funds £ 12,714 16,213 113,976 130,189 (49,363) 80,826 93,540 93,540 90,825 2,715 93,540 |
31.8.20 Total funds £ 6,377 20,108 65,691 85,799 (26,416) 59,383 65,760 65,760 65,760 - 65,760 |
|---|---|---|---|
The charitable company is entitled to exemption from audit under Section 477 of the Companies Act 2006 for the year ended 31 August 2021.
The members have not required the company to obtain an audit of its financial statements for the year ended 31 August 2021 in accordance with Section 476 of the Companies Act 2006.
The trustees acknowledge their responsibilities for
-
(a) ensuring that the charitable company keeps accounting records that comply with Sections 386 and 387 of the Companies Act 2006 and
-
(b) preparing financial statements which give a true and fair view of the state of affairs of the charitable company as at the end of each financial year and of its surplus or deficit for each financial year in accordance with the requirements of Sections 394 and 395 and which otherwise comply with the requirements of the Companies Act 2006 relating to financial statements, so far as applicable to the charitable company.
The notes form part of these financial statements
Page 6
continued...
The Russell Martin Foundation (Registered number: 10473815)
Balance Sheet - continued
31 August 2021
These financial statements have been prepared in accordance with the provisions applicable to charitable companies subject to the small companies regime.
The financial statements were approved by the Board of Trustees and authorised for issue on 24 May 2022 and were signed on its behalf by:
R K A Martin - Trustee
The notes form part of these financial statements
Page 7
The Russell Martin Foundation
Cash Flow Statement
| for the Year Ended 31 August 2021 Notes Cash flows from operating activities Cash generated from operations 1 Interest paid Net cash provided by operating activities Cash flows from investing activities Purchase of tangible fixed assets Interest received Net cash used in investing activities Cash flows from financing activities Loan repayments in year Net cash provided by/(used in) financing activities Change in cash and cash equivalents in the reporting period Cash and cash equivalents at the beginning of the reporting period Cash and cash equivalents at the end of the reporting period |
31.8.21 £ 61,115 (88) 61,027 (12,747) 5 (12,742) - - 48,285 65,691 113,976 |
31.8.20 £ 72,752 (239) 72,513 (4,800) 7 (4,793) (2,042) (2,042) 65,678 13 65,691 |
|---|---|---|
The notes form part of these financial statements
Page 8
The Russell Martin Foundation
Notes to the Cash Flow Statement
for the Year Ended 31 August 2021
1. RECONCILIATION OF NET INCOME TO NET CASH FLOW FROM OPERATING ACTIVITIES
| ACTIVITIES | ||
|---|---|---|
| Net income for the reporting period (as per the Statement of Financial Activities) Adjustments for: Depreciation charges Interest received Interest paid Increase/(decrease) in pension creditor Decrease/(increase) in debtors Increase in creditors Net cash provided by operations |
31.8.21 £ 27,780 6,410 (5) 88 549 3,895 22,398 61,115 |
31.8.20 £ 63,384 2,730 (7) 239 (127) (9,621) 16,154 |
| 72,752 |
- ANALYSIS OF CHANGES IN NET FUNDS
| Net cash Cash at bank Total |
At 1.9.20 Cash flow At 31.8.21 £ £ £ 65,691 48,285 113,976 65,691 48,285 113,976 65,691 48,285 113,976 |
At 1.9.20 Cash flow At 31.8.21 £ £ £ 65,691 48,285 113,976 65,691 48,285 113,976 65,691 48,285 113,976 |
|---|---|---|
| 113,976 | ||
| 113,976 |
The notes form part of these financial statements
Page 9
The Russell Martin Foundation
Notes to the Financial Statements
for the Year Ended 31 August 2021
1. ACCOUNTING POLICIES
Basis of preparing the financial statements
The financial statements of the charitable company, which is a public benefit entity under FRS 102, have been prepared in accordance with the Charities SORP (FRS 102) 'Accounting and Reporting by Charities: Statement of Recommended Practice applicable to charities preparing their accounts in accordance with the Financial Reporting Standard applicable in the UK and Republic of Ireland (FRS 102) (effective 1 January 2019)', Financial Reporting Standard 102 'The Financial Reporting Standard applicable in the UK and Republic of Ireland' and the Companies Act 2006. The financial statements have been prepared under the historical cost convention.
Income
All income is recognised in the Statement of Financial Activities once the charity has entitlement to the funds, it is probable that the income will be received and the amount can be measured reliably.
Expenditure
Liabilities are recognised as expenditure as soon as there is a legal or constructive obligation committing the charity to that expenditure, it is probable that a transfer of economic benefits will be required in settlement and the amount of the obligation can be measured reliably. Expenditure is accounted for on an accruals basis and has been classified under headings that aggregate all cost related to the category. Where costs cannot be directly attributed to particular headings they have been allocated to activities on a basis consistent with the use of resources.
Tangible fixed assets
Depreciation is provided at the following annual rates in order to write off each asset over its estimated useful life.
Plant and machinery - 25% on reducing balance Fixtures and fittings - 25% on reducing balance Computer equipment - 33% on cost
Taxation
The charity is exempt from corporation tax on its charitable activities.
Fund accounting
Unrestricted funds can be used in accordance with the charitable objectives at the discretion of the trustees.
Restricted funds can only be used for particular restricted purposes within the objects of the charity. Restrictions arise when specified by the donor or when funds are raised for particular restricted purposes.
Further explanation of the nature and purpose of each fund is included in the notes to the financial statements.
Hire purchase and leasing commitments
Rentals paid under operating leases are charged to the Statement of Financial Activities on a straight line basis over the period of the lease.
Pension costs and other post-retirement benefits
The charitable company operates a defined contribution pension scheme. Contributions payable to the charitable company's pension scheme are charged to the Statement of Financial Activities in the period to which they relate.
continued...
Page 10
The Russell Martin Foundation
Notes to the Financial Statements - continued
| for the Year Ended 31 August 2021 2. DONATIONS AND LEGACIES Donations 3. OTHER TRADING ACTIVITIES Sponsorships Football Education Programme Coaching income Advertising income Venue hire 4. INVESTMENT INCOME Deposit account interest 5. INCOME FROM CHARITABLE ACTIVITIES Activity Grants Fund raising Grants received, included in the above, are as follows: ESF Skills funding Swim UK Sussex PCC Football Foundation Yellow Brick Road Project Sussex Community National Lottery Chalk Cliff Functional Skills UK |
31.8.21 £ 2,132 31.8.21 £ 17,738 61,857 438,119 3,570 80,181 601,465 31.8.21 £ 5 31.8.21 £ 47,027 31.8.21 £ 5,622 500 - 1,000 - - 36,405 3,000 500 47,027 |
31.8.20 £ 6,964 31.8.20 £ 19,000 38,798 338,050 250 58,957 |
31.8.20 £ 6,964 31.8.20 £ 19,000 38,798 338,050 250 58,957 |
|---|---|---|---|
| 455,055 | |||
| 31.8.20 £ 7 31.8.20 £ 46,373 |
|||
| 31.8.20 £ 36,173 1,000 1,000 2,000 1,200 5,000 - - - |
|||
| 46,373 |
continued...
Page 11
The Russell Martin Foundation
Notes to the Financial Statements - continued
for the Year Ended 31 August 2021
6. RAISING FUNDS
| Raising donations and legacies Other trading activities Direct costs Staff costs Venue hire Courses & events Consultancy fees Aggregate amounts 7. SUPPORT COSTS Management £ Other resources expended 72,279 Interest payable £ Other resources expended 88 8. NET INCOME/(EXPENDITURE) Net income/(expenditure) is stated after charging/(crediting): Depreciation - owned assets Other operating leases |
31.8.21 £ 31.8.21 £ 77,150 405,419 77,370 12,701 19,598 592,238 592,238 Finance £ 6,462 Governance costs £ 11,956 31.8.21 £ 6,410 85,138 |
31.8.20 £ 31.8.20 £ 52,672 310,865 60,347 - 19,370 |
31.8.20 £ 31.8.20 £ 52,672 310,865 60,347 - 19,370 |
|---|---|---|---|
| 443,254 | |||
| 443,254 | |||
| Other £ 4,765 |
|||
| Totals £ 95,550 |
|||
| 31.8.20 £ 2,730 68,206 |
continued...
Page 12
The Russell Martin Foundation
Notes to the Financial Statements - continued
for the Year Ended 31 August 2021
9. TRUSTEES' REMUNERATION AND BENEFITS
There were no trustees' remuneration or other benefits for the year ended 31 August 2021 nor for the year ended 31 August 2020.
Trustees' expenses
There were no trustees' expenses paid for the year ended 31 August 2021 nor for the year ended 31 August 2020.
10. STAFF COSTS
| 31.8.21 £ Wages and salaries 370,287 Social security costs 28,048 Other pension costs 7,084 405,419 The average monthly number of employees during the year was as follows: 31.8.21 Support and administration 15 No employees received emoluments in excess of £60,000. COMPARATIVES FOR THE STATEMENT OF FINANCIAL ACTIVITIES INCOME AND ENDOWMENTS FROM Donations and legacies Charitable activities Fund raising Other trading activities Investment income Other income Total EXPENDITURE ON Raising funds Other Total |
31.8.20 £ 286,489 19,038 5,338 310,865 31.8.20 14 Unrestricted fund £ 6,964 46,373 455,055 7 76,403 584,802 443,254 78,164 521,418 |
31.8.20 £ 286,489 19,038 5,338 310,865 31.8.20 14 Unrestricted fund £ 6,964 46,373 455,055 7 76,403 584,802 443,254 78,164 521,418 |
|---|---|---|
| 584,802 443,254 78,164 |
||
| 521,418 |
11. COMPARATIVES FOR THE STATEMENT OF FINANCIAL ACTIVITIES
continued...
Page 13
The Russell Martin Foundation
Notes to the Financial Statements - continued
for the Year Ended 31 August 2021
11. COMPARATIVES FOR THE STATEMENT OF FINANCIAL ACTIVITIES - continued
| NET INCOME RECONCILIATION OF FUNDS Total funds brought forward TOTAL FUNDS CARRIED FORWARD 12. TANGIBLE FIXED ASSETS Plant and machinery £ COST At 1 September 2020 - Additions 6,629 Reclassification 6,063 At 31 August 2021 12,692 DEPRECIATION At 1 September 2020 - Charge for year 2,345 Reclassification/transfer 3,314 At 31 August 2021 5,659 NET BOOK VALUE At 31 August 2021 7,033 At 31 August 2020 - |
Unrestricted fund £ 63,384 2,376 65,760 Fixtures and Computer fittings equipment Totals £ £ £ 6,063 5,655 11,718 - 6,118 12,747 (6,063) - - - 11,773 24,465 3,314 2,027 5,341 - 4,065 6,410 (3,314) - - - 6,092 11,751 - 5,681 12,714 2,749 3,628 6,377 |
Unrestricted fund £ 63,384 2,376 65,760 Fixtures and Computer fittings equipment Totals £ £ £ 6,063 5,655 11,718 - 6,118 12,747 (6,063) - - - 11,773 24,465 3,314 2,027 5,341 - 4,065 6,410 (3,314) - - - 6,092 11,751 - 5,681 12,714 2,749 3,628 6,377 |
|---|---|---|
| 63,384 2,376 |
||
| 65,760 | ||
| Totals £ 11,718 12,747 - 24,465 5,341 6,410 - 11,751 12,714 6,377 |
continued...
Page 14
The Russell Martin Foundation
Notes to the Financial Statements - continued
| for the Year Ended 31 August 2021 13. DEBTORS: AMOUNTS FALLING DUE WITHIN ONE YEAR Trade debtors Trade debtors provision Prepayments and accrued income Prepayments 14. CREDITORS: AMOUNTS FALLING DUE WITHIN ONE YEAR Social security and other taxes Other creditors Pension control Accruals and deferred income Accrued expenses 15. MOVEMENT IN FUNDS At 1.9.20 £ Unrestricted funds General fund 65,760 Restricted funds Extra Time Project - TOTAL FUNDS 65,760 Net movement in funds, included in the above are as follows: Incoming resources £ Unrestricted funds General fund 498,475 Restricted funds Extra Time Project 217,093 TOTAL FUNDS 715,568 |
31.8.21 £ 18,077 (2,214) - 350 16,213 31.8.21 £ 7,976 - 1,367 25,000 15,020 49,363 Net movement in funds £ 25,065 2,715 27,780 Resources expended £ (473,410) (214,378) (687,788) |
31.8.20 £ 6,679 - 10,055 3,374 20,108 31.8.20 £ 4,143 17,400 818 - 4,055 26,416 At 31.8.21 £ 90,825 2,715 93,540 Movement in funds £ 25,065 2,715 27,780 |
|---|---|---|
Page 15
continued...
The Russell Martin Foundation
Notes to the Financial Statements - continued
for the Year Ended 31 August 2021
15. MOVEMENT IN FUNDS - continued
Comparatives for movement in funds
| Net movement At 1.9.19 in funds £ £ Unrestricted funds General fund 2,376 63,384 TOTAL FUNDS 2,376 63,384 Comparative net movement in funds, included in the above are as follows: Incoming Resources resources expended £ £ Unrestricted funds General fund 584,802 (521,418) TOTAL FUNDS 584,802 (521,418) A current year 12 months and prior year 12 months combined position is as follows: Net movement At 1.9.19 in funds £ £ Unrestricted funds General fund 2,376 88,449 Restricted funds Extra Time Project - 2,715 TOTAL FUNDS 2,376 91,164 |
At 31.8.20 £ 65,760 65,760 Movement in funds £ 63,384 63,384 At 31.8.21 £ 90,825 2,715 93,540 |
|---|---|
Page 16
continued...
The Russell Martin Foundation
Notes to the Financial Statements - continued
for the Year Ended 31 August 2021
15. MOVEMENT IN FUNDS - continued
A current year 12 months and prior year 12 months combined net movement in funds, included in the above are as follows:
| Incoming Resources resources expended £ £ Unrestricted funds General fund 1,083,277 (994,828) Restricted funds Extra Time Project 217,093 (214,378) TOTAL FUNDS 1,300,370 (1,209,206) |
Movement in funds £ 88,449 2,715 91,164 |
|---|---|
16. RELATED PARTY DISCLOSURES
There were no related party transactions for the year ended 31 August 2021.
Page 17
The Russell Martin Foundation
| Detailed Statement of Financial Activities for the Year Ended 31 August 2021 INCOME AND ENDOWMENTS Donations and legacies Donations Other trading activities Sponsorships Football Education Programme Coaching income Advertising income Venue hire Investment income Deposit account interest Charitable activities Grants Other income Government covid grants Total incoming resources EXPENDITURE Other trading activities Coaching equipment & clothing Coaching fees Wages Social security Pensions Venue hire Courses & events Consultancy fees Support costs Management Office rent and rates Carried forward |
31.8.21 £ 2,132 17,738 61,857 438,119 3,570 80,181 601,465 5 47,027 64,939 715,568 22,068 55,082 370,287 28,048 7,084 77,370 12,701 19,598 592,238 7,768 7,768 |
31.8.20 £ 6,964 19,000 38,798 338,050 250 58,957 |
|---|---|---|
| 455,055 7 46,373 76,403 |
||
| 584,802 5,867 46,805 286,489 19,038 5,338 60,347 - 19,370 |
||
| 443,254 7,859 7,859 |
This page does not form part of the statutory financial statements
Page 18
The Russell Martin Foundation
Detailed Statement of Financial Activities
for the Year Ended 31 August 2021
| Management Brought forward Repairs and renewals Insurance Light and heat Telephone Postage and stationery Advertising Staff training Computer costs Motor expenses Vehicle leasing Travel and subsistence Finance Bank charges Depreciation of tangible fixed assets Other Subscriptions Donations Sundries Cleaning Entertaining Interest payable Bank interest Bank loan interest HMRC interest Governance costs Legal fees Accountancy Total resources expended Net income |
31.8.21 £ 7,768 9,443 5,324 2,466 4,010 2,937 4,383 3,946 7,083 9,921 13,284 1,714 72,279 52 6,410 6,462 67 702 1,019 1,117 1,860 4,765 82 - 6 88 796 11,160 11,956 687,788 27,780 |
31.8.20 £ 7,859 7,561 7,027 1,932 3,081 1,114 1,370 2,772 18,050 6,812 12,386 1,646 |
|---|---|---|
| 71,610 86 2,730 |
||
| 2,816 148 - 503 928 - |
||
| 1,579 90 149 - |
||
| 239 720 1,200 |
||
| 1,920 | ||
| 521,418 | ||
| 63,384 |
This page does not form part of the statutory financial statements
Page 19