OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2021-03-31-accounts

Trustees SAKeir
MJFoster (Appointed 20January
2021)
M Steele (Appointed 20January
2021)
Secretary DKSharpe
Charity number 1173786
Company number 10237866
Registered office Unit 6
Deva Centre
Trinity Way
Manchester
M3 7BB
Independent examiner RJGivans BAFCA
UHY Hacker Young
6Broadfield Court
Broadfield Way
Shef5eld
S8OXF
Bankers Lloyds Bank pic
Market Street
Manchester
Ml 1PW
Solicitors Geldards
Number
One Pride Place
Pride Park
Derby
DE24 8QR

Page
Trustees' report 1-3
Independent examiner's report
Statement of financial activities
Balance sheet
Notes to the financial statements 7-20

Unrestricted Restricted Total Unrestricted Restricted Total
r nds rnnds 2021 innds rnnds 2020
Notes
Donations
and
gifts 81,336 40,004 121,340 72,014 18,562 90,576
Charitable
activities
3,575 56,221 59,796 511 114,695 115,206
Investments 9 9 9 9
Total income 84,920 96,225 181,145 72,534 133,257 205,791
E
diture
n:
Raising funds 1,135 1,135 551 551
Charitable
activities
7 33,339 129,948 163,287 68,598 92,224 160,822
Total resources
expended 34,474 129,948 164,422 69,149 92,224 161,373
Net incoming/
(outgoing) resources
before transfers 50,446 (33,723) 16,723 3,385 41,033 44,418
Gross transfers
between funds 7,620 (7,620) (3,773) 3,773
Net income/(expenditure)
for the year/
Net movement in funds 58,066 (41,343) 16,723 (388) 44,806 44,418
Fund balances at 1
April 2020 68 46,014 46,082 456 1,208 1,664
Fund balances at31
March 2021 58,134 4,671 62,805 68 46,014 46,082

2021 2020
Notes
Current assets
Debtors 12 57,015 23,659
Cash at bank and in hand 24,615 48,111
81,630 71,770
Creditors: amounts falling due within
one year 13 (18,825) (25,688)
Net current assets 62,805 46,082
Income funds
Restricted funds 14 4,671 46,014
Unrestricted
funds
58,134 68
62,805 46,082

2021 2020
Sales within charitable activities 511
Services provided under contract 56,296 114,695
Other income 3,500
59,796 115,206
Analysis by fund
Unrestricted funds 3,575 511
Restricted funds 56,221 114,695
59,796 115,206
Investments
2021 2020
Interest receivable
Raising funds
2021 2020
f,
Fundraisin and u lici
Advertising 919
Other fundraising costs 216 551
Fundraising and publicity 1,135 551
1,135 551

6 Interest receivable
Raising funds

2021 2020
Staffcosts 111,228 118,315
Community activities 43,030 11,177
TIalnnlg 300 21,286
Hospitality and gifts 384 1,055
Travelling expenses 1,000
Printing, postage and stationery 108 10
Equipment hire 321 321
Legal and professional fees 4,937 4,815
Insurance 846 868
ITcosts 1,101 760
Bank charges 292 585
162,547 160,192
Share ofgovernance costs (see note 8) 740 630
163,287 160,822
Analysis by fund
Unrestricted funds 33,339 68,598
Restricted funds 129,948 92,224
163,287 160,822

8 Support costs Support costs
Support Governance 2021 Support Governance 2020
costs costs costs costs
f, f,
Independent
examination fees 740 740 630 630
740 740 630 630
Analysed between
Charitable activities 740 740 630 630

2021 2020
Number Number
Trustees
Employees
Total
Employment costs 2021 2020
Wages and salaries 102,777 109,012
Social security costs 7,036 7,476
Other pension costs 1,415 1,827
111,228 118,315

Debtors
2021 2020
Amounts
falling due within one year:
Trade debtors 13,315 10,818
Other debtors 43,700 12,841
57,015 23,659

Creditors: amounts
falling due within one year
2021 2020
Other taxation and social security 1,803 1,954
Trade creditors 4,654 2,148
Other creditors 8,357 19,357
Accruals and deferred income 4,011 2,229
18,825 25,688
O
O
'Q Occ I ~ I I0
O
I CII I I I O
O
O
I O
O
I I I V)
cOS4 )(CH
~0
Vl Ch
W
Vl I I I I I I I I I I O
0J
CJ
C
jI 'I 00
O
00
V)
Ch
en
O
00
O
V)
M
vl
0I
00
Ch
00 00
C4
O
O
O
O
O
O
O
O
O
O O rt
O O t
Oe-e
0 dg a O O OO O O O
OOO
O O O
O
O
O
O
O
O
CI
C
Vl
4
Vl
00
0a
'0
V cn O Ch
0
Oj
cd
C&
~
g
g
Cl
CI
t4
CI
Sl
Os
Q
Ch
Vl
N
w
O
Ch
Q
00
Ch
00
Ch
C4 CV I I I I I I I I O
4 I I I I I I I I I I I I
C4
'm m
g
00 '6
g
F
~O
8.8 o e
cl
OO 00 OO
00
00 I I CV
Ch
N ic"
Ch
Ch
O%eO
00
Ch
I I I I I
C4 nl Ch m
e
m
00
O
I I I I I I I I I I I I I I 00O
8
O
g
"0
g g
w
0 O
4
0
C4 C4
8
0
O
..
ca
IO
Clc
El
cd CO co
C4
~
lc-I
co
X
O
F4
5
M
0
A
0
A
lc'-I 0 V CI
Xl W
CH
cd '+
$0
M
0
~ID cn 0
g ā€žg V gho O
OOO
g M
O
O
cn
cn
+w 8
4p e"9
CFS
$ IC
98
~ D
0 8
o )8
cd
ccoa
al
cn
0&@
iI-'
In g
.8&~
Ol Bg
0 'g
'0
8
Cl
Oa'8
V O.s cd
~4
5 0
OOI
~
a
Rc
a,.g
'C
O
Cc
D.
cn
cn
ccrc g
48
~~
9
'tl
a
o~Lā€ž
Ccc '0 'X
~ g')
W
ccrc
FOa
g
a
aQ0
cn
O
0 ~a
~ 'O
0 g 0
Ccc
I
~~
W g
g
&.'cK
g Q
cn
o a0
L
o~a ci cn4a )
cc L' 3
cn g ~'II
~o a Ccc cn~
m 8
III
~ CHX@
cd
OO 0 O WOcd
Q r5 O cn
cd a Q

15 Analysis of net assets between funds
Unrestricted Restricted innds Total Untestr cted Rldrt~ innds Total
2021 2021 2021 2020 2020 2020
Fund balances at 31
March 2021 are
represented by:
Current assets/
(liabilities) 58,134 4,671 62,805 68 46,014 46,082
58,134 4,671 62,805 68 46,014 46,082