| Trustees | SAKeir | |||
|---|---|---|---|---|
| MJFoster | (Appointed 20January | |||
| 2021) | ||||
| M Steele | (Appointed 20January | |||
| 2021) | ||||
| Secretary | DKSharpe | |||
| Charity number | 1173786 | |||
| Company | number | 10237866 | ||
| Registered | office | Unit 6 | ||
| Deva Centre | ||||
| Trinity Way | ||||
| Manchester | ||||
| M3 7BB | ||||
| Independent | examiner | RJGivans BAFCA | ||
| UHY Hacker Young | ||||
| 6Broadfield Court | ||||
| Broadfield Way | ||||
| Shef5eld | ||||
| S8OXF | ||||
| Bankers | Lloyds Bank pic | |||
| Market Street | ||||
| Manchester | ||||
| Ml 1PW | ||||
| Solicitors | Geldards | |||
| Number One Pride Place |
||||
| Pride Park | ||||
| Derby | ||||
| DE24 8QR |
| Page | |||
|---|---|---|---|
| Trustees' report | 1-3 | ||
| Independent | examiner's | report | |
| Statement of | financial | activities | |
| Balance sheet | |||
| Notes to the financial statements | 7-20 |
| Unrestricted | Restricted | Total | Unrestricted | Restricted | Total | |||
|---|---|---|---|---|---|---|---|---|
| r nds | rnnds | 2021 | innds | rnnds | 2020 | |||
| Notes | ||||||||
| Donations and |
gifts | 81,336 | 40,004 | 121,340 | 72,014 | 18,562 | 90,576 | |
| Charitable activities |
3,575 | 56,221 | 59,796 | 511 | 114,695 | 115,206 | ||
| Investments | 9 | 9 | 9 | 9 | ||||
| Total income | 84,920 | 96,225 | 181,145 | 72,534 | 133,257 | 205,791 | ||
| E diture |
n: | |||||||
| Raising funds | 1,135 | 1,135 | 551 | 551 | ||||
| Charitable activities |
7 | 33,339 | 129,948 | 163,287 | 68,598 | 92,224 | 160,822 | |
| Total resources | ||||||||
| expended | 34,474 | 129,948 | 164,422 | 69,149 | 92,224 | 161,373 | ||
| Net incoming/ | ||||||||
| (outgoing) resources | ||||||||
| before transfers | 50,446 | (33,723) | 16,723 | 3,385 | 41,033 | 44,418 | ||
| Gross transfers | ||||||||
| between funds | 7,620 | (7,620) | (3,773) | 3,773 | ||||
| Net income/(expenditure) | ||||||||
| for the year/ | ||||||||
| Net movement | in funds | 58,066 | (41,343) | 16,723 | (388) | 44,806 | 44,418 | |
| Fund balances at 1 | ||||||||
| April 2020 | 68 | 46,014 | 46,082 | 456 | 1,208 | 1,664 | ||
| Fund balances | at31 | |||||||
| March 2021 | 58,134 | 4,671 | 62,805 | 68 | 46,014 | 46,082 |
| 2021 | 2020 | |||||
|---|---|---|---|---|---|---|
| Notes | ||||||
| Current assets | ||||||
| Debtors | 12 | 57,015 | 23,659 | |||
| Cash at bank and in | hand | 24,615 | 48,111 | |||
| 81,630 | 71,770 | |||||
| Creditors: amounts | falling due within | |||||
| one year | 13 | (18,825) | (25,688) | |||
| Net current assets | 62,805 | 46,082 | ||||
| Income funds | ||||||
| Restricted funds | 14 | 4,671 | 46,014 | |||
| Unrestricted funds |
58,134 | 68 | ||||
| 62,805 | 46,082 |
| 2021 | 2020 | |||||
|---|---|---|---|---|---|---|
| Sales within | charitable | activities | 511 | |||
| Services provided | under contract | 56,296 | 114,695 | |||
| Other income | 3,500 | |||||
| 59,796 | 115,206 | |||||
| Analysis by | fund | |||||
| Unrestricted | funds | 3,575 | 511 | |||
| Restricted funds | 56,221 | 114,695 | ||||
| 59,796 | 115,206 | |||||
| Investments | ||||||
| 2021 | 2020 | |||||
| Interest receivable | ||||||
| Raising funds | ||||||
| 2021 | 2020 | |||||
| f, | ||||||
| Fundraisin | and | u lici | ||||
| Advertising | 919 | |||||
| Other fundraising | costs | 216 | 551 | |||
| Fundraising | and publicity | 1,135 | 551 | |||
| 1,135 | 551 |
| 6 | Interest receivable Raising funds |
|---|---|
| 2021 | 2020 | ||||
|---|---|---|---|---|---|
| Staffcosts | 111,228 | 118,315 | |||
| Community | activities | 43,030 | 11,177 | ||
| TIalnnlg | 300 | 21,286 | |||
| Hospitality | and gifts | 384 | 1,055 | ||
| Travelling | expenses | 1,000 | |||
| Printing, postage and | stationery | 108 | 10 | ||
| Equipment | hire | 321 | 321 | ||
| Legal and professional | fees | 4,937 | 4,815 | ||
| Insurance | 846 | 868 | |||
| ITcosts | 1,101 | 760 | |||
| Bank charges | 292 | 585 | |||
| 162,547 | 160,192 | ||||
| Share ofgovernance | costs (see note 8) | 740 | 630 | ||
| 163,287 | 160,822 | ||||
| Analysis by fund | |||||
| Unrestricted | funds | 33,339 | 68,598 | ||
| Restricted funds | 129,948 | 92,224 | |||
| 163,287 | 160,822 |
| 8 | Support costs | Support costs | ||||||||
|---|---|---|---|---|---|---|---|---|---|---|
| Support | Governance | 2021 | Support | Governance | 2020 | |||||
| costs | costs | costs | costs | |||||||
| f, | f, | |||||||||
| Independent | ||||||||||
| examination | fees | 740 | 740 | 630 | 630 | |||||
| 740 | 740 | 630 | 630 | |||||||
| Analysed between | ||||||||||
| Charitable | activities | 740 | 740 | 630 | 630 |
| 2021 | 2020 | ||
|---|---|---|---|
| Number | Number | ||
| Trustees | |||
| Employees | |||
| Total | |||
| Employment | costs | 2021 | 2020 |
| Wages and salaries | 102,777 | 109,012 | |
| Social security | costs | 7,036 | 7,476 |
| Other pension | costs | 1,415 | 1,827 |
| 111,228 | 118,315 |
| Debtors | ||
|---|---|---|
| 2021 | 2020 | |
| Amounts falling due within one year: |
||
| Trade debtors | 13,315 | 10,818 |
| Other debtors | 43,700 | 12,841 |
| 57,015 | 23,659 |
| Creditors: amounts falling due within one year |
||
|---|---|---|
| 2021 | 2020 | |
| Other taxation and social security | 1,803 | 1,954 |
| Trade creditors | 4,654 | 2,148 |
| Other creditors | 8,357 | 19,357 |
| Accruals and deferred income | 4,011 | 2,229 |
| 18,825 | 25,688 |
| O O |
'Q | Occ | I | ~ | I | I0 O |
I | CII | I | I | I | O O O |
I | O O |
I | I | I | V) | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| cOS4 | )(CH | |||||||||||||||||||
| ~0 | ||||||||||||||||||||
| Vl | Ch W |
Vl | I | I | I | I | I | I | I | I | I | I | O | |||||||
| 0J CJ C |
jI | 'I | 00 O |
00 V) Ch en |
O 00 O |
V) M vl |
0I 00 Ch |
00 | 00 C4 |
O O O |
O O O |
O O O |
O O rt O O t Oe-e |
|||||||
| 0 | dg | a | O | O | OO | O O O OOO O O O |
O O O |
O O O |
CI C |
Vl 4 |
Vl 00 |
|||||||||
| 0a '0 |
V | cn | O | Ch | ||||||||||||||||
| 0 | ||||||||||||||||||||
| Oj cd C& |
~ g g Cl |
CI t4 CI Sl Os Q |
Ch Vl |
N w O |
Ch Q 00 |
Ch 00 Ch |
C4 | CV | I | I | I | I | I | I | I | I | O | |||
| 4 | I | I | I | I | I | I | I | I | I | I | I | I | ||||||||
| C4 | ||||||||||||||||||||
| 'm | m | |||||||||||||||||||
| g | ||||||||||||||||||||
| 00 | '6 | |||||||||||||||||||
| g F ~O |
8.8 | o | e cl |
OO | 00 | OO 00 |
00 | I | I | CV Ch |
||||||||||
| N | ic" | |||||||||||||||||||
| Ch Ch O%eO 00 Ch |
I | I | I | I | I | |||||||||||||||
| C4 | nl | Ch | m | |||||||||||||||||
| e | ||||||||||||||||||||
| m | ||||||||||||||||||||
| 00 O |
I | I | I | I | I | I | I | I | I | I | I | I | I | I | 00O | |||||
| 8 | ||||||||||||||||||||
| O | ||||||||||||||||||||
| g | ||||||||||||||||||||
| "0 | ||||||||||||||||||||
| g | g w |
|||||||||||||||||||
| 0 | O | |||||||||||||||||||
| 4 | ||||||||||||||||||||
| 0 | ||||||||||||||||||||
| C4 | C4 | |||||||||||||||||||
| 8 0 O |
.. ca IO |
|||||||||||||||||||
| Clc | ||||||||||||||||||||
| El | ||||||||||||||||||||
| cd | CO | co C4 |
~ lc-I |
co X |
O F4 |
5 M |
0 A |
0 A |
lc'-I | 0 | V | CI |
| Xl | W CH cd '+ $0 |
M 0 |
~ID | cn | 0 | ||||
|---|---|---|---|---|---|---|---|---|---|
| g | āg | V | gho | O | |||||
| OOO | |||||||||
| g M O O cn cn +w 8 |
4p e"9 CFS |
$ IC 98 ~ D |
|||||||
| 0 | 8 | ||||||||
| o | )8 cd ccoa |
al cn 0&@ iI-' |
In | g | |||||
| .8&~ | |||||||||
| Ol | Bg 0 'g |
'0 8 Cl |
|||||||
| Oa'8 | |||||||||
| V | O.s | cd ~4 |
5 0 OOI |
||||||
| ~ a |
Rc a,.g |
'C O Cc |
D. cn cn |
ccrc g 48 |
|||||
| ~~ | |||||||||
| 9 'tl a |
o~Lā Ccc '0 'X ~ g') |
W ccrc FOa g a |
aQ0 cn O 0 ~a ~ 'O |
||||||
| 0 | g 0 Ccc |
I | |||||||
| ~~ W g g &.'cK |
g | Q cn o a0 |
L | ||||||
| o~a ci | cn4a | ) | |||||||
| cc L' | 3 | ||||||||
| cn | g | ~'II | |||||||
| ~o | a | Ccc cn~ m 8 III |
~ CHX@ cd |
||||||
| OO | 0 | O | WOcd | ||||||
| Q r5 | O | cn | |||||||
| cd a | Q |
| 15 | Analysis of | net assets | between funds | |||||
|---|---|---|---|---|---|---|---|---|
| Unrestricted | Restricted innds | Total | Untestr cted | Rldrt~ innds | Total | |||
| 2021 | 2021 | 2021 | 2020 | 2020 | 2020 | |||
| Fund balances at 31 | ||||||||
| March 2021 | are | |||||||
| represented | by: | |||||||
| Current assets/ | ||||||||
| (liabilities) | 58,134 | 4,671 | 62,805 | 68 | 46,014 | 46,082 | ||
| 58,134 | 4,671 | 62,805 | 68 | 46,014 | 46,082 |