OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2023-08-31-accounts

==> picture [116 x 130] intentionally omitted <==

Cylch Meithrin Evan James

Annual Report – Adroddiad Blynyddol September 2022-August 2023 Charity Number: 1173261 Rhif Elusen: 1173261

==> picture [191 x 348] intentionally omitted <==

==> picture [116 x 130] intentionally omitted <==

Objectives

==> picture [25 x 348] intentionally omitted <==

==> picture [97 x 106] intentionally omitted <==

Cylch attendance and purpose

==> picture [25 x 348] intentionally omitted <==

==> picture [97 x 106] intentionally omitted <==

Staffing

7 Permanent members of staff

Angharad Cullimore Cylch Leader

Rhianydd Thornton Deputy Leader

Zoe Carne Acting Deputy Leader (maternity cover) – Part time member off staff

Lois Allison Cylch assistant

Teigan Newman Cylch assistant

Morgan Roberts Cylch assistant

Laura Martin Deputy of Afterschool Club

==> picture [25 x 348] intentionally omitted <==

==> picture [97 x 106] intentionally omitted <==

Training

Training Number of practitioners required per
setting
Names of Practitioners
attended training
Outdoor Learning in the new
curriculum
Backfill Provided- £100 per
practitioner on completion course
Angharad Cullimore
Teigan Newman
Planning in the moment with
Anna Ephgrave
Backfill provided- £100 per
practitioner on completion of course
Angharad Cullimore
Rhianydd thornton
Hwb online training- Curriculum
for non-maintained nursery
settings
Free online course Angharad Cullimore
Rhianydd Thornton
Morgan Roberts
Teigan Newman
Zoe Carne
First Aid Free training provided by RCT Angharad cullimore
Rhianydd Thornton
Safeguarding Free Training provided by RCT Teigan Newman
Lois Allison
Rhianydd Thornton
Planning Training- Cluster
groups
Run by RCt educational officer Angharad Cullimore
Rhianydd Thornton

==> picture [25 x 348] intentionally omitted <==

Activities

Activities 114aPU Ff£llry ¢ l¥:

Activities IKF,A ￿.1111 u ljxt. 'I'lhey liuil u Ivvk viilijie V4'&MI pknil

Gwobiaul Wa LwThng and Devd4) Activities hth'n EMJrn th￿0cVInIaf thfh*S](ythTaf '

==> picture [97 x 106] intentionally omitted <==

Activities

Throughout the year we Celebrate many things, through creating, learning and going out and about.

==> picture [25 x 348] intentionally omitted <==

==> picture [97 x 106] intentionally omitted <==

Finances

==> picture [25 x 348] intentionally omitted <==

==> picture [97 x 106] intentionally omitted <==

Future Plans

==> picture [25 x 348] intentionally omitted <==

==> picture [97 x 106] intentionally omitted <==

Associated Professional Bodies

CSSIW

Welsh Government office

Rhydycar Business Park

Merthyr Tydfil

CF48 1UZ

Mudiad Meithrin

Y Ganolfan Integredig ,

Boulevard De Saint Brieuc ,

Aberystwyth

SY23 1PD

Alan Newland and Co-Payroll services

19 Gelliwastad Road,

Pontypridd

CF37 2BW

RH Jeffs and Rowe

Accountants

27/28 Gelliwastad Road

Pontypridd

CF37 2BW

==> picture [25 x 348] intentionally omitted <==

==> picture [97 x 106] intentionally omitted <==

Policies

==> picture [25 x 348] intentionally omitted <==

==> picture [97 x 106] intentionally omitted <==

Annual Report Review

Agreed By: Rebecca Davies Date: 23-05-2024 Signature : Position: Trustee

==> picture [25 x 348] intentionally omitted <==

C.harily Regb$trAtion number 1173261 ( i'lch Ileithrin Ei'#n .l#me Independenl I,'IAmincr% Rep(Irl &

Ci'lch Iltiibrin Evan James C'hAriti' informati￿n TriislLLS ILifiL PJr RLhLLLa Dill'iL 173761 YsLlI)l (ji nradd Gi'inraLTh(J l..vdn Jainis l.'l()rdd Rhi)nddJ Ilonli i)ridd Cl.-37 1111.- Accountai)Is 11 I l .lells &. Roii'e l.iini(ed 27128 Gcll iiiaslad Koad Ponli pridd CF37 2HW Bankers Naiwest l Tal-l. Sii'eel Politi pridd CF37 411IJ

C.'I'lrh .Ileilhrin Ei'An.1ome8 Pxge ALLI)111)l&llll%' rLP(Irl IlJlaniL sliL'LI Niiles io Ilie I InanLidl 51aieiiien15

Independent Examiner's Report to the Trustees ofcylch Meithrin Evan James Charitable Company I report on the financial statements of the company for the period ended 31 August 2023 as set out on pages I to This report is made solely to the charity's trustees, as a body, in accordance with Seelion 145 of the Charities Act 2011. My work has been undertaken so that I might state to the charity's trustees those matters l am required to stale to them in this report and for no other purpose. To the fullest extent pemiitted by law, I do not accept or assu￿¢ responsibility to anyone other than the charity and the ¢harity's trusle¢s a5 a body, for my work, for this report, or for the opinions I have fornjed. Respective responsibillties of trustees and examiner The charity's trustees (who are also the directors of the company for the purposes of company law) are responsible for the preparation of financial statements. The trustees consid¢r that an audit is not required for this year under Seclion 144 of the Charities Act 2011 ('the Charities A¢V) and that an independent examin&tion is needed. It is my responsibility to.. l) examine the financial st&tem¢nts under Section 145 of the Charities Act. 2) to follow the procedures laid down in th¢ General Directlons given by the Charity Commission under section 145(5)(b) of the Charities Act. and 3) to state wh¢r¢ particular matters have come to my attention. Basis of independent eiaminer's statement My examination was carried out in aceordan¢¢ with the general Directions given by the Charity Commission. An examination includes a review of the a¢couttting records kept by the charity and a comparison of the financial statements presented with those records. It &lso includes consideration of any unusual items or disclosures in the financial staten]entS and seeking explanations from you as trustees concerning any such matt¢rs. The procedures undertaken do not provsdc all the evidence that would be required in an audit, and consequently no opinion is given as lo whether the financial statements present a 'true and fair view, and the report is limited to thos¢ matters set out in the statement below. Independent ex#mineT'5 Statement In ¢onn¢clion with my examination, no matter has ¢ome to Tlly attention: l) Whi¢h gives me reasonable cause to believe that in, any material respect the requir¢ments.' to keep accounting records in accordance with section 130 of the Charities Act. and to prepare financial statements which accord with the &ccounting records and comply with the accounting requirem¢nts of the Charities Act have T]Ot been met- or 2) to which. in my opinion, attetttion should be drawn in order to enable a proper underslanding of the financial statements to be reached. Mr. R E Thomas Bsc FCA R H Jeffs & Row¢ Limit¢d 27128 G¢lliwastad Road Pontypridd 28 May 2024 Page I

C.i'lch .Ileithrin Ei'lln .l#mes Stxtcmtilt of FinAn¢i#l ,Iclii'itie.s ror ihe i'car to 31 ..lugu%t 2023 TvtAI i'exr ti) I"nre%lriel¢d Restrieted 3111111123 31 IIIB122 C hildLJrL .4￿r￿ ILI% 117.74l) l ().y7 j 117.74Y 19.97) 4.If)i OIMI Income I,-ndoii nients 137.724 137.724 l?j_173 .xpenditure Cli(Irilahle ailii'iiies -xpei?ditui-e oli Chariiable thciii'iiies 13i.i()8 135.i68 114..i86 olal E'xpeiiditure 13i.i68 135_i68 114.i86 Illoi'emenl in total fuiid5 for Ihe I'eAr: et Inf oming IOutgoing} resources before transfers 2.li6 10.)87 .Net Intoming (Outgoing) resourcts 2.li6 2.li6 10.)87 Total Funds brought forii'AriJ 57,681 57,681 47.094 Total Funds cArried forii ard i9.837 59.837 i7.681 The stateinent ol- tinancial aciii.iti¢s InLliideq all 2ains and losses recognised In tlie l'ear. All incomino resaurces and I'esoLirces eipended delive trom L(Jntinuii)g activities.

Ci'lch Ileiihrin El'an ,lames C."hAriti' Regislrxtinll number 1173261 BalAii¢c sheet 2023 2022 l)r()pifli'. plani dnd LCiuipi￿lni 27.(11111 l R.()?X C'iirrtiit.-l.4%ct DLbi()r% 1.218 34.) 111 1.297 42.23) 3i.72X 43.532 C.'redilor¥: fi)Ilin due ii'ithin one i'e#r 13.4YI I 14.7791 Yel C'.urr¢iit J1%4¢1s 32.237 38.7)3 otAI ..Isscts l.e&s C'iirreTrt 59.837 i7.681 'he P unds of the C'hariti. Unre51ricled F"uiids 59,837 i7.681 Total Chariti. Fund5 59,837 i7.681 The note on pages 4 - 6 lorm pan ot these accounts. The tinancial statements iiere approi'ed bi the Trustee Board on and .signed on its behalf b f£4£cLA 04 ￿ I C) P#kWL. 3

Ci'lch .Iltithrin Ei'An JAmes ote% to thc finAn¢iMI sl#temeMts fnr the }'cAr ended 31 Augus12023 ,Icfountiiig p(>licies .4cenunting cnni'entinn The I InaiiLial siaieininiq hai-e been prLpared iindL'r iliL hisli)ric(Il LO%t ci)iivenlic)n will) ilLm% reL()oni.4L'd at Li)%t (Ir IriinkiLlI()n i-aluL LinlLs% (Ithi'nii%L slalLd In IIIL rilLvani ni)ILl%l l() IhL%L &lLI(iunis. TliL' %iJiidJrd api)liiJblL in iliL I IK diid RipiihliL Ill. IrLliiiid l FRI 111211%SULd (Iii I h .ILilI' ?1114 aiid tliL l-'IllilllL l£il RLI)iirlinL Si&iiidJrd iipp1iLablL iii IhL Ilnilld Kingd()In and RLpiihliL i?I' Irilaiid I l.-R% rLLiiidiiiiJ 17()jlll? L()IILLrii tioii C"I'lLh MLiilirin l..i'aii JillllLS_ hL'lli() a fL!?l%tLfLd Lhiirily. d()LS ni)1 allrJLt IiiLoniL tax on 11% IliLI)iiiini rL4É)IifiL£ Income & F-ndoii'ments All 11)ic)i))e Is recO￿li15ed once Ilie iharils hus enliileineni lo Ihe incoine. it is probiible Iliai ihe inLoiiie li ill he reLieved ciiid ihe a1i71)unl ol. incoine receivable C£in be Iiieasuied reliabli.. Donaiions are reLooiiised iihen ilie charii), has been nolil led in wriling ol- boih Ihe ai1)ouiit aiid settleiiient date Distribuiion Incoine is laken Inlo accounl on the date paid inlo Ihe charities bank acioiint. Fund ..Iccounting The uiirestricied funds ol-the cliariN" comprise those monies which are available to be used to¥i"ards the meeting of the charitable objeciii'es ot the chariii. at the diserelion of the Trustees. The restricted tunds are Inoiiies raised or received tor a specific purpose and accounted lor iii accordance ii.ith il)e donors iiiiposed condiiions The charity received no reslricied lunding during ihe 'ear. Expenditllre Liahilitie% are recnoiiised as eKpendiiure as so()n as there is a legal or con8lyiiclive nbli?ation coiiiiiiiitiiio ilie Ll)ariiK In Ihai e.xpeiidiiiii.e. li Is probable ihat 8eiilemenl ￿111 be required ai)d Ihe aiiioLIII1 ol'the ohlioation can be measLired reliabli.. All eii)enditure i.s accounted lor on an accruals basis.

C.')'Ith Ileithrin El'an Jame$ tes to the fin#ncixl stAtemtnt% for the )'eAr ended 31 August 2023 Tan2ible filed 174sets #nd depreci8linn DL'I)rLLlclti()ii 1% i)ri)i'id¢d di rdie% LalLiilaied to iirile ol-l- Ihe co81 less residiial value ol'e&lLh a%%et i)1 er Il% eii)eited Liseliil l ile. as l()Iloi¥'q'. jll /0 pl'r anniim i)n a reduiin(> h(11¢1llcL ha%is TIIL IILll41()n L()St% Lli<llgLd iii thL I'incinLial stiilLlllLli15 fLPTL%LllI tIiL Ll)ntribulii)n P&llcihlL" hi- Ihi. Iharil dLLI)LIIII (Il'Lr iIiL LiiipII)l LL.%' ￿'￿'ILL Iii'L'% ()ii thL ha%1% i)I' d L(?ii%l<inl PLrLL'ntdgiL l)I' Lariiiiigis. Yei Iiif (Imiii&w Ilt%(iiirce 2U23 21122 3.786 3.(19 otxl resources expeiided 11x515 uf C'hArity .Illoc#tion OperAtin% C'.osts Goverma￿( e -I'utAI l'ear lo 31108123 31108122 Costs (lirectli. Allocxled to actii'ities Waoes and salarie5 Educational Resoiirces Renl pai'abl¢ Direcl Direci Direcl 101,069 20,935 3.128 101.069 20.93) 3.128 91.017 17.628 l.i84 125.132 12i.132 l Oi.229 Support costs allo¢#ted to aclii'itie5 Repairs and maintenance Adniinistraiion cosis Accountanci. Pai'roll Costs Depreciaiion Direci Direct Direct Direcl Direct 5.413 i,413 960 277 3.786 4.)23 960 182 3.691 960 277 3,786 9.199 1,237 10.436 9.3)7 134.331 1.237 13i.i68 114_i86

C)'Ith IIeithrin El'an .l#mes ntCS to ihe financial stAtemtnts for the )'eAr 31 August 21)23 Staff C'.nsls Total Tolal year I I'c#r l( 311118123 3111i8122 tiil'l'L()sl% duriiiL IIIL Ytar L()iiipfisLd ()l-IhL' l(Illc)ii ing. %iall-SaliifiLS aiid Exi)LIISL 7.683 3.3Xh 117.21411 3.719 91.1117 IhL YLdr dinc)LintLd l() ()121122 -.51. aliLI bi Jndli'%id liilli)Ii's.' L"hildLiirL ii(IrkLrs Nc) Iiiipl()i Ll Il'ils I)iiid £()O.IIUII c)r iii(IrL diiriiig Ihi Ylar 'lie'l'rLisleLS reLeii'ed iio rLIIILiiiei-IL lioii or bcnL.Iils in coiinectioii with ilie PL'rlorinancL' ol'IliLir diiliLS. iilmres. riltin2s Equipme￿1 Properti.. plant equipment -I'otal C05t Ai I Septeiiibei 202! Addilions 23.052 12.4)8 12.4)8 Ai 31 Augusi ?023 35,ilO 3i.ilo Depref iation Ai l September 2022 Charge tor the lear 4.124 3.786 4.124 3.786 Ai 31 August 2023 7,910 7.910 'et book i'Alues At 31 Augusl )093 27,600 27.600 Ai I September 2022 18.928 18.928 C)

Ci'lch ￿lle11hri￿ Evan James 'otes to the finAncial 51atemenls for the year ended 31 Augu.$t 2023 Debtor.$ 2023 2022 Qulsi(Inding lees 1.218 1.297 1.218 .2l)7 C.redi¢ors: amoiint4 falling diit 21123 2U22 ALLfiiiil% 3.4(}1 4.77 3,491 4.77 Profit Kesen'es (count -l-olxl ,It I September 2022 Prolii IOT ilie l'ear 57.681 2.li6 i7.681 ,li 31 ..lugusl 2023 i9.837 i9.837 IlnreslricledlRestrieled Funds In¢omin Ollgoing TraMsfcr5 Res0￿rr¢S Re$ourc¢5 01109122 31108123 Unresiricled Funds i7.681 137,724 1135,568} i9.837 57,681 137.724 {135.5681 i9.837 The charih. did noi hold ani" resiricied or endoii.ment funds during ihe Year. ,Inali'4is of l'et ..Issels bf lii'een FuJ)ds TotAI Ilnrestricled Tan2ible Fi.Ked As.8et L iirreiit As%eis C uirLiit Liabil iliL'S 27.61111 35.718 ?7.6110 3).7?8 13.4911 i9.837 i9.837 P#2e 7

C.harily Regb$trAtion number 1173261 ( i'lch Ileithrin Ei'#n .l#me Independenl I,'IAmincr% Rep(Irl &

Ci'lch Iltiibrin Evan James C'hAriti' informati￿n TriislLLS ILifiL PJr RLhLLLa Dill'iL 173761 YsLlI)l (ji nradd Gi'inraLTh(J l..vdn Jainis l.'l()rdd Rhi)nddJ Ilonli i)ridd Cl.-37 1111.- Accountai)Is 11 I l .lells &. Roii'e l.iini(ed 27128 Gcll iiiaslad Koad Ponli pridd CF37 2HW Bankers Naiwest l Tal-l. Sii'eel Politi pridd CF37 411IJ

C.'I'lrh .Ileilhrin Ei'An.1ome8 Pxge ALLI)111)l&llll%' rLP(Irl IlJlaniL sliL'LI Niiles io Ilie I InanLidl 51aieiiien15

Independent Examiner's Report to the Trustees ofcylch Meithrin Evan James Charitable Company I report on the financial statements of the company for the period ended 31 August 2023 as set out on pages I to This report is made solely to the charity's trustees, as a body, in accordance with Seelion 145 of the Charities Act 2011. My work has been undertaken so that I might state to the charity's trustees those matters l am required to stale to them in this report and for no other purpose. To the fullest extent pemiitted by law, I do not accept or assu￿¢ responsibility to anyone other than the charity and the ¢harity's trusle¢s a5 a body, for my work, for this report, or for the opinions I have fornjed. Respective responsibillties of trustees and examiner The charity's trustees (who are also the directors of the company for the purposes of company law) are responsible for the preparation of financial statements. The trustees consid¢r that an audit is not required for this year under Seclion 144 of the Charities Act 2011 ('the Charities A¢V) and that an independent examin&tion is needed. It is my responsibility to.. l) examine the financial st&tem¢nts under Section 145 of the Charities Act. 2) to follow the procedures laid down in th¢ General Directlons given by the Charity Commission under section 145(5)(b) of the Charities Act. and 3) to state wh¢r¢ particular matters have come to my attention. Basis of independent eiaminer's statement My examination was carried out in aceordan¢¢ with the general Directions given by the Charity Commission. An examination includes a review of the a¢couttting records kept by the charity and a comparison of the financial statements presented with those records. It &lso includes consideration of any unusual items or disclosures in the financial staten]entS and seeking explanations from you as trustees concerning any such matt¢rs. The procedures undertaken do not provsdc all the evidence that would be required in an audit, and consequently no opinion is given as lo whether the financial statements present a 'true and fair view, and the report is limited to thos¢ matters set out in the statement below. Independent ex#mineT'5 Statement In ¢onn¢clion with my examination, no matter has ¢ome to Tlly attention: l) Whi¢h gives me reasonable cause to believe that in, any material respect the requir¢ments.' to keep accounting records in accordance with section 130 of the Charities Act. and to prepare financial statements which accord with the &ccounting records and comply with the accounting requirem¢nts of the Charities Act have T]Ot been met- or 2) to which. in my opinion, attetttion should be drawn in order to enable a proper underslanding of the financial statements to be reached. Mr. R E Thomas Bsc FCA R H Jeffs & Row¢ Limit¢d 27128 G¢lliwastad Road Pontypridd 28 May 2024 Page I

C.i'lch .Ileithrin Ei'lln .l#mes Stxtcmtilt of FinAn¢i#l ,Iclii'itie.s ror ihe i'car to 31 ..lugu%t 2023 TvtAI i'exr ti) I"nre%lriel¢d Restrieted 3111111123 31 IIIB122 C hildLJrL .4￿r￿ ILI% 117.74l) l ().y7 j 117.74Y 19.97) 4.If)i OIMI Income I,-ndoii nients 137.724 137.724 l?j_173 .xpenditure Cli(Irilahle ailii'iiies -xpei?ditui-e oli Chariiable thciii'iiies 13i.i()8 135.i68 114..i86 olal E'xpeiiditure 13i.i68 135_i68 114.i86 Illoi'emenl in total fuiid5 for Ihe I'eAr: et Inf oming IOutgoing} resources before transfers 2.li6 10.)87 .Net Intoming (Outgoing) resourcts 2.li6 2.li6 10.)87 Total Funds brought forii'AriJ 57,681 57,681 47.094 Total Funds cArried forii ard i9.837 59.837 i7.681 The stateinent ol- tinancial aciii.iti¢s InLliideq all 2ains and losses recognised In tlie l'ear. All incomino resaurces and I'esoLirces eipended delive trom L(Jntinuii)g activities.

Ci'lch Ileiihrin El'an ,lames C."hAriti' Regislrxtinll number 1173261 BalAii¢c sheet 2023 2022 l)r()pifli'. plani dnd LCiuipi￿lni 27.(11111 l R.()?X C'iirrtiit.-l.4%ct DLbi()r% 1.218 34.) 111 1.297 42.23) 3i.72X 43.532 C.'redilor¥: fi)Ilin due ii'ithin one i'e#r 13.4YI I 14.7791 Yel C'.urr¢iit J1%4¢1s 32.237 38.7)3 otAI ..Isscts l.e&s C'iirreTrt 59.837 i7.681 'he P unds of the C'hariti. Unre51ricled F"uiids 59,837 i7.681 Total Chariti. Fund5 59,837 i7.681 The note on pages 4 - 6 lorm pan ot these accounts. The tinancial statements iiere approi'ed bi the Trustee Board on and .signed on its behalf b f£4£cLA 04 ￿ I C) P#kWL. 3

Ci'lch .Iltithrin Ei'An JAmes ote% to thc finAn¢iMI sl#temeMts fnr the }'cAr ended 31 Augus12023 ,Icfountiiig p(>licies .4cenunting cnni'entinn The I InaiiLial siaieininiq hai-e been prLpared iindL'r iliL hisli)ric(Il LO%t ci)iivenlic)n will) ilLm% reL()oni.4L'd at Li)%t (Ir IriinkiLlI()n i-aluL LinlLs% (Ithi'nii%L slalLd In IIIL rilLvani ni)ILl%l l() IhL%L &lLI(iunis. TliL' %iJiidJrd api)liiJblL in iliL I IK diid RipiihliL Ill. IrLliiiid l FRI 111211%SULd (Iii I h .ILilI' ?1114 aiid tliL l-'IllilllL l£il RLI)iirlinL Si&iiidJrd iipp1iLablL iii IhL Ilnilld Kingd()In and RLpiihliL i?I' Irilaiid I l.-R% rLLiiidiiiiJ 17()jlll? L()IILLrii tioii C"I'lLh MLiilirin l..i'aii JillllLS_ hL'lli() a fL!?l%tLfLd Lhiirily. d()LS ni)1 allrJLt IiiLoniL tax on 11% IliLI)iiiini rL4É)IifiL£ Income & F-ndoii'ments All 11)ic)i))e Is recO￿li15ed once Ilie iharils hus enliileineni lo Ihe incoine. it is probiible Iliai ihe inLoiiie li ill he reLieved ciiid ihe a1i71)unl ol. incoine receivable C£in be Iiieasuied reliabli.. Donaiions are reLooiiised iihen ilie charii), has been nolil led in wriling ol- boih Ihe ai1)ouiit aiid settleiiient date Distribuiion Incoine is laken Inlo accounl on the date paid inlo Ihe charities bank acioiint. Fund ..Iccounting The uiirestricied funds ol-the cliariN" comprise those monies which are available to be used to¥i"ards the meeting of the charitable objeciii'es ot the chariii. at the diserelion of the Trustees. The restricted tunds are Inoiiies raised or received tor a specific purpose and accounted lor iii accordance ii.ith il)e donors iiiiposed condiiions The charity received no reslricied lunding during ihe 'ear. Expenditllre Liahilitie% are recnoiiised as eKpendiiure as so()n as there is a legal or con8lyiiclive nbli?ation coiiiiiiiitiiio ilie Ll)ariiK In Ihai e.xpeiidiiiii.e. li Is probable ihat 8eiilemenl ￿111 be required ai)d Ihe aiiioLIII1 ol'the ohlioation can be measLired reliabli.. All eii)enditure i.s accounted lor on an accruals basis.

C.')'Ith Ileithrin El'an Jame$ tes to the fin#ncixl stAtemtnt% for the )'eAr ended 31 August 2023 Tan2ible filed 174sets #nd depreci8linn DL'I)rLLlclti()ii 1% i)ri)i'id¢d di rdie% LalLiilaied to iirile ol-l- Ihe co81 less residiial value ol'e&lLh a%%et i)1 er Il% eii)eited Liseliil l ile. as l()Iloi¥'q'. jll /0 pl'r anniim i)n a reduiin(> h(11¢1llcL ha%is TIIL IILll41()n L()St% Lli<llgLd iii thL I'incinLial stiilLlllLli15 fLPTL%LllI tIiL Ll)ntribulii)n P&llcihlL" hi- Ihi. Iharil dLLI)LIIII (Il'Lr iIiL LiiipII)l LL.%' ￿'￿'ILL Iii'L'% ()ii thL ha%1% i)I' d L(?ii%l<inl PLrLL'ntdgiL l)I' Lariiiiigis. Yei Iiif (Imiii&w Ilt%(iiirce 2U23 21122 3.786 3.(19 otxl resources expeiided 11x515 uf C'hArity .Illoc#tion OperAtin% C'.osts Goverma￿( e -I'utAI l'ear lo 31108123 31108122 Costs (lirectli. Allocxled to actii'ities Waoes and salarie5 Educational Resoiirces Renl pai'abl¢ Direcl Direci Direcl 101,069 20,935 3.128 101.069 20.93) 3.128 91.017 17.628 l.i84 125.132 12i.132 l Oi.229 Support costs allo¢#ted to aclii'itie5 Repairs and maintenance Adniinistraiion cosis Accountanci. Pai'roll Costs Depreciaiion Direci Direct Direct Direcl Direct 5.413 i,413 960 277 3.786 4.)23 960 182 3.691 960 277 3,786 9.199 1,237 10.436 9.3)7 134.331 1.237 13i.i68 114_i86

C)'Ith IIeithrin El'an .l#mes ntCS to ihe financial stAtemtnts for the )'eAr 31 August 21)23 Staff C'.nsls Total Tolal year I I'c#r l( 311118123 3111i8122 tiil'l'L()sl% duriiiL IIIL Ytar L()iiipfisLd ()l-IhL' l(Illc)ii ing. %iall-SaliifiLS aiid Exi)LIISL 7.683 3.3Xh 117.21411 3.719 91.1117 IhL YLdr dinc)LintLd l() ()121122 -.51. aliLI bi Jndli'%id liilli)Ii's.' L"hildLiirL ii(IrkLrs Nc) Iiiipl()i Ll Il'ils I)iiid £()O.IIUII c)r iii(IrL diiriiig Ihi Ylar 'lie'l'rLisleLS reLeii'ed iio rLIIILiiiei-IL lioii or bcnL.Iils in coiinectioii with ilie PL'rlorinancL' ol'IliLir diiliLS. iilmres. riltin2s Equipme￿1 Properti.. plant equipment -I'otal C05t Ai I Septeiiibei 202! Addilions 23.052 12.4)8 12.4)8 Ai 31 Augusi ?023 35,ilO 3i.ilo Depref iation Ai l September 2022 Charge tor the lear 4.124 3.786 4.124 3.786 Ai 31 August 2023 7,910 7.910 'et book i'Alues At 31 Augusl )093 27,600 27.600 Ai I September 2022 18.928 18.928 C)

Ci'lch ￿lle11hri￿ Evan James 'otes to the finAncial 51atemenls for the year ended 31 Augu.$t 2023 Debtor.$ 2023 2022 Qulsi(Inding lees 1.218 1.297 1.218 .2l)7 C.redi¢ors: amoiint4 falling diit 21123 2U22 ALLfiiiil% 3.4(}1 4.77 3,491 4.77 Profit Kesen'es (count -l-olxl ,It I September 2022 Prolii IOT ilie l'ear 57.681 2.li6 i7.681 ,li 31 ..lugusl 2023 i9.837 i9.837 IlnreslricledlRestrieled Funds In¢omin Ollgoing TraMsfcr5 Res0￿rr¢S Re$ourc¢5 01109122 31108123 Unresiricled Funds i7.681 137,724 1135,568} i9.837 57,681 137.724 {135.5681 i9.837 The charih. did noi hold ani" resiricied or endoii.ment funds during ihe Year. ,Inali'4is of l'et ..Issels bf lii'een FuJ)ds TotAI Ilnrestricled Tan2ible Fi.Ked As.8et L iirreiit As%eis C uirLiit Liabil iliL'S 27.61111 35.718 ?7.6110 3).7?8 13.4911 i9.837 i9.837 P#2e 7