OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2020-12-31-accounts

Page
Reference and administrative details ofthe Charity, its Trustees and advisers
Trustees'
report
2-8
Independent auditors' report on the financial statements 9-12
Consolidated statement offinancial activities
Consolidated balance sheet 14
Charity balance sheet 15
Consolidated statement ofcash flows 16
Notes to the financial statements 17-38
REFERENCE AND ADMINISTRATIVE
DETAILS OF THE CHARITY, ITSTRUSTEES AND ADVISERS
REFERENCE AND ADMINISTRATIVE
DETAILS OF THE CHARITY, ITSTRUSTEES AND ADVISERS
REFERENCE AND ADMINISTRATIVE
DETAILS OF THE CHARITY, ITSTRUSTEES AND ADVISERS
REFERENCE AND ADMINISTRATIVE
DETAILS OF THE CHARITY, ITSTRUSTEES AND ADVISERS
FOR THE YEAR ENDED 31 DECEMBER 2020
Trustees Babatunde
Sofowora
Olukayode
Olawode
David Makoyawo
Solomon Adegoke
Olakunle
Falodun
Charity registered
number 1172998
Principal office 254-270 Camberwell Road
Corner of Medlar Street
London
SE5 ODP
Chief executive officer Pastor Olayemi Adeleke
Independent auditors Stephen
Michael Associates
Chartered
Certfied Accountants
1st Floor
3 More London Riverside
London
SE12RE
Bankers Barclays Bank pic
P0 Box279
41 Woolwich
New Road
London
SE186NU
Solicitors Fisher Jones Greenwood
Charter Court
Colchester Business Park
Colch ester
Essex
CO4 9YA

Outcome Target Outcome Target
2019 2020
Average number ofcongregation 1,781 1,850 1501 1850
Average number ofvolunteers 235 250 230 250
Community
awareness
offood bank
652 visited 558 visited

Restricted Unrestricted Total Total
funds funds funds funds
2020 2020 2020 2019
Note
Income from:
Donations
and legacies
17,346 875,510 892,856 1,103,485
Charitable
activities
914 914 5,402
Other trading
activities
15,150 15,150 190,048
Investments 40,034 40,034 80,240
Other income 729 729
Total income 17,346 932,337 949,683 1,379,175
Expenditure
on:
Raising funds 22,856 22,856 149,130
Charitable
activities
22,676 1,074,056 1,096,732 1,207,672
Total expenditure 22,676 1,096,912 1,119,588 1,356,802
Net (expenditure)/income
gains on investments
before net (5,330) (164,575) (169,905) 22,373
Net gains on investments 2,345
Net (expenditure)/income before
taxation (5,330) (164,575) (169,905) 24,718
Taxation 14 1,305 1,305 (1,887)
Net movement
in funds
(5,330) (163,270) (168,600) 22,831
Reconciliation
offunds:
Total funds brought
forward
113,366 6,025,745 6,139,111 6,116,280
Net movement
in funds
(5,330) (163,270) (168,600) 22,831
Total funds carried forward 108,036 5,862,475 5,970,511 6,139,111

2020 2019
Note
Fixed assets
Tangible assets 15 6,686,766 6,733,720
Investments 16 7,930
6,686,766 6,741,650
Current assets
Debtors 17 93,043 99,559
Cash at bank and in hand 98,259 186,570
191,302 286,129
Creditors: amounts falling due within one
year 18 (215,738) (211,229)
Net current liabilities Iassets (24,436) 74,900
Total assets less current liabilities 6,662,330 6,816,550
Creditors: amounts falling due after more
than one year (691,819) (677,439)
Net assets excluding pension asset 5,970,511 6,139,111
Total net assets 5,970,511 6,139,111
Charity funds
Restricted
funds
21 108,036 113,366
Unrestricted
funds
21 5,862,475 6,025,745
Total funds 5,970,511 6,139,111

2020 2019
Note
Fixed assets
Tangible assets 15 6,686,766 6,733,720
Investments 16 3 7,933
6,686,769 6,741,653
Current assets
Debtors 17 92,366 98,602
Cash at bank and in hand 78,049 148,933
170,415 247,535
Creditors: amounts falling due within one
year 18 (294,150) (233,434)
Net current liabilities Iassets (123,735) 14,101
Total assets less current liabilities 6,563,034 6,755,754
Creditors: amounts falling due after more
than one year 19 (647,652) (677,439)
Net assets excluding pension asset 5,915,382 6,078,315
Total net assets 5,915,382 6,078,315
Charity funds
Restricted
funds
21 108,036 113,366
Unrestricted
funds
21 5,807,346 5,964,949
Total funds 5,915,382 6,078,315

2020 2019
E
Cash flows from operating activities
Net cash used
in operating
activities (3,165) 150,703
Cash flows from investing activities
Dividends,
interests
and rents from investments
40,034 80,240
Purchase oftangible
fixed assets
(139,560) (45,005)
Net cash (used in)/provided
by investing
activities (99,526) 35,235
Cash flows from financing activities
Cash inflows from new borrowing 50,000
Repayments
of borrowing
(35,620) (115,171)
Net cash provided
by/(used
in) financing
activities 14,380 (115,171)
Change
in cash and cash
equivalents in the year (88,311) 70,767
Cash and cash equivalents at the beginning ofthe year 186,570 115,803
Cash and cash equivalents at the end of the year 98,259 186,570

Restricted Unrestricted Total
funds funds funds
2020 2020 2020
F f. F
Donations
Church collections 17,346 718,236 735,582
Gift aid income tax recoverable 67,471 67,471
Gift aid receivable from subsidiary
Subtotal detailed disclosure 17,346 785,707 803,053
Government grants 89,803 89,803
Subtotal 89,803 89,803
17,346 875,510 892,856
Restricted Unrestricted Total
funds funds funds
2019 2019 2019
Donations
Church collections 31,625 947,741 979,366
Gift aid income tax recoverable 113,520 113,520
Gift aid receivable from subsidiary 10,599 10,599
Subtotal detailed disclosure 31,625 1,071,860 1,103,485
Donations
31,625 1,071,860 1,103,485

Unrestricted Total
funds funds
2020 2020
f. F
Income from charitable activities - Bookshop
Income from charitable activities - Vending machines 914 914
Total2020 914 914
Unrestricted Total
funds funds
2019 2019
Income from charitable activities - Bookshop 585 585
Income from charitable activities - Vending machines 4,817 4,817
Total 2019 5,402 5,402

Unrestricted Total
funds funds
2020 2020
f. F
Rent receivable 15,150 15,150
Unrestricted Total
funds funds
2019 2019
Sales 9,250 9,250
Rent receivable 180,798 180,798
190,048 190,048

Unrestricted Total
funds funds
2020 2020
E F
Investment income —local investment properties 38,576 38,576
Investment income —local cash 1,453 1,453
Interest receivable 5 5
40,034 40,034

Unrestricted Total
funds funds
2019 2019
Investment income —local investment properties 78,591 78,591
Investment income —local cash 1,636 1,636
Interest receivable 13 13
80,240 80,240

Charitable
donations
to Total
Institutions funds
2020 2020
f. F
10,000 10,000
Charitable
donations
to
Total
Institutions funds
2019 2019
9,073 9,073

Restricted Unrestricted Total
funds funds funds
2020 2020 2020
F f. F
Advancement of Christian Faith 22,676 1,074,056 1,096,732
Restricted Unrestricted Total
funds funds funds
2019 2019 2019
Advancement of Christian Faith 48,957 1,158,715 1,207,672

Charitable
Activities donation
undertaken funding
of
Support Total
directly activities costs funds
2020 2020 2020 2020
f. F f. F
Advancement of Christian Faith 417,651 10,000 669,081 1,096,732
Charitable
Activities donation
undertaken funding
of
Support Total
directly activities costs funds
2019 2019 2019 2019
Advancement of Christian Faith 523,129 9,073 675,470 1,207,672

Advanceme
nt of
Christian Total
Faith funds
2020 2020
F f.
Staff costs 198,294 198,294
Depreciation 149,212 149,212
Ministry expenses 3,196 3,196
Evangelism and special events 47,569 47,569
Music expenses 8,499 8,499
Media expenses 10,881 10,881
417,651 417,651
Ad vancemen
tofChristian Total
Faith funds
2019 2019
Staff costs 218,377 218,377
Depreciation 171,821 171,821
Ministry expenses 10,529 10,529
Evangelism and special events 71,732 71,732
Music expenses 43,521 43,521
Media expenses 7,149 7,149
523,129 523,129

Advanceme
nt of
Christian Total
Faith funds
2020 2020
F f.
Staff costs 177,568 177,568
Depreciation 37,302 37,302
Ministry expenses 25,473 25,473
Vending
machines
3,629 3,629
Bookshop 248 248
Premises costs 242,314 242,314
Communication costs 23,362 23,362
Finance costs 35,936 35,936
Office and administration costs 24,555 24,555
Professional
and
consultancy fees 73,648 73,648
Travel and accomodation 6,674 6,674
Motor vehicle expenses 8,831 8,831
Bad debt 1,000 1,000
Exchange (gain)/loss (39) (39)
Governance
costs
8,580 8,580
669,081 669,081

Analysis ofsupport cos ts ( contin u ed)
Ad vancemen
tofChristian Total
Faith funds
2019 2019
Staff costs 193,472 193,472
Depreciation 17,795 17,795
Ministry expenses 20,334 20,334
Vending
machines
7,312 7,312
Bookshop 995 995
Premises costs 191,758 191,758
Communication
costs
34,153 34,153
Finance costs 39,031 39,031
Office and administration costs 20,077 20,077
Professional
and consultancy
fees 82,903 82,903
Travel and accomodation 4,575 4,575
Motor vehicle expenses 10,657 10,657
Income tax 37,104 37,104
Exchange (gain)/loss 45 45
Governance
costs
15,259 15,259
675,470 675,470
Auditors'
remuneration
2020 2019
E
Fees payable to the Charity's auditor for the audit ofthe Charity's annual
accounts 5,610 5,610
Fees payable to the Charity's auditor in respect of:
The auditing
ofaccounts
ofassociates ofthe Charity 1,700 2,500
Taxation compliance services 4,518
All non-audit
services
not included above 4,020 6,431

Staff costs
Group Group Charity Charity
2020 2019 2020 2019
E
Wages and salaries 371,483 400,823 371,483 400,823
Social security costs 32,109 40,124 32,109 40,124
Contribution to defined contribution pension
schemes 5,928 5,176 5,928 5,176
409,520 446,123 409,520 446,123
Pastors
Church administration
Group Group Charity Charity
2020 2019 2020 2019
No. No. No. No.
10 10
Group Group
2020 2019
No. No.

Taxation
2020 2019
E
Corporation tax
Current tax on net (expenditure)/income for the year 1,887
Adjustments in respect of previous periods (1,305)
Taxation on net (expenditure)/income (1,305) 1,887

Freehold Motor Fixtures and
property vehicles fittings Total
Cost or valuation
At 1 January 2020 7,720,914 119,846 1,522,585 9,363,345
Additions 139,560 139,560
At 31 December 2020 7,860,474 119,846 1,522,585 9,502,905
Depreciation
At 1 January 2020 1,083,114 109,478 1,437,033 2,629,625
Charge for the year 130,879 2,592 53,043 186,514
At 31 December 2020 1,213,993 112,070 1,490,076 2,816,139
Net book value
At 31 December 2020 6,646,481 7,776 32,509 6,686,766
At 31December 2019 6,637,800 10,368 85,552 6,733,720

Listed
investments
f.
Cost or valuation
At 1 January 2020 7,930
At 31 December 2020 7,930
Impairment
Charge for the year 7,930
At 31 December 2020 7,930
Net book value
At 31December 2019 7,930
Investments
in
subsidiary Listed
companies investments Total
Charity F f. F
Cost or valuation
At 1 January 2020 7,930 7,933
At 31 December 2020 7,930 7,933
Impairment
Charge for the year 7,930 7,930
At 31 December 2020 7,930 7,930
Net book value
At 31 December 2020
At 31December 2019 7,930 7,933

Name Income Expenditure Profit/(Loss)
f. F ISurplus/
(Deficit) for
the year
f.
Lighthouse Operations Ltd 15,150 22,856 (6,972)
Net assets
Group Group Charity Charity
2020 2019 2020 2019
E
Due within one year
Trade debtors 9,671 9,671
Other debtors 11,460 5,280 10,783 4,323
Prepayments and accrued income 11,363 23,202 11,363 23,202
Tax recoverable 60,549 71,077 60,549 71,077
93,043 99,559 92,366 98,602

Group Group Charity Charity
2020 2019 2020 2019
E
Bank loans 113,112 107,279 107,279 107,279
Trade creditors 34,070 19,300 34,070 8,861
Amounts
owed to group undertakings
96,642 49,529
Corporation tax 1,887 7,325
Other taxation and social security 42,163 53,940 42,163 53,940
Pension
fund
loan payable 1,306 324 1,306 324
Other creditors 11,870 9,413 4,110 3,653
Accruals and deferred income 11,330 13,648 8,580 9,848
215,738 211,229 294,150 233,434

Group Group Charity Charity
2020 2019 2020 2019
Bank loans 691,819 677,439 647,652 677,439
20. Financial instruments
Group Group Charity Charity
2020 2019 2020 2019
f. f.
Financial assets
Financial assets measured at fair value
through income and expenditure 98,259 186,570 78,049 148,933

Stateme nt o ffunds - curren t year
Balance at
Balance at 1 31
January December
2020 Income Expenditure Taxation 2020
E f. F f. F
Unrestricted funds
General Funds - all funds 6,025,745 932,337 (1,096,912) 1,305 5,862,475
Restricted funds
Children and youth fund 1,326 1,326
Building fund 30,575 10,233 (22,676) 18,132
Welfare fund 75,872 836 76,708
Food bank 5,593 5,593
Mission fund 6,277 6,277
113,366 17,346 (22,676) 108,036
Total of funds 6,139,111 949,683 (1,119,588) 1,305 5,970,511

Statement offunds Statement offunds Statement offunds (continued)
Statement offunds - prior year
Balance at
Balance at 31
1January Gains' December
2019 Income Expenditure Taxation (Losses) 2019
Unrestricted
funds
General Funds
- all funds 5,985,582 1,347,550 (1,307,845) (1,887) 2,345 6,025,745
Restricted
funds
Children and
youth
fund
1,326 1,326
Building fund 52,565 730 (22,720) 30,575
Welfare fund 71,849 5,840 (1,817) 75,872
Food bank 4,958 635 5,593
Mission fund 24,420 (24,420)
130,698 31,625 (48,957) 113,366
Total of funds 6,116,280 1,379,175 (1,356,802) (1,887) 2,345 6,139,111
Summary offunds - cu rrent year
Balance at
Balance at 1 31
January December
2020 Income Expenditure Taxation 2020
General funds 6,025,745 932,337 (1,096,912) 1,305 5,862,475
Restricted funds 113,366 17,346 (22,676) 108,036
6,139,111 949,683 (1,119,588) 1,305 5,970,511

Summary
offun
ds - prior year
Balance at
Balance at 31
1January Gains' December
2019 Income Expenditure Taxation (Losses) 2019
General funds 5,985,582 1,347,550 (1,307,845) (1,887) 2,345 6,025,745
Restricted
funds 130,698 31,625 (48,957) 113,366
6,116,280 1,379,175 (1,356,802) (1,887) 2,345 6,139,111

Analysis of n et assets between funds - current period
Restricted Unrestricted Total
funds funds funds
2020 2020 2020
Tangible fixed assets 6,686,766 6,686,766
Current assets 108,036 83,266 191,302
Creditors due within one year (215,738) (215,738)
Creditors due in more than one year (691,819) (691,819)
Total 108,036 5,862,475 5,970,511

Analysis of net assets between funds - prior pe riod
Restricted Unrestricted Total
funds funds funds
2019 2019 2019
Tangible fixed assets 6,733,720 6,733,720
Fixed asset investments 7,930 7,930
Current assets 113,366 172,763 286,129
Creditors due within one year (211,229) (211,229)
Creditors due in more than one year (677,439) (677,439)
Tl 113,366 6,025,745 6,139,111

Group Group
2020 2019
E
Net
income/expenditure
for the period (as per Statement of Financial
Activities) (168,600) 22,831
Adjustments
for:
Depreciation
charges
186,514 189,616
Dividends,
interests
and rents from investments (40,034) (80,240)
Decrease
in debtors
6,516 108,286
Increase/(decrease) in creditors 4,509 (87,445)
Loss on revaluation of investment (2,345)
Investment
impairment
7,930
Net cash provided by/(used in) operating activities (3,165) 150,703
25. Analysis ofcash and cash equivalents
Group Group
2020 2019
Cash
in hand
98,259 186,570
Total cash and cash equivalents 98,259 186,570
26. Analysis ofchanges in net debt
At 1 At 31
January December
2020 Cash flows 2020
f. F
F
Cash at bank and in hand 186,570 (88,311) 98,259
Debt due within 1 year (107,603) (6,815) (114,418)
Debt due after 1 year (677,439) (14,380) (691,819)
(598,472) (109,506) (707,978)

Charity Charity
2020 2019
f.
60,000 60,000