OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2023-08-31-accounts

Trustees’ Annual Report for the period

From 1/9/2022 To 31/08/2023

Charity name: Questors Young Musicians Club

Charity registration number: 1172350

Objectives and Activities

SORP reference
Summary of the purposes of
the charity as set out in its
governing document
Para 1.17 The objects of the CIO are: 1. to advance the
educaton of children and young people in
music and the playing of musical instruments;
and 2. to advance public educaton in, and
appreciaton of, music, partcularly, but not
exclusively, by the running and administraton
of a club for young musicians in Ealing.
Summary of the main
activities in relation to those
purposes for the public
benefit, in particular, the
activities, projects or
services identified in the
accounts.
Para 1.17 and
1.19
QYMC has been running for nearly 60 years as
a music school, ofering music educaton on
Saturdays (from 8.30 to 13.00), for 30 weeks
per year, to children aged from 18 months-18
years old.
This is predominantly on a group basis and
there is a focus on partcipatng in ensembles
and the orchestra from an early age.
Pupils are encouraged to take musical
examinatons where appropriate, and achieve
excellent results, above the natonal average.
One concert is organised every term. This gives
the children the opportunity to perform and
learn from the experience. It also gives parents
and/or other interested persons the chance to
atend and enjoy the music.
Throughout the year all children regardless of
ability are encouraged to partcipate in
concerts whenever possible. The organisaton
has historically operated as an unincorporated
associaton run by a commitee of volunteers.
Statement confirming
whether the trustees have
had regard to the guidance
issued by the Charity
Commission on public
benefit
Para 1.18 Prior to the creaton of the charity, The
trustees took legal advice from Gareth Roy at
Russel Cooke, (legal frm specialising in charity
maters) who confrmed that in their view
there was public beneft, as defned in the
Charity Commission guidance, in our
operatons prior to convertng from an
Unincorporated Organisaton to a CIO in March
2017. The trustees have ongoing regard to
public beneft, which is monitored and
reported through termly Trustee meetngs

Additional information (optional) You may choose to include further statements where relevant about:

SORP reference
Policy on grant making Para 1.38 N/A
Policy on social investment
including program related
investment
Para 1.38 N/A
Contribution made by
volunteers
Para 1.38 The CIO (Foundaton Consttuton) is run by
Trustees, including defned roles of Chair,
Treasurer, and Secretary as well as other
parent representatves. We are extremely
fortunate to also have a very actve team of
volunteers who run the café and recepton in
additon to helping with transportaton of
instruments for concerts etc. These volunteers
are generally parents, but we also beneft from
olderpupils volunteeringaspart of their Duke

of Edinburgh Award. Our volunteers are very efficiently coordinated by our administrator. N/A Other

Achievements and Performance

SORP reference
Summary of the main
achievements of the charity,
identifying the difference the
charity’s work has made to
the circumstances of its
beneficiaries and any wider
benefits to society as a
whole.
Para 1.20 In this period:
∙ Around 130 pupils (Autumn Term 2022 –
Summer Term 2023) studied in over 200
lessons each week, including theory, aural,
individual tuiton, group tuiton.
∙ Over 240 ensemble sessions per year
(including percussion, jazz, strings, wind) 30
orchestra sessions
∙ Over 130 instruments are held for hire to
encourage poorer pupils to start on their
musical journey.
Following a dip in numbers during the
pandemic, we are working on building up our
student base again and we have seen an
overall increase of around 25 pupils in this
period.

Additional information (optional)

You may choose to include further statements where relevant about:

The achievements outlined above were in line with the objectives set in the CIO constitution, specifically: Achievements against objectives set Para 1.41 In relation to “to advance the education of children and young people namely in music and the playing of musical instruments”

❖We have carried out the actvites outlined
above on 30 Saturdays across the year and
run an assisted place programme to
students, who would not otherwise be able
to learn an instrument.
❖We have been able to return to 3 concerts
per year following a break due to the
pandemic.
❖Pupil numbers are increasing.
❖Some pupils start at 18 months old and
stay with us untl they leave school at 18.
❖Pupils contnue to take exams, in a variety
of formats now available. Their results are
consistently high.
1.
In relaton to “to advance public educaton
in, and appreciaton of, music partcularly,
but not exclusively, by the running and
administraton of a club for young
musicians in Ealing”:
❖We ran 3 concerts open to all.
We ran a well atended Open Day,
publicised locally including through schools
and online to invite students to try out
instruments.
Performance of fundraising
activities against objectives
set
Para 1.41 N/A
Investment performance
against objectives
Para 1.41 N/A

NIA Other

Financial Review

Financial Review
Review of the charity’s
financial position at the end
of the period
Para 1.21 Please see atached fnancial report
∙ Total outgoings £84,533
∙ Total income £71,191
Proft: - £13,342
∙ Metro bank balance c/fwd at 31st August
2022 £
12,786.62
Statement explaining the
policy for holding reserves
stating why they are held
Para 1.22 Following some years when there was a
negatve operatng balance, the fnancial policy
from 2016 has been to generate a small
operatng surplus , c1-3%, so that the CIO is not
put at fnancial risk.
However, during the pandemic although we
managed to operate on line we lost a
signifcant number of pupils and this followed
through into the 21/22 year. We decided to
hold our fees due to fnancial difcultes
experienced by many families, and made a loss
in terms of operatng proft.
We therefore had to use some of the reserve
again this fnancial year.
The reserve which was carried forward into the
CIO is generally used for musical instrument
purchase and maintenance, subsidising
concerts (which if held externally normally run
at a loss). This reserve also acts as a
contngency for paying rent and wages, and the
pandemic was a prime example of the need for
a contngency. In the past (pre-CIO) the
reserves have been used for one-of concerts
such as the QYMC 50th anniversary concert at
Cadogan Hall (2014).
In 2021-22 (as 2020-2021) this reserve has
enabled QYMC to contnue to run despite
contnued reduced numbers. We were also
able to extend the Assisted Places Scheme to
families whose fnances had been hit by Covid-
19. This would not have been possible without
these reserve funds.
In 2022-2023 we increased our fees and
student numbers so that we were able to
increase the teacher’s fees inline with market
expectatons and no longer make a loss.
Amount of reserves held Para 1.22 Cash at bank at 31 Aug 2021 £
12,786.62
Stock at 31 Aug 2021 £29,456
Total reserves held at 31 August 2021
£42,242.62
Reasons for holding zero
reserves
Para 1.22 N/A
Details of fund materially in
deficit
Para 1.24 N/A
Explanation of any
uncertainties about the
charity continuing as a going
concern
Para 1.23 N/A

Additional information (optional) You may choose to include further statements where relevant about:


The charity’s principal
sources of funds (including
any fundraising)

Para 1.47

Funding is mainly through tuiton fees and
whilst they remain low, as per our consttuton,
we have had to increase the this year to make
the charity fnancially viable.
We are now able to operate the cafe again and
this brings in a small amount to the club, which
we put towards assisted places.
Investment policy and
objectives including any
social investment policy
adopted
Para 1.46 N/A
Loss of premises. Lessons are currently held in
Litle Ealing Primary School.
The school experienced a fre in summer 2022,
A description of the principal
risks facing the charity
Para 1.46 this caused damage to our piano on site.
Signifcant increase in price of premises.
Other

Structure, Governance and Management

Description of charity’s
trusts:
N/A
Type of governing document
(trust deed, royal charter)
Para 1.25 Foundaton Consttuton
How is the charity
constituted?
(e.g unincorporated
association, CIO)
Para 1.25 Charitable Incorporated Organisaton
Trustee selection methods
including details of any
constitutional provisions e.g.
election to post or name of
any person or body entitled
to appoint one or more
trustees
Para 1.25 Trustees are generally appointed for a term of
4 years by a resoluton passed at a properly
convened meetng of the Trustees or in writng.
Additional information (optional)
You may choose to include further statements where relevant about:
Policies and procedures
adopted for the induction
and training of trustees
Para 1.51 All prospectve trustees have to have a valid
DBS. They are screened by The Chair / Musical
Director (also a trustee) for suitability prior to
meetng with other existng Trustees. The Chair
/ Musical Director meet with new trustees, to
brief them on the history on the history and
ethos of the club, the CIO status and
consttuton and emergency and other
procedures. They are also shown where to fnd
the Trustee Informaton Packs. For specifc
roles (eg Treasurer) – a longer inducton is
required to cover fnancial processes and
controls.
The charity’s organisational
structure and any wider
network with which the
charity works
Para 1.51 The charity is a stand-alone Charitable
Incorporated Organisaton (CIO). There is no
wider network link.
N/A
Relationship with any
related parties
Para 1.51
Other N/A

Reference and Administrative details

Charity name Questors Young Musicians Club
Other name the charity uses N/A
Registered charity number 1172350
Charity’s principal address Questors Young Musicians Club 7-8 Ritz Parade Western Avenue
London W5 3RA

Names of the charity trustees who manage the charity

1
2
3
4
5
6
7
10
11
12
13
14
15
16
17
18
19
20
Trustee name Office (if any) Dates acted if not for whole
year
Nam
e of
pers
on
(or
body
)
entitl
ed to
appo
int
trust
ee (if
any)
Helen Carr Chair 30thMarch 2017-Present Initi
al
Trus
tee
Fiona Johnson Also employed as
Musical Director.
(Permission from
Charity Commission
granted at time of
CIO application)
30thMarch 2017-31st
August 2022
Michelle Duby 30thMarch 2017-Present
Patrick McLaughlin 30thMarch 2017-Present
Siaw-Lynn Ng 30thMarch 2017-31st
August 2022
Claire Hardiman 30thMarch 2017-31st
August 2022
Sigla Trowbridge Secretary 3rdNovember 2018-
Present
Pauline Hill 3rdNovember 2018-
Present

– Corporate trustees names of the directors at the date the report was approved Director name N/A

Name of trustees holding title to property belonging to the charity

Trustee name Dates acted if not for whole year N/A

Funds held as custodian trustees on behalf of others Description of the assets N/A held in this capacity Name and objects of the N/A charity on whose behalf the assets are held and how this falls within the custodian charity’s objects Details of arrangements for N/A safe custody and segregation of such assets from the charity’s own assets

Additional information (optional)

Names and addresses of advisers (Optional information)

----- Start of picture text -----
Type of adviser Name Address
----- End of picture text -----

Name of chief executive or names of senior staff members (Optional information)

Exemptions from disclosure

Reason for non-disclosure of key personnel details

N/A

Other optional information

Declarations

The trustees declare that they have approved the trustees’ report above.

Signed on behalf of the charity’s trustees

----- Start of picture text -----
Signature(s)
Fiona Johnson
Full name(s) Helen Carr
Position (eg Chair Musical Director
Secretary, Chair, etc)
Date 29/06/2022
29/06/2022
----- End of picture text -----

Income
Tuiton Fees
Café
Concerts
Misc income
Interest Recd
YE Aug 2022
90,520
80,862 60,692 68,835
3,896
1,332 1 1,531
830
0 - 697
110
284 137 129
48
26 - -
YE Aug
2019
YE Aug
2020
YE Aug
2021
Total 95,404 82,50460,830 71,191
Outgoings
Rent
Concerts
Storage
Instrument Purchases
Insurance
Café expenses
Ofce expenses
DBS
Other expenses
Accountancy Fees
Teachers fees and salaries
Tax on employment
12,000
8,000
4,000
12,360
1,107
525
0
240
1,680
1,628
1,843
1,850
2,343
704
75
0
759
766
770
805
1,381
706
0
337
182
174
0
82
12
0
0
0
469
2,219
0
430
1,065
1,099
1,099
893
74,820
69,588
61,167
65,319
0
1,658
2,219
Total 95,818
85,409
70,612
84,533
Proft / Loss
Café
Concerts
QYMC
2,515
626
1
1,194
-277
-525
0
457
-2,652
-3,006 - 9,782 - 14,993
Proft/Loss -414
-2,905
-9,782
-13,342
PY adjustment 0
0
Metro End Balance -414
-2,905
-9,782
-13,342
35,910 26,129 12,787
Dif
1,099

(Accountants fee - due in YE 2020 b

Balance originally submitted for YE 21 account

Add in year end 2019 for comp

YE Aug
23 Var to 2019 Var to 2020 Var to 2021
92,720 -21,685 -12,027 8,143
2,042 -2,365 199 1,530
557 -133 697 697
767 19 -155 -8
-48 -26 0
96,086 -24,213 -11,312 10,361
11,948 360 4,360 8,360
325 -867 -285 240
1,554 170 222 7
275 -2,343 -704 -75
849 46 39 34
797 -1,044 -369 337
291 -100 -92 82
312 -12 0 0
401 -39 -1,789 430
2,198 -172 -206 -206
71,854 -9,501 -4,269 4,152
1,830 2,219 2,219 561
92,635 -11,285 -876 13,921
1,244 -1,321 568 1,193
232 734 982 457
1,975 -12,341 -11,987 -5,210
3,451 -12,928 -10,437 -3,560

YE 21 Levy's have £1

22,983 - 6,745 Difference 2023 from income fees related to Autum term paid in the summer period (Au

but paid in 21)

ts but rectified by accountants in YE 21 submission

pleteness and year 22 when ready

1 extra on salaries and £1 less on storage

ugust)

Note: Year end 2020 Accounts originally deducted 1099 for fees which were due that year, but not paid unti When 2021 Accounts were submitted , the 1099 was put back in, so then matches the Metro balance.

il previous year. B4l*ttL¢ blfwd #¢ 14t September 20I8 R¢celp¢J Tuilicffi fee.s Cafe Concert Mi5coll8neo&i income Interest received Total recelpts Piylnoats Recitsl StornBe Instrnment purc1Th5¢ In5urbncc c.llle ewen8¢ Offl¢c Jupply Othcr cxpensc Ac¥i)uTrtancy fe TeJch¢r fe¢s and S&lories Tot81 pwnonts B8lAoee clThvd at 31 Au8uJI 2019

2019 'ro¢ul 201B Ja,130 3J,690 90,520 3,896 93.OS4 4,629 12 48 12,000 12.000 475 ,591 1.585 7$4 1,156 1.680 2.343 759 1.381 182 12 469 112 699 168 76.776 74,120 96.12.1 37.716 .18.130

Q p Payments Account

Q
p
Payments Account
~~Autumn~~
~~Spring~~
~~Summer~~
Year End 22-23 Actual
Actual
Actual
Total 22-23
Income 25,388 34,834 35,864 96,086
Expenses 27,809 29,299 35,526 92,635
Proft - 2,4215,535 338 3,451
Check - - -
Variance to 21-22 Actual Actual Budget Total
Income 8% 44% 53% 35%
Expenses 19% -4% 16% 10%

Check

Check - - - - - -
AUTUMN
Receipts
Tuiton Fees
Café
Concerts
Misc income
Interest Recd
Autumn 21
23,161
368
0
0
0
Budget 22 Actual 22
Var to PY
24,520
24,379
1,218
-141
420
429
61
9
0
0
0
0
0
580
580
580
0
0
0
Var to
Budget
Total Receipts 23,529 24,940 25,388
1,859
448
Payments
Rent
Concerts
Storage
Instrument Purchases
Insurance
Café expenses
Ofce expenses
DBS
Accountancy Fees
Tax on employment
P/Y adjustment
g,
p
other expenses
salaries
4,120
0
578
0
0
0
0
0
0
0
4,120
4,120
0
0
0
0
0
0
578
646
68
68
0
32
32
32
0
0
0
0
0
0
0
0
0
155
155
155
0
0
0
0
0
401
401
401
0
0
0
0
23,550
21,736
3,668
-1,814
800
720
24
-80
0
0
18,068
696
Total Payments 23,462 29,048 27,809
4,348
-1,239
Proft / Loss
Café
Concerts
QYMC
368
0
- 301
420
429
61
9
0
0
0
0
- 4,528 - 2,851
-2,550
1,677
Proft/Loss 67 - 4,108 - 2,421
-2,489
1,687

0.00 - - - -

Year end 21-22 Autumn Spring Summer
Income 23,529 24,272 23,391
Expenses 23,462 30,512 30,560
Proft 67 - 6,240 - 7,169
Check
- - -
Bank
33,149
allocaton
34,716To 11th Feb Feb
- 1,567
places.
Difference
explained in
comments below

0

0 0

SPRING SPRING
Receipts
Tuiton Fees
Café
Concerts
Misc income
Interest Recd
Spring 22
23,707
565
0
0
0
Budget 23
Actual 23
33,629
33,629
400
818
200
200
187
187
0
0
Total Receipts 24,272 34,416 34,834
Payments
Rent
Concerts
Storage
Insurance
Café expenses
Ofce expenses
DBS
P/Y adjustment
Purchases
p
other expenses
Accountancy
Fees
and salaries
Tax on
employment
4,120
0
477
0
0
0
0
0
430
893
23,896
696
3,708
3,708
850
75
432
368
250
230
0
0
400
522
50
57
100
200
200
0
0
0
23,242
23,629
300
510
Total Payments 30,512 29,532 29,299
Proft / Loss
Café
Concerts
QYMC
565
0
- 6,805
0
295
-650
125
5,534 5,114
Proft/Loss -6,240 4,8845,535

Total 71,191 84,533 - 13,342

After refunds w133
After refund K66
Refund allocated to
storiage K66
Half of income £200
backdated
Var to PY
9,922
0
253
418
200
0
187
0
0
0
Var to
Budget
10,562
418
-412
0
75
-775
-109
-64
230
-20
0
0
522
122
57
7
200
100
-430
-200
-893
0
-268
387
-186
210
0
0
-1,213
-233
-269
295
125
775
11,919
-420
11,775
651
Year End Forecast 22-23 Summer
Budget
Income 35,531
Expenses 34,187
Proft 1,344
Check
-
Receipts
Tuiton Fees
Café
Concerts
Misc income
Interest Recd
Summer 22
21,968
598
697
129
0
Total Receipts 23,391
Payments
Rent
Concerts
Storage
Instrument Purchases
Insurance
Café expenses
Ofce expenses
DBS
Accountancy Fees
Tax on employment
P/Y adjustment
g,
p
other expenses
salaries
4,120
240
795
0
805
337
82
0
0
0
23,355
827
Total Payments 30,560
Proft / Loss
Café
Concerts
QYMC
261
457
- 7,887
Proft/Loss -7,169
Summer
Actuals
Var
35,864 333
35,526 1,339
338 - 1,006
0 -
SUMMER
Budget 23 Actual 23Var to PY
34,831
34,713 12,745
-119
500
794
197
294
200
357
-340
157
0
0
-129
0
0
0
0
0
Var to
Budget
35,531 35,86412,473
333
4,120
4,120
0
0
1,000
250
10
-750
432
540
-255
108
0
13
13
13
890
849
44
-41
300
275
-62
-25
82
79
-3
-3
50
112
112
62
200
0
0
-200
1,000 2,198
2,198
1,198
25,633
26,489
3,134
856
480
600
-227
120
0
0
34,187 35,526
4,966
1,339
200
520
259
320
-800
107
-350
907
1,944 - 289
7,598
-2,233
1,344 338
7,507
-1,006
Receipts
Tuiton Fees
Café
Concerts
Misc income
Interest Recd
68,835
1,531
697
129
-
Sept 21 to
Aug 22
92,980
1,320
400
187
-

Budget 22-
23
Total Receipts 71,191 94,887
Payments
Rent
Concerts
Storage
Instrument Purchases
Insurance
Café expenses
Ofce expenses
DBS
Accountancy Fees
Tax on employment
P/Y adjustment
g,
p
& other expenses
salaries
12,360
240
1,850
-
805
337
82
-
430
893
65,319
2,219
11,948
1,850
1,442
250
890
700
132
150
400
1,000
72,425
1,580
Total Payments 84,533 92,767
Proft / Loss
Café
Concerts
QYMC
1,194
457
- 14,993
620
- 1,450
2,950
Proft/Loss -13,342 2,120
Full Year
Var to
Actual 22-23 budget Var to PY
92,720 23,885 -260
2,042 511 722
557 -140 157
767 638 580
- 0 0
96,086 24,895 1,199
11,948 -412 0
325 85 -1,525
1,554 -296 112
275 275 25
849 44 -41
797 461 97
291 209 159
312 312 162
401 -29 1
2,198
71,854 6,535 -571
1,830 -389 250
92,635 6,796 -1,331
1,244 50 624
232 -225 1,682
1,975 18,273 223
3,451 18,099 2,530
Date Reference Amt In Amt Out
Date Details
22/8/2023 ACCESS DIRECT DEBI
In Out
108.00
7/8/2023 ACCESSUNDERWRITING 848.67
3/8/2023 GANDI NET
1/8/2023 Cara Carey website expenses
26/7/2023 Levy and Partners QYMC
26/7/2023 HMRC Cumbernauld 120PT01531993
26/7/2023 Cara Carey music director pay
19/7/2023 ACCESS DIRECT DEBI
14/7/2023 Lily Ketle QYMC Summer 2 2023
14/7/2023 Gareth D Moorcraf QYMC Summer 2 2023
11/7/2023 DUE DILIGENCE CHECKING
11/7/2023 SAINSBURYS S MKTS
10/7/2023 SumUp Payments Account MCA PID318979

7/7/2023 Jessica Cherag-Zade QYMC dep
7/7/2023 Julia Blachuta QYMC dep
7/7/2023 Carla Glass QYMC Summer 2 2023
7/7/2023 Natasha Parslow cafe expenses
7/7/2023 Mrs B J Kennedy cafe expenses
7/7/2023 Miss K R O Roberts concert one zoom
7/7/2023 Mrs B J Kennedy 10th June
7/7/2023 Natasha Parslow QYMC Summer 2 2023
7/7/2023 Oliver Stockley QYMC Summer 2 2023
7/7/2023 I A Brown QYMC Summer 2 2023
7/7/2023 Nicola Susan Crowe QYMC Summer 2 2023
7/7/2023 John Kerr QYMC Summer 2 2023
7/7/2023 MISS V A COLYER QYMC Summer 2 2023
7/7/2023 J L Keenan QYMC summer 2 2023
7/7/2023 Kesari D Pundarika QYMC Summer 2 2023
7/7/2023 Miss Makoto Nakata QYMC Summer 2 2023
7/7/2023 Mr Winston Morson QYMC Summer 2 2023
7/7/2023 IAIN HALL QYMC Summer 2 2023
7/7/2023 Emmanuel Joste QYMC Summer 2 2023
7/7/2023 Mr J N Jones QYMC Summer 2 2023
7/7/2023 Raymond Brien QYMC summer 2 2023
7/7/2023 Daryl Giuliano QYMC Summer 2 2023
7/7/2023 Elisabeth Hyde QYMC Summer 2
7/7/2023 TULLU RS Inv 450663 Tulluri

6/7/2023 DUE DILIGENCE CHECKING
4/7/2023 SAINSBURY S S MKT
3/7/2023 SumUp Payments Account MCA PID315500

28/6/2023 SumUp Payments Account PID313170-SUMUP

27/6/2023 RYMAN 1149
26/6/2023 SumUp Payments Account PID312058-SUMUP

21/6/2023 SumUp Payments Account PID309720-SUMUP

21/6/2023 ACCESS DIRECT DEBI
17.99
36.00
1,099.20
300.00
1,200.00
108.00
438.00
608.00
50.00
9.95
82.52
73.00
73.00
219.00
39.92
10.50
73.00
73.50
294.00
620.50
288.75
712.25
584.00
722.00
696.00
646.50
423.50
346.50
423.50
616.00
750.75
375.00
577.50
385.00
40.00
12.00
14.10
70.37
19.66
2.99
357.33
4.92
108.00
20/6/2023 SAINSBURY S S MKT 22.60
19/6/2023 SumUp Payments Account PID308546-SUMUP 60.91
19/6/2023 Levy and Partners QYMC 1,099.20
19/6/2023 Haven Green Baptst Church Invoice HG1666 150.00
14/6/2023 SumUp Payments Account PID306198-SUMUP 9.82
12/6/2023 SumUp Payments Account PID305070-SUMUP 72.69
8/6/2023 ST JOHN AMBULANCE 202.80
2/6/2023 HMRC Cumbernauld 120PT01531993 300.00
2/6/2023 Cara Carey music director pay 1,200.00
2/6/2023 Whitlock C Whitlock 931636 52.00
2/6/2023 LEJBOWICZ A lejbowicz 677157 84.00
2/6/2023 TANGPANG 732626 Tang 60.00
2/6/2023 KassALIBHAI Kassam 669679 40.00
2/6/2023 Aleksandra Halaczkiewicz QYMC taster 70.00
1/6/2023 SumUp Payments Account PID299824-SUMUP 10.30
30/5/2023 SumUp Payments Account PID298686-SUMUP 81.55
26/5/2023 Oliver Stockley QYMC Summer 1 2023 54.75
26/5/2023 Miss K R O Roberts QYMC Summer 1 2023 109.50
26/5/2023 Natasha Parslow QYMC Summer 1 2023 624.75
26/5/2023 Oliver Stockley QYMC Summer 1 2023 766.50
26/5/2023 Carla Glass QYMC Summer 1 2023 483.63
26/5/2023 I A Brown QYMC Summer 1 2023 115.50
26/5/2023 Mr B Sullivan QYMC summer 1 2023 876.00
26/5/2023 Lily Ketle QYMC Summer 1 2023 876.00
26/5/2023 John Kerr QYMC Summer 1 2023 930.75
26/5/2023 MISS V A COLYER QYMC Summer 1 2023 1,097.30
26/5/2023 J L Keenan QYMC summer 1 2023 924.00
26/5/2023 Kesari D Pundarika QYMC Summer 1 2023 877.50
26/5/2023 Miss Makoto Nakata QYMC Summer 1 2023 673.75
26/5/2023 Mr Winston Morson QYMC Summer 1 2023 519.75
26/5/2023 IAIN HALL QYMC Summer 1 2023 624.25
26/5/2023 Emmanuel Joste QYMC Summer 1 2023 900.00
26/5/2023 Mr J N Jones QYMC Summer 1 2023 916.00
26/5/2023 Raymond Brien QYMC summer 1 2023 519.75
26/5/2023 Daryl Giuliano QYMC Summer 1 2023 801.50
26/5/2023 Gareth D Moorcraf QYMC Summer 1 2023 847.00
26/5/2023 Elisabeth Hyde QYMC Summer 1 462.00
24/5/2023 SumUp Payments Account PID295802-SUMUP 14.26
23/5/2023 ST JOHN AMBULANCE 202.80
23/5/2023 SAINSBURY S S MKT 34.59
23/5/2023 TESCO STORES 2128 33.75
23/5/2023 AMZNMktplace 50183204652 6.02
22/5/2023 SumUp Payments Account PID294586-SUMUP 59.93
19/5/2023 RAFIEI DEHGHANI LIAM MOSLEMI372542 30.00
17/5/2023 SumUp Payments Account PID292350-SUMUP 7.37
17/5/2023 ACCESS DIRECT DEBI 108.00
16/5/2023 DUE DILIGENCE CHECKING 50.00
16/5/2023 SAINSBURY S S MKT 29.60
15/5/2023 SumUp Payments Account PID291238-SUMUP 78.62
11/5/2023 SumUp Payments Account PID289460-SUMUP 1.97
10/5/2023 AB + D JOHN JOHNSON 419426 115.00
9/5/2023 SumUp Payments Account PID288334-SUMUP 64.33
9/5/2023 SAINSBURY S S MKT 38.20
5/5/2023 RITIKA WADHWA VARAKLIOTI 952052 98.00
4/5/2023 SumUp Payments Account PID286009-SUMUP 4.92
2/5/2023 SumUpPayments Account PID284881-SUMUP 73.73
2/5/2023 SAINSBURY S S MKT 18.95
28/4/2023 ROSA APPLEBY ALIS 667251 APPLEBY MOR 115.00
28/4/2023 KassALIBHAI Kassam 669679 160.00
28/4/2023 A Morris MORRIS 284637 385.00
28/4/2023 M Reszka 424031 115.00
28/4/2023 M Shamstehrani 601743-SHAMS 510.00
28/4/2023 Ramos Maria EMI-JACOWOOD 92467 505.00
28/4/2023 SALIM HANI Mayane HANI 240.00
28/4/2023 BRENET A MILANA B 959805 170.00
27/4/2023 DAVENPORT FC 903747 ALEX SIMON 1,080.00
26/4/2023 SumUp Payments Account PID282040-SUMUP 7.86
25/4/2023 KATHALUWA KODI I PANAGODA ELISA 160.00
25/4/2023 A Rodrigues Goncal OSPINA 403153 80.00
25/4/2023 SAINSBURY S S MKT 22.70
25/4/2023 GALEANO ROJAS C MENA-GALEAN 201665 270.00
24/4/2023 MrAMEagers F11690-A8 Hinchcli 510.00
24/4/2023 SumUp Payments Account PID280934-SUMUP 68.74
24/4/2023 CASTLE DN CASTLE 729603 360.00
24/4/2023 GANDHISHAH 130413 836.00
21/4/2023 LABRY BAD ALLIENLABRY473854 440.00
21/4/2023 KING R H N M F11657KING 270.00
21/4/2023 KELLY-SCHOLTE SA 707812 SCHOLTE 320.00
21/4/2023 C Feldman BARBOR 722767 388.00
21/4/2023 K Fisher 891845 E HALSTEAD 270.00
21/4/2023 C Cassar 560044 A Ferguson 115.00
21/4/2023 ORTEGODUFFY 450083Dufy 270.00
21/4/2023 S Beale F11329 FREMANTLE 270.00
21/4/2023 KULPA J KRAWCZYK 546966 150.00
21/4/2023 McGarrie Kirsten 11953 BALFOU-MCGAR 510.00
21/4/2023 KAYTON P 967412 KAYTON 200.00
21/4/2023 HIRANI T B Bagga 255531 115.00
21/4/2023 Moulton Tessa 11824 KERLEY 270.00
21/4/2023 HELEN CARR HCARR 800.00
21/4/2023 APPLETON ES WORSFOLD 816468 221.50
21/4/2023 SYMONPALLE 205927 Palles-Symo 115.00
21/4/2023 CHARIAU MO Moreau 283683 320.00
21/4/2023 DIGGELMANN NM 536666MILNE 115.00
21/4/2023 WEST L WEST 309995 160.00
21/4/2023 ALEXANDER JACKSO JACKSON 823680 150.00
21/4/2023 Greenawa NM F11743-BTGreenaway 598.00
21/4/2023 SHAMSAIE AS SHAMSAIE-237081 430.00
21/4/2023 EL SPRINGALL S.. F11618-84 SHIELDS 270.00
21/4/2023 ANA VEKILOVA 413211 BLACKWOOD 395.00
21/4/2023 Nickolova Aglaya RODGER 880865 130.00
21/4/2023 ANGELICA JAMIESON JAMIESON 819259 505.00
21/4/2023 FELDMAN JC 722767-BARBOR 400.00
21/4/2023 WARRENCR F11670-9N Warren
320.00
21/4/2023 JAY A INV 403441 JAY
320.00
21/4/2023 Amparo Agustn Ojeda OJEDA/789095
835.00
21/4/2023 T Kyeyune 444225
160.00
21/4/2023 J Lobaton Gonzalez Annie Przybyls 976752-LOBATON
150.00
21/4/2023 M Tull 222893
150.00
21/4/2023 P Gill HARI GILL
270.00
21/4/2023 TANECCERSLEY TAN 974142
400.00
21/4/2023 TSE T Tse 866471
501.50
21/4/2023 SACC J + TAMA M INV-377721-SACCHI
200.00
21/4/2023 DICKEY D F11375-2C BURKE
395.00
21/4/2023 EMMA TOWNSHEND F11710AUHALL
320.00
21/4/2023 SPAETH DO Spaeth 811860
115.00
21/4/2023 CAISLEY AAA 951665 Caisley
221.50
21/4/2023 K Shaw SHAW 403494
190.00
21/4/2023 Rupali Sharma Patel 966125 SharmaPatel
355.00
21/4/2023 MARCHAL AM 977220 Marchal
300.00
21/4/2023 AMZNMktplace 50183204652 13.49
20/4/2023 Monika Saadi SAADI 640672
130.00
20/4/2023 M Igusa NO REF
270.00
20/4/2023 AMZNMKTPLACE AMAZON.CO 16.44
20/4/2023 BHAVNANI F11405-2Y BHAVNANI
395.00
19/4/2023 SAUN R + SAUN N 707462 SAUNDERS
315.00
19/4/2023 PATEL MACKAY 509182 MACKAY
180.00
19/4/2023 TULLU RS Inv 824827 Tulluri
160.00
19/4/2023 A Hamilton 479253 HAMILTON
826.00
18/4/2023 P Yip YUE 378126
105.00
18/4/2023 PLUMB SPLS 736403Plumb
520.00
18/4/2023 JULIET YE ZHU HOK HOK 913249
290.00
18/4/2023 C SPEED 236180 WILSON
610.00
17/4/2023 D Hill 799417 HILL
395.00
17/4/2023 Carey Aaron FINLEY CAREY
461.50
17/4/2023 Shakya Srijana FAMILY REF 11777
590.00
17/4/2023 M Duby DUBY 178720
955.00
17/4/2023 SHAH K P V99 SHAH 771605
530.00
17/4/2023 H Tanabe TANABE 388471
200.00
17/4/2023 ACCESS DIRECT DEBI 108.00
14/4/2023 BREGMAN ANNA Bregman 636850
410.00
14/4/2023 FEREDAY AJ BPO FEREDAY - 653973
455.00
14/4/2023 FRANCO ALCOCER M FRANCO TENG 477597
106.50
14/4/2023 Z Ghory 726625 GHORY
200.00
14/4/2023 Khodabakhsh Mohamad KHODABAKHSH 450418
115.00
14/4/2023 MS N A ACHEAMPONG-BERCHIE 897154 Oseku Aful
310.00
14/4/2023 L Joyan KYHAN SEPAS-HASHEM
395.00
13/4/2023 TAYLOR AT S02 165507 TAYLOR
930.00
12/4/2023 LAI HI 456108 LAI
270.00
12/4/2023 JAMES MRAKM JAMES Inv. 852951
160.00
12/4/2023 ARSIC A ARSIC 340419
320.00
11/4/2023 A Sinche 565582 Hrnciar
270.00
11/4/2023 LENART J P ALEX LENART-694379
115.00
11/4/2023 S Trowbridge 525583/TROWBRIDGE
680.00
11/4/2023 NILESH AGRAWAL 3 x AGRAWAL
11/4/2023 SMITH H 313359 SMITH
6/4/2023 L+A 763707TABARESGOMEZ
6/4/2023 DR T C A BRESSEY 527809BRESSEYHARRI
6/4/2023 RICHARDSON P 878055 Richardson
6/4/2023 NG SIAW-LYNN Chambers951965
6/4/2023 Lawre RK Lawrence 787517
6/4/2023 ELIBOL E TOPCUOGLU - 777048
6/4/2023 David Fisher Claire Fisher Invoice No. 296921
6/4/2023 LANGE P+SIRIG A 291394 ARYA LANGE
6/4/2023 G Weiss Weiss 505072
6/4/2023 EMANUEL MJ 754727 Emanuel
3/4/2023 Haven Green Baptst Church InvoiceDEPOSIT0142
3/4/2023 Litle Ealing QYMC-Summer2023
Opening balance
Start
15,900.01
End
16,238.10
338.09
616.50
266.50
115.00
200.00
480.00
920.00
310.00
150.00
115.00
115.00
150.00
190.00
100.00
4,120.00
36,067.10 35,729.09

accounts
5,534.71
dif in &out
338.01
- 5,196.70
Spring 21
Balance
16238.1
16346.1
17194.77
17212.76
17248.76
18347.96
18647.96
19847.96
19955.96
20393.96
21001.96
21051.96
21061.91 82.52
20979.39
21052.39
21125.39
21344.39
21384.31
21394.81
21467.81
21541.31
21835.31
22455.81
22744.56
23456.81
24040.81
24762.81
25458.81
26105.31
26528.81
26875.31
27298.81
27914.81
28665.56
29040.56
29618.06
30003.06 40
29963.06
29975.06
29989.16 70.37
29918.79 19.66
29899.13
29902.12 357.33
29544.79 4.92
29539.87
29647.87
29670.47 60.91
29609.56
30708.76
30858.76 9.82
30848.94 72.69
30776.25
30573.45
30873.45
32073.45 52
32021.45 84
31937.45 60
31877.45 40
31837.45
31907.45 10.3
31897.12 81.55
31815.57
31870.32
31979.82
32604.57
33371.07
33854.7
33970.2
34846.2
35722.2
36652.95
37750.2
38674.2
39551.7
40225.45
40745.2
41369.45
42269.45
43185.45
43705.2
44506.7
45353.7
45815.7 14.26
45801.44
46004.24
46038.83
46072.58
46078.6 59.93
46018.67 30
45988.67 7.37
45981.3
46089.3
46139.3
46168.9 78.62
46090.28 1.97
46088.31 115
45973.31 64.33
45908.98
45947.18 98.00
45849.18 4.92
45844.26 73.73
45770.53
45789.48 115.00
45674.48 160.00
45514.48 385.00
45129.48 115.00
45014.48 510.00
44504.48 505.00
43999.48 240.00
43759.48 170.00
43589.48 1,080.00
42509.48 7.86
42501.62 160.00
42341.62 80.00
42261.62
42284.32 270.00
42014.32 510.00
41504.32 68.74
41435.58 360.00
41075.58 836.00
40239.58 440.00
39799.58 270.00
39529.58 320.00
39209.58 388.00
38821.58 270.00
38551.58 115.00
38436.58 270.00
38166.58 270.00
37896.58 150.00
37746.58 510.00
37236.58 200.00
37036.58 115.00
36921.58 270.00
36651.58 800.00
35851.58 221.50
35630.08 115.00
35515.08 320.00
35195.08 115.00
35080.08 160.00
34920.08 150.00
34770.08 598.00
34172.08 430.00
33742.08 270.00
33472.08 395.00
33077.08 130.00
32947.08 505.00
32442.08 400.00

32042.08 320.00 31722.08 320.00 31402.08 835.00 30567.08 160.00 30407.08 150.00 30257.08 150.00 30107.08 270.00 29837.08 400.00 29437.08 501.50 28935.58 200.00 28735.58 395.00 28340.58 320.00 28020.58 115.00 27905.58 221.50 27684.08 190.00 27494.08 355.00 27139.08 300.00 26839.08 26852.57 130.00 26722.57 270.00 26452.57 26469.01 395.00 26074.01 315.00 25759.01 180.00 25579.01 160.00 25419.01 826.00 24593.01 105.00 24488.01 520.00 23968.01 290.00 23678.01 610.00 23068.01 395.00 22673.01 461.50 22211.51 590.00 21621.51 955.00 20666.51 530.00 20136.51 200.00 19936.51 20044.51 410.00 19634.51 455.00 19179.51 106.50 19073.01 200.00 18873.01 115.00 18758.01 310.00 18448.01 395.00 18053.01 930.00 17123.01 270.00 16853.01 160.00 16693.01 320.00 16373.01 270.00 16103.01 115.00 15988.01 680.00

15308.01 616.50
14691.51 266.50
14425.01 115.00
14310.01 200.00
14110.01 480.00
13630.01 920.00
12710.01 310.00
12400.01 150.00
12250.01 115.00
12135.01 115.00
12020.01 150.00
11870.01 190.00
11680.01
11780.01
15900.01
34,712.50 794.47 357.33 - - - -
Storage
-
15308.01 616.50
14691.51 266.50
14425.01 115.00
14310.01 200.00
14110.01 480.00
13630.01 920.00
12710.01 310.00
12400.01 150.00
12250.01 115.00
12135.01 115.00
12020.01 150.00
11870.01 190.00
11680.01
11780.01
15900.01
34,712.50 794.47 357.33 - - - -
Storage
-
34,712.50 794.47 357.33 - - - -
Storage
-
Summer (Apr -Aug) 34,713 794 357 - - - -
£35,864.30
Total In
Balance
£338.01
-£0.08

----- Start of picture text -----
108.00
848.67
17.99
36
108.00
50.00
9.95
39.92
10.50
Rent Recital Storage Instruments Insurance Café Expences Office Costs DBS
----- End of picture text -----

12.00 14.10 2.99

108.00

22.60 150.00 34.59 33.75 6.02 108 50 29.6

38.2 18.95 22.70

13.49 16.44 108.00

100.00
4,120.00
4120
250
540
13.49
848.67
274.86
79.44
112
Fee refund
- 4,120 250 540 13 849 275 79 112
£35,526.29
34,712.50
Total Out

----- Start of picture text -----
Other Exoences, trainingAccountancy Fees Teachers Fees and SalariesTax
----- End of picture text -----

1,099.20
300.00
1,200.00
438.00
608.00
73.00
73.00
219.00
73.00
73.5
294.00
620.50
288.75
712.25
584.00
722.00
696.00
646.50
423.50
346.50
423.50
616.00
750.75
375.00
577.50
385.00

1,099.20

- 202.80

300 1200 70 54.75 109.5 624.75 766.5 483.63 115.5 876 876 930.75 1097.3 924 877.5 673.75 519.75 624.25 900 916 519.75 801.5 847 462

202.8

0 2198.4 26489.43 600
0
- 2,198 26,489 600
Date Reference Amt In Amt Out
Date
Details
In
31/03/2023
HMRC Cumbernauld 120PT01531993
31/03/2023
Cara Carey music director pay
31/03/2023
Cash Deposit

31/03/2023
Cash Deposit

30/03/2023
SumUp Payments Account PID269000-SUMUP

30/03/2023
Mrs B J Kennedy cafe expenses
30/03/2023
IAIN HALL QYMC Spring 2 2023
30/03/2023
Natasha Parslow QYMC Spring 2
30/03/2023
Oliver Stockley QYMC Spring 2 2023
30/03/2023
Carla Glass QYMC Spring 2 2023
30/03/2023
I A Brown QYMC Spring 2 2023
30/03/2023
Mr B Sullivan QYMC spring 2
30/03/2023
Lily Ketle QYMC Spring 2 2023
30/03/2023
John Kerr QYMC Spring 2 2023
30/03/2023
MISS V A COLYER QYMC Spring 2 2023
30/03/2023
J L Keenan QYMC Spring 2 2023
30/03/2023
Kesari D Pundarika QYMC Spring 2 2023
30/03/2023
Miss Makoto Nakata QYMC Spring 2 2023
30/03/2023
Mr Winston Morson QYMC Spring 2 2023
30/03/2023
Emmanuel Joste QYMC Spring 2 2023
30/03/2023
Mr J N Jones QYMC Spring 2 2023
30/03/2023
Raymond Brien QYMC spring 2
30/03/2023
Daryl Giuliano QYMC Spring 2 2023
30/03/2023
Gareth D Moorcraf QYMC Spring 2 2023
30/03/2023
Elisabeth Hyde QYMC Spring 2
28/03/2023
SAINSBURY S S MKT
27/03/2023
SumUp Payments Account PID267358-SUMUP

23/03/2023
SumUp Payments Account PID265651-SUMUP

21/3/2023 SAINSBURY S S MKT
20/3/2023 SumUp Payments Account PID264039-SUMUP

20/3/2023 AMZNMKTPLACE AMAZON.CO
20/3/2023 ACCESS DIRECT DEBI
16/3/2023 SumUp Payments Account PID262299-SUMUP

15/3/2023 Natasha Parslow cafe expenses
14/03/2023
SumUp Payments Account PID261193-SUMUP

14/03/2023
SAINSBURY S S MKT
10/03/2023
McGarrie Kirsten 11953 BALFOU-MCGAR

10/03/2023
DUE DILIGENCE CHECKING
10/03/2023
DUE DILIGENCE CHECKING
09/03/2023
SumUp Payments Account PID258908-SUMUP
09/03/2023
LANGE P+SIRIG A 121846 LANGE
8/3/2023 DUE DILIGENCE CHECKING
8/3/2023 DUE DILIGENCE CHECKING
6/3/2023 PLUMB SPLS Abbie Plumb sing
6/3/2023 SumUp Payments Account PID257280-SUMUP
Out
330.22
1,200.00
37.00
25.00
1.97
203.20
402.75
434.88
470.25
410.40
271.50
684.00
752.40
684.00
859.75
752.20
724.00
588.25
362.00
743.75
796.40
515.85
537.00
580.25
380.10
23.60
93.85
7.86
21.15
279.14
8.69
108.00
10.80
227.29
68.26
26.75
72.00
50
50
3.93
35.5
50
50
48
67.28
2/3/2023 SumUp Payments Account PID255545-SUMUP 5.41
2/3/2023 SHAMSAIE AS SHAMSAIE-455276 111
27/2/2023 SumUp Payments Account PID253902-SUMUP 79.6
24/2/2023 AB + D JOHN MUSIC 115
24/2/2023 DAVENPORT FC 208160 ALEX SIMON 96
24/2/2023 FEREDAY AJ 739546 FEREDAY 60
23/2/2023 AMZNMktplace 50183204652 229.99
20/2/2023 Cara Carey music director pay 1319.78
20/2/2023 NG SIAW-LYNN Chambers359976 72
20/2/2023 FRANCO ALCOCER M FRANCO TENG 863549 57.5
20/2/2023 ACCESS SELF STORAG 115
17/2/2023 ANGELICA JAMIESON JAMIESON 286595 135
17/2/2023 Friends of St Mary QYMC Hire 2023 75
17/2/2023 HMRC Cumbernauld 120PT01531993 180.22
16/2/2023 SumUp Payments Account PID249122-SUMUP 2.94
13/2/2023 SumUp Payments Account PID247617-SUMUP 67.28
10/2/2023 Oliver Stockley QYMC Spring 1 2023 68.4
10/2/2023 Natasha Parslow QYMC Spring 1 539
10/2/2023 Carla Glass QYMC Spring 1 2023 513
10/2/2023 I A Brown QYMC Spring 1 2023 144.8
10/2/2023 Nicola Susan Crowe QYMC Spring 1 2023 708
10/2/2023 Lily Ketle QYMC Spring 1 2023 684
10/2/2023 John Kerr QYMC Spring 1 2023 684
10/2/2023 MISS V A COLYER QYMC Spring 1 2023 814.5
10/2/2023 J L Keenan QYMC Spring 1 2023 624.5
10/2/2023 Kesari D Pundarika QYMC Spring 1 2023 679.8
10/2/2023 Miss Makoto Nakata QYMC Spring 1 2023 609.45
10/2/2023 Mr Winston Morson QYMC Spring 1 2023 371.05
10/2/2023 IAIN HALL QYMC Spring 1 2023 389.15
10/2/2023 Emmanuel Joste QYMC Spring 1 2023 769.25
10/2/2023 Mr J N Jones QYMC Spring 1 2023 579.2
10/2/2023 Raymond Brien QYMC Spring 1 2023 447.5
10/2/2023 Daryl Giuliano QYMC Spring 1 2023 543
10/2/2023 Gareth D Moorcraf QYMC Spring 1 2023 628.55
10/2/2023 Elisabeth Hyde QYMC Spring 1 362
10/2/2023 TSE T Tse 635114 72.5
9/2/2023 MrAMEagers F11690-A8 Hinchcli 72
9/2/2023 SumUp Payments Account PID246091-SUMUP 6.88
8/2/2023 ARLENE VORA VoraMonique 502930 560
8/2/2023 TSE T Tse 117921 233
6/2/2023 SumUp Payments Account PID244524-SUMUP 82.56
3/2/2023 H Tanabe Tanabe 952012 149
2/2/2023 SumUp Payments Account PID242983-SUMUP 1.97
1/2/2023 A Morris MORRIS 103547 12.00
1/2/2023 KING R H N M 554139KING 270.00
31/1/2023 A Morris Morris 103547 198.00
31/1/2023 Lawre RK Lawrence 301759 200.00
31/1/2023 PATEL MACKAY 382996 MACKAY 180.00
31/1/2023 Shakya Srijana FAMILY REF 11777 690.00
30/1/2023 BRENET A MILANA B VIOLIN 40.00
30/1/2023 WEST L 606493 WEST 130.00
30/1/2023 SumUp Payments Account PID241501-SUMUP 73.70
30/1/2023 Alan Hamilton QYMC refund 850.00
30/1/2023 ACCESS DIRECT DEBI 87.50
27/1/2023 A Morris AlaraMorris 463883 98.00
27/1/2023 GHANIZADA A 229119GHANIZADA 690.00
27/1/2023 M Reszka Stefania Reszka 115.00
27/1/2023 DAVENPORT FC 537731 SIMON 96.00
27/1/2023 EMMA TOWNSHEND F11710AUHALL 320.00
27/1/2023 FEREDAY AJ 580331FEREDAY 50.00
26/1/2023 SumUp Payments Account PID239956-SUMUP 11.30
26/1/2023 A Rodrigues Goncal OSPINA 570943 80.00
23/1/2023 SumUp Payments Account PID238458-SUMUP 79.56
20/1/2023 KULPA AH 11614/31963KRAWCZY 150.00
20/1/2023 Moulton Tessa 11824 KERLEY 270.00
20/1/2023 Ramos Maria EMI-JACOWOOD 92467 505.00
19/1/2023 KATHALUWA KODI I PANAGOAD ELISA 160.00
19/1/2023 MrAMEagers F11690-A8 Hinchcli 50.00
19/1/2023 SumUp Payments Account PID236919-SUMUP 6.39
19/1/2023 P Gill HARI GILL 346.00
18/1/2023 Claudia Galeano QYMC refund 24.00
18/1/2023 J C Feldman QYMC refund 5.00
18/1/2023 Michelle Duby QYMC refund 29.00
18/1/2023 Alan Hamilton QYMC refund 24.00
18/1/2023 Pui Shuen Yip QYMC 140.00
18/1/2023 Shred Staton Limited 842098 48.00
17/1/2023 Greenawa NM F11743-BTGreenaway 610.00
17/1/2023 TESCO STORES 2128 20.50
16/1/2023 SumUp Payments Account PID235410-SUMUP 67.29
16/1/2023 EL SPRINGALL S.. F11618-84 SHIELDS 270.00
13/1/2023 MS N A ACHEAMPONG-BERCHIE 582065 Oseku-Aful 310.00
13/1/2023 GANDHISHAH 11590 GANDHI 860.00
13/1/2023 C Feldman BARBOR 748324 425.00
13/1/2023 K Fisher 891845 E Halstead 270.00
13/1/2023 SOKRATIS VARAKLIOTIS VARAKLIOTI 952052 115.00
13/1/2023 HELEN CARR HCARR 800.00
13/1/2023 FELDMAN JC BARBOR748324 425.00
13/1/2023 N Blackwood F11387-2J BLACKWOO 395.00
13/1/2023 WARRENCR F11670-9N Warren 320.00
13/1/2023 SALIM HANI Mayane HANI 40.00
13/1/2023 SALIM HANI Mayane HANI 200.00
13/1/2023 CHARIAU MO F11780-CW Moreau 395.00
13/1/2023 IKIGAI FILMS Sacchi-669374 200.00
13/1/2023 P Yip veniceyue holyfami 140.00
13/1/2023 P Yip 178785 YUE THEORY 105.00
13/1/2023 A Ojeda OJEDA 321970 835.00
13/1/2023 DICKEY D F11375-2C BURKE 395.00
13/1/2023 ORTEGODUFFY F11662-9EDufy 270.00
13/1/2023 M Shamstehrani 496666-SHAMS 450.00
13/1/2023 JULIET YE ZHU HOK HOK 590948 290.00
13/1/2023 A Hamilton 102522 HAMILTON 850.00
13/1/2023 FEREDAY AJ 245599 FEREDAY 300.00
13/1/2023 MARCHAL AM 660140 Marchal 270.00
13/1/2023 S Trowbridge 150602/Trowbridge 730.00
12/1/2023 LAI HI 904158 LAI 270.00
12/1/2023 ACCESS 1 BOSTONMANOR NO REF 159.00
12/1/2023 BRITTLDEVON Britlebank 639772 115.00
11/1/2023 L+A TABARESGOMEZ176068 115.00
11/1/2023 Carey Aaron FINLEY CAREY 435.00
11/1/2023 J Lobaton Gonzalez Annie Przybyls 706813-LOBATON 150.00
11/1/2023 T Kyeyune 455304 160.00
11/1/2023 ELIBOL E TOPCUOGLU - 536668 150.00
11/1/2023 APPLETON WORSFOL WORSFOLD 614496 230.00
11/1/2023 ALEXANDER JACKSO JACKSON 513749 150.00
10/1/2023 DAVENPORT FC 375299 720.00
10/1/2023 SHAH K P V99 394946 SHAH 580.00
10/1/2023 Rupali Sharma Patel 966125 SharmaPatel 355.00
10/1/2023 JAY A 703494 JAY 320.00
10/1/2023 ROSA APPLEBY ALIS 360689 APPLEBY MOR 115.00
10/1/2023 KAYTON J 581076 KAYTON 200.00
10/1/2023 DIGGELMANN NM 402647MILNE 115.00
10/1/2023 Khodabakhsh Mohamad KHODABAKHSH 613840 115.00
10/1/2023 David Fisher Claire Fisher Invoice No.793826 115.00
10/1/2023 TAYLOR AT S02 TAYLOR792085 930.00
9/1/2023 PLUMB SPLS 532412 270.00
9/1/2023 Access re Boston Manor QYMC-unit 2821 159.00
6/1/2023 D Hill 883695 HILL 820.00
6/1/2023 TANECCERSLEY TAN 964754 400.00
6/1/2023 S Beale F11329 FREMANTLE 270.00
6/1/2023 M Duby DUBY 972230 1,125.00
5/1/2023 L Joyan KYHAN Sepas-Hashem 270.00
5/1/2023 Adam Eagers QYMC 30.00
5/1/2023 LABRY BAD ALLIENLABRY552958 490.00
4/1/2023 K Shaw F11769-CK SHAW MAB 190.00
4/1/2023 EMANUEL MJ Emanuel608728 190.00
4/1/2023 A Hamilton 102522 HAMILTON 850.00
4/1/2023 NILESH AGRAWAL 11929 AGRAWAL 72.50
4/1/2023 GALEANO ROJAS C MENA-GALEAN 201665 310.00
4/1/2023 ARSIC A ARSIC565057 320.00
4/1/2023 Tut Music Ltd 3 vlns + 4th Case 125.00
4/1/2023 BRENET A MILANA B 884970 130.00
4/1/2023 CASTLE DN CASTLE 411171 250.00
4/1/2023 JAMES MRAKM JAMES Inv. 54230 160.00
4/1/2023 NG SIAW-LYNN Chambers824189 740.00
3/1/2023 CAISLEY AAA 974544 Caisley 230.00
3/1/2023 C Speed 547160 WILSON 610.00
3/1/2023 MrAMEagers F11690-A8 Hinchcli 370.00
3/1/2023 NILESH AGRAWAL 11929 AGRAWAL 510.00
3/1/2023 KELLY-SCHOLTE SA 247099 SCHOLTE 320.00
3/1/2023 Z GHORY 478136 GHORY 200.00
3/1/2023 A Sinche 981614 270.00
3/1/2023 BHAVNANI F11405-2Y BHAVNANI 285.00
30/12/2022 SAUN R + SAUN N 843599SAUNDERS 200.00
30/12/2022 RICHARDSON P 915638 Richardson
30/12/2022 Dalla FiDed 11942 Mia
30/12/2022 Nickolova Aglaya RODGER 880865
30/12/2022 Justn Rodger Rodger880865
30/12/2022 CIFRE MCA LILY-ROSE M
30/12/2022 Monika Saadi 11882 SAADI
30/12/2022 KassALIBHAI Kassam 669679
30/12/2022 McGarrie Kirsten 11953 BALFOU-MCGAR
30/12/2022 DR T C A BRESSEY 833401BRESSEYHARRI
30/12/2022 C Cassar 81546ANNA FERGUSON
30/12/2022 BREGMAN ANNA 939821 Bregman
30/12/2022 M Tull 206760
29/12/2022 SMITH H 403076 SMITH
20/12/2022 Litle Ealing QYMC-SPRING2023
20/12/2022 GILLETTE CORNER
Opening balance
Start
10,365.30
End
15,900.01
5,534.71
480.00
270.00
130.00
0.01
115.00
160.00
200.00
390.00
200.00
115.00
290.00
135.00
245.00
3,708.00
57.50
36,094.98 30,560.27

accounts
5,534.71
dif in &out
5,534.71
-
Spring 21
Fees In Café & misc sales In Café & misc sales In Café & misc sales In Concert In Assisted places Misc In Transfers Interest
Balance
15900.01
16230.23
17430.23 37.00
17393.23 25.00
17368.23 1.97
17366.26
17569.46
17972.21
18407.09
18877.34
19287.74
19559.24
20243.24
20995.64
21679.64
22539.39
23291.59
24015.59
24603.84
24965.84
25709.59
26505.99
27021.84
27558.84
28139.09
28519.19
28542.79 93.85
28448.94 7.86
28441.08
28462.23 79.14 200
28183.09
28191.78
28299.78 10.80
28288.98
28516.27 68.26
28448.01
28474.76 72
28402.76
28452.76
28502.76 3.93
28498.83 35.5
28463.33
28513.33
28563.33 48
28515.33 67.28
28448.05 5.41
28442.64 111
28331.64 79.6
28252.04 115
28137.04 96
28041.04 60
27981.04
28211.03
29530.81 72
29458.81 57.5
29401.31
29516.31 135
29381.31
29456.31
29636.53 2.94
29633.59 67.28
29566.31
29634.71
30173.71
30686.71
30831.51
31539.51
32223.51
32907.51
33722.01
34346.51
35026.31
35635.76
36006.81
36395.96
37165.21
37744.41
38191.91
38734.91
39363.46
39725.46 72.5
39652.96 72
39580.96 6.88
39574.08 560
39014.08 233
38781.08 82.56
38698.52 149
38549.52 1.97
38547.55 12.00
38535.55 270.00
38265.55 198.00
38067.55 200.00
37867.55 180.00
37687.55 690.00
36997.55 40.00
36957.55 130.00
36827.55 73.70
36753.85
37603.85
37691.35 98.00
37593.35 690.00
36903.35 115.00
36788.35 96.00
36692.35 320.00
36372.35 50.00
36322.35 11.30
36311.05 80.00
36231.05 79.56
36151.49 150.00
36001.49 270.00
35731.49 505.00
35226.49 160.00
35066.49 50.00
35016.49 6.39
35010.1 346.00
34664.1
34688.1
34693.1
34722.1
34746.1
34886.1
34934.1 610.00
34324.1
34344.6 67.29
34277.31 270.00
34007.31 310.00
33697.31 860.00
32837.31 425.00
32412.31 270.00
32142.31 115.00
32027.31 800.00
31227.31 425.00
30802.31 395.00
30407.31 320.00
30087.31 40.00
30047.31 200.00
29847.31 395.00
29452.31 200.00
29252.31 140.00
29112.31 105.00
29007.31 835.00
28172.31 395.00
27777.31 270.00
27507.31 450.00
27057.31 290.00
26767.31 850.00
25917.31 300.00
25617.31 270.00
25347.31 730.00
24617.31 270.00
24347.31 159.00
24188.31 115.00
24073.31 115.00
23958.31 435.00
23523.31 150.00
23373.31 160.00
23213.31 150.00
23063.31 230.00
22833.31 150.00
22683.31 720.00
21963.31 580.00
21383.31 355.00
21028.31 320.00
20708.31 115.00
20593.31 200.00
20393.31 115.00
20278.31 115.00
20163.31 115.00
20048.31 930.00
19118.31 270.00
18848.31
19007.31 820.00
18187.31 400.00
17787.31 270.00
17517.31 1,125.00
16392.31 270.00
16122.31
16152.31 490.00
15662.31 190.00
15472.31 190.00
15282.31 850.00
14432.31 72.50
14359.81 310.00
14049.81 320.00
13729.81 125.00
13604.81 130.00
13474.81 250.00
13224.81 160.00
13064.81 740.00
12324.81 230.00
12094.81 610.00
11484.81 370.00
11114.81 510.00
10604.81 320.00
10284.81 200.00
10084.81 270.00
9814.81 285.00
9529.81 200.00
9329.81 480.00
8849.81 270.00
8579.81 130.00
8449.81 0.01
8449.8 115.00
8334.8 160.00
8174.8 200.00
7974.8 390.00
7584.8 200.00
7384.8 115.00
7269.8 290.00
6979.8 135.00
6844.8 245.00
6599.8
10307.8
10365.3
34,731.01 817.97 200.00 - 346.00 - -
Storage
159.00
9329.81 480.00
8849.81 270.00
8579.81 130.00
8449.81 0.01
8449.8 115.00
8334.8 160.00
8174.8 200.00
7974.8 390.00
7584.8 200.00
7384.8 115.00
7269.8 290.00
6979.8 135.00
6844.8 245.00
6599.8
10307.8
10365.3
34,731.01 817.97 200.00 - 346.00 - -
Storage
159.00
34,731.01 817.97 200.00 - 346.00 - -
Storage
159.00
Spring 22 (Jan-Mar) 34,731 818 200 - 346 - -
£36,094.98
Total In
Balance
£5,534.71

----- Start of picture text -----
203.20
Rent Recital Storage Instruments Insurance Café Expences Office Costs DBS
----- End of picture text -----

23.60 21.15 8.69 108.00 227.29 26.75 50 50 50 50

229.99 115 75

87.5 48 20.5

159

3708
57.50
3708
75
527
229.99
0
522.49
56.69
200
Fee refund
- 3,708 75 527 230 - 522 57 200
£30,560.27
33,629.01
Total Out

----- Start of picture text -----
Other Exoences Accountancy FeesTeachers Fees and SalariesTax
----- End of picture text -----

----- Start of picture text -----
330.22
1,200.00
----- End of picture text -----

402.75 434.88 470.25 410.40 271.50 684.00 752.40 684.00 859.75 752.20 724.00 588.25 362.00 743.75 796.40 515.85 537.00 580.25 380.10

1319.78

180.22

68.4 539 513 144.8 708 684 684 814.5 624.5 679.8 609.45 371.05 389.15 769.25 579.2 447.5 543 628.55 362

850 24 29 24 140

30

1102 0 23628.66 510.44
1102

1,102 - 23,629 510

Date Reference Amt In Amt Out
Date
Details
In
15/12/2022 Cara Carey music director pay
15/12/2022 SumUp Payments Account PID221706-SUMUP
15/12/2022 HMRC Cumbernauld 120PT01531993
12/12/2022 SumUp Payments Account PID220183-SUMUP
9/12/2022 Mr Winston Morson QYMC Autumn2 2022
9/12/2022 Carla Glass QYMC Autumn2 2022
9/12/2022 I A Brown QYMC Autumn2 2022
9/12/2022 Mrs B J Kennedy QYMC Autumn2 2022
9/12/2022 Nicola Susan Crowe QYMC Autumn2 2022
9/12/2022 Lily Ketle QYMC Autumn2 2022
9/12/2022 John Kerr QYMC Autumn2 2022
9/12/2022 MISS V A COLYER QYMC Autumn2 2022
9/12/2022 J L Keenan QYMC Autumn2 2022
9/12/2022 Kesari D Pundarika QYMC Autumn2 2022
9/12/2022 Miss Makoto Nakata QYMC Autumn2 2022
9/12/2022 IAIN HALL QYMC Autumn2 2022
9/12/2022 Emmanuel Joste QYMC Autumn2 2022
9/12/2022 Mr J N Jones QYMC Autumn2 2022
9/12/2022 Raymond Brien QYMC Autumn 2 2022
9/12/2022 Daryl Giuliano QYMC Autumn 2 2022
9/12/2022 Gareth D Moorcraf QYMC Autumn 2 2022
9/12/2022 Elisabeth Hyde QYMC Autumn term 2
7/12/2022 GILLETTE CORNER
7/12/2022 Access re Boston Manor QYMC-unit 2821
1/12/2022 SumUp Payments Account PID215581-SUMUP
29/11/2022 ST JOHN AMBULANCE
28/11/2022 SumUp Payments Account PID214124-SUMUP
25/11/2022 Magic Money Machine Deposit
25/11/2022 Cash Deposit
25/11/2022 KULPA AH 11614/31963KRAWCZY
24/11/2022 SumUp Payments Account PID212659-SUMUP
23/11/2022 L Joyan Kyhan
21/11/2022 SumUp Payments Account PID211196-SUMUP
18/11/2022 Carli Trowbridge QYMC
18/11/2022 C Cassar 11926ANNA FERGUSON
18/11/2022 VORA A BPO ALANA+MONIQUE VORA
17/11/2022 SumUp Payments Account PID209742-SUMUP
15/11/2022 SOKRATIS VARAKLIOTIS 11922/32148 Varakl
15/11/2022 MSFT E0800ADFJN
14/11/2022 SumUp Payments Account PID208315-SUMUP
14/11/2022 Dalla FiDed 11942 Mia
11/11/2022 P Gill Hari Gill
11/11/2022 EMANUEL MJ 11919 Emanuel
11/11/2022 HELEN CARR HCARR
11/11/2022 MS N A ACHEAMPONG-BERCHIE 11696 Oseku-Aful
11/11/2022 Moulton Tessa 11824 KERLEY
10/11/2022 SumUp Payments Account PID206828-SUMUP
10/11/2022 ARSIC A 11908 ARSIC
Out
1140.11
3.94
719.78
45.71
380.1
376.2
254.8
294
708
684
684
714.95
626.5
588.25
588.25
380.1
656.7
724
465.6
633.5
588.25
398.2
10
159
2.95
202.8
123.73
182.11
40
245
4.92
113
65.32
73.5
25
495
2.46
95
28.99
86.52
220
392
170
715
280
22
4.42
50
8/11/2022 ST JOHN AMBULANCE 198
7/11/2022 SumUp Payments Account PID205388-SUMUP 69.24
7/11/2022 Cara Carey music director pay 1140.11
7/11/2022 Access re Boston Manor QYMC-unit 2821 159
4/11/2022 GANDHISHAH 11590 GANDHI 232.5
3/11/2022 ST JOHN AMBULANCE 202.8
2/11/2022 8 31.99
31/10/2022 BRITISH RED CROSS SOCI 154.8
27/10/2022 Carla Glass QYMC Autumn1 2022 427.5
25/10/2022 BRITISH RED CROSS SOCI 154.8
24/10/2022 SumUp Payments Account PID199598-SUMUP 43.74
24/10/2022 Miss Kesari D Pundarika QYMC Autumn1 2022 35.7
21/10/2022 Mrs B J Kennedy QYMC Autumn1 2022 220.5
21/10/2022 Lily Ketle QYMC Autumn1 2022 42.75
21/10/2022 I. A. Brown QYMC Autumn1 2022 72.8
21/10/2022 Nicola Susan Crowe QYMC Autumn1 2022 724
21/10/2022 Lily Ketle QYMC Autumn1 2022 641.25
21/10/2022 John Kerr QYMC Autumn1 2022 684
21/10/2022 MISS V A COLYER QYMC Autumn1 2022 733.05
21/10/2022 J L Keenan QYMC Autumn1 2022 545.55
21/10/2022 Miss Kesari D Pundarika QYMC Autumn1 2022 537
21/10/2022 Miss Makoto Nakata QYMC Autumn1 2022 615.4
21/10/2022 Mr Winston Morson QYMC Autumn1 2022 407.25
21/10/2022 IAIN HALL QYMC Autumn1 2022 336.9
21/10/2022 Emmanuel Haim Victor Joste QYMC Autumn1 2022 714.95
21/10/2022 Mr J N Jones QYMC Autumn1 2022 696.85
21/10/2022 Raymond Brien QYMC Autumn1 2022 452.5
21/10/2022 Daryl Giuliano QYMC Autumn1 2022 653.7
21/10/2022 Mr Gareth D Moorcraf QYMC Autumn1 2022 642.55
21/10/2022 Elisabeth Hyde QYMC - Autumn term 452.5
21/10/2022 DAVENPORT FC TOM SIMON 88
21/10/2022 Ramos Maria 11749-32019/32020 380
17/10/2022 SumUp Payments Account PID196669-SUMUP 42.27
17/10/2022 TAYLOR AT S02 F11751-C1TAYLOR 129
14/10/2022 FEREDAY AJ BPO FEREDAY - 11903 35
14/10/2022 SALIM HANI 11628 Fey Hani 90
13/10/2022 SumUp Payments Account PID195184-SUMUP 3.44
11/10/2022 BREGMAN ANNA Bregman 200
10/10/2022 SumUp Payments Account PID193807-SUMUP 51.11
10/10/2022 Carey Aaron FINLEY CAREY 370
7/10/2022 PLUMB SPLS 11916Plumb 275
7/10/2022 WARRENCR F11670-9N Warren 245
7/10/2022 GALEANO ROJAS C F11738-BN MENA GAL 280
7/10/2022 Moulton Tessa 11824 KERLEY 113
7/10/2022 Greenawa NM F11743-BTGreenaway 550
7/10/2022 Access re Boston Manor QYMC-unit 2821 159
6/10/2022 SumUp Payments Account PID192494-SUMUP 4.43
6/10/2022 ORTEGODUFFY F11662-9EDufy 245
5/10/2022 WEST L 11952/32188 WEST 105
5/10/2022 MRS X GAO 11945Ling 245
5/10/2022 CIFRE MCA LILY-ROSE M 70
4/10/2022 FELDMAN JC F12747-BX BARBOR 255
4/10/2022 M Duby 11442 DUBY 715
4/10/2022 S Beale F11329 FREMANTLE 245
4/10/2022 EL SPRINGALL S.. F11618-84 SHIELDS 135
3/10/2022 A Ojeda F11573-6V OJEDA 605
3/10/2022 GOMEZ RODRIGUEZ ARIADNA TABARESITM 95
3/10/2022 SumUp Payments Account PID191190-SUMUP 33.38
3/10/2022 M Shamstehrani 11588-SHAMS 355
30/9/2022 JAY S A JAY11550 275
30/9/2022 LABRY BAD F11385-2H ALLIENLA 275
30/9/2022 KELLY-SCHOLTE SA F11545 SCHOLTE 275
30/9/2022 K Shaw F11769-CK SHAW MAB 170
30/9/2022 BRITTLDEVON Harry Britlebank 88
30/9/2022 MARCHAL AM 11955 Marchal 135
30/9/2022 C Speed 11748 WILSON 10
30/9/2022 SALIM HANI 11628 Mayane 200
30/9/2022 KAYTON J COLE KAYTON 170
30/9/2022 KING R H N M F11657KING 135
30/9/2022 J Lobaton Gonzalez Annie Przybyls 11957-LOBATON 135
30/9/2022 M Tull Edwards Sky drums 234
29/9/2022 N Blackwood F11387-2J BLACKWOO 330
29/9/2022 SumUp Payments Account PID189881-SUMUP 4.42
29/9/2022 TAYLOR AT S02 F11751-C1TAYLOR 585
28/9/2022 ROSA APPLEBY ALIS 11938 APPLEBY MORG 95
28/9/2022 SENER G Scholtz 95
28/9/2022 D Hill F11392 HILL 550
28/9/2022 JAMES MRAKM 11661- JAMES 105
28/9/2022 ARSIC A 11908 ARSIC 220
28/9/2022 ELIBOL E TOPCUOGLU 135
27/9/2022 MrAMEagers F11690-A8 Hinchcli 300
26/9/2022 DIGGELMANN NM 11924MILNE 95
26/9/2022 RICHARDSON P F11823 Richardson 390
26/9/2022 SumUp Payments Account PID188576-SUMUP 45.67
26/9/2022 KATHALUWA KODI I PANAGODA ELISA 105
26/9/2022 P Yip Venice Yue Theory 80
26/9/2022 JULIET YE ZHU HOK 11917 HOK 270
26/9/2022 Shakya Srijana FAMILY REF 11777 570
26/9/2022 SAUN R + SAUN N 11941 SAUNDERS 165
26/9/2022 GANDHISHAH 11590 GANDHI 275
26/9/2022 DOCTOR BRESSEY D DOCTOR BRESSEY D 165
23/9/2022 DAVENPORT FC 11907 DAVENPORT 520
23/9/2022 SACC J + TAMA M ITMII-SOFIA-SACCHI 165
23/9/2022 A Sinche GABI HRNCIAR 245
23/9/2022 Rupali Sharma Patel F116308G S PATEL 215
23/9/2022 FEREDAY AJ BPO FEREDAY - 11903 265
23/9/2022 BHAVNANI F11405-2Y BHAVNANI 190
23/9/2022 S Trowbridge 11556/31951 DOV 605
23/9/2022 C Feldman F11747- BARBOR 400
23/9/2022 McGarrie Kirsten 11953 BALFOU-MCGAR 135
23/9/2022 SHAH K P V99 F11741-SHAH 470
23/9/2022 A Rodrigues Goncal 11669 OSPINA 55
23/9/2022 T Kyeyune F11727-BB KYEYUNE 105
23/9/2022 NG SIAW-LYNN Chambers 605
23/9/2022 C Cassar 11926ANNA FERGUSON 70
23/9/2022 Monika Saadi 11882 SAADI 135
23/9/2022 A Hamilton 11874 HAMILTON 495
23/9/2022 DICKEY D F11375-2C BURKE 300
23/9/2022 CHARIAU MO F11780-T Moreau 330
23/9/2022 Z Ghory 11930 GHORY 165
23/9/2022 AGRAWAL N 11929 AGRAWAL 445
23/9/2022 GHANIZADA A 11449 GHANIZADA 525
23/9/2022 Fisher Katherine F11855-E3 HALSTEAD 245
23/9/2022 ECCERSLEY L R J F11575-6X TAN 410
23/9/2022 LAI HI 11931 LAI 245
23/9/2022 CAISLEY AAA 11923 Caisley 95
23/9/2022 C Speed 11748 WILSON 475
23/9/2022 EMMA TOWNSHEND F11710AUHALL 275
23/9/2022 H Massaquoi 11940/32173Massaqu 245
23/9/2022 CASTLE DN F11557-6D CASTLE 200
23/9/2022 Litle Ealing Primary School Autumn rent 2022 4120
7/9/2022 Access re Boston Manor QYMC-unit 2821 159
TOTAL
Opening balance
Orignal 25,388 27,809
Start #NAME?
End 10,365
#NAME? - 2,421
Autumn 20
Spring 21
Summer
Balance
10365.3
11505.41 3.94
11501.47
12221.25 45.71
12175.54
12555.64
12931.84
13186.64
13480.64
14188.64
14872.64
15556.64
16271.59
16898.09
17486.34
18074.59
18454.69
19111.39
19835.39
20300.99
20934.49
21522.74
21920.94
21930.94
22089.94 2.95
22086.99 202.8
21884.19 123.73
21760.46 182.11
21578.35 40
21538.35 245
21293.35 4.92
21288.43 113
21175.43 65.32
21110.11
21183.61 25
21158.61 495
20663.61 2.46
20661.15 95
20566.15 28.99
20537.16 38 48.52
20450.64 220
20230.64 392
19838.64 170
19668.64 715
18953.64 280
18673.64 22
18651.64 4.42
18647.22 50
18597.22
18795.22 69.24
18725.98
19866.09
20025.09 232.5
19792.59
19995.39
20027.38 154.8
19872.58
20300.08
20454.88 43.74
20411.14
20446.84
20667.34
20710.09
20782.89
21506.89
22148.14
22832.14
23565.19
24110.74
24647.74
25263.14
25670.39
26007.29
26722.24
27419.09
27871.59
28525.29
29167.84
29620.34 88
29532.34 380
29152.34 42.27
29110.07 129
28981.07 35
28946.07 90
28856.07 3.44
28852.63 200
28652.63 51.11
28601.52 370
28231.52 275
27956.52 245
27711.52 280
27431.52 113
27318.52 550
26768.52
26927.52 4.43
26923.09 245
26678.09 105
26573.09 245
26328.09 70
26258.09 255
26003.09 715
25288.09 245
25043.09 135
24908.09 605
24303.09 95
24208.09 33.38
24174.71 355
23819.71 275
23544.71 275
23269.71 275
22994.71 170
22824.71 88
22736.71 135
22601.71 10
22591.71 200
22391.71 170
22221.71 135
22086.71 135
21951.71 234
21717.71 330
21387.71 4.42
21383.29 585
20798.29 95
20703.29 95
20608.29 550
20058.29 105
19953.29 220
19733.29 135
19598.29 300
19298.29 95
19203.29 390
18813.29 45.67
18767.62 105
18662.62 80
18582.62 270
18312.62 570
17742.62 165
17577.62 275
17302.62 165
17137.62 520
16617.62 165
16452.62 245
16207.62 215
15992.62 265
15727.62 190
15537.62 605
14932.62 400
14532.62 135
14397.62 470
13927.62 55
13872.62
105
13767.62
605
13162.62
70
13092.62
135
12957.62
495
12462.62
300
12162.62
330
11832.62
165
11667.62
445
11222.62
525
10697.62
245
10452.62
410
10042.62
245
9797.62
95
9702.62
475
9227.62
275
8952.62
245
8707.62
200
8507.62
12627.62
#NAME?
24,379 429 - - 580 -
Total In
25,388-
13872.62
105
13767.62
605
13162.62
70
13092.62
135
12957.62
495
12462.62
300
12162.62
330
11832.62
165
11667.62
445
11222.62
525
10697.62
245
10452.62
410
10042.62
245
9797.62
95
9702.62
475
9227.62
275
8952.62
245
8707.62
200
8507.62
12627.62
#NAME?
24,379 429 - - 580 -
Total In
25,388-
24,379 429 - - 580 -
25,388-
Total In
Balance - 2,421- - - - -
Autumn 21 (Sep-Dec) 24,379 429 - - 580 -
£25,387.87
Total In
Balance -£2,421.32
Spring 22 (Jan-Mar) #REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
Total In
Balance
Summer 22 (Apr-Jul)
£0.00
£0.00
Total In
Balance
#REF!
Total In

10 159

159 31.99 154.8 159

4120

159

- 4,120 - 646 32 - - 155
27,809
Total Out
-
- - 4,120 - 646 32 - - 155
£27,809.19
Total Out
#REF! -
Total Out

#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
Total Out
-
£0.00
Total Out

Total #REF!

----- Start of picture text -----
DBS Other Exo Accounta Teachers Tax
----- End of picture text -----

1140.11 719.78 380.1 376.2 254.8 294 708 684 684 714.95 626.5 588.25 588.25 380.1 656.7 724 465.6 633.5 588.25 398.2

73.5

198

1140.11

202.8

427.5 35.7 220.5 42.75 72.8 724 641.25 684 733.05 545.55 537 615.4 407.25 336.9 714.95 696.85 452.5 653.7 642.55 452.5

- 401 - 21,736 720
#REF! #REF! #REF! #REF! #REF!

CIO Charity number: 1172350

Questors Young Musicians Club

Receipts and Payments Accounts for the year ended 31 August 2023

Questors Young Musicians Club

Contents

Page
Administrative information 1
Accountant's report 2
Receipts and payments 3
Statement of Assets and Liabilities 4

Questors Young Musicians Club

Legal and administrative information

CIO Charity number 1172350
Registered office Levy + Partners Limited
7-8 Ritz Parade
Western Avenue
London
W5 3RA
Trustees Sigla Trowbridge
Pauline Hill
P G Mclaughlin
Helen Josephine Carr
Michelle Duby
Cara Carey
Kamal Shah
Isabel Wood
Accountants Levy + Partners Limited
7-8 Ritz Parade
Western Avenue
London
W5 3RA

Page 1

Questors Young Musicians Club

Accountants' report the trustees of Questors Young Musicians Club

We have prepared the Reciepts and Payments accounts and the statement of Assets and Liabilities under your instructions, from the accounting records and information provided by you for the year ended 31 August 2023 set out on pages 3 to 4.

Levy + Partners Limited Chartered Accountants 7-8 Ritz Parade Western Avenue London W5 3RA

Date: 1 May 2024

Page 2

Questors Young Musicians Club

Receipts and Payments Account

For the year ended 31 August 2023

Balance b/fwd at 1st September 2022
Receipts
Tuition fees
Cafe
Concert
Miscellaneous income
Total receipts
Payments
Rent
Recital
Storage
Instrument purchase
Insurance
Cafe expense
DBS
Other expense
Office expenses - Other
Accountancy fees
Teacher fees and Salaries
Total payments
Balance c/fwd at 31 August 2023
2023
Total
£
12,786
99,465
2,042
557
767
102,831
11,948
325
1,553
275
849
797
312
402
291
2,198
73,684
92,634
22,983
2022
Total
£
26,129
68,835
1,531
697
129
71,192
12,360
240
1,850
-
805
337
-
430
82
893
67,538
84,535
12,786

Page 3

Questors Young Musicians Club

Statement of Assets and Liabilities as at 31 August 2023

Current assets
Cash at bank and in hand
Stock of music instruments
Creditors: amounts falling
due within one year
Net current assets
2023
£
22,983
29731
52,714
(1099)
51,615
2022
£
12,786
29,456
42,242
(2198)
40,044

Approved by the board of trustees on 1 May 2024 and signed on its behalf by:

................................................ Helen Josephine Carr Trustee

Page 4