
## **Trustees’ Annual Report for the period** 

## **From 1/9/2022  To 31/08/2023** 

## **Charity name:  Questors Young Musicians Club** 

## **Charity registration number: 1172350** 

## **Objectives and Activities** 

||SORP reference||
|---|---|---|
|Summary of the purposes of<br>the charity as set out in its<br>governing document|Para 1.17|The objects of the CIO are: 1. to advance the<br>educaton of children and young people in<br>music and the playing of musical instruments;<br>and 2. to advance public educaton in, and<br>appreciaton of, music, partcularly, but not<br>exclusively, by the running and administraton<br>of a club for young musicians in Ealing.|
|Summary of the main<br>activities in relation to those<br>purposes for the public<br>benefit, in particular, the<br>activities, projects or<br>services identified in the<br>accounts.|Para 1.17 and<br>1.19|QYMC has been running for nearly 60 years as<br>a music school, ofering music educaton on<br>Saturdays (from 8.30 to 13.00), for 30 weeks<br>per year, to children aged from 18 months-18<br>years old.<br>This is predominantly on a group basis and<br>there is a focus on partcipatng in ensembles<br>and the orchestra from an early age.<br>Pupils are encouraged to take musical<br>examinatons where appropriate, and achieve<br>excellent results, above the natonal average.<br>One concert is organised every term. This gives<br>the children the opportunity to perform and<br>learn from the experience. It also gives parents<br>and/or other interested persons the chance to<br>atend and enjoy the music.|





|||Throughout the year all children regardless of<br>ability are encouraged to partcipate in<br>concerts whenever possible.  The organisaton<br>has historically operated as an unincorporated<br>associaton run by a commitee of volunteers.|
|---|---|---|
|Statement confirming<br>whether the trustees have<br>had regard to the guidance<br>issued by the Charity<br>Commission on public<br>benefit|Para 1.18|Prior to the creaton of the charity, The<br>trustees took legal advice from Gareth Roy at<br>Russel Cooke, (legal frm specialising in charity<br>maters) who confrmed that in their view<br>there was public beneft, as defned in the<br>Charity Commission guidance, in our<br>operatons prior to convertng from an<br>Unincorporated Organisaton to a CIO in March<br>2017. The trustees have ongoing regard to<br>public beneft, which is monitored and<br>reported through termly Trustee meetngs|



## **Additional information (optional)** You may choose to include further statements where relevant about: 

||SORP reference||
|---|---|---|
|Policy on grant making|Para 1.38|N/A|
|Policy on social investment<br>including program related<br>investment|Para 1.38|N/A|
|Contribution made by<br>volunteers|Para 1.38|The CIO (Foundaton Consttuton) is run by<br>Trustees, including defned roles of Chair,<br>Treasurer, and Secretary as well as other<br>parent representatves. We are extremely<br>fortunate to also have a very actve team of<br>volunteers who run the café and recepton in<br>additon to helping with transportaton of<br>instruments for concerts etc. These volunteers<br>are generally parents, but we also beneft from<br>olderpupils volunteeringaspart of their Duke|





of Edinburgh Award. Our volunteers are very efficiently coordinated by our administrator. N/A Other 

## **Achievements and Performance** 

||SORP reference||
|---|---|---|
|Summary of the main<br>achievements of the charity,<br>identifying the difference the<br>charity’s work has made to<br>the circumstances of its<br>beneficiaries and any wider<br>benefits to society as a<br>whole.|Para 1.20|In this period:<br>∙ Around 130 pupils (Autumn Term 2022 –<br>Summer Term 2023) studied in over 200<br>lessons each week, including theory, aural,<br>individual tuiton, group tuiton.<br>∙ Over 240 ensemble sessions per year<br>(including percussion, jazz, strings, wind) 30<br>orchestra sessions<br>∙ Over 130 instruments are held for hire to<br>encourage poorer pupils to start on their<br>musical journey.<br>Following a dip in numbers during the<br>pandemic, we are working on building up our<br>student base again and we have seen an<br>overall increase of around 25 pupils in this<br>period.|



## **Additional information (optional)** 

## You may choose to include further statements where relevant about: 

The achievements outlined above were in line with the objectives set in the CIO constitution, specifically: Achievements against objectives set Para 1.41 In relation to “to advance the education of children and young people namely in music and the playing of musical instruments” 



|||❖We have carried out the actvites outlined<br>above on 30 Saturdays across the year and<br>run an assisted place programme to<br>students, who would not otherwise be able<br>to learn an instrument.<br>❖We have been able to return to 3 concerts<br>per year following a break due to the<br>pandemic.<br>❖Pupil numbers are increasing.<br>❖Some pupils start at 18 months old and<br>stay with us untl they leave school at 18.<br>❖Pupils contnue to take exams, in a variety<br>of formats now available. Their results are<br>consistently high.<br>1.<br>In relaton to “to advance public educaton<br>in, and appreciaton of, music partcularly,<br>but not exclusively, by the running and<br>administraton of a club for young<br>musicians in Ealing”:<br>❖We ran 3 concerts open to all.<br>**❖**We ran a well atended Open Day,<br>publicised locally including through schools<br>and online to invite students to try out<br>instruments.|
|---|---|---|
|Performance of fundraising<br>activities against objectives<br>set|Para 1.41|N/A|
|Investment performance<br>against objectives|Para 1.41|N/A|





NIA
Other

## **Financial Review** 

|**Financial Review**|||
|---|---|---|
|Review of the charity’s<br>financial position at the end<br>of the period|Para 1.21|Please see atached fnancial report<br>∙ Total outgoings £84,533<br>∙ Total income £71,191<br>Proft: - £13,342<br>∙ Metro bank balance c/fwd at 31st August<br>2022 £<br>12,786.62|
|Statement explaining the<br>policy for holding reserves<br>stating why they are held|Para 1.22|Following some years when there was a<br>negatve operatng balance, the fnancial policy<br>from 2016 has been to generate a small<br>operatng surplus , c1-3%, so that the CIO is not<br>put at fnancial risk.<br>However, during the pandemic although we<br>managed to operate on line we lost a<br>signifcant number of pupils and this followed<br>through into the 21/22 year.  We decided to<br>hold our fees due to fnancial difcultes<br>experienced by many families, and made a loss<br>in terms of operatng proft.<br>We therefore had to use some of the reserve<br>again this fnancial year.<br>The reserve which was carried forward into the<br>CIO is generally used for musical instrument<br>purchase and maintenance, subsidising<br>concerts (which if held externally normally run<br>at a loss).  This reserve also acts as a<br>contngency for paying rent and wages, and the<br>pandemic was a prime example of the need for<br>a contngency.   In the past (pre-CIO) the<br>reserves have been used for one-of concerts<br>such as the QYMC 50th anniversary concert at<br>Cadogan Hall (2014).<br>In 2021-22 (as 2020-2021)  this reserve has<br>enabled QYMC to contnue to run despite<br>contnued reduced numbers. We were also<br>able to extend the Assisted Places Scheme to|





|||families whose fnances had been hit by Covid-<br>19. This would not have been possible without<br>these reserve funds.<br>In 2022-2023 we increased our fees and<br>student numbers so that we were able to<br>increase the teacher’s fees inline with market<br>expectatons and no longer make a loss.|
|---|---|---|
|Amount of reserves held|Para 1.22|Cash at bank at 31 Aug 2021 £<br>12,786.62<br>Stock at 31 Aug 2021 £29,456<br>Total reserves held at 31 August 2021<br>£42,242.62|
|Reasons for holding zero<br>reserves|Para 1.22|N/A|
|Details of fund materially in<br>deficit|Para 1.24|N/A|
|Explanation of any<br>uncertainties about the<br>charity continuing as a going<br>concern|Para 1.23|N/A|



## **Additional information (optional)** You may choose to include further statements where relevant about: 

|<br>The charity’s principal<br>sources of funds (including<br>any fundraising)|<br>Para 1.47|<br>Funding is mainly through tuiton fees and<br>whilst they remain low, as per our consttuton,<br>we have had to increase the this year to make<br>the charity fnancially viable.<br>We are now able to operate the cafe again and<br>this brings in a small amount to the club, which<br>we put towards assisted places.|
|---|---|---|
|Investment policy and<br>objectives including any<br>social investment policy<br>adopted|Para 1.46|N/A|
|||Loss of premises. Lessons are currently held in<br>Litle Ealing Primary School.<br>The school experienced a fre in summer 2022,|





|A description of the principal<br>risks facing the charity|Para 1.46|this caused damage to our piano on site.<br>Signifcant increase in price of premises.|
|---|---|---|
|Other|||





## **Structure, Governance and Management** 

|Description of charity’s<br>trusts:||N/A|
|---|---|---|
|Type of governing document<br>(trust deed, royal charter)|Para 1.25|Foundaton Consttuton|
|How is the charity<br>constituted?<br>(e.g unincorporated<br>association, CIO)|Para 1.25|Charitable Incorporated Organisaton|
|Trustee selection methods<br>including details of any<br>constitutional provisions e.g.<br>election to post or name of<br>any person or body entitled<br>to appoint one or more<br>trustees|Para 1.25|Trustees are generally appointed for a term of<br>4 years by a resoluton passed at a properly<br>convened meetng of the Trustees or in writng.|
|**Additional information (optional)**<br>You may choose to include further statements where relevant about:|||
|Policies and procedures<br>adopted for the induction<br>and training of trustees|Para 1.51|All prospectve trustees have to have a valid<br>DBS. They are screened by The Chair / Musical<br>Director (also a trustee) for suitability prior to<br>meetng with other existng Trustees. The Chair<br>/ Musical Director meet with new trustees, to<br>brief them on the history on the history and<br>ethos of the club, the CIO status and<br>consttuton and emergency and other<br>procedures. They are also shown where to fnd<br>the Trustee Informaton Packs. For specifc<br>roles (eg Treasurer) – a longer inducton is<br>required to cover fnancial processes and<br>controls.|
|The charity’s organisational<br>structure and any wider<br>network with which the<br>charity works|Para 1.51|The charity is a stand-alone Charitable<br>Incorporated Organisaton (CIO). There is no<br>wider network link.|
|||N/A|





|Relationship with any<br>related parties|Para 1.51||
|---|---|---|
|Other||N/A|



## **Reference and Administrative details** 

|Charity name|Questors Young Musicians Club|
|---|---|
|Other name the charity uses|N/A|
|Registered charity number|1172350|
|Charity’s principal address|Questors Young Musicians Club 7-8 Ritz Parade Western Avenue<br>London W5 3RA|
|||





**Names of the charity trustees who manage the charity** 

|1<br>2<br>3<br>4<br>5<br>6<br>7<br>10<br>11<br>12<br>13<br>14<br>15<br>16<br>17<br>18<br>19<br>20|**Trustee name**|**Office (if any)**|**Dates acted if not for whole**<br>**year**|**Nam**<br>**e of**<br>**pers**<br>**on**<br>**(or**<br>**body**<br>**)**<br>**entitl**<br>**ed to**<br>**appo**<br>**int**<br>**trust**<br>**ee (if**<br>**any)**|
|---|---|---|---|---|
||Helen Carr|Chair|30thMarch 2017-Present|Initi<br>al<br>Trus<br>tee|
||||||
||Fiona Johnson|Also employed as<br>Musical Director.<br>(Permission from<br>Charity Commission<br>granted at time of<br>CIO application)|30thMarch 2017-31st<br>August 2022||
||Michelle Duby||30thMarch 2017-Present||
||Patrick McLaughlin||30thMarch 2017-Present||
||Siaw-Lynn Ng||30thMarch 2017-31st<br>August 2022||
||Claire Hardiman||30thMarch 2017-31st<br>August 2022||
||Sigla Trowbridge|Secretary|3rdNovember 2018-<br>Present||
||Pauline Hill||3rdNovember 2018-<br>Present||
||||||
||||||
||||||
||||||
||||||
||||||
||||||
||||||
||||||



– Corporate trustees names of the directors at the date the report was approved **Director name** N/A 



## Name of trustees holding title to property belonging to the charity 

**Trustee name Dates acted if not for whole year** N/A 

**Funds held as custodian trustees on behalf of others** Description of the assets N/A held in this capacity Name and objects of the N/A charity on whose behalf the assets are held and how this falls within the custodian charity’s objects Details of arrangements for N/A safe custody and segregation of such assets from the charity’s own assets 

## **Additional information (optional)** 

## **Names and addresses of advisers (Optional information)** 


**----- Start of picture text -----**<br>
Type of adviser Name Address<br>**----- End of picture text -----**<br>




**Name of chief executive or names of senior staff members (Optional information)** 

## **Exemptions from disclosure** 

Reason for non-disclosure of key personnel details 

N/A 

## **Other optional information** 



## **Declarations** 

## **The trustees declare that they have approved the trustees’ report above.** 

**Signed on behalf of the charity’s trustees** 


**----- Start of picture text -----**<br>
Signature(s)<br>Fiona Johnson<br>Full name(s) Helen Carr<br>    Position (eg Chair Musical Director<br>Secretary, Chair, etc)<br>Date 29/06/2022<br>29/06/2022<br>**----- End of picture text -----**<br>




|Income<br>Tuiton Fees<br>Café<br>Concerts<br>Misc income<br>Interest Recd|||
|---|---|---|
|||YE Aug 2022<br>90,520<br>80,862     60,692            68,835<br>3,896<br>1,332               1              1,531<br>830<br>0              -                    697<br>110<br>284 137                  129<br>48<br>26              -                       -<br>YE Aug<br>2019<br>YE Aug<br>2020<br>YE Aug<br>2021|
|Total||95,404        82,50460,830            71,191|
|Outgoings<br>Rent<br>Concerts<br>Storage<br>Instrument Purchases<br>Insurance<br>Café expenses<br>Ofce expenses<br>DBS<br>Other expenses<br>Accountancy Fees<br>Teachers fees and salaries<br>Tax on employment||12,000<br>8,000<br>4,000<br>12,360<br>1,107<br>525<br>0<br>240<br>1,680<br>1,628<br>1,843<br>1,850<br>2,343<br>704<br>75<br>0<br>759<br>766<br>770<br>805<br>1,381<br>706<br>0<br>337<br>182<br>174<br>0<br>82<br>12<br>0<br>0<br>0<br>469<br>2,219<br>0<br>430<br>1,065<br>1,099<br>1,099<br>893<br>74,820<br>69,588<br>61,167<br>65,319<br>0<br>1,658<br>2,219|
|Total||95,818<br>85,409<br>70,612<br>84,533|
|Proft / Loss<br>Café<br>Concerts<br>QYMC||2,515<br>626<br>1<br>1,194<br>-277<br>-525<br>0<br>457<br>-2,652<br>-3,006 -    9,782 -          14,993|
|Proft/Loss||-414<br>-2,905<br>-9,782<br>-13,342|
|PY adjustment||0<br>0|
|Metro End Balance|-414<br>-2,905<br>-9,782<br>-13,342<br>35,910     26,129            12,787<br>Dif<br>1,099||





(Accountants fee - due in YE 2020 b 

Balance originally submitted for YE 21 account 



Add in year end 2019 for comp 

|YE Aug|||||
|---|---|---|---|---|
|23|Var to 2019|Var to 2020|Var to 2021||
|92,720|-21,685|-12,027|8,143||
|2,042|-2,365|199|1,530||
|557|-133|697|697||
|767|19|-155|-8||
||-48|-26|0||
|96,086|-24,213|-11,312|10,361||
|11,948|360|4,360|8,360||
|325|-867|-285|240||
|1,554|170|222|7||
|275|-2,343|-704|-75||
|849|46|39|34||
|797|-1,044|-369|337||
|291|-100|-92|82||
|312|-12|0|0||
|401|-39|-1,789|430||
|2,198|-172|-206|-206||
|71,854|-9,501|-4,269|4,152||
|1,830|2,219|2,219|561||
|92,635|-11,285|-876|13,921||
|1,244|-1,321|568|1,193||
|232|734|982|457||
|1,975|-12,341|-11,987|-5,210||
|3,451|-12,928|-10,437|-3,560||



YE 21 Levy's have £1 

22,983 -     6,745 Difference 2023 from income fees related to Autum term paid in the summer period (Au 



but paid in 21) 

ts but rectified by accountants in YE 21 submission 



pleteness and year 22 when ready 

1 extra on salaries and £1 less on storage 

ugust) 



Note: Year end 2020 Accounts originally deducted 1099 for fees which were due that year, but not paid unti When 2021 Accounts were submitted , the 1099 was put back in, so then matches the Metro balance. 




il previous year.
B4l*ttL¢ blfwd #¢ 14t September 20I8
R¢celp¢J
Tuilicffi fee.s
Cafe
Concert
Mi5coll8neo&i income
Interest received
Total recelpts
Piylnoats
Recitsl
StornBe
Instrnment purc1Th5¢
In5urbncc
c.llle ewen8¢
Offl¢c Jupply
Othcr cxpensc
Ac¥i)uTrtancy fe
TeJch¢r fe¢s and S&lories
Tot81 pwnonts
B8lAoee clThvd at 31 Au8uJI 2019

2019
'ro¢ul
201B
Ja,130
3J,690
90,520
3,896
93.OS4
4,629
12
48
12,000
12.000
475
,591
1.585
7$4
1,156
1.680
2.343
759
1.381
182
12
469
112
699
168
76.776
74,120
96.12.1
37.716
.18.130

## Q p Payments Account 

||Q<br>p<br>Payments Account||||
|---|---|---|---|---|
|||~~Autumn~~<br>~~Spring~~<br>~~Summer~~|||
||Year End 22-23|Actual|<br>Actual<br>Actual|Total 22-23|
||Income||25,388          34,834       35,864|96,086|
||Expenses||27,809          29,299       35,526|92,635|
||Proft|-|2,4215,535             338|3,451|



||Check|||-||-|-|||
|---|---|---|---|---|---|---|---|---|---|
||Variance to|21-22|Actual||Actual||Budget|Total||
||Income|||8%||44%|53%||35%|
||Expenses|||19%||-4%|16%||10%|



## Check 

-                   -                 - 

|Check||-                   -                 -|-                   -                 -|
|---|---|---|---|
|||AUTUMN||
|Receipts<br>Tuiton Fees<br>Café<br>Concerts<br>Misc income<br>Interest Recd||Autumn 21<br>23,161<br>368<br>0<br>0<br>0|Budget 22 Actual 22<br>Var to PY<br>24,520<br>24,379<br>1,218<br>-141<br>420<br>429<br>61<br>9<br>0<br>0<br>0<br>0<br>0<br>580<br>580<br>580<br>0<br>0<br>0<br>Var to<br>Budget|
|Total Receipts||23,529|24,940     25,388<br>1,859<br>448|
|Payments<br>Rent<br>Concerts<br>Storage<br>Instrument Purchases<br>Insurance<br>Café expenses<br>Ofce expenses<br>DBS<br>Accountancy Fees<br>Tax on employment<br>P/Y adjustment<br>g,<br>p<br>other expenses<br>salaries||4,120<br>0<br>578<br>0<br>0<br>0<br>0<br>0<br>0<br>0|4,120<br>4,120<br>0<br>0<br>0<br>0<br>0<br>0<br>578<br>646<br>68<br>68<br>0<br>32<br>32<br>32<br>0<br>0<br>0<br>0<br>0<br>0<br>0<br>0<br>0<br>155<br>155<br>155<br>0<br>0<br>0<br>0<br>0<br>401<br>401<br>401<br>0<br>0<br>0<br>0<br>23,550<br>21,736<br>3,668<br>-1,814<br>800<br>720<br>24<br>-80<br>0<br>0|
|||18,068||
|||696||
|Total Payments||23,462|29,048     27,809<br>4,348<br>-1,239|
|Proft / Loss<br>Café<br>Concerts<br>QYMC||368<br>0<br>-               301|420<br>429<br>61<br>9<br>0<br>0<br>0<br>0<br>-        4,528 -     2,851<br>-2,550<br>1,677|
|Proft/Loss||67|-        4,108 -     2,421<br>-2,489<br>1,687|
|||||





0.00                     -                    -                            -                 - 



|Year end 21-22|Autumn|Spring|Summer|
|---|---|---|---|
|Income|23,529|24,272|23,391|
|Expenses|23,462|30,512|30,560|
|Proft|67|-           6,240|-                     7,169|
|Check<br>-                               -                                             -<br>Bank<br>33,149<br>allocaton<br>34,716To 11th Feb Feb<br>-           1,567<br>places.<br>Difference<br>explained in<br>comments below||||



0 

0 0 

||SPRING|SPRING|
|---|---|---|
|Receipts<br>Tuiton Fees<br>Café<br>Concerts<br>Misc income<br>Interest Recd|Spring 22<br>23,707<br>565<br>0<br>0<br>0|Budget 23<br>Actual 23<br>33,629<br>33,629<br>400<br>818<br>200<br>200<br>187<br>187<br>0<br>0|
|Total Receipts|24,272|34,416                  34,834|
|Payments<br>Rent<br>Concerts<br>Storage<br>Insurance<br>Café expenses<br>Ofce expenses<br>DBS<br>P/Y adjustment<br>Purchases<br>p<br>other expenses<br>Accountancy<br>Fees<br>and salaries<br>Tax on<br>employment|4,120<br>0<br>477<br>0<br>0<br>0<br>0<br>0<br>430<br>893<br>23,896<br>696|3,708<br>3,708<br>850<br>75<br>432<br>368<br>250<br>230<br>0<br>0<br>400<br>522<br>50<br>57<br>100<br>200<br>200<br>0<br>0<br>0<br>23,242<br>23,629<br>300<br>510|
|Total Payments|30,512|29,532                  29,299|
|Proft / Loss<br>Café<br>Concerts<br>QYMC|565<br>0<br>-              6,805|0<br>295<br>-650<br>125<br>5,534                     5,114|
|Proft/Loss|-6,240|4,8845,535|
||||





-                        -                                   - 



Total 71,191 84,533 -          13,342 

||After refunds w133<br>After refund K66<br>Refund allocated to<br>storiage K66<br>Half of income  £200<br>backdated|
|---|---|
|Var to PY<br>9,922<br>0<br>253<br>418<br>200<br>0<br>187<br>0<br>0<br>0<br>Var to<br>Budget||
|10,562<br>418||
|-412<br>0<br>75<br>-775<br>-109<br>-64<br>230<br>-20<br>0<br>0<br>522<br>122<br>57<br>7<br>200<br>100<br>-430<br>-200<br>-893<br>0<br>-268<br>387<br>-186<br>210<br>0<br>0||
|-1,213<br>-233||
|-269<br>295<br>125<br>775<br>11,919<br>-420||
|11,775<br>651||
|||



|Year End Forecast 22-23|Summer<br>Budget|
|---|---|
|Income|35,531|
|Expenses|34,187|
|Proft|1,344|
|Check<br>-||



|Receipts<br>Tuiton Fees<br>Café<br>Concerts<br>Misc income<br>Interest Recd|||
|---|---|---|
|||Summer 22<br>21,968<br>598<br>697<br>129<br>0|
|Total Receipts||23,391|
|Payments<br>Rent<br>Concerts<br>Storage<br>Instrument Purchases<br>Insurance<br>Café expenses<br>Ofce expenses<br>DBS<br>Accountancy Fees<br>Tax on employment<br>P/Y adjustment<br>g,<br>p<br>other expenses<br>salaries||4,120<br>240<br>795<br>0<br>805<br>337<br>82<br>0<br>0<br>0|
|||23,355|
|||827|
|Total Payments||30,560|
|Proft / Loss<br>Café<br>Concerts<br>QYMC||261<br>457<br>-          7,887|
|Proft/Loss||-7,169|
||||





-                       - 

- 



|Summer<br>Actuals|Var||
|---|---|---|
|35,864|333||
|35,526|1,339||
|338|-      1,006||
|0             -|||



|||
|---|---|
|SUMMER||
|Budget 23 Actual 23Var to PY<br>34,831<br>34,713 12,745<br>-119<br>500<br>794<br>197<br>294<br>200<br>357<br>-340<br>157<br>0<br>0<br>-129<br>0<br>0<br>0<br>0<br>0<br>Var to<br>Budget||
|35,531|35,86412,473<br>333|
|4,120<br>4,120<br>0<br>0<br>1,000<br>250<br>10<br>-750<br>432<br>540<br>-255<br>108<br>0<br>13<br>13<br>13<br>890<br>849<br>44<br>-41<br>300<br>275<br>-62<br>-25<br>82<br>79<br>-3<br>-3<br>50<br>112<br>112<br>62<br>200<br>0<br>0<br>-200<br>1,000       2,198<br>2,198<br>1,198<br>25,633<br>26,489<br>3,134<br>856<br>480<br>600<br>-227<br>120<br>0<br>0||
|34,187|35,526<br>4,966<br>1,339|
|200<br>520<br>259<br>320<br>-800<br>107<br>-350<br>907<br>1,944 -        289<br>7,598<br>-2,233||
|1,344|338<br>7,507<br>-1,006|
|||



|Receipts<br>Tuiton Fees<br>Café<br>Concerts<br>Misc income<br>Interest Recd||||
|---|---|---|---|
|||68,835<br>1,531<br>697<br>129<br>-<br>Sept 21 to<br>Aug 22|92,980<br>1,320<br>400<br>187<br>-<br> <br>Budget 22-<br>23|
|Total Receipts||71,191|94,887|
|Payments<br>Rent<br>Concerts<br>Storage<br>Instrument Purchases <br>Insurance<br>Café expenses<br>Ofce expenses<br>DBS<br>Accountancy Fees<br>Tax on employment<br>P/Y adjustment<br>g,<br>p<br>& other expenses<br>salaries||12,360<br>240<br>1,850<br> -<br>805<br>337<br>82<br>-<br>430<br>893<br>65,319<br>2,219|11,948<br>1,850<br>1,442<br>250<br>890<br>700<br>132<br>150<br>400<br>1,000<br>72,425<br>1,580|
|Total Payments||84,533|92,767|
|Proft / Loss<br>Café<br>Concerts<br>QYMC||1,194<br>457<br>-    14,993|620<br>-        1,450<br>2,950|
|Proft/Loss||-13,342|2,120|
|||||





-              0.00               -                       - 

-                       - 



||Full Year||||
|---|---|---|---|---|
|||Var to|||
||Actual 22-23|budget|Var to PY||
||92,720|23,885|-260||
||2,042|511|722||
||557|-140|157||
||767|638|580||
||-|0|0||
||96,086|24,895|1,199||
||11,948|-412|0||
||325|85|-1,525||
||1,554|-296|112||
||275|275|25||
||849|44|-41||
||797|461|97||
||291|209|159||
||312|312|162||
||401|-29|1||
||2,198||||
||71,854|6,535|-571||
||1,830|-389|250||
||92,635|6,796|-1,331||
||1,244|50|624||
||232|-225|1,682||
||1,975|18,273|223||
||3,451|18,099|2,530||
||||||





||Date|Reference|Amt In|Amt Out|
|---|---|---|---|---|
|Date|Details<br>22/8/2023 ACCESS DIRECT DEBI|In|Out<br>108.00||
||7/8/2023 ACCESSUNDERWRITING||848.67||
||3/8/2023 GANDI NET<br>1/8/2023 Cara Carey website expenses<br>26/7/2023 Levy and Partners QYMC<br>26/7/2023 HMRC Cumbernauld 120PT01531993<br>26/7/2023 Cara Carey music director pay<br>19/7/2023 ACCESS DIRECT DEBI<br>14/7/2023 Lily Ketle QYMC Summer 2 2023<br>14/7/2023 Gareth D Moorcraf QYMC Summer 2 2023<br>11/7/2023 DUE DILIGENCE CHECKING<br>11/7/2023 SAINSBURYS S MKTS<br>10/7/2023 SumUp Payments Account MCA PID318979<br> <br>7/7/2023 Jessica Cherag-Zade QYMC dep<br>7/7/2023 Julia Blachuta QYMC dep<br>7/7/2023 Carla Glass QYMC Summer 2 2023<br>7/7/2023 Natasha Parslow cafe expenses<br>7/7/2023 Mrs B J Kennedy cafe expenses<br>7/7/2023 Miss K R O Roberts concert one zoom<br>7/7/2023 Mrs B J Kennedy 10th June<br>7/7/2023 Natasha Parslow QYMC Summer 2 2023<br>7/7/2023 Oliver Stockley QYMC Summer 2 2023<br>7/7/2023 I A Brown QYMC Summer 2 2023<br>7/7/2023 Nicola Susan Crowe QYMC Summer 2 2023<br>7/7/2023 John Kerr QYMC Summer 2 2023<br>7/7/2023 MISS V A COLYER QYMC Summer 2 2023<br>7/7/2023 J L Keenan QYMC summer 2 2023<br>7/7/2023 Kesari D Pundarika QYMC Summer 2 2023<br>7/7/2023 Miss Makoto Nakata QYMC Summer 2 2023<br>7/7/2023 Mr Winston Morson QYMC Summer 2 2023<br>7/7/2023 IAIN HALL QYMC Summer 2 2023<br>7/7/2023 Emmanuel Joste QYMC Summer 2 2023<br>7/7/2023 Mr J N Jones QYMC Summer 2 2023<br>7/7/2023 Raymond Brien QYMC summer 2 2023<br>7/7/2023 Daryl Giuliano QYMC Summer 2 2023<br>7/7/2023 Elisabeth Hyde QYMC Summer 2<br>7/7/2023 TULLU RS Inv 450663 Tulluri<br> <br>6/7/2023 DUE DILIGENCE CHECKING<br>4/7/2023 SAINSBURY S S MKT<br>3/7/2023 SumUp Payments Account MCA PID315500<br> <br>28/6/2023 SumUp Payments Account PID313170-SUMUP<br> <br>27/6/2023 RYMAN 1149<br>26/6/2023 SumUp Payments Account PID312058-SUMUP<br> <br>21/6/2023 SumUp Payments Account PID309720-SUMUP<br> <br>21/6/2023 ACCESS DIRECT DEBI||17.99<br>36.00<br>1,099.20<br>300.00<br>1,200.00<br>108.00<br>438.00<br>608.00<br>50.00<br>9.95<br>82.52<br>73.00<br>73.00<br>219.00<br>39.92<br>10.50<br>73.00<br>73.50<br>294.00<br>620.50<br>288.75<br>712.25<br>584.00<br>722.00<br>696.00<br>646.50<br>423.50<br>346.50<br>423.50<br>616.00<br>750.75<br>375.00<br>577.50<br>385.00<br>40.00<br>12.00<br>14.10<br>70.37<br>19.66<br>2.99<br>357.33<br>4.92<br>108.00||





|20/6/2023|SAINSBURY S S MKT||22.60|
|---|---|---|---|
|19/6/2023|SumUp Payments Account PID308546-SUMUP|60.91||
|19/6/2023|Levy and Partners QYMC||1,099.20|
|19/6/2023|Haven Green Baptst Church Invoice HG1666||150.00|
|14/6/2023|SumUp Payments Account PID306198-SUMUP|9.82||
|12/6/2023|SumUp Payments Account PID305070-SUMUP|72.69||
|8/6/2023|ST JOHN AMBULANCE|202.80||
|2/6/2023|HMRC Cumbernauld 120PT01531993||300.00|
|2/6/2023|Cara Carey music director pay||1,200.00|
|2/6/2023|Whitlock C Whitlock 931636|52.00||
|2/6/2023|LEJBOWICZ A lejbowicz 677157|84.00||
|2/6/2023|TANGPANG 732626 Tang|60.00||
|2/6/2023|KassALIBHAI Kassam 669679|40.00||
|2/6/2023|Aleksandra Halaczkiewicz QYMC taster||70.00|
|1/6/2023|SumUp Payments Account PID299824-SUMUP|10.30||
|30/5/2023|SumUp Payments Account PID298686-SUMUP|81.55||
|26/5/2023|Oliver Stockley QYMC Summer 1 2023||54.75|
|26/5/2023|Miss K R O Roberts QYMC Summer 1 2023||109.50|
|26/5/2023|Natasha Parslow QYMC Summer 1 2023||624.75|
|26/5/2023|Oliver Stockley QYMC Summer 1 2023||766.50|
|26/5/2023|Carla Glass QYMC Summer 1 2023||483.63|
|26/5/2023|I A Brown QYMC Summer 1 2023||115.50|
|26/5/2023|Mr B Sullivan QYMC summer 1 2023||876.00|
|26/5/2023|Lily Ketle QYMC Summer 1 2023||876.00|
|26/5/2023|John Kerr QYMC Summer 1 2023||930.75|
|26/5/2023|MISS V A COLYER QYMC Summer 1 2023||1,097.30|
|26/5/2023|J L Keenan QYMC summer 1 2023||924.00|
|26/5/2023|Kesari D Pundarika QYMC Summer 1 2023||877.50|
|26/5/2023|Miss Makoto Nakata QYMC Summer 1 2023||673.75|
|26/5/2023|Mr Winston Morson QYMC Summer 1 2023||519.75|
|26/5/2023|IAIN HALL QYMC Summer 1 2023||624.25|
|26/5/2023|Emmanuel Joste QYMC Summer 1 2023||900.00|
|26/5/2023|Mr J N Jones QYMC Summer 1 2023||916.00|
|26/5/2023|Raymond Brien QYMC summer 1 2023||519.75|
|26/5/2023|Daryl Giuliano QYMC Summer 1 2023||801.50|
|26/5/2023|Gareth D Moorcraf QYMC Summer 1 2023||847.00|
|26/5/2023|Elisabeth Hyde QYMC Summer 1||462.00|
|24/5/2023|SumUp Payments Account PID295802-SUMUP|14.26||
|23/5/2023|ST JOHN AMBULANCE||202.80|
|23/5/2023|SAINSBURY S S MKT||34.59|
|23/5/2023|TESCO STORES 2128||33.75|
|23/5/2023|AMZNMktplace 50183204652||6.02|
|22/5/2023|SumUp Payments Account PID294586-SUMUP|59.93||
|19/5/2023|RAFIEI DEHGHANI LIAM MOSLEMI372542|30.00||
|17/5/2023|SumUp Payments Account PID292350-SUMUP|7.37||
|17/5/2023|ACCESS DIRECT DEBI||108.00|
|16/5/2023|DUE DILIGENCE CHECKING||50.00|
|16/5/2023|SAINSBURY S S MKT||29.60|
|15/5/2023|SumUp Payments Account PID291238-SUMUP|78.62||
|11/5/2023|SumUp Payments Account PID289460-SUMUP|1.97||
|10/5/2023|AB + D JOHN JOHNSON 419426|115.00||





|9/5/2023|SumUp Payments Account PID288334-SUMUP|64.33|||
|---|---|---|---|---|
|9/5/2023|SAINSBURY S S MKT||38.20||
|5/5/2023|RITIKA WADHWA VARAKLIOTI 952052|98.00|||
|4/5/2023|SumUp Payments Account PID286009-SUMUP|4.92|||
|2/5/2023|SumUpPayments Account PID284881-SUMUP|73.73|||
|2/5/2023|SAINSBURY S S MKT||18.95||
|28/4/2023|ROSA APPLEBY ALIS 667251 APPLEBY MOR|115.00|||
|28/4/2023|KassALIBHAI Kassam 669679|160.00|||
|28/4/2023|A Morris MORRIS 284637|385.00|||
|28/4/2023|M Reszka 424031|115.00|||
|28/4/2023|M Shamstehrani 601743-SHAMS|510.00|||
|28/4/2023|Ramos Maria EMI-JACOWOOD 92467|505.00|||
|28/4/2023|SALIM HANI Mayane HANI|240.00|||
|28/4/2023|BRENET A MILANA B 959805|170.00|||
|27/4/2023|DAVENPORT FC 903747 ALEX SIMON|1,080.00|||
|26/4/2023|SumUp Payments Account PID282040-SUMUP|7.86|||
|25/4/2023|KATHALUWA KODI I PANAGODA ELISA|160.00|||
|25/4/2023|A Rodrigues Goncal OSPINA 403153|80.00|||
|25/4/2023|SAINSBURY S S MKT||22.70||
|25/4/2023|GALEANO ROJAS C MENA-GALEAN 201665|270.00|||
|24/4/2023|MrAMEagers F11690-A8 Hinchcli|510.00|||
|24/4/2023|SumUp Payments Account PID280934-SUMUP|68.74|||
|24/4/2023|CASTLE DN CASTLE 729603|360.00|||
|24/4/2023|GANDHISHAH 130413|836.00|||
|21/4/2023|LABRY BAD ALLIENLABRY473854|440.00|||
|21/4/2023|KING R H N M F11657KING|270.00|||
|21/4/2023|KELLY-SCHOLTE SA 707812 SCHOLTE|320.00|||
|21/4/2023|C Feldman BARBOR 722767|388.00|||
|21/4/2023|K Fisher 891845 E HALSTEAD|270.00|||
|21/4/2023|C Cassar 560044 A Ferguson|115.00|||
|21/4/2023|ORTEGODUFFY 450083Dufy|270.00|||
|21/4/2023|S Beale F11329 FREMANTLE|270.00|||
|21/4/2023|KULPA J KRAWCZYK 546966|150.00|||
|21/4/2023|McGarrie Kirsten 11953 BALFOU-MCGAR|510.00|||
|21/4/2023|KAYTON P 967412 KAYTON|200.00|||
|21/4/2023|HIRANI T B Bagga 255531|115.00|||
|21/4/2023|Moulton Tessa 11824 KERLEY|270.00|||
|21/4/2023|HELEN CARR HCARR|800.00|||
|21/4/2023|APPLETON ES WORSFOLD 816468|221.50|||
|21/4/2023|SYMONPALLE 205927 Palles-Symo|115.00|||
|21/4/2023|CHARIAU MO Moreau 283683|320.00|||
|21/4/2023|DIGGELMANN NM 536666MILNE|115.00|||
|21/4/2023|WEST L WEST 309995|160.00|||
|21/4/2023|ALEXANDER JACKSO JACKSON 823680|150.00|||
|21/4/2023|Greenawa NM F11743-BTGreenaway|598.00|||
|21/4/2023|SHAMSAIE AS SHAMSAIE-237081|430.00|||
|21/4/2023|EL SPRINGALL S.. F11618-84 SHIELDS|270.00|||
|21/4/2023|ANA VEKILOVA 413211 BLACKWOOD|395.00|||
|21/4/2023|Nickolova Aglaya RODGER 880865|130.00|||
|21/4/2023|ANGELICA JAMIESON JAMIESON 819259|505.00|||
|21/4/2023|FELDMAN JC 722767-BARBOR|400.00|||





|21/4/2023|WARRENCR F11670-9N Warren<br>|320.00||
|---|---|---|---|
|21/4/2023|JAY A INV 403441 JAY<br>|320.00||
|21/4/2023|Amparo Agustn Ojeda OJEDA/789095<br>|835.00||
|21/4/2023|T Kyeyune 444225<br>|160.00||
|21/4/2023|J Lobaton Gonzalez Annie Przybyls 976752-LOBATON<br>|150.00||
|21/4/2023|M Tull 222893<br>|150.00||
|21/4/2023|P Gill HARI GILL<br>|270.00||
|21/4/2023|TANECCERSLEY TAN 974142<br>|400.00||
|21/4/2023|TSE T Tse 866471<br>|501.50||
|21/4/2023|SACC J + TAMA M INV-377721-SACCHI<br>|200.00||
|21/4/2023|DICKEY D F11375-2C BURKE<br>|395.00||
|21/4/2023|EMMA TOWNSHEND F11710AUHALL<br>|320.00||
|21/4/2023|SPAETH DO Spaeth 811860<br>|115.00||
|21/4/2023|CAISLEY AAA 951665 Caisley<br>|221.50||
|21/4/2023|K Shaw SHAW 403494<br>|190.00||
|21/4/2023|Rupali Sharma Patel 966125 SharmaPatel<br>|355.00||
|21/4/2023|MARCHAL AM 977220 Marchal<br>|300.00||
|21/4/2023|AMZNMktplace 50183204652||13.49|
|20/4/2023|Monika Saadi SAADI 640672<br>|130.00||
|20/4/2023|M Igusa NO REF<br>|270.00||
|20/4/2023|AMZNMKTPLACE AMAZON.CO||16.44|
|20/4/2023|BHAVNANI F11405-2Y BHAVNANI<br>|395.00||
|19/4/2023|SAUN R + SAUN N 707462 SAUNDERS<br>|315.00||
|19/4/2023|PATEL MACKAY 509182 MACKAY<br>|180.00||
|19/4/2023|TULLU RS Inv 824827 Tulluri<br>|160.00||
|19/4/2023|A Hamilton 479253 HAMILTON<br>|826.00||
|18/4/2023|P Yip YUE 378126<br>|105.00||
|18/4/2023|PLUMB SPLS 736403Plumb<br>|520.00||
|18/4/2023|JULIET YE ZHU HOK HOK 913249<br>|290.00||
|18/4/2023|C SPEED 236180 WILSON<br>|610.00||
|17/4/2023|D Hill 799417 HILL<br>|395.00||
|17/4/2023|Carey Aaron FINLEY CAREY<br>|461.50||
|17/4/2023|Shakya Srijana FAMILY REF 11777<br>|590.00||
|17/4/2023|M Duby DUBY 178720<br>|955.00||
|17/4/2023|SHAH K P V99 SHAH 771605<br>|530.00||
|17/4/2023|H Tanabe TANABE 388471<br>|200.00||
|17/4/2023|ACCESS DIRECT DEBI||108.00|
|14/4/2023|BREGMAN ANNA Bregman 636850<br>|410.00||
|14/4/2023|FEREDAY AJ BPO FEREDAY - 653973<br>|455.00||
|14/4/2023|FRANCO ALCOCER M FRANCO TENG 477597<br>|106.50||
|14/4/2023|Z Ghory 726625 GHORY<br>|200.00||
|14/4/2023|Khodabakhsh Mohamad KHODABAKHSH 450418<br>|115.00||
|14/4/2023|MS N A ACHEAMPONG-BERCHIE 897154 Oseku Aful<br>|310.00||
|14/4/2023|L Joyan KYHAN SEPAS-HASHEM<br>|395.00||
|13/4/2023|TAYLOR AT S02 165507 TAYLOR<br>|930.00||
|12/4/2023|LAI HI 456108 LAI<br>|270.00||
|12/4/2023|JAMES MRAKM JAMES Inv. 852951<br>|160.00||
|12/4/2023|ARSIC A ARSIC 340419<br>|320.00||
|11/4/2023|A Sinche 565582 Hrnciar<br>|270.00||
|11/4/2023|LENART J P ALEX LENART-694379<br>|115.00||
|11/4/2023|S Trowbridge 525583/TROWBRIDGE<br>|680.00||





|11/4/2023 NILESH AGRAWAL 3 x AGRAWAL<br>11/4/2023 SMITH H 313359 SMITH<br>6/4/2023 L+A 763707TABARESGOMEZ<br>6/4/2023 DR T C A BRESSEY 527809BRESSEYHARRI<br>6/4/2023 RICHARDSON P 878055 Richardson<br>6/4/2023  NG SIAW-LYNN Chambers951965<br>6/4/2023 Lawre RK Lawrence 787517<br>6/4/2023 ELIBOL E TOPCUOGLU - 777048<br>6/4/2023 David Fisher Claire Fisher Invoice No. 296921<br>6/4/2023 LANGE P+SIRIG A 291394 ARYA LANGE<br>6/4/2023 G Weiss Weiss 505072<br>6/4/2023 EMANUEL MJ 754727 Emanuel<br>3/4/2023 Haven Green Baptst Church InvoiceDEPOSIT0142<br>3/4/2023 Litle Ealing QYMC-Summer2023<br>Opening balance<br>Start<br>15,900.01<br>End<br>16,238.10<br>338.09|616.50<br>266.50<br>115.00<br>200.00<br>480.00<br>920.00<br>310.00<br>150.00<br>115.00<br>115.00<br>150.00<br>190.00<br>100.00<br>4,120.00|
|---|---|
||36,067.10             35,729.09|
||<br>accounts<br>5,534.71<br> dif in &out<br>338.01<br>-             5,196.70|
|Spring 21||





|Balance|||||
|---|---|---|---|---|
||16238.1||||
||16346.1||||
||17194.77||||
||17212.76||||
||17248.76||||
||18347.96||||
||18647.96||||
||19847.96||||
||19955.96||||
||20393.96||||
||21001.96||||
||21051.96||||
||21061.91||82.52||
||20979.39||||
||21052.39||||
||21125.39||||
||21344.39||||
||21384.31||||
||21394.81||||
||21467.81||||
||21541.31||||
||21835.31||||
||22455.81||||
||22744.56||||
||23456.81||||
||24040.81||||
||24762.81||||
||25458.81||||
||26105.31||||
||26528.81||||
||26875.31||||
||27298.81||||
||27914.81||||
||28665.56||||
||29040.56||||
||29618.06||||
||30003.06|40|||
||29963.06||||
||29975.06||||
||29989.16||70.37||
||29918.79||19.66||
||29899.13||||
||29902.12|||357.33|
||29544.79||4.92||
||29539.87||||





|29647.87|||
|---|---|---|
|29670.47||60.91|
|29609.56|||
|30708.76|||
|30858.76||9.82|
|30848.94||72.69|
|30776.25|||
|30573.45|||
|30873.45|||
|32073.45|52||
|32021.45|84||
|31937.45|60||
|31877.45|40||
|31837.45|||
|31907.45||10.3|
|31897.12||81.55|
|31815.57|||
|31870.32|||
|31979.82|||
|32604.57|||
|33371.07|||
|33854.7|||
|33970.2|||
|34846.2|||
|35722.2|||
|36652.95|||
|37750.2|||
|38674.2|||
|39551.7|||
|40225.45|||
|40745.2|||
|41369.45|||
|42269.45|||
|43185.45|||
|43705.2|||
|44506.7|||
|45353.7|||
|45815.7||14.26|
|45801.44|||
|46004.24|||
|46038.83|||
|46072.58|||
|46078.6||59.93|
|46018.67|30||
|45988.67||7.37|
|45981.3|||
|46089.3|||
|46139.3|||
|46168.9||78.62|
|46090.28||1.97|
|46088.31|115||





||45973.31||64.33|
|---|---|---|---|
||45908.98|||
||45947.18|98.00||
||45849.18||4.92|
||45844.26||73.73|
||45770.53|||
||45789.48|115.00||
||45674.48|160.00||
||45514.48|385.00||
||45129.48|115.00||
||45014.48|510.00||
||44504.48|505.00||
||43999.48|240.00||
||43759.48|170.00||
||43589.48|1,080.00||
||42509.48||7.86|
||42501.62|160.00||
||42341.62|80.00||
||42261.62|||
||42284.32|270.00||
||42014.32|510.00||
||41504.32||68.74|
||41435.58|360.00||
||41075.58|836.00||
||40239.58|440.00||
||39799.58|270.00||
||39529.58|320.00||
||39209.58|388.00||
||38821.58|270.00||
||38551.58|115.00||
||38436.58|270.00||
||38166.58|270.00||
||37896.58|150.00||
||37746.58|510.00||
||37236.58|200.00||
||37036.58|115.00||
||36921.58|270.00||
||36651.58|800.00||
||35851.58|221.50||
||35630.08|115.00||
||35515.08|320.00||
||35195.08|115.00||
||35080.08|160.00||
||34920.08|150.00||
||34770.08|598.00||
||34172.08|430.00||
||33742.08|270.00||
||33472.08|395.00||
||33077.08|130.00||
||32947.08|505.00||
||32442.08|400.00||





32042.08             320.00 31722.08             320.00 31402.08             835.00 30567.08             160.00 30407.08             150.00 30257.08             150.00 30107.08             270.00 29837.08             400.00 29437.08             501.50 28935.58             200.00 28735.58             395.00 28340.58             320.00 28020.58             115.00 27905.58             221.50 27684.08             190.00 27494.08             355.00 27139.08             300.00 26839.08 26852.57             130.00 26722.57             270.00 26452.57 26469.01             395.00 26074.01             315.00 25759.01             180.00 25579.01             160.00 25419.01             826.00 24593.01             105.00 24488.01             520.00 23968.01             290.00 23678.01             610.00 23068.01             395.00 22673.01             461.50 22211.51             590.00 21621.51             955.00 20666.51             530.00 20136.51             200.00 19936.51 20044.51             410.00 19634.51             455.00 19179.51             106.50 19073.01             200.00 18873.01             115.00 18758.01             310.00 18448.01             395.00 18053.01             930.00 17123.01             270.00 16853.01             160.00 16693.01             320.00 16373.01             270.00 16103.01             115.00 15988.01             680.00 



|15308.01             616.50<br>14691.51             266.50<br>14425.01             115.00<br>14310.01             200.00<br>14110.01             480.00<br>13630.01             920.00<br>12710.01             310.00<br>12400.01             150.00<br>12250.01             115.00<br>12135.01             115.00<br>12020.01             150.00<br>11870.01             190.00<br>11680.01<br>11780.01<br>15900.01<br>34,712.50         794.47      357.33               -                 -                 -                 -<br>Storage<br>-|15308.01             616.50<br>14691.51             266.50<br>14425.01             115.00<br>14310.01             200.00<br>14110.01             480.00<br>13630.01             920.00<br>12710.01             310.00<br>12400.01             150.00<br>12250.01             115.00<br>12135.01             115.00<br>12020.01             150.00<br>11870.01             190.00<br>11680.01<br>11780.01<br>15900.01<br>34,712.50         794.47      357.33               -                 -                 -                 -<br>Storage<br>-|
|---|---|
||34,712.50         794.47      357.33               -                 -                 -                 -|
||Storage<br>-|
|Summer (Apr -Aug)|34,713               794           357               -                 -                 -                 -|
||£35,864.30|
|Total In||
|Balance||
||£338.01<br>-£0.08|






**----- Start of picture text -----**<br>
        108.00<br>848.67<br>17.99<br>36<br>        108.00<br>       50.00<br>         9.95<br>       39.92<br>       10.50<br>Rent Recital Storage Instruments Insurance Café Expences Office Costs DBS<br>**----- End of picture text -----**<br>


12.00 14.10 2.99 

108.00 



22.60
150.00
34.59
33.75
6.02
108
50
29.6

38.2
18.95
22.70

13.49
16.44
108.00

||100.00<br>4,120.00|
|---|---|
||4120<br>250<br>540<br>13.49<br>848.67<br>274.86<br>79.44<br>112|
||Fee refund|
|-|4,120           250               540              13           849           275              79           112|
||£35,526.29<br>34,712.50|
|Total Out||
|||






**----- Start of picture text -----**<br>
Other Exoences, trainingAccountancy Fees Teachers Fees and SalariesTax<br>**----- End of picture text -----**<br>


|1,099.20|||
|---|---|---|
|||300.00|
||1,200.00||
||438.00||
||608.00||
||73.00||
||73.00||
||219.00||
||73.00||
||73.5||
||294.00||
||620.50||
||288.75||
||712.25||
||584.00||
||722.00||
||696.00||
||646.50||
||423.50||
||346.50||
||423.50||
||616.00||
||750.75||
||375.00||
||577.50||
||385.00||





1,099.20 

## -   202.80 

300 1200 70 54.75 109.5 624.75 766.5 483.63 115.5 876 876 930.75 1097.3 924 877.5 673.75 519.75 624.25 900 916 519.75 801.5 847 462 

202.8 



||0|2198.4|26489.43|600|
|---|---|---|---|---|
||0||||
|-||2,198|26,489|600|
||||||





||Date|Reference|Amt In|Amt Out|
|---|---|---|---|---|
|Date<br>Details<br>In<br>31/03/2023<br>HMRC Cumbernauld 120PT01531993<br>31/03/2023<br>Cara Carey music director pay<br>31/03/2023<br>Cash Deposit<br> <br>31/03/2023<br>Cash Deposit<br> <br>30/03/2023<br>SumUp Payments Account PID269000-SUMUP<br> <br>30/03/2023<br>Mrs B J Kennedy cafe expenses<br>30/03/2023<br>IAIN HALL QYMC Spring 2 2023<br>30/03/2023<br>Natasha Parslow QYMC Spring 2<br>30/03/2023<br>Oliver Stockley QYMC Spring 2 2023<br>30/03/2023<br>Carla Glass QYMC Spring 2 2023<br>30/03/2023<br>I A Brown QYMC Spring 2 2023<br>30/03/2023<br>Mr B Sullivan QYMC spring 2<br>30/03/2023<br>Lily Ketle QYMC Spring 2 2023<br>30/03/2023<br>John Kerr QYMC Spring 2 2023<br>30/03/2023<br>MISS V A COLYER QYMC Spring 2 2023<br>30/03/2023<br>J L Keenan QYMC Spring 2 2023<br>30/03/2023<br>Kesari D Pundarika QYMC Spring 2 2023<br>30/03/2023<br>Miss Makoto Nakata QYMC Spring 2 2023<br>30/03/2023<br>Mr Winston Morson QYMC Spring 2 2023<br>30/03/2023<br>Emmanuel Joste QYMC Spring 2 2023<br>30/03/2023<br>Mr J N Jones QYMC Spring 2 2023<br>30/03/2023<br>Raymond Brien QYMC spring 2<br>30/03/2023<br>Daryl Giuliano QYMC Spring 2 2023<br>30/03/2023<br>Gareth D Moorcraf QYMC Spring 2 2023<br>30/03/2023<br>Elisabeth Hyde QYMC Spring 2<br>28/03/2023<br>SAINSBURY S S MKT<br>27/03/2023<br>SumUp Payments Account PID267358-SUMUP<br> <br>23/03/2023<br>SumUp Payments Account PID265651-SUMUP<br> <br>21/3/2023 SAINSBURY S S MKT<br>20/3/2023 SumUp Payments Account PID264039-SUMUP<br> <br>20/3/2023 AMZNMKTPLACE AMAZON.CO<br>20/3/2023 ACCESS DIRECT DEBI<br>16/3/2023 SumUp Payments Account PID262299-SUMUP<br> <br>15/3/2023 Natasha Parslow cafe expenses<br>14/03/2023<br>SumUp Payments Account PID261193-SUMUP<br> <br>14/03/2023<br>SAINSBURY S S MKT<br>10/03/2023<br>McGarrie Kirsten 11953 BALFOU-MCGAR<br> <br>10/03/2023<br>DUE DILIGENCE CHECKING<br>10/03/2023<br>DUE DILIGENCE CHECKING<br>09/03/2023<br>SumUp Payments Account PID258908-SUMUP<br>09/03/2023<br>LANGE P+SIRIG A 121846 LANGE<br>8/3/2023 DUE DILIGENCE CHECKING<br>8/3/2023 DUE DILIGENCE CHECKING<br>6/3/2023 PLUMB SPLS Abbie Plumb sing<br>6/3/2023 SumUp Payments Account PID257280-SUMUP|||Out<br>330.22<br>1,200.00<br>37.00<br>25.00<br>1.97<br>203.20<br>402.75<br>434.88<br>470.25<br>410.40<br>271.50<br>684.00<br>752.40<br>684.00<br>859.75<br>752.20<br>724.00<br>588.25<br>362.00<br>743.75<br>796.40<br>515.85<br>537.00<br>580.25<br>380.10<br>23.60<br>93.85<br>7.86<br>21.15<br>279.14<br>8.69<br>108.00<br>10.80<br>227.29<br>68.26<br>26.75<br>72.00<br>50<br>50<br>3.93<br>35.5<br>50<br>50<br>48<br>67.28||





|2/3/2023|SumUp Payments Account PID255545-SUMUP|5.41||
|---|---|---|---|
|2/3/2023|SHAMSAIE AS SHAMSAIE-455276|111||
|27/2/2023|SumUp Payments Account PID253902-SUMUP|79.6||
|24/2/2023|AB + D JOHN MUSIC|115||
|24/2/2023|DAVENPORT FC 208160 ALEX SIMON|96||
|24/2/2023|FEREDAY AJ 739546 FEREDAY|60||
|23/2/2023|AMZNMktplace 50183204652||229.99|
|20/2/2023|Cara Carey music director pay||1319.78|
|20/2/2023|NG SIAW-LYNN Chambers359976|72||
|20/2/2023|FRANCO ALCOCER M FRANCO TENG 863549|57.5||
|20/2/2023|ACCESS SELF STORAG||115|
|17/2/2023|ANGELICA JAMIESON JAMIESON 286595|135||
|17/2/2023|Friends of St Mary QYMC Hire 2023||75|
|17/2/2023|HMRC Cumbernauld 120PT01531993||180.22|
|16/2/2023|SumUp Payments Account PID249122-SUMUP|2.94||
|13/2/2023|SumUp Payments Account PID247617-SUMUP|67.28||
|10/2/2023|Oliver Stockley QYMC Spring 1 2023||68.4|
|10/2/2023|Natasha Parslow QYMC Spring 1||539|
|10/2/2023|Carla Glass QYMC Spring 1 2023||513|
|10/2/2023|I A Brown QYMC Spring 1 2023||144.8|
|10/2/2023|Nicola Susan Crowe  QYMC Spring 1 2023||708|
|10/2/2023|Lily Ketle QYMC Spring 1 2023||684|
|10/2/2023|John Kerr QYMC Spring 1 2023||684|
|10/2/2023|MISS V A COLYER QYMC Spring 1 2023||814.5|
|10/2/2023|J L Keenan QYMC Spring 1 2023||624.5|
|10/2/2023|Kesari D Pundarika QYMC Spring 1 2023||679.8|
|10/2/2023|Miss Makoto Nakata QYMC Spring 1 2023||609.45|
|10/2/2023|Mr Winston Morson QYMC Spring 1 2023||371.05|
|10/2/2023|IAIN HALL QYMC Spring 1 2023||389.15|
|10/2/2023|Emmanuel Joste QYMC Spring 1 2023||769.25|
|10/2/2023|Mr J N Jones QYMC Spring 1 2023||579.2|
|10/2/2023|Raymond Brien QYMC Spring 1 2023||447.5|
|10/2/2023|Daryl Giuliano QYMC Spring 1 2023||543|
|10/2/2023|Gareth D Moorcraf QYMC Spring 1 2023||628.55|
|10/2/2023|Elisabeth Hyde QYMC Spring 1||362|
|10/2/2023|TSE T Tse 635114|72.5||
|9/2/2023|MrAMEagers F11690-A8 Hinchcli|72||
|9/2/2023|SumUp Payments Account PID246091-SUMUP|6.88||
|8/2/2023|ARLENE VORA VoraMonique 502930|560||
|8/2/2023|TSE T Tse 117921|233||
|6/2/2023|SumUp Payments Account PID244524-SUMUP|82.56||
|3/2/2023|H Tanabe Tanabe 952012|149||
|2/2/2023|SumUp Payments Account PID242983-SUMUP|1.97||
|1/2/2023|A Morris MORRIS 103547|12.00||
|1/2/2023|KING R H N M 554139KING|270.00||
|31/1/2023|A Morris Morris 103547|198.00||
|31/1/2023|Lawre RK Lawrence 301759|200.00||
|31/1/2023|PATEL MACKAY 382996 MACKAY|180.00||
|31/1/2023|Shakya Srijana FAMILY REF 11777|690.00||
|30/1/2023|BRENET A MILANA B VIOLIN|40.00||
|30/1/2023|WEST L 606493 WEST|130.00||





|30/1/2023|SumUp Payments Account PID241501-SUMUP|73.70||
|---|---|---|---|
|30/1/2023|Alan Hamilton QYMC refund||850.00|
|30/1/2023|ACCESS DIRECT DEBI||87.50|
|27/1/2023|A Morris AlaraMorris 463883|98.00||
|27/1/2023|GHANIZADA A 229119GHANIZADA|690.00||
|27/1/2023|M Reszka Stefania Reszka|115.00||
|27/1/2023|DAVENPORT FC 537731 SIMON|96.00||
|27/1/2023|EMMA TOWNSHEND F11710AUHALL|320.00||
|27/1/2023|FEREDAY AJ 580331FEREDAY|50.00||
|26/1/2023|SumUp Payments Account PID239956-SUMUP|11.30||
|26/1/2023|A Rodrigues Goncal OSPINA 570943|80.00||
|23/1/2023|SumUp Payments Account PID238458-SUMUP|79.56||
|20/1/2023|KULPA AH 11614/31963KRAWCZY|150.00||
|20/1/2023|Moulton Tessa 11824 KERLEY|270.00||
|20/1/2023|Ramos Maria EMI-JACOWOOD 92467|505.00||
|19/1/2023|KATHALUWA KODI I PANAGOAD ELISA|160.00||
|19/1/2023|MrAMEagers F11690-A8 Hinchcli|50.00||
|19/1/2023|SumUp Payments Account PID236919-SUMUP|6.39||
|19/1/2023|P Gill HARI GILL|346.00||
|18/1/2023|Claudia Galeano QYMC refund||24.00|
|18/1/2023|J C Feldman QYMC refund||5.00|
|18/1/2023|Michelle Duby QYMC refund||29.00|
|18/1/2023|Alan Hamilton QYMC refund||24.00|
|18/1/2023|Pui Shuen Yip QYMC||140.00|
|18/1/2023|Shred Staton Limited 842098||48.00|
|17/1/2023|Greenawa NM F11743-BTGreenaway|610.00||
|17/1/2023|TESCO STORES 2128||20.50|
|16/1/2023|SumUp Payments Account PID235410-SUMUP|67.29||
|16/1/2023|EL SPRINGALL S.. F11618-84 SHIELDS|270.00||
|13/1/2023|MS N A ACHEAMPONG-BERCHIE 582065 Oseku-Aful|310.00||
|13/1/2023|GANDHISHAH 11590 GANDHI|860.00||
|13/1/2023|C Feldman BARBOR 748324|425.00||
|13/1/2023|K Fisher 891845 E Halstead|270.00||
|13/1/2023|SOKRATIS VARAKLIOTIS VARAKLIOTI 952052|115.00||
|13/1/2023|HELEN CARR HCARR|800.00||
|13/1/2023|FELDMAN JC BARBOR748324|425.00||
|13/1/2023|N Blackwood F11387-2J BLACKWOO|395.00||
|13/1/2023|WARRENCR F11670-9N Warren|320.00||
|13/1/2023|SALIM HANI Mayane HANI|40.00||
|13/1/2023|SALIM HANI Mayane HANI|200.00||
|13/1/2023|CHARIAU MO F11780-CW Moreau|395.00||
|13/1/2023|IKIGAI FILMS Sacchi-669374|200.00||
|13/1/2023|P Yip veniceyue holyfami|140.00||
|13/1/2023|P Yip 178785 YUE THEORY|105.00||
|13/1/2023|A Ojeda OJEDA 321970|835.00||
|13/1/2023|DICKEY D F11375-2C BURKE|395.00||
|13/1/2023|ORTEGODUFFY F11662-9EDufy|270.00||
|13/1/2023|M Shamstehrani 496666-SHAMS|450.00||
|13/1/2023|JULIET YE ZHU HOK HOK 590948|290.00||
|13/1/2023|A Hamilton 102522 HAMILTON|850.00||
|13/1/2023|FEREDAY AJ 245599 FEREDAY|300.00||





|13/1/2023|MARCHAL AM 660140 Marchal|270.00||
|---|---|---|---|
|13/1/2023|S Trowbridge 150602/Trowbridge|730.00||
|12/1/2023|LAI HI 904158 LAI|270.00||
|12/1/2023|ACCESS 1 BOSTONMANOR NO REF|159.00||
|12/1/2023|BRITTLDEVON Britlebank 639772|115.00||
|11/1/2023|L+A TABARESGOMEZ176068|115.00||
|11/1/2023|Carey Aaron FINLEY CAREY|435.00||
|11/1/2023|J Lobaton Gonzalez Annie Przybyls 706813-LOBATON|150.00||
|11/1/2023|T Kyeyune 455304|160.00||
|11/1/2023|ELIBOL E TOPCUOGLU - 536668|150.00||
|11/1/2023|APPLETON WORSFOL WORSFOLD 614496|230.00||
|11/1/2023|ALEXANDER JACKSO JACKSON 513749|150.00||
|10/1/2023|DAVENPORT FC 375299|720.00||
|10/1/2023|SHAH K P V99 394946 SHAH|580.00||
|10/1/2023|Rupali Sharma Patel 966125 SharmaPatel|355.00||
|10/1/2023|JAY A 703494 JAY|320.00||
|10/1/2023|ROSA APPLEBY ALIS 360689 APPLEBY MOR|115.00||
|10/1/2023|KAYTON J 581076 KAYTON|200.00||
|10/1/2023|DIGGELMANN NM 402647MILNE|115.00||
|10/1/2023|Khodabakhsh Mohamad KHODABAKHSH 613840|115.00||
|10/1/2023|David Fisher Claire Fisher Invoice No.793826|115.00||
|10/1/2023|TAYLOR AT S02 TAYLOR792085|930.00||
|9/1/2023|PLUMB SPLS 532412|270.00||
|9/1/2023|Access re Boston Manor QYMC-unit 2821||159.00|
|6/1/2023|D Hill 883695 HILL|820.00||
|6/1/2023|TANECCERSLEY TAN 964754|400.00||
|6/1/2023|S Beale F11329 FREMANTLE|270.00||
|6/1/2023|M Duby DUBY 972230|1,125.00||
|5/1/2023|L Joyan KYHAN Sepas-Hashem|270.00||
|5/1/2023|Adam Eagers QYMC||30.00|
|5/1/2023|LABRY BAD ALLIENLABRY552958|490.00||
|4/1/2023|K Shaw F11769-CK SHAW MAB|190.00||
|4/1/2023|EMANUEL MJ Emanuel608728|190.00||
|4/1/2023|A Hamilton 102522 HAMILTON|850.00||
|4/1/2023|NILESH AGRAWAL 11929 AGRAWAL|72.50||
|4/1/2023|GALEANO ROJAS C MENA-GALEAN 201665|310.00||
|4/1/2023|ARSIC A ARSIC565057|320.00||
|4/1/2023|Tut Music Ltd 3 vlns + 4th Case|125.00||
|4/1/2023|BRENET A MILANA B 884970|130.00||
|4/1/2023|CASTLE DN CASTLE 411171|250.00||
|4/1/2023|JAMES MRAKM JAMES Inv. 54230|160.00||
|4/1/2023|NG SIAW-LYNN Chambers824189|740.00||
|3/1/2023|CAISLEY AAA 974544 Caisley|230.00||
|3/1/2023|C Speed 547160 WILSON|610.00||
|3/1/2023|MrAMEagers F11690-A8 Hinchcli|370.00||
|3/1/2023|NILESH AGRAWAL 11929 AGRAWAL|510.00||
|3/1/2023|KELLY-SCHOLTE SA 247099 SCHOLTE|320.00||
|3/1/2023|Z GHORY 478136 GHORY|200.00||
|3/1/2023|A Sinche 981614|270.00||
|3/1/2023|BHAVNANI F11405-2Y BHAVNANI|285.00||
|30/12/2022|SAUN R + SAUN N 843599SAUNDERS|200.00||





|30/12/2022 RICHARDSON P 915638 Richardson<br>30/12/2022 Dalla FiDed 11942 Mia<br>30/12/2022 Nickolova Aglaya RODGER 880865<br>30/12/2022 Justn Rodger Rodger880865<br>30/12/2022 CIFRE MCA LILY-ROSE M<br>30/12/2022 Monika Saadi 11882 SAADI<br>30/12/2022 KassALIBHAI Kassam 669679<br>30/12/2022 McGarrie Kirsten 11953 BALFOU-MCGAR<br>30/12/2022 DR T C A BRESSEY 833401BRESSEYHARRI<br>30/12/2022 C Cassar 81546ANNA FERGUSON<br>30/12/2022 BREGMAN ANNA 939821 Bregman<br>30/12/2022 M Tull 206760<br>29/12/2022 SMITH H 403076 SMITH<br>20/12/2022 Litle Ealing QYMC-SPRING2023<br>20/12/2022 GILLETTE CORNER<br>Opening balance<br>Start<br>10,365.30<br>End<br>15,900.01<br>5,534.71|480.00<br>270.00<br>130.00<br>0.01<br>115.00<br>160.00<br>200.00<br>390.00<br>200.00<br>115.00<br>290.00<br>135.00<br>245.00<br>3,708.00<br>57.50|
|---|---|
||36,094.98             30,560.27|
||<br>accounts<br>5,534.71<br>dif in &out<br>5,534.71<br>-|
|Spring 21||





|||Fees In|Café & misc sales In|Café & misc sales In|Café & misc sales In|Concert In|Assisted places|Misc In|Transfers|Interest|
|---|---|---|---|---|---|---|---|---|---|---|
|Balance|||||||||||
||15900.01||||||||||
||16230.23||||||||||
||17430.23|||||||37.00|||
||17393.23|||||||25.00|||
||17368.23||||1.97||||||
||17366.26||||||||||
||17569.46||||||||||
||17972.21||||||||||
||18407.09||||||||||
||18877.34||||||||||
||19287.74||||||||||
||19559.24||||||||||
||20243.24||||||||||
||20995.64||||||||||
||21679.64||||||||||
||22539.39||||||||||
||23291.59||||||||||
||24015.59||||||||||
||24603.84||||||||||
||24965.84||||||||||
||25709.59||||||||||
||26505.99||||||||||
||27021.84||||||||||
||27558.84||||||||||
||28139.09||||||||||
||28519.19||||||||||
||28542.79||||93.85||||||
||28448.94||||7.86||||||
||28441.08||||||||||
||28462.23||||79.14|200|||||
||28183.09||||||||||
||28191.78||||||||||
||28299.78||||10.80||||||
||28288.98||||||||||
||28516.27||||68.26||||||
||28448.01||||||||||
||28474.76|72|||||||||
||28402.76||||||||||
||28452.76||||||||||
||28502.76||||3.93||||||
||28498.83|35.5|||||||||
||28463.33||||||||||
||28513.33||||||||||
||28563.33|48|||||||||
||28515.33||||67.28||||||





|28448.05||5.41|
|---|---|---|
|28442.64|111||
|28331.64||79.6|
|28252.04|115||
|28137.04|96||
|28041.04|60||
|27981.04|||
|28211.03|||
|29530.81|72||
|29458.81|57.5||
|29401.31|||
|29516.31|135||
|29381.31|||
|29456.31|||
|29636.53||2.94|
|29633.59||67.28|
|29566.31|||
|29634.71|||
|30173.71|||
|30686.71|||
|30831.51|||
|31539.51|||
|32223.51|||
|32907.51|||
|33722.01|||
|34346.51|||
|35026.31|||
|35635.76|||
|36006.81|||
|36395.96|||
|37165.21|||
|37744.41|||
|38191.91|||
|38734.91|||
|39363.46|||
|39725.46|72.5||
|39652.96|72||
|39580.96||6.88|
|39574.08|560||
|39014.08|233||
|38781.08||82.56|
|38698.52|149||
|38549.52||1.97|
|38547.55|12.00||
|38535.55|270.00||
|38265.55|198.00||
|38067.55|200.00||
|37867.55|180.00||
|37687.55|690.00||
|36997.55|40.00||
|36957.55|130.00||





|36827.55||73.70|
|---|---|---|
|36753.85|||
|37603.85|||
|37691.35|98.00||
|37593.35|690.00||
|36903.35|115.00||
|36788.35|96.00||
|36692.35|320.00||
|36372.35|50.00||
|36322.35||11.30|
|36311.05|80.00||
|36231.05||79.56|
|36151.49|150.00||
|36001.49|270.00||
|35731.49|505.00||
|35226.49|160.00||
|35066.49|50.00||
|35016.49||6.39|
|35010.1|346.00||
|34664.1|||
|34688.1|||
|34693.1|||
|34722.1|||
|34746.1|||
|34886.1|||
|34934.1|610.00||
|34324.1|||
|34344.6||67.29|
|34277.31|270.00||
|34007.31|310.00||
|33697.31|860.00||
|32837.31|425.00||
|32412.31|270.00||
|32142.31|115.00||
|32027.31|800.00||
|31227.31|425.00||
|30802.31|395.00||
|30407.31|320.00||
|30087.31|40.00||
|30047.31|200.00||
|29847.31|395.00||
|29452.31|200.00||
|29252.31|140.00||
|29112.31|105.00||
|29007.31|835.00||
|28172.31|395.00||
|27777.31|270.00||
|27507.31|450.00||
|27057.31|290.00||
|26767.31|850.00||
|25917.31|300.00||





|25617.31|270.00||
|---|---|---|
|25347.31|730.00||
|24617.31|270.00||
|24347.31||159.00|
|24188.31|115.00||
|24073.31|115.00||
|23958.31|435.00||
|23523.31|150.00||
|23373.31|160.00||
|23213.31|150.00||
|23063.31|230.00||
|22833.31|150.00||
|22683.31|720.00||
|21963.31|580.00||
|21383.31|355.00||
|21028.31|320.00||
|20708.31|115.00||
|20593.31|200.00||
|20393.31|115.00||
|20278.31|115.00||
|20163.31|115.00||
|20048.31|930.00||
|19118.31|270.00||
|18848.31|||
|19007.31|820.00||
|18187.31|400.00||
|17787.31|270.00||
|17517.31|1,125.00||
|16392.31|270.00||
|16122.31|||
|16152.31|490.00||
|15662.31|190.00||
|15472.31|190.00||
|15282.31|850.00||
|14432.31|72.50||
|14359.81|310.00||
|14049.81|320.00||
|13729.81||125.00|
|13604.81|130.00||
|13474.81|250.00||
|13224.81|160.00||
|13064.81|740.00||
|12324.81|230.00||
|12094.81|610.00||
|11484.81|370.00||
|11114.81|510.00||
|10604.81|320.00||
|10284.81|200.00||
|10084.81|270.00||
|9814.81|285.00||
|9529.81|200.00||





|9329.81          480.00<br>8849.81          270.00<br>8579.81          130.00<br>8449.81 0.01<br>8449.8          115.00<br>8334.8          160.00<br>8174.8          200.00<br>7974.8          390.00<br>7584.8          200.00<br>7384.8          115.00<br>7269.8          290.00<br>6979.8          135.00<br>6844.8          245.00<br>6599.8<br>10307.8<br>10365.3<br>34,731.01         817.97      200.00               -        346.00               -                 -<br>Storage<br>159.00|9329.81          480.00<br>8849.81          270.00<br>8579.81          130.00<br>8449.81 0.01<br>8449.8          115.00<br>8334.8          160.00<br>8174.8          200.00<br>7974.8          390.00<br>7584.8          200.00<br>7384.8          115.00<br>7269.8          290.00<br>6979.8          135.00<br>6844.8          245.00<br>6599.8<br>10307.8<br>10365.3<br>34,731.01         817.97      200.00               -        346.00               -                 -<br>Storage<br>159.00|
|---|---|
||34,731.01         817.97      200.00               -        346.00               -                 -|
||Storage<br>159.00|
|Spring 22 (Jan-Mar)|34,731               818           200               -             346               -                 -|
||£36,094.98|
|Total In||
|Balance||
||£5,534.71|






**----- Start of picture text -----**<br>
     203.20<br>Rent Recital Storage Instruments Insurance Café Expences Office Costs DBS<br>**----- End of picture text -----**<br>


23.60 21.15 8.69 108.00 227.29 26.75 50 50 50 50 



229.99
115
75

87.5
48
20.5

159

||3708<br>57.50|
|---|---|
||3708<br>75<br>527<br>229.99<br>0<br>522.49<br>56.69<br>200|
||Fee refund|
|-|3,708              75               527           230               -             522              57           200|
||£30,560.27<br>33,629.01|
|Total Out||
|||






**----- Start of picture text -----**<br>
Other Exoences Accountancy FeesTeachers Fees and SalariesTax<br>**----- End of picture text -----**<br>



**----- Start of picture text -----**<br>
     330.22<br>   1,200.00<br>**----- End of picture text -----**<br>


402.75 434.88 470.25 410.40 271.50 684.00 752.40 684.00 859.75 752.20 724.00 588.25 362.00 743.75 796.40 515.85 537.00 580.25 380.10 



## 1319.78 

180.22 

68.4 539 513 144.8 708 684 684 814.5 624.5 679.8 609.45 371.05 389.15 769.25 579.2 447.5 543 628.55 362 



850
24
29
24
140

30

|1102|0|23628.66|510.44|
|---|---|---|---|
|1102||||



1,102               -         23,629           510 



||Date|Reference|Amt In|Amt Out|
|---|---|---|---|---|
|Date<br>Details<br>In<br>15/12/2022 Cara Carey music director pay<br>15/12/2022 SumUp Payments Account PID221706-SUMUP<br>15/12/2022 HMRC Cumbernauld 120PT01531993<br>12/12/2022 SumUp Payments Account PID220183-SUMUP<br>9/12/2022 Mr Winston Morson QYMC Autumn2 2022<br>9/12/2022 Carla Glass QYMC Autumn2 2022<br>9/12/2022 I A Brown QYMC Autumn2 2022<br>9/12/2022 Mrs B J Kennedy QYMC Autumn2 2022<br>9/12/2022 Nicola Susan Crowe  QYMC Autumn2 2022<br>9/12/2022 Lily Ketle QYMC Autumn2 2022<br>9/12/2022 John Kerr QYMC Autumn2 2022<br>9/12/2022 MISS V A COLYER QYMC Autumn2 2022<br>9/12/2022 J L Keenan QYMC Autumn2 2022<br>9/12/2022 Kesari D Pundarika QYMC Autumn2 2022<br>9/12/2022 Miss Makoto Nakata QYMC Autumn2 2022<br>9/12/2022 IAIN HALL QYMC Autumn2 2022<br>9/12/2022 Emmanuel Joste QYMC Autumn2 2022<br>9/12/2022 Mr J N Jones QYMC Autumn2 2022<br>9/12/2022 Raymond Brien QYMC Autumn 2 2022<br>9/12/2022 Daryl Giuliano QYMC Autumn 2 2022<br>9/12/2022 Gareth D Moorcraf QYMC Autumn 2 2022<br>9/12/2022 Elisabeth Hyde QYMC Autumn term 2<br>7/12/2022 GILLETTE CORNER<br>7/12/2022 Access re Boston Manor QYMC-unit 2821<br>1/12/2022 SumUp Payments Account PID215581-SUMUP<br>29/11/2022 ST JOHN AMBULANCE<br>28/11/2022 SumUp Payments Account PID214124-SUMUP<br>25/11/2022 Magic Money Machine Deposit<br>25/11/2022 Cash Deposit<br>25/11/2022 KULPA AH 11614/31963KRAWCZY<br>24/11/2022 SumUp Payments Account PID212659-SUMUP<br>23/11/2022 L Joyan Kyhan<br>21/11/2022 SumUp Payments Account PID211196-SUMUP<br>18/11/2022 Carli Trowbridge QYMC<br>18/11/2022 C Cassar 11926ANNA FERGUSON<br>18/11/2022 VORA A BPO ALANA+MONIQUE VORA<br>17/11/2022 SumUp Payments Account PID209742-SUMUP<br>15/11/2022 SOKRATIS VARAKLIOTIS 11922/32148 Varakl<br>15/11/2022 MSFT   E0800ADFJN<br>14/11/2022 SumUp Payments Account PID208315-SUMUP<br>14/11/2022 Dalla FiDed 11942 Mia<br>11/11/2022 P Gill Hari Gill<br>11/11/2022 EMANUEL MJ 11919 Emanuel<br>11/11/2022 HELEN CARR HCARR<br>11/11/2022 MS N A ACHEAMPONG-BERCHIE 11696 Oseku-Aful<br>11/11/2022 Moulton Tessa 11824 KERLEY<br>10/11/2022 SumUp Payments Account PID206828-SUMUP<br>10/11/2022 ARSIC A 11908 ARSIC|||Out<br>1140.11<br>3.94<br>719.78<br>45.71<br>380.1<br>376.2<br>254.8<br>294<br>708<br>684<br>684<br>714.95<br>626.5<br>588.25<br>588.25<br>380.1<br>656.7<br>724<br>465.6<br>633.5<br>588.25<br>398.2<br>10<br>159<br>2.95<br>202.8<br>123.73<br>182.11<br>40<br>245<br>4.92<br>113<br>65.32<br>73.5||
||||25<br>495<br>2.46<br>95<br>28.99<br>86.52<br>220<br>392<br>170<br>715<br>280<br>22<br>4.42<br>50||





|8/11/2022|ST JOHN AMBULANCE|||198|
|---|---|---|---|---|
|7/11/2022|SumUp Payments Account PID205388-SUMUP||69.24||
|7/11/2022|Cara Carey music director pay|||1140.11|
|7/11/2022|Access re Boston Manor QYMC-unit 2821|||159|
|4/11/2022|GANDHISHAH 11590 GANDHI||232.5||
|3/11/2022|ST JOHN AMBULANCE|||202.8|
|2/11/2022||8||31.99|
|31/10/2022|BRITISH RED CROSS SOCI||154.8||
|27/10/2022|Carla Glass QYMC Autumn1 2022|||427.5|
|25/10/2022|BRITISH RED CROSS SOCI|||154.8|
|24/10/2022|SumUp Payments Account PID199598-SUMUP||43.74||
|24/10/2022|Miss Kesari D Pundarika QYMC Autumn1 2022|||35.7|
|21/10/2022|Mrs B J Kennedy QYMC Autumn1 2022|||220.5|
|21/10/2022|Lily Ketle QYMC Autumn1 2022|||42.75|
|21/10/2022|I. A. Brown QYMC Autumn1 2022|||72.8|
|21/10/2022|Nicola Susan Crowe  QYMC Autumn1 2022|||724|
|21/10/2022|Lily Ketle QYMC Autumn1 2022|||641.25|
|21/10/2022|John Kerr QYMC Autumn1 2022|||684|
|21/10/2022|MISS V A COLYER QYMC Autumn1 2022|||733.05|
|21/10/2022|J L Keenan QYMC Autumn1 2022|||545.55|
|21/10/2022|Miss Kesari D Pundarika QYMC Autumn1 2022|||537|
|21/10/2022|Miss Makoto Nakata QYMC Autumn1 2022|||615.4|
|21/10/2022|Mr Winston Morson QYMC Autumn1 2022|||407.25|
|21/10/2022|IAIN HALL QYMC Autumn1 2022|||336.9|
|21/10/2022|Emmanuel Haim Victor Joste QYMC Autumn1 2022|||714.95|
|21/10/2022|Mr J N Jones QYMC Autumn1 2022|||696.85|
|21/10/2022|Raymond Brien QYMC Autumn1 2022|||452.5|
|21/10/2022|Daryl Giuliano QYMC Autumn1 2022|||653.7|
|21/10/2022|Mr Gareth D Moorcraf QYMC Autumn1 2022|||642.55|
|21/10/2022|Elisabeth Hyde QYMC - Autumn term|||452.5|
|21/10/2022|DAVENPORT FC TOM SIMON||88||
|21/10/2022|Ramos Maria 11749-32019/32020||380||
|17/10/2022|SumUp Payments Account PID196669-SUMUP||42.27||
|17/10/2022|TAYLOR AT S02 F11751-C1TAYLOR||129||
|14/10/2022|FEREDAY AJ BPO FEREDAY - 11903||35||
|14/10/2022|SALIM HANI 11628 Fey Hani||90||
|13/10/2022|SumUp Payments Account PID195184-SUMUP||3.44||
|11/10/2022|BREGMAN ANNA Bregman||200||
|10/10/2022|SumUp Payments Account PID193807-SUMUP||51.11||
|10/10/2022|Carey Aaron FINLEY CAREY||370||
|7/10/2022|PLUMB SPLS 11916Plumb||275||
|7/10/2022|WARRENCR F11670-9N Warren||245||
|7/10/2022|GALEANO ROJAS C F11738-BN MENA GAL||280||
|7/10/2022|Moulton Tessa 11824 KERLEY||113||
|7/10/2022|Greenawa NM F11743-BTGreenaway||550||
|7/10/2022|Access re Boston Manor QYMC-unit 2821|||159|
|6/10/2022|SumUp Payments Account PID192494-SUMUP||4.43||
|6/10/2022|ORTEGODUFFY F11662-9EDufy||245||
|5/10/2022|WEST L 11952/32188 WEST||105||
|5/10/2022|MRS X GAO 11945Ling||245||
|5/10/2022|CIFRE MCA LILY-ROSE M||70||





|4/10/2022|FELDMAN JC F12747-BX BARBOR|255|
|---|---|---|
|4/10/2022|M Duby 11442 DUBY|715|
|4/10/2022|S Beale F11329 FREMANTLE|245|
|4/10/2022|EL SPRINGALL S.. F11618-84 SHIELDS|135|
|3/10/2022|A Ojeda F11573-6V OJEDA|605|
|3/10/2022|GOMEZ RODRIGUEZ ARIADNA TABARESITM|95|
|3/10/2022|SumUp Payments Account PID191190-SUMUP|33.38|
|3/10/2022|M Shamstehrani 11588-SHAMS|355|
|30/9/2022|JAY S A JAY11550|275|
|30/9/2022|LABRY BAD F11385-2H ALLIENLA|275|
|30/9/2022|KELLY-SCHOLTE SA F11545 SCHOLTE|275|
|30/9/2022|K Shaw F11769-CK SHAW MAB|170|
|30/9/2022|BRITTLDEVON Harry Britlebank|88|
|30/9/2022|MARCHAL AM 11955 Marchal|135|
|30/9/2022|C Speed 11748 WILSON|10|
|30/9/2022|SALIM HANI 11628 Mayane|200|
|30/9/2022|KAYTON J COLE KAYTON|170|
|30/9/2022|KING R H N M F11657KING|135|
|30/9/2022|J Lobaton Gonzalez Annie Przybyls 11957-LOBATON|135|
|30/9/2022|M Tull Edwards Sky drums|234|
|29/9/2022|N Blackwood F11387-2J BLACKWOO|330|
|29/9/2022|SumUp Payments Account PID189881-SUMUP|4.42|
|29/9/2022|TAYLOR AT S02 F11751-C1TAYLOR|585|
|28/9/2022|ROSA APPLEBY ALIS 11938 APPLEBY MORG|95|
|28/9/2022|SENER G Scholtz|95|
|28/9/2022|D Hill F11392 HILL|550|
|28/9/2022|JAMES MRAKM 11661- JAMES|105|
|28/9/2022|ARSIC A 11908 ARSIC|220|
|28/9/2022|ELIBOL E TOPCUOGLU|135|
|27/9/2022|MrAMEagers F11690-A8 Hinchcli|300|
|26/9/2022|DIGGELMANN NM 11924MILNE|95|
|26/9/2022|RICHARDSON P F11823 Richardson|390|
|26/9/2022|SumUp Payments Account PID188576-SUMUP|45.67|
|26/9/2022|KATHALUWA KODI I PANAGODA ELISA|105|
|26/9/2022|P Yip Venice Yue Theory|80|
|26/9/2022|JULIET YE ZHU HOK 11917 HOK|270|
|26/9/2022|Shakya Srijana FAMILY REF 11777|570|
|26/9/2022|SAUN R + SAUN N 11941 SAUNDERS|165|
|26/9/2022|GANDHISHAH 11590 GANDHI|275|
|26/9/2022|DOCTOR BRESSEY D DOCTOR BRESSEY D|165|
|23/9/2022|DAVENPORT FC 11907 DAVENPORT|520|
|23/9/2022|SACC J + TAMA M ITMII-SOFIA-SACCHI|165|
|23/9/2022|A Sinche GABI HRNCIAR|245|
|23/9/2022|Rupali Sharma Patel F116308G S PATEL|215|
|23/9/2022|FEREDAY AJ BPO FEREDAY - 11903|265|
|23/9/2022|BHAVNANI F11405-2Y BHAVNANI|190|
|23/9/2022|S Trowbridge 11556/31951 DOV|605|
|23/9/2022|C Feldman F11747- BARBOR|400|
|23/9/2022|McGarrie Kirsten 11953 BALFOU-MCGAR|135|
|23/9/2022|SHAH K P V99 F11741-SHAH|470|
|23/9/2022|A Rodrigues Goncal 11669 OSPINA|55|





|23/9/2022|T Kyeyune F11727-BB KYEYUNE||105||
|---|---|---|---|---|
|23/9/2022|NG SIAW-LYNN Chambers||605||
|23/9/2022|C Cassar 11926ANNA FERGUSON||70||
|23/9/2022|Monika Saadi 11882 SAADI||135||
|23/9/2022|A Hamilton 11874 HAMILTON||495||
|23/9/2022|DICKEY D F11375-2C BURKE||300||
|23/9/2022|CHARIAU MO F11780-T Moreau||330||
|23/9/2022|Z Ghory 11930 GHORY||165||
|23/9/2022|AGRAWAL N 11929 AGRAWAL||445||
|23/9/2022|GHANIZADA A 11449 GHANIZADA||525||
|23/9/2022|Fisher Katherine F11855-E3 HALSTEAD||245||
|23/9/2022|ECCERSLEY L R J F11575-6X TAN||410||
|23/9/2022|LAI HI 11931 LAI||245||
|23/9/2022|CAISLEY AAA 11923 Caisley||95||
|23/9/2022|C Speed 11748 WILSON||475||
|23/9/2022|EMMA TOWNSHEND F11710AUHALL||275||
|23/9/2022|H Massaquoi 11940/32173Massaqu||245||
|23/9/2022|CASTLE DN F11557-6D CASTLE||200||
|23/9/2022|Litle Ealing Primary School Autumn rent 2022|||4120|
|7/9/2022|Access re Boston Manor QYMC-unit 2821|||159|
|TOTAL|||||
||Opening balance||||
||Orignal||25,388|27,809|
|Start||#NAME?|||
|End||10,365|||
|||#NAME?|-            2,421||
|Autumn 20|||||
|Spring 21|||||
|Summer|||||





|Balance|||||
|---|---|---|---|---|
||10365.3||||
||11505.41||3.94||
||11501.47||||
||12221.25||45.71||
||12175.54||||
||12555.64||||
||12931.84||||
||13186.64||||
||13480.64||||
||14188.64||||
||14872.64||||
||15556.64||||
||16271.59||||
||16898.09||||
||17486.34||||
||18074.59||||
||18454.69||||
||19111.39||||
||19835.39||||
||20300.99||||
||20934.49||||
||21522.74||||
||21920.94||||
||21930.94||||
||22089.94||2.95||
||22086.99|||202.8|
||21884.19||123.73||
||21760.46|||182.11|
||21578.35|||40|
||21538.35|245|||
||21293.35||4.92||
||21288.43|113|||
||21175.43||65.32||
||21110.11||||
||21183.61|25|||
||21158.61|495|||
||20663.61||2.46||
||20661.15|95|||
||20566.15|28.99|||
||20537.16|38|48.52||
||20450.64|220|||
||20230.64|392|||
||19838.64|170|||
||19668.64|715|||
||18953.64|280|||
||18673.64|22|||
||18651.64||4.42||
||18647.22|50|||





|18597.22||||
|---|---|---|---|
|18795.22|69.24|||
|18725.98||||
|19866.09||||
|20025.09|232.5|||
|19792.59||||
|19995.39||||
|20027.38|||154.8|
|19872.58||||
|20300.08||||
|20454.88||43.74||
|20411.14||||
|20446.84||||
|20667.34||||
|20710.09||||
|20782.89||||
|21506.89||||
|22148.14||||
|22832.14||||
|23565.19||||
|24110.74||||
|24647.74||||
|25263.14||||
|25670.39||||
|26007.29||||
|26722.24||||
|27419.09||||
|27871.59||||
|28525.29||||
|29167.84||||
|29620.34|88|||
|29532.34|380|||
|29152.34|42.27|||
|29110.07|129|||
|28981.07|35|||
|28946.07|90|||
|28856.07|3.44|||
|28852.63|200|||
|28652.63|51.11|||
|28601.52|370|||
|28231.52|275|||
|27956.52|245|||
|27711.52|280|||
|27431.52|113|||
|27318.52|550|||
|26768.52||||
|26927.52||4.43||
|26923.09|245|||
|26678.09|105|||
|26573.09|245|||
|26328.09|70|||





|26258.09|255||
|---|---|---|
|26003.09|715||
|25288.09|245||
|25043.09|135||
|24908.09|605||
|24303.09|95||
|24208.09||33.38|
|24174.71|355||
|23819.71|275||
|23544.71|275||
|23269.71|275||
|22994.71|170||
|22824.71|88||
|22736.71|135||
|22601.71|10||
|22591.71|200||
|22391.71|170||
|22221.71|135||
|22086.71|135||
|21951.71|234||
|21717.71|330||
|21387.71|4.42||
|21383.29|585||
|20798.29|95||
|20703.29|95||
|20608.29|550||
|20058.29|105||
|19953.29|220||
|19733.29|135||
|19598.29|300||
|19298.29|95||
|19203.29|390||
|18813.29||45.67|
|18767.62|105||
|18662.62|80||
|18582.62|270||
|18312.62|570||
|17742.62|165||
|17577.62|275||
|17302.62|165||
|17137.62|520||
|16617.62|165||
|16452.62|245||
|16207.62|215||
|15992.62|265||
|15727.62|190||
|15537.62|605||
|14932.62|400||
|14532.62|135||
|14397.62|470||
|13927.62|55||





|13872.62<br>105<br>13767.62<br>605<br>13162.62<br>70<br>13092.62<br>135<br>12957.62<br>495<br>12462.62<br>300<br>12162.62<br>330<br>11832.62<br>165<br>11667.62<br>445<br>11222.62<br>525<br>10697.62<br>245<br>10452.62<br>410<br>10042.62<br>245<br>9797.62<br>95<br>9702.62<br>475<br>9227.62<br>275<br>8952.62<br>245<br>8707.62<br>200<br>8507.62<br>12627.62<br>#NAME?<br>24,379             429               -                 -             580               -<br>Total In<br>25,388-|13872.62<br>105<br>13767.62<br>605<br>13162.62<br>70<br>13092.62<br>135<br>12957.62<br>495<br>12462.62<br>300<br>12162.62<br>330<br>11832.62<br>165<br>11667.62<br>445<br>11222.62<br>525<br>10697.62<br>245<br>10452.62<br>410<br>10042.62<br>245<br>9797.62<br>95<br>9702.62<br>475<br>9227.62<br>275<br>8952.62<br>245<br>8707.62<br>200<br>8507.62<br>12627.62<br>#NAME?<br>24,379             429               -                 -             580               -<br>Total In<br>25,388-|
|---|---|
||24,379             429               -                 -             580               -|
||25,388-|
|Total In||
|||
|Balance|-                   2,421-                 -                 -                 -                 -|
|||
|Autumn 21 (Sep-Dec)|24,379             429               -                 -             580               -|
||£25,387.87|
|Total In||
|Balance|-£2,421.32|
|Spring 22 (Jan-Mar)|#REF!<br>#REF!<br>#REF!<br>#REF!<br>#REF!<br>#REF!|
||#REF!<br>#REF!|
|Total In||
|Balance||
|Summer 22 (Apr-Jul)||
||£0.00<br>£0.00|
|Total In||
|Balance||
||#REF!|
|Total In||





10 159 



159
31.99
154.8
159

4120 

159 

|-||4,120               -             646              32               -                 -             155|
|---|---|---|
|||27,809|
||Total Out||
||||
|-|||
||||
|-|-|4,120               -             646              32               -                 -             155|
|||£27,809.19|
||Total Out||
||||
|#REF!               -<br>Total Out||<br>#REF!<br>#REF!<br>#REF!<br>#REF!<br>#REF!<br>#REF!<br>#REF!|
|||#REF!|
||Total Out||
||||
||-||
|||£0.00|
||Total Out||
||||



Total #REF! 




**----- Start of picture text -----**<br>
DBS Other Exo Accounta Teachers  Tax<br>**----- End of picture text -----**<br>


1140.11 719.78 380.1 376.2 254.8 294 708 684 684 714.95 626.5 588.25 588.25 380.1 656.7 724 465.6 633.5 588.25 398.2 

73.5 



198 

1140.11 

202.8 

427.5 35.7 220.5 42.75 72.8 724 641.25 684 733.05 545.55 537 615.4 407.25 336.9 714.95 696.85 452.5 653.7 642.55 452.5 



-             401               -        21,736           720 

|-|401|-|21,736|720|
|---|---|---|---|---|
||||||
|#REF!|#REF!|#REF!|#REF!|#REF!|
||||||
||||||
||||||





**CIO Charity number: 1172350** 

## **Questors Young Musicians Club** 

**Receipts and Payments Accounts for the year ended 31 August 2023** 



## **Questors Young Musicians Club** 

## **Contents** 

||**Page**|
|---|---|
|Administrative information|**1**|
|Accountant's report|**2**|
|Receipts and payments|**3**|
|Statement of Assets and Liabilities|**4**|





## **Questors Young Musicians Club** 

## **Legal and administrative information** 

|**CIO Charity number**|1172350|
|---|---|
|**Registered office**|Levy + Partners Limited|
||7-8 Ritz Parade|
||Western Avenue|
||London|
||W5 3RA|
|**Trustees**|Sigla Trowbridge|
||Pauline Hill|
||P G Mclaughlin|
||Helen Josephine Carr|
||Michelle Duby|
||Cara Carey|
||Kamal Shah|
||Isabel Wood|
|**Accountants**|Levy + Partners Limited|
||7-8 Ritz Parade|
||Western Avenue|
||London|
||W5 3RA|



**Page 1** 



## **Questors Young Musicians Club** 

## **Accountants' report the trustees of Questors Young Musicians Club** 

We have prepared the Reciepts and Payments accounts and the statement of Assets and Liabilities under your instructions, from the accounting records and information provided by you for the year ended 31 August 2023 set out on pages 3 to 4. 

**Levy + Partners Limited Chartered Accountants 7-8 Ritz Parade Western Avenue London W5 3RA** 

**Date: 1 May 2024** 

**Page 2** 



## **Questors Young Musicians Club** 

## **Receipts and Payments Account** 

## **For the year ended 31 August 2023** 

|**Balance b/fwd at 1st September 2022**<br>**Receipts**<br>Tuition fees<br>Cafe<br>Concert<br>Miscellaneous income<br>**Total receipts**<br>**Payments**<br>Rent<br>Recital<br>Storage<br>Instrument purchase<br>Insurance<br>Cafe expense<br>DBS<br>Other expense<br>Office expenses - Other<br>Accountancy fees<br>Teacher fees and Salaries<br>**Total payments**<br>**Balance c/fwd at 31 August 2023**|**2023**<br>**Total**<br>**£**<br>12,786<br>99,465<br>2,042<br>557<br>767<br>102,831<br>11,948<br>325<br>1,553<br>275<br>849<br>797<br>312<br>402<br>291<br>2,198<br>73,684<br>92,634<br>22,983|**2022**<br>**Total**<br>**£**<br>26,129|
|---|---|---|
|||68,835<br>1,531<br>697<br>129|
|||71,192|
|||12,360<br>240<br>1,850<br>-<br>805<br>337<br>-<br>430<br>82<br>893<br>67,538|
|||84,535|
|||12,786|



**Page 3** 



## **Questors Young Musicians Club** 

## **Statement of Assets and Liabilities as at 31 August 2023** 

|**Current assets**<br>Cash at bank and in hand<br>Stock of music instruments<br>**Creditors: amounts falling**<br>**due within one year**<br>**Net current assets**|**2023**<br>**£**<br>22,983<br>29731<br>52,714<br>(1099)<br>51,615|**2022**<br>**£**<br>12,786<br>29,456|
|---|---|---|
|||42,242|
|||(2198)|
|||40,044|



Approved by the board of trustees on 1 May 2024 and signed on its behalf by: 

................................................ **Helen Josephine Carr Trustee** 

**Page 4** 

