CP Teens UK
Charity No. 1172105
Trustees' Report and Unaudited Accounts
31 December 2020
CP Teens UK Contents
| Pages | |
|---|---|
| Trustees' Annual Report | 1 to 4 |
| Statement of Financial Activities | 5 |
| Balance Sheet | 6 |
| Notes to the Accounts | 7 to 13 |
| Statement of Cash flows | 14 |
| Detailed Statement of Financial Activities | 15 to 16 |
CP Teens UK Trustees Annual Report
The Trustees present their report with the unaudited financial statements of the charity for the year ended 31 December 2020.
REFERENCE AND ADMINISTRATIVE DETAILS
Charity No. 1172105
Principal Office
Office 7 The Community Hub
East Stand Technique Stadium Sheffield Road Chesterfield S41 8NZ
Trustees
The following Trustees served during the year:
Andrew Conneely Jillian Hitchin Karen Holland India Hollingworth Sarah Humphreys Timothy Lowe Deborah Simpson Eleanor Simpson
Bankers
Natwest 5 Market Place Chesterfield
- 1 -
CP Teens UK Trustees Annual Report
OBJECTIVES AND ACTIVITIES
The purposes of the charity, as set out in its governing document are the promotion of social inclusion among young people aged 10 to 25 years old with physical disabilities, who are socially excluded from society, or parts of society, as a result of their disability. To provide help, support and advice for young people with physical disabilities and their families. To provide workshops, forums, advocacy and general support along with recreational facilities and opportunities in the interest of social welfare and improving conditions of life.
Statement of trustees' responsibilities in relation to the financial statements
The charity trustees are responsible for preparing a trustees' annual report and financial statements in accordance with applicable law and United Kingdom Accounting Standards (United Kingdom Generally Accepted Accounting Practice). The Trustees are responsible for keeping proper accounting records that disclose with reasonable accuracy at any time the financial position of the charity and to enable them to ensure that the financial statements comply with the Charities Act 2011, the applicable Charities (Accounts and Reports) Regulations, and the provisions of the Trust deed. The Trustees are also responsible for safeguarding the assets of the charity and hence taking reasonable steps for the prevention and detection of fraud and other irregularities.
Throughout 2020, we have worked extremely hard to ensure that the objectives have been met and that our work has been for the public benefit. In writing this report, the Trustees have had to consider the Charity Commission’s general guidance on public benefit. In 2020, CP Teens UK has worked with 'Help, Hope, Inspiration and Friendship' at its core and with the challenges of the Covid-19 pandemic. In March 2020, CP Teens UK went fully virtual but kept its service users connected, engaged & supported. During 2020, CP Teens UK has:
• Provided 2 ‘in-person’ social events (January and early March, prior to lockdown). These were the heavily over-subscribed Bowling event followed by a meal in Sheffield (as part of the ‘Social Series’) and the annual Quiz. The Social Series was planned to continue around the UK throughout the year, including Glasgow, London & Plymouth, but unfortunately had to be cancelled due to Covid-19.
• Put on & delivered the Virtual Sponsored Wobble. Unfortunately, the ‘real’ Sponsored Wobble had to be cancelled due to Covid-19. However, the Virtual Sponsored Wobble was a huge success with youngsters & their families participating within their household bubbles across the UK at the same time. The challenge was adapted to any distance, however possible or however participants chose to do it. From tricycles, to cross running machines, to RaceRunners, over 15 youngsters and families joined in across the UK and over £4,000 was raised for CP Teens UK.
• Provided over 36 hours of interactive virtual socialising throughout lockdown with the initiative ‘Coffee & Chat’ in partnership with CP Sport. These were informal, chatty sessions every Thursday morning via Zoom for an hour & a half at a time. Special guests were also invited & attended each week, including Paralympians.
• Provided a weekly lockdown quiz with a prize each week. The prize always had lockdown in mind, e.g. a JustEat voucher or a chocolate hamper delivered to the winner’s door, to keep service users engaged & spirits up.
• Put on ‘Paint Your Own…’ Day – service users were sent ceramic kits of their choice and everyone painted together virtually and a gallery was shared at the end of the day to the public.
• Put on the CP Teens UK Bake Off – service users were invited to bake something of their choice at home and send in photos, their recipe and their method over a 2-day period. All entries (with permission) were shared on CP Teens UK official social media as they came in. All entries were sent to a judging panel who then selected the top 3. The top 3 were then put to a public vote in a live ‘results show’ and the CP Teens UK Bake Off Winner was crowned.
- 2 -
CP Teens UK Trustees Annual Report
• Put on & delivered the CP Teens UK Virtual Award Ceremony – hosted by Ellie Simpson & Chloe Tear, and judged by the Board of Trustees, the ceremony recognised inspiring individuals. 82 people formed the virtual audience and 14 awards were ‘presented’ to deserving recipients, many of whom were service users. All award winners were sent a personalised engraved trophy.
• Loaned out a RaceRunner to Tobias Weller – ‘Captain Tobias’ was headline news when he completed a mighty marathon for charity during lockdown. CP Teens UK made it possible by hiring out a RaceRunner and the relevant equipment.
• Put on CP Teens UK Virtual Halloween – this included a fancy dress competition with different categories and a Halloween paint ceramic kit activity.
• Put on ‘#NoBangs Bonfire Night’ – due to an under developed moro reflex, people with Cerebral Palsy startle very easily and this can make Bonfire Night stressful & challenging. CP Teens UK sent out pamper packs and had online discussion & interactions to try and distract from the fireworks. The initiative was hugely popular and appreciated, as well as being heavily oversubscribed. We decided to double our capacity from 25 youngsters to 50 and they were UK wide.
• Put on the ‘Winter Warmer’ Cooking Competition – service users were invited to cook a dish of their choice at home and enter it into the CP Teens UK ‘Winter Warmer’ Competition. The entries were fantastic and included Hungarian Spiced Hot Chocolate, Winter Vegetable Bake and Belgian Chocolate Cookies.
• Put on ‘Paint Your Own Bauble’ Day – service users were sent plain baubles and paint sets. Everyone painted together virtually, and a gallery was shared at the end of the day with the public.
• Continued to connect and unite physically disabled youngsters online in a safe and monitored environment, enabling friendships, and combating loneliness and social isolation.
• Continued the Ambassador Programme for youngsters 13-25 years old with a physical disability, which provides them with a point of responsibility and with a platform to be positive role models for other youngsters.
FINANCIAL REVIEW
• During the year to 31 December 2020, the charity received income from charitable events and donations of £7,109.
• The charity's overheads comprised £409 Public Liability insurance, £2,843 rent, £246 non-domestic rates, £793 advertising/website, £7 printing & stationery, £222 telephone and £7 sundry.
• No additional equipment was purchased during the year. The depreciation charge on existing equipment was £705 (20% Reducing Balance)
• At the end of December 2020 the charity held cash funds of £45,425 and other assets of £2,818.
• The board of trustees considers the charity to be in a stable financial position to continue as a going concern and focus on delivering the objectives outlined in its governing document.
The charity does not have any paid employees and has minimal monthly outgoings (premises overheads). As such, a formal Reserves Policy has not yet been established. The trustees will continue to review the situation on a quarterly basis and should the need arise a policy will be formulated.
- 3 -
CP Teens UK Trustees Annual Report
STRUCTURE, GOVERNANCE AND MANAGEMENT
CP Teens UK is a CIO (Charitable Incorporated Organisation). The charity is controlled by its governing document and its Board of Trustees.
The appointment of trustees follows the procedure outlined in the charity’s governing document. The Board of Trustees follow and adhere to the procedure. One third of the trustees stands down on an annual basis and are re-elected by the charity’s members (i.e. the trustees).
New trustees undergo a formal induction process; they are provided with the charity’s mission, aims and objectives and are provided with a full insight into the charity’s work. New trustees are also provided with the charity’s policies and code of conducts. All prospective trustees are DBS checked prior to successfully obtaining a role on the Board.
When considering the co-option and recruitment of trustees, the Board has regard to the requirement for ensuring that there is a balance of knowledge and expertise to govern the charity effectively. The Board is also careful to balance the number of parents of young people with disabilities to the number of people who are not parents of young people with disabilities.
Signed on behalf of the charity's trustees
Deborah Simpson Trustee
30 September 2021
- 4 -
CP Teens UK Statement of Financial Activities
for the year ended 31 December 2020
| Notes Income and endowments from: Donations and legacies 3 Charitable activities 4 Total Expenditure on: Charitable activities 5 Other 6 Total Net gains on investments Net (expenditure)/income 7 Transfers between funds Net (expenditure)/income before other gains/(losses) Other gains and losses Net movement in funds Reconciliation of funds: Total funds brought forward Total funds carried forward |
Unrestricted funds 2020 £ 2,165 4,944 |
Total funds 2020 £ 2,165 4,944 |
Total funds 2019 £ 1,882 14,944 16,826 7,357 2,531 9,888 - 6,938 - 6,938 6,938 43,059 49,997 |
|---|---|---|---|
| 7,109 3,631 5,232 |
7,109 3,631 5,232 |
||
| 8,863 - |
8,863 - |
||
| (1,754) - |
(1,754) - |
||
| (1,754) | (1,754) |
||
| (1,754) 49,997 |
(1,754) 49,997 |
||
| 48,243 | 48,243 |
- 5 -
CP Teens UK Balance Sheet
at 31 December 2020
Charity No. 1172105
| Fixed assets Tangible assets Current assets Cash at bank and in hand Net current assets Total assets less current liabilities Net assets excluding pension asset or liability Total net assets The funds of the charity Restricted funds Unrestricted funds General funds Reserves Total funds 9 |
48,243 48,243 48,243 2020 £ 2,818 2,818 45,425 45,425 45,425 48,243 48,243 48,243 |
2019 £ 3,523 |
|
|---|---|---|---|
| 3,523 46,474 |
|||
| 46,474 | |||
| 46,474 49,997 |
|||
| 49,997 | |||
| 49,997 | |||
| 10 10 10 |
49,997 49,997 49,997 |
Approved by the trustees on 30 September 2021
And signed on their behalf by:
Andrew Conneely
Trustee
30 September 2021
- 6 -
CP Teens UK Notes to the Accounts
for the year ended 31 December 2020
1 Accounting policies
Basis of preparation
The financial statements have been prepared in accordance with Statement of Recommended Practice: Accounting and Reporting by Charities preparing their accounts in accordance with the Financial Reporting Standard applicable in the UK and Republic if Ireland (FRS 102) issued on 16 July 2014 and the Financial Reporting Standard applicable in the United Kingdom and Republic of Ireland (FRS 102) and the Charities Act 2011.
Change in basis of accounting or to previous accounts
There has been no change to the accounting policies (valuation rules and method of accounting) since last year and no changes have been made to accounts for previous years.
Fund accounting
Unrestricted funds These are available for use at the discretion of the trustees in furtherance of the general objects of the charity. Designated funds These are unrestricted funds earmarked by the trustees for particular purposes. Revaluation funds These are unrestricted funds which include a revaluation reserve representing the restatement of investment assets at their market values. Restricted funds These are available for use subject to restrictions imposed by the donor or through terms of an appeal.
Income
Recognition of income Income is included in the Statement of Financial Activities (SoFA) when the charity becomes entitled to, and virtually certain to receive, the income and the amount of the income can be measured with sufficient reliability. Income with related Where income has related expenditure the income and related expenditure is reported expenditure gross in the SoFA. Donations and legacies Voluntary income received by way of grants, donations and gifts is included in the SoFA when receivable and only when the Charity has unconditional entitlement to the income. Tax reclaims on Income from tax reclaims is included in the SoFA at the same time as the gift/donation to donations and gifts which it relates. Donated services and These are only included in income (with an equivalent amount in expenditure) where the facilities benefit to the Charity is reasonably quantifiable, measurable and material. Volunteer help The value of any volunteer help received is not included in the accounts. Investment income This is included in the accounts when receivable. Gains/(losses) on This includes any gain or loss resulting from revaluing investments to market value at the revaluation of fixed end of the year. assets Gains/(losses) on This includes any gain or loss on the sale of investments. investment assets
- 7 -
CP Teens UK Notes to the Accounts
Expenditure
Recognition of Expenditure is recognised on an accruals basis. Expenditure includes any VAT which expenditure cannot be fully recovered, and is reported as part of the expenditure to which it relates. Expenditure on These comprise the costs associated with attracting voluntary income, fundraising trading raising funds costs and investment management costs. Expenditure on These comprise the costs incurred by the Charity in the delivery of its activities and charitable services in the furtherance of its objects, including the making of grants and activities governance costs. Grants payable All grant expenditure is accounted for on an actual paid basis plus an accrual for grants that have been approved by the trustees at the end of the year but not yet paid. Governance These include those costs associated with meeting the constitutional and statutory costs requirements of the Charity, including any audit/independent examination fees, costs linked to the strategic management of the Charity, together with a share of other administration costs. Other These are support costs not allocated to a particular activity. expenditure
Taxation
The charity is exempt from tax on its charitable activities.
Tangible fixed assets and depreciation
Depreciation is provided at the following annual rates in order to write off each asset over its estimated useful life:
Racerunning equipment 20% Reducing Balance
Freehold investment property
Investment properties are measured initially at cost and subsequently at fair value at each balance sheet date and are not depreciated. All gains or losses are taken to the Statement of Financial Activities as they arise.
Stocks
Stock is included at the lower of cost or net realisable value. Donated items of stock are recognised at fair value which is the amount the charity would have been willing to pay for the items on the open market.
Trade and other debtors
Trade and other debtors are recognised at the settlement amount due after any trade discount offered. Prepayments are valued at the amount prepaid net of any trade discounts due.
Cash and cash equivalents
Cash and cash equivalents comprise cash at bank and on hand, demand deposits with banks and other shortterm highly liquid investments with original maturities of three months or less and bank overdrafts. In the statement of financial position, bank overdrafts are shown within borrowings or current liabilities. In the Statement of Cash Flows, cash and cash equivalents are shown net of bank overdrafts that are repayable on demand and form an integral part of the company's cash management.
- 8 -
CP Teens UK Notes to the Accounts
Trade and other creditors
Short term creditors are measured at the transaction price. Other creditors and provisions are recognised where the charity has a present obligation resulting from a past event that will probably result in the transfer of funds to a third party and the amount due to settle the obligation can be measured or estimated reliably. Creditors and provisions are normally recognised at their settlement amount after allowing for any trade discounts due.
Research and development
Expenditure on research and development is written off in the year in which it is incurred.
Foreign currencies
Monetary assets and liabilities denominated in currencies other than the functional currency of the charity are translated at the rates of exchange prevailing at the end of the reporting period.
Transactions in currencies other than the functional currency of the charity are recorded at the rate of exchange on the date that the transaction occurred.
All exchange differences are taken into account in arriving at net income/expenditure.
Leased assets
Where the charity enters into a lease which entails taking substantially all the risks and rewards of ownership of an asset, the lease is treated as a finance lease.
Leases which do not transfer substantially all the risks and rewards of ownership to charity are classified as operating leases.
Assets held under finance leases are initially recognised as assets of the charity at their fair value at the inception of the lease or, if lower, at the present value of the minimum lease payments. The corresponding liability to the lessor is included in the balance sheet date as a finance lease obligation. Lease payments are apportioned between finance expenses and reduction of the lease obligation so as to achieve a constant rate of interest on the remaining balance of the liability. Finance expenses are recognised immediately, unless they are directly attributable to qualifying assets, in which case they are capitalised in accordance with the charity's policy on borrowing costs.
Assets held under finance leases are depreciated in the same way as owned assets.
Operating lease payments are recognised as an expense on a straight-line basis over the lease term.
In the event that lease incentives are received to enter into operating leases, such incentives are recognised as a liability. The aggregate benefit of incentives is recognised as a reduction of rental expense on a straightline basis.
Pension costs
The charity operates a defined contribution plan for its employees. A defined contribution plan is a pension plan under which the charity pays fixed contributions into a separate entity. Once the contributions have been paid the charity has no further payments obligations. The contributions are recognised as expenses when they fall due. Amounts not paid are shown in accruals in the balance sheet. The assets of the plan are held separately from the charity in independently administered funds.
Receipt of donated goods, facilities and services
All donated goods, facilities and services received are recognised within incoming resources and expenditure at an estimate of the value to the charity.
- 9 -
CP Teens UK Notes to the Accounts
2 Statement of Financial Activities - prior year
| Income and endowments from: Donations and legacies Charitable activities Total Expenditure on: Charitable activities Other Total Net income Net income before other gains/(losses) Other gains and losses: Net movement in funds Reconciliation of funds: Total funds brought forward Total funds carried forward Unrestricted funds Total funds |
2019 £ 1,882 14,944 16,826 7,357 2,532 9,889 6,937 6,937 6,937 43,059 49,996 |
2019 £ 1,882 14,944 |
|---|---|---|
| 16,826 7,357 2,532 |
||
| 9,889 | ||
| 6,937 | ||
| 6,937 | ||
| 6,937 43,059 |
||
| 49,996 |
3 Income from donations and legacies
| General Donations Income from charitable activities Annual Ball Other |
Unrestricted £ 2,165 2,165 Unrestricted £ 75 4,869 4,944 |
Total 2020 £ 2,165 2,165 Total 2020 £ 75 4,869 4,944 |
Total 2019 £ 1,882 |
|---|---|---|---|
| 1,882 | |||
| Total 2019 £ 14,010 934 |
|||
| 14,944 |
4 Income from charitable activities
- 10 -
CP Teens UK Notes to the Accounts
| 5 Expenditure on charitable activities Expenditure on charitable activities: Annual Ball Other Merchandise 6 Other expenditure Premises costs Amortisation, depreciation, impairment, profit/loss on disposal of fixed assets General administrative costs Legal and professional costs 7 Net (expenditure)/income before transfers This is stated after charging: Depreciation of owned fixed assets |
Unrestricted £ 500 3,111 20 3,631 Unrestricted £ 3,089 705 1,438 - 5,232 2020 £ 705 |
Total 2020 £ 500 3,111 20 3,631 Total 2020 £ 3,089 705 1,438 - 5,232 |
Total 2019 £ 6,048 1,309 - |
|---|---|---|---|
| 7,357 | |||
| Total 2019 £ 233 881 1,057 360 |
|||
| 2,531 | |||
| 2019 £ 881 |
8 Staff costs
There were no employees during the period
- 11 -
CP Teens UK Notes to the Accounts
9 Tangible fixed assets
| Cost or revaluation At 1 January 2020 At 31 December 2020 Depreciation and impairment At 1 January 2020 Depreciation charge for the year At 31 December 2020 Net book values At 31 December 2020 At 31 December 2019 Movement in funds Restricted funds: Unrestricted funds: General funds Revaluation Reserves: Total funds |
Incoming resources (including other At 1 January gains/losses) 2020 £ 49,997 7,109 49,997 7,109 |
Racerunning equipment £ 6,417 6,417 2,894 705 3,599 2,818 3,523 Resources expended £ (8,863) (8,863) |
Total £ 6,417 |
|---|---|---|---|
| 6,417 | |||
| 2,894 705 |
|||
| 3,599 | |||
| 2,818 |
|||
| 3,523 | |||
| At 31 December 2020 £ 48,243 |
|||
| 48,243 |
10 Movement in funds
11 Analysis of net assets between funds
| Fixed assets Net current assets |
Unrestricted funds £ 2,818 45,425 48,243 |
Total £ 2,818 45,425 |
|---|---|---|
| 48,243 |
- 12 -
CP Teens UK Notes to the Accounts
12 Reconciliation of net debt
| Reconciliation of net debt | |||
|---|---|---|---|
| Cash and cash equivalents Net debt |
At 1 January 2020 £ 46,474 46,474 46,474 |
Cash flows £ (1,049) (1,049) (1,049) |
At 31 December 2020 £ 45,425 |
| 45,425 | |||
| 45,425 |
- 13 -
CP Teens UK Statement of Cash flows
for the year ended 31 December 2020
| Cash flows from operating activities Net (expenditure)/income per Statement of Financial Activities Adjustments for: Depreciation of property, plant and equipment Decrease in trade and other receivables Net cash (used in)/provided by operating activities Net cash from investing activities Net cash from financing activities Net (decrease)/increase in cash and cash equivalents Cash and cash equivalents at the beginning of the year Cash and cash equivalents at the end of the year Components of cash and cash equivalents Cash and bank balances |
2020 £ (1,754) 705 - (1,049) - - (1,049) 46,474 45,425 45,425 45,425 |
2019 £ 6,937 881 500 |
|---|---|---|
| 8,318 | ||
| - | ||
| - | ||
| 8,318 38,156 |
||
| 46,474 | ||
| 46,474 | ||
| 46,474 |
- 14 -
CP Teens UK Detailed Statement of Financial Activities
for the year ended 31 December 2020
| Income and endowments from: Donations and legacies General Donations Charitable activities Annual Ball Other Events Total income and endowments Expenditure on: Charitable activities Annual Ball Other Events Merchandise Total of expenditure on charitable activities Premises costs Rent Rates General administrative costs, including depreciation and amortisation: Depreciation of Racerunning equipment General insurances Information and publications Stationery and printing Sundry expenses Telephone, fax and broadband Legal and professional costs Audit/Independent examination fees Total of expenditure of other costs Total expenditure Net gains on investments Net (expenditure)/income |
Unrestricted funds 2020 £ 2,165 2,165 75 4,869 4,944 7,109 500 3,111 20 3,631 3,631 2,843 246 3,089 705 409 793 7 7 222 2,143 - - 5,232 8,863 - (1,754) |
Total funds 2020 £ 2,165 2,165 75 4,869 4,944 7,109 500 3,111 20 3,631 3,631 2,843 246 3,089 705 409 793 7 7 222 2,143 - - 5,232 8,863 - (1,754) |
Total funds 2019 £ 1,882 |
|---|---|---|---|
| 1,882 | |||
| 14,010 934 |
|||
| 14,944 | |||
| 16,826 6,048 1,309 - |
|||
| 7,357 | |||
| 7,357 - 233 |
|||
| 233 | |||
| 881 409 407 72 131 38 |
|||
| 1,938 | |||
| 360 | |||
| 360 | |||
| 2,531 | |||
| 9,888 - |
|||
| 6,938 |
- 15 -
CP Teens UK Detailed Statement of Financial Activities
for the year ended 31 December 2020
| Net (expenditure)/income before other gains/(losses) Other Gains Net movement in funds Reconciliation of funds: Total funds brought forward Total funds carried forward |
(1,754) - (1,754) 49,997 48,243 |
(1,754) - |
6,938 - |
|---|---|---|---|
| (1,754) | 6,938 | ||
| 49,997 | 43,059 | ||
| 48,243 | 49,997 |
- 16 -