OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2021-03-31-accounts

you can contact Samaritans
by phone,
you can contact Samaritans
by phone,
email, online chat, letter, or by visiting a Branch.
Samaritans Helplines are open 24/7 every day ofthe year.
Telephone: 116123(national
number,
free to call)
Email: jo@samaritans. org
Online Chat: Online chat is available via the main charity website, between 18.00and 22.00
Sunday to Thursday.
Letter: P.O. Box9090,Stirling, FKB2SA
Visit: Find your local Branch at www. samaritans. or
Cheltenham 5 District Branch is usually open during the day until 10pm.
No appointments
are necessary.
Due to COVID restrictions the
branch was
closed to callers during the year.

Statistics for 2020/ 2021are shown b Statistics for 2020/ 2021are shown b elow
Total logged contacts ~23,969
Inbound
telephone
calls i16,528
Outbound
telephone
calls i400
Snap calls ,'3,797
Face to face IO
E mail ,3,151
Online chat '93
Letter
lTotal 23,969
Gender breakdown
Male 41%
Female 55%
iTransgender ,0.5%
~Link n own or other 45

Linked Overall
Unrestricted Restricted Funds Total Charity Total Total
Note funds Prison Buildings Friends 2021 2020
Service
E 6 E E
Donations and legacies 56,294 2,216 11,500 70,010 70,010 65,030
Investment Income 1,426 25 1,451 2 1,453 548
Charitable Activities 16,874 16,874 22,234
Total 57,720 2,216 11,525 71,461 16,876 88,337 87p812
~dd
Charitable activities 1,188 463 1,651 17,292 18,943 12,437
Direct Charitable
Expenditure
17.798 17,798 - 17,798 15,852
Management
and Administrative
Costs 9,736 9,736 94 9,830 6,944
Building repairs and Maintenance 2,220 36,053 38,273 - 38,273 13,376
Governance Costs 2.099 2,099 - 2,099
Total resources expended 33,041 463 36,053 69,557 17,386 86,943 48,609
Net movement
in funds
24,679 1,753 (24,528) 1,904 (510) 1,394 39,203

Note Unrestricted Prison Service Buildings Total Total
FIXEDASSETS E E E E E
Fixed assets 5 158,662 158,662 159,650
CURRENT ASSETS
Debtors 600 600 600
Cash at bank and in hand 121,327 7,855 10,531 139,713 136,102
Creditors (1,229) (1,229)
TOTAL ASSETS 279,360 7,855 10~531 297p746 296~352
FUNDS
Balance at 1st April 2020 255,191 6,102 35,059 296,352 257,149
Surplus or deficit for year 24,169 1,753 (24,528) 1,394 39,203
TOTALFUNDS 279,360 7,855 10,531 297,746 296,352

Analysis ofexpenditure
2021 2020
E E
Charitable
activities
Volunteers
Travel
1,188 1,051
National
Prison Service Support
463 1,171
1,651 2,222
Direct Charitable
Expenditure
Telephone, Computer & Broadband Services 9,489 9,852
Electricity, Gas, &Water 3,400 3,000
Housekeeping,
Cleaning
&Refreshments 3,153 2,000
Marketing 1,756 1,000
17,798 15,852
Management
and Administrative
Costs
Central Office payment 9,736 6,197
Building repairs and Maintenance
Maintenance
&Repairs
2,220 13,376
Capital Projects 36,053
38,273 13,376
Governance
Costs
Independent
examination
700
Insurance
&Governance
1,399
2,099
69,557 37,647
Tangible fixed assets
Land and Freehold Fixtures, Total
buildings Improvements fittings and
equipment
E
Cost
At 1April 2020 and 31March 2021 96,825 56,239 9,116 162,180
Depreciation
At 1April 2020 2,530 2,530
Charge for the period 988 988
At 31March 2021 3,518 3,518
Net book value at 31 March 2021 96,825 56,239 5,598 158,662
Net book value at 31March 2020 96,825 56,239 6,586 159,650

2021 2020
E E
2021 2020
E E
1,229

Balance at Incoming Outgoing Balance at
01-Apr-20 Resources Resources 31-Mar-21
National
Prison
Service 6,102 2,216 (463) 7,855
Buildings
Fund
income 35,059 11,525 (36,053) 10,531
Total Restricted Funds 41,161 13,741 (36,516) 18,386
Unrestricted
Funds
245,692 57,720 (33,041) 270,371
Friends 9,499 16,876 (17,386) 8,989
Total Unrestricted Funds 255,191 74,596 (50,427) 279,360
TotalFunds 296,352 88,337 (86,943) 297,746