OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2020-08-31-accounts

Charity number number 1170754
Trustees Ms Mary Patricia Gordon —Chair
Mr Graham
Allen
Mr Ashley Walter John Prime
Elizabeth
Gregory
Baroness Glenys Thornton
Registered office C/D The Young Foundation
18Victoria Square
London
E29PF
Independent examiner Grant Thornton
UK LLP
300 Pavilion
Drive
Northampton
Business Park
NORTHAMPTON
NN4 7YE

CONTENTS
PAGE
Trustees'
Report
1-5
Independent
Examiner's
Report 6-7
Statement of Financial Activities
Balance Sheet
Notes to the financial statements 10-16

Unrestricted Restricted Total Unrestricted Restricted Total
funds funds 2020 funds funds 2019
Note F f E
Incoming resources from:
Donations
and legacies
Charitable
activities
65,161
87,126
130,047 65,161
217,173
114,679
60,125
114,679
60,125
Total incoming resources 152,287 130,047 282,334 174,804 174,804
Resources expended
Raising funds
Charitable
activities
4,692
82,298
4,275
118,272
8,967
200,570
27,975
134,578
27,975
134,578
Total resources expended 86,990 122,547 209,537 162,553 162,553
Net incoming
resources
65,297 7,500 72,797 12,251 12,251
Net movements
in funds
65,297 7,500 72,797 12,251 12,251
Total funds brought
forward
17,676 17,676 5,425 5,425
Total funds carried forward 82,973 7,500 90,473 17,676 17,676

Note
Unrestricted Restricted Total Unrestricted Restricted Total
funds funds 2020 funds funds 2019
6 6 E E E
Current assets
Debtors 6,876 25,602 32,478 19,266 19,266
Cash at bank and in hand 241,786 70,315 312,101 137,766 137,766
Total current assets 248,662 95,917 344,579 157,032 157,032
Creditors: amounts
falling due
within one year 6 (152,554) (88,417) (240,971) (126,221) (126,221)
Net current assets 96,108 7,500 103,608 30,811 30,811
Creditors: amounts
falling due
after more than one year (13,135) (13,135) (13,135) (13,135)
Net assets 82,973 7,500 90,473 17,676 17,676
Funds ofthe charity
Unrestricted
funds
82,973 ~ 82,973 17,676 17,676
Restricted funds 7,500 7,500
Total funds 82,973 7,500 90,473 17,676 17,676

Analysis of incoming resou rces
Unrestricted Restricted 2020 2019
F E E E
Donations
and legacies
Grants from foundations
* 65,000 65,000 60,000
Individual
and corporate
contributions 161 161 54,679
65,161 65,161 114,679
Incoming resources
from charitable
activities
Contributions
from Participating
Other charitable
activities
Schools 800
86,326
9„000
121,047
9,800
207,373
59,625
500
87,126 130,047 217,173 60,125

Analysis ofresources e xpend ed
Unrestricted Restricted 2020 2019
6 6 6 8
Raising funds
Funds development
management
12,210
Travel and expenses
related to Fund Development
11,644
Marketing
and promotion
237
Rent and occupancy costs 902
Support costs (see note 4) 4,692 4,275 8,967 2,982
4,692 4,275 8,967 27,975
Charitable
activities
Training of new instructors 21,785 21,785 72,083
Program
curriculum
and learning
materials 20,268 13,677 33,945 16,838
Ongoing
support
and maintenance
of Programs &
Professional
Development
for Certified Instructors 1,632 10,607 12,239 15,902
Local program
management
7,367 11,563 18,930
Instructor
travel expense
5,716 12,088 17,804
Management
travel expense
1,889 4,782 6,671
Legal and professional
costs
2,376 2,376 403
Accountancy
costs
2,938 2,917 5,855 2,514
Recruitment
costs
260 260
Support costs (see note 4) 42,228 38,477 80,705 26,838
82,298 118,272 200,570 134,578
Total 86,990 122,547 209,537 162,553
Support costs
Total Total
Raising Charitable costs costs
funds activities 2020 2019
6 F 6 F
Support cost type
General management
and
oversight 8,435 75,915 84,350 28,421
Administrative
expenses
532 4,790 5,322 1,399
Total 8,967 80,705 89,672 29,820

Debtors
2020 2019
E E
Amounts falling due within one year
Other debtors 25,902 17,750
Prepayments
and accrued income
6,576 1,516
32,478 19,266
Creditors
2020 2019
E E
Amounts falling due within one year
Amounts due to Roots ofEmpathy Canada 138,523 121,346
Other creditors 4,911 2,375
Accruals and deferred income 97,537 2,500
240,971 126,221
Amounts
Amounts
falling due
due to Roots
after more
ofEmpathy
than one year
Canada
13,135 13,135
13,135 13,135

Reconcili at ion offunds
Brought Incoming Resources Carried
forward
f
resources
6
expended
F
forward
6
Restricted funds
Caerphilly Health Council 7,500 (7,500)
Youth Endowment 103,407 (103,407)
Dulverton Trust 19,140 (11,650) 7,500
130,047 (122,547) 7,500
Unrestricted funds 17,676 152,287 (86,990) 82,973
17,676 282,334 (209,537) 90,473