OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2022-03-31-accounts

Legal and administrative information
Trustees' annual report
Structure, governance
and management
Objectives and activities for the Public Benefit
Our Values and How We Operate
Performance
Activities and Achievements
Financial
Revievv
Reserves policy
Plans for Future Periods
Trustees'
responsibilities
in relation tothe financial statements
Independent
examiner's
report tothe trustees ofThe Suit Works
Statement ofFinancial Activities for the year ended 31March 2022
Balance Sheet as at31March 2022
Notes tothe Accounts

31st March 2022 31st March 2021
Unrestricted Restricted Total Unrestricted Restricted Total
funds funds Funds funds funds funds
6 8
Income and
endowments
from."
Donations
and
legacies
12,768 15,39? 28,165 33,989 2,559 36,548
Charitable
activities
Total
Expenditure
on:
16,667
29,435
15,397 16,667
44,832
20,122
54,111
2,559 20,122
56670
Raising Funds
Charitable
activities
Total
19
48 628
48,647
4,827
4,827
19
53,455
53474
4QQ
46699
47,099
2,559
2,559
400
49,258
49658
Net
incomel ex enditure (19,212) 10,570 (8,642) 7,012 ?,012
Transfer between
funds 6,206 (6,206)
Net movement in
funds
(19,212) 10.5?Q (8,642) 13,218 (6,206) 7,012
Reconciliation of
funds:
Total funds brought
forward
3Q,Q97 30,097 16,879 6,2D6 23,085
Total funds carried
forward
10,885 10,570 21,455 30,097 ~ 30,09?

31stINarch 31st INarch
2022 2021
Notes Total Funds Total funds
Fixed assets g
Tan
ible assets
878
Total fixed assets 276
Current assets
Debtors 8 11,733 14,057
Cash at bank and in hand 10 23,928 31,254
Total cunant assets 35,661 45,311
Creditors: amounts fallin due within one ear 9 14,482 16,092
Net current assetsl liabilities 21,179 29,219
Total assets less current liabilities 21,455 30,097
Total net assets I liabilities 2'1,455 30,097
Funds ofthe Charity
Unrestricted
funds
10,885 30,097
Restricted funds 10,570
Total funds 21,455 30,097

2022 2021
Unrestricted Restricted Total Unrestricted Restricted Total
funds
6
funds funds funds funds fundsf
Sheffield Town Trust 2,000 2,000
Moving on Up 4,672 4,672
South Yorkshire's
Foundation
Community 4,888 4,888
Covid Recovery 7,866 7,866
Brelms Trust 5,000 5,000 2,500 2,500
Coronavirus
Job Retention
Scheme
6,590 6,590
Sheffield
City Council
8,315 8,315
Sheffield
City Council
16,667 16,667 20,122 20,122
Hobson Charity 82 1,726 'l,726
Garfield Weston 5,000 5,000
Paul Grant Charitable Trust 2,000 2,000
Talbot Trust 1,500 1,500
Cutlers 500 500
500Together 300 300
South Yorkshire PCC 2,777 2,777 833 833
Donations 5,768 5,768 2,396 2,396
Le acies
Total 29,435 15,397 44,832 54,111 2,559 56,670
Note 3: income from cha ritable activities
2022 2021
Unrestricted Restricted Total Unrestricted Restricted Total
funds funds funds
R
funds funds
R
funds
f
Shefiield City Council 16,667 16,667 20,122 - 20,122
Other income
Total 16,667 16,667 20,122 20,122
Note 4:Analysis
ofexpenditure
Unrestricted
Funds
31-Nlar-22
Restricted
Funds
Total Unrestricted
Funds
31@Sar-21
Restricted
Funds
Total
Suits and other R
clothing
items
Salaries
Staff travei costs
Volunteer
(600)
26,486
195
682
3,400
82
29,886
195
(180)
31,175
14
1,906
430
1,?26
31,605
14
expenses 536 536
Rent and rates
Light and heat
Other office costs
Office equipment
14,841
67
834
?45 15,586
6?
834
8,788
229
1,200
9,012
229
1,200
depreciation
Insurance
Printing,
postage
603
301
603
301
?20
292
720
292
and stationery
General
1,272 1,272 283
expenses
Payroll expenses
257 1,231
Support costs 3,856
48,647
4,827 3,856
53474
2,947
46,699
2,560 2,947
49,259

2022 2021
Salaries and wages 29,191 31,226
Social security costs 182 (192)
Pension costs (defined contribution scheme) 514 571
Total staff costs 29,887 31,605
7.2Average head count in the year 7.2Average head count in the year 7.2Average head count in the year
2022
2
Total
7.3Key Management Personnel
The remuneration
ofthe key management
personnel
Is:
2022 2021
Salaries and wages
Social security costs
Pension costs (defined
contribution scheme) 16,544
1,110
319
16,974
1,130
338
Total staff costs 17,973 18,442
Note 8:Debtors and prepayments
Analysis ofdebtors
31 March 2022 31 March 2021
Trade debtors 3,333 3,327
Prepayments
and accrued income
8,400 10,730
Total
11733 14057

Balance at 1 April 2021
Amounts
released to income earned from
5,412
charitable
activites
Amount deferred
in period
Balance at 31March 2022
(7,720)
5,000
2„692
Equipment Total
K
Cost or Valuation
As at 1 April 2021
Additions
2,779 2,779
Disposals
As at 31 March 2022 2,779 2,779
Depreciation
As at 1 April 2021
Charge
in year
1,900
603
1,900
As at 31 March 2022 2,603 1,900
Net Book Value at 31 March 2022 276 276
Net Book Value at 31 March 2021 878 878

Note 12:Charity funds
Balance at
1April
2021
income Expenditure Transfer Balance at
31 INarch
2022
Restricted Funds R F
Hobson Charity
Covid Recovery Fund
Moving On Up
South Yorkshire PCC
82
7,866
4,672
2,777
(82)
(1,S68)
(2,777)
5,898
4,672
Total Restricted Funds 15397 4,827 10,570
Unrestricted
Funds
30,097
30,097
29,435
29,435
48,647
48,647
10,8S5
10,885
Total Funds 30,097 44,832 53„474
Prior year comparative
Balance at
1 April
2020
6
Income Expenditure Transfer Balance at
31 March
202'I
Restricted Funds
Sheffield Town Trust 2019
UnLtd Award
National
Lottery Award for
AII
98
793
2,761
(98)
(?93)
(2,761)
Esh Construction
Hobson Charity
South Yorkshire PCC Fund
2,554 1,726
833
(1,726)
833
(2,554)
Total Restricted Funds 6206 2,559 2,559 6,206
Unrestricted
Funds
16,879
16,879
54,111
54111
47,099
47,099
6,206
6,206
30,097
30097
Total Funds 23,085 56,670 49,659 30,097