OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2022-03-31-accounts

Trustees M Dean (appointed M Dean (appointed 9~December 2021)
J Cravitz
R Ellis (appointed 9th December 2021)
R Firth
R Herbert
C Hirschhorn
M Hirschhorn
T Lee (appointed 9~ December 2021)
K Masters
S Moreland
G Turner
Accountants Lee 8, Company
Chartered
Accountants
Photon House
Percy Street
Leeds
LS121EL

Notes Unrestricted Restricted Total
Funds Funds Funds 2021
E f E
Income from:
Donations
and
gifts
3,312 3,312 10,000
Charitiable
activities
732,240 161,685 893,925 807,762
Other income 26,793 26,793 39,249
762,345 161,685 924,030 857,011
Expenditure on:
Charitable
activities
755,439 151,757 907,196 794,269
Net Income 6,906 16,834 62,742
Balance brought forward 195,284 20,192 215,476 152,734
Total funds carried
forward
202,190 30 120 232,310 215,476

2021
Notes E
Fixed assets 7,435 10,245
Current assets
Debtors 185,311 148,414
Cash at Bank and in hand 84,442 84,506
269,753 232,920
277,188 243,165
Creditors: amounts falling
due within one year
Accruals 31,314 19,312
Taxation
and social security
13566
44,878 27,689
Net Assets 232,310 215,476
Unrestricted
Funds
General
fund
202,190 195,284
Restricted fund 30,120 20,192
Total funds 232,310 215,476

2. Expenditure
Unrestricted Restricted Total 2020
E E 8
Direct expenses 10,419 8,898 19,317 38,680
Rent, rates and premises costs 15,133 5,610 20,743 16,579
Motoring
and staff expenses
9,145 1,041 10,186 17,563
Legal and
professional
26,886 4,901 31,787 10,846
General
administration
costs 41,560 12,350 53,910 52,826
Depreciation 8,879 8,879 6,860
Staff
costs
643,417 118,95 762,374 650,915
755,439 151,757 907,196 794,269

3. Staff costs
Unrestricted Restricted Total 2021
E 8 F.
Salaries 603,262 111,533 714,795 606,730
Social Security costs 31,801 5,880 37,681 34,873
Pension 8,354 1,544 9,898 9,312
643417 118957 762,374 650,915

The management ofthe charity is undertaken by volunteers. No Trustees received remuneration remuneration
or expenses
during
the year.
5.Fixed Assets
Fixtures
&
Electric
fittings bikes Total
Cost
At 1st April 2021 14,865 6,714 21,579
Additions 6,069 6,069
At 31st March 2022 20,934 6,714 27,648
Accumulated
depreciation
At 1st April 2021 9,096 2,238 11,334
Charge for the year 6,642 2,237 8,879
As at 31st March
2022 15,738 4,475 20,213
Net book value
As at 31st March
2022 5 196 2,239 7,435
As at 31st March
2021 5,769 10,245

5. Statem ent of Funds
At Incoming Resource
s
At
01.04.21 Resource
s
Expended 31.03.2
2
E 6
General reserve - unrestricted 195,284 762,345 755,439 202,190
Restricted funds
Big Lottery 4,974 90,892 80,714 15,152
Henry Smith Foundation 9,718 58,300 9722
Lloyds Bank Foundation 5,500 0 5,500 0
NHS 12,493 7,247 5,246
20 192 161 685 151,757 30 120
Total funds 215,476 924,030 907,196 232,310