| Trustees | M Dean (appointed | M Dean (appointed | 9~December 2021) |
|---|---|---|---|
| J Cravitz | |||
| R Ellis (appointed | 9th December 2021) | ||
| R Firth | |||
| R Herbert | |||
| C Hirschhorn | |||
| M Hirschhorn | |||
| T Lee (appointed | 9~ December 2021) | ||
| K Masters | |||
| S Moreland | |||
| G Turner | |||
| Accountants | Lee 8, Company | ||
| Chartered Accountants |
|||
| Photon House | |||
| Percy Street | |||
| Leeds | |||
| LS121EL |
| Notes | Unrestricted | Restricted | Total | ||||
|---|---|---|---|---|---|---|---|
| Funds | Funds | Funds | 2021 | ||||
| E | f | E | |||||
| Income from: | |||||||
| Donations and gifts |
3,312 | 3,312 | 10,000 | ||||
| Charitiable activities |
732,240 | 161,685 | 893,925 | 807,762 | |||
| Other income | 26,793 | 26,793 | 39,249 | ||||
| 762,345 | 161,685 | 924,030 | 857,011 | ||||
| Expenditure | on: | ||||||
| Charitable activities |
755,439 | 151,757 | 907,196 | 794,269 | |||
| Net Income | 6,906 | 16,834 | 62,742 | ||||
| Balance brought | forward | 195,284 | 20,192 | 215,476 | 152,734 | ||
| Total funds carried forward |
202,190 | 30 120 | 232,310 | 215,476 |
| 2021 | |||||||
|---|---|---|---|---|---|---|---|
| Notes | E | ||||||
| Fixed assets | 7,435 | 10,245 | |||||
| Current assets | |||||||
| Debtors | 185,311 | 148,414 | |||||
| Cash at Bank and | in | hand | 84,442 | 84,506 | |||
| 269,753 | 232,920 | ||||||
| 277,188 | 243,165 | ||||||
| Creditors: | amounts | falling | |||||
| due within | one year | ||||||
| Accruals | 31,314 | 19,312 | |||||
| Taxation and social security |
13566 | ||||||
| 44,878 | 27,689 | ||||||
| Net Assets | 232,310 | 215,476 | |||||
| Unrestricted | |||||||
| Funds | |||||||
| General fund |
202,190 | 195,284 | |||||
| Restricted | fund | 30,120 | 20,192 | ||||
| Total funds | 232,310 | 215,476 |
| 2. Expenditure | |||||
|---|---|---|---|---|---|
| Unrestricted | Restricted | Total | 2020 | ||
| E | E | 8 | |||
| Direct expenses | 10,419 | 8,898 | 19,317 | 38,680 | |
| Rent, rates and premises costs | 15,133 | 5,610 | 20,743 | 16,579 | |
| Motoring and staff expenses |
9,145 | 1,041 | 10,186 | 17,563 | |
| Legal and professional |
26,886 | 4,901 | 31,787 | 10,846 | |
| General administration |
costs | 41,560 | 12,350 | 53,910 | 52,826 |
| Depreciation | 8,879 | 8,879 | 6,860 | ||
| Staff costs |
643,417 | 118,95 | 762,374 | 650,915 | |
| 755,439 | 151,757 | 907,196 | 794,269 |
| 3. Staff costs | ||||
|---|---|---|---|---|
| Unrestricted | Restricted | Total | 2021 | |
| E | 8 | F. | ||
| Salaries | 603,262 | 111,533 | 714,795 | 606,730 |
| Social Security costs | 31,801 | 5,880 | 37,681 | 34,873 |
| Pension | 8,354 | 1,544 | 9,898 | 9,312 |
| 643417 | 118957 | 762,374 | 650,915 |
| The management | ofthe charity | is undertaken | by volunteers. | No Trustees | received | remuneration | remuneration |
|---|---|---|---|---|---|---|---|
| or expenses during |
the year. | ||||||
| 5.Fixed Assets | |||||||
| Fixtures & |
Electric | ||||||
| fittings | bikes | Total | |||||
| Cost | |||||||
| At 1st April 2021 | 14,865 | 6,714 | 21,579 | ||||
| Additions | 6,069 | 6,069 | |||||
| At 31st March 2022 | 20,934 | 6,714 | 27,648 | ||||
| Accumulated depreciation |
|||||||
| At 1st April 2021 | 9,096 | 2,238 | 11,334 | ||||
| Charge for the year | 6,642 | 2,237 | 8,879 | ||||
| As at 31st March | |||||||
| 2022 | 15,738 | 4,475 | 20,213 | ||||
| Net book value | |||||||
| As at 31st March | |||||||
| 2022 | 5 196 | 2,239 | 7,435 | ||||
| As at 31st March | |||||||
| 2021 | 5,769 | 10,245 |
| 5. Statem | ent of Funds | ||||
|---|---|---|---|---|---|
| At | Incoming | Resource s |
At | ||
| 01.04.21 | Resource s |
Expended | 31.03.2 2 |
||
| E | 6 | ||||
| General reserve - unrestricted | 195,284 | 762,345 | 755,439 | 202,190 | |
| Restricted | funds | ||||
| Big Lottery | 4,974 | 90,892 | 80,714 | 15,152 | |
| Henry Smith Foundation | 9,718 | 58,300 | 9722 | ||
| Lloyds Bank Foundation | 5,500 | 0 | 5,500 | 0 | |
| NHS | 12,493 | 7,247 | 5,246 | ||
| 20 192 | 161 685 | 151,757 | 30 120 | ||
| Total funds | 215,476 | 924,030 | 907,196 | 232,310 |