OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2021-03-31-accounts

SORP reference
Summary
ofthe purposes of
the charity as set out in its
governing
document
The purpose
is to relieve and prevent
suffering
caused
by mental
or physical
illness or by mental or emotional stress
among
children,
young adults and their
families
by the provision
ofa confidential
counselling
service
in South Wales.
Summary
activities
purposes
benefit,
in
ofthe main
in relation to those
for the public
particular,
the
Para 1.17and
1.19
Offering a Free Counselling
service to
young people between
the ages of7and
25 years
activities, projects or
services identified
in the
accounts.
Statement
confirming
whether the trustees
have
had regard to the guidance
issued by the Charity
Para 1.18 The trustees
have regard to the guidance
issued
by the Charity Commission
on
public benefit
Commission
on public
benefit
N/A
Policy on grant making Para 1.38
N/A
Policy on social investment Para 1.38
including program related
investment
Contribution
volunteers
made by Para 1 38 The charity
community
people aged
has 5 volunteers
based counselling
11 to 25 years.
delivering
to young
free

SORP reference
Summary
ofthe main
achievements
ofthe charity,
identifying
the difference the
charity's
work has made to
the circumstances
ofits
beneficiaries
and any wider
benefits to society as a
Para 1.20 Over 1350young people aged between 7
and 25 years accessed the service across
the Local Authority,
Local Health
Board,
Children
in Need and Lottery with over
6600sessions delivered.
Over 90%of
these young people showed
significant
improvement
in their emotional
wellbeing.
whole.
This year we secured additional
funding
from Children
in Need to work with children
and young people who have been
experiencing
mental
Health Issues due to
Covid.
We also secured
funding
from the
Lottery, to work directly
with children,
Young People and their families who have
expedienced
trauma.

Financial
Review
Financial
Review
Financial
Review
Financial
Review
Financial
Review
Review ofthe charity's
financial
position at the end
ofthe period
Pars 1.21 The charity had an increase ofincome this
year due to project funding
and donations
to f648,029 (LY:503,556)for the year.
This
year we also had an increased
expenditure
of6534,726 (LY:450,199). The charities
total reserves
increased to8253,750
Statement
policy for
explaining
the
holding
reserves
Pars 1 22 Stated reserves
policy
stating why they are held Eye to Eye Youth Counselling
Service
believes that the charity should
hold
financial reserves
(the "Emergency
Operating
Reserve"-EOR)
forthe
followrng
reasons
It is entirely
dependent
on project
funding
for income from year to year
which
is
inevitably
subject
to
fluctuation.
ii.
it requires
protection
against,
and
the
ability
to
continue
operating
despite,
catastrophic
or lesser
but
damaging
events.
Eye to Eye wishes to protect the continuity
ofthe charity's
work
in the event ofa
shortfall ofincome, the reserves
held
will
enable the charity to manage
the risk ofa
reduction
in funding
resulting
in the
redundancy
ofstaff and reduced services
until further funding can be secured to
continue
its work, thus minimizing
the effect
on the community
we serve.
The trustees believe that the minimum
level
ofReserves should be the equivalent
of six
months'
operating
costs calculated
and
reviewed
annually
and believe that the
EOR should be built up to the desired
level
in stages consistent
with the charity's
overall financial
position and its need to
maintain
and develop
its charitable
activities.
Amount of reserves held Para 1.22 The current
level ofEOR stands at
E253,750.05as ofthe 31"March 2021
Reasons for holding zero Para 1.22 N/A
reserves
Details offund materially
deficit
in Para 1.24 N/A
Explanation
ofany
uncertainties
about the
charity continuing
as a going
concern
Para 1.23 The chadity
ls
entirely
dependent
on
project
Local
Authority
funding
for
income
which
is
inevitably
subject to fluctuation
and subject
to Tender.
it requires
protection
against,
and the ability
to continue
operating
despite,
catastrophic
or lesser but damaging
events. The charity
holds
reserves
to
ensure
its
ability
to
continue
and seek alternative
funding
in the
event
of all funding
being
withdrawn.
The
charity
regularly
reviews
its risks.


c
ose to inclu de
further statem
de
further statem
ents
w
here relevant about: here relevant about: here relevant about:
The charity's The charities funding relies on grants from the Local Council
principal
sources of
Para
1.47
RCT: E 400,000.00
funds (including
any fundraising)
Investment
policy and
objectives
Para
1 46
Only have a reserves policy for investment.
including
any
social
investment
policy adopted
A description
of
the principal
risks facing the
charity
Para
1.46
The charity has a tender to deliver counselling
to the RCT
Local Authority
until September 2022, with the possible
extension
of 1 year. Not getting the tender beyond
this date is
a financial
risk. The reserves
policy is in place to cover this.
Other

Description ofcharity's ofcharity's
trusts:
Type ofgoverning
trust deed, ro al
document
charter
Constitution
How is the
constituted?
charity Para 1.25 Incorporated association
(e.g unincorporated
association, CiO
Trustee selection methods
including
details ofany
constitutional
provisions e.g.
election to post or name of
any person or body entitled
to appoint one or more
trustees
Trustee selection methods
including
details ofany
constitutional
provisions e.g.
election to post or name of
any person or body entitled
to appoint one or more
trustees
Para i 25 At the annual
general
meeting ofthe
Charity the members
shall elect from
amongst
themselves
a chairperson,
vice chairperson,
a secretary,
a
treasurer
and training
officer, who shall
hold office from the conclusion
ofthat
At the annual
general
meeting ofthe
Charity the members
shall elect from
amongst
themselves
a chairperson,
vice chairperson,
a secretary,
a
treasurer
and training
officer, who shall
hold office from the conclusion
ofthat
At the annual
general
meeting ofthe
Charity the members
shall elect from
amongst
themselves
a chairperson,
vice chairperson,
a secretary,
a
treasurer
and training
officer, who shall
hold office from the conclusion
ofthat
meeting.
G Executive Committee
(1) The executive Committee
shall
consist ofnot less than 5
members
nor more than 10
members
being;
(a) The honorary
officers
specified
in the preceding
clause;
(b) Not less than 5 and not more
than 10members
elected at
the
annual
general
meeting
who shall
hold office from the
(2) conclusion
ofthat meeting
The Executive Committee
may
addition
appoint
not more than
in
2
co-opted members
but not so
that no-one may be appointed as
a
co-opted member
if, as a result
more than one third ofthe
members
ofthe Executive
Committee
would be co-opted
members.
Each appointment
ofa
co-opted member
shall be made
at a special meeting ofthe
Executive Committee
called
under clause J(1)and shall take
effect from the end ofthat
meeting
unless the appointment
is to fill a place which has not
then been vacated,
in which
case, the appointment
shall run
from the date when the post
becomes vacant.
(3) All the members
ofthe Executive
Committee
shall retire from office
together at the end ofthe annual
general
meeting
next after the
date on which they came into
office but they may be re-elected
or re-appointed.

(4) The proceedings
ofthe
Executive Committee
shall not
be invalidated
by any vacancy
among their number
or by any
failure to appoint or any defect in
the appointment
or qualification
ofa member.
(5) Nobody
shall be appointed
as a
member ofthe Executive
Committee
who is aged under 18
or who would
ifappointed
be
disqualified
under the provisions
ofthe following clause.
(6) No person shall be entitled to act
as a member ofthe Executive
Committee
whether
on a first or
any subsequent
entry
into office
until after signing
in the minute
book ofthe Executive Committee
a declaration
ofacceptance and
willingness
to act in the trusts of
the Charity

Funds held as custodian Funds held as custodian trustees on behalf ofothers
Description
ofthe assets
N/A
held
in this capacity
Name and objects ofthe N/A
charity on whose behalf the
assets are held and how this
falls within the custodian
charity's
objects
Details ofarrangements for N/A
safe custody
and
segregation
ofsuch assets
from the charity's
own
assets

Type of Name Address
adviser
Financial Williams Ross 4 Ynys Bridge Court, Gwaelod Y Garth, Cardiff, CF159SS
Human P4BLaw 9Centre Court Main Avenue Treforest Industrial Estate
Resource CF37 5YR
Name of chief executive or names ofsenior staff members (Optional information)
Alison Theaker —Head ofService
Christine Binding —Senior Manager

The tru stees declare th at they have approved
the truste
es'
report
above .
Signed on behalf ofthe charity's trustees
Signature(s) Alison Theaker
Full name(s) Alison Theaker
Position (eg Secretary,
Chair, etc)
Coordinating
Manager
C'0' ( (()4a5(d
26/08/2021 ZQ Q g~+(
g /'dA 2b tt / ~
E eto E e Counsellin E eto E e Counsellin Service Service 1170631 1170631
Annual accounts for the period
Period start eno en
date 01/04/2020 date 31/03/2021
N
Qi0
8 Restricted
Recommended categories by Unrestrict income Endowm Total Prior year
activity Q ed funds funds ent funds funds funds
F 6 K 8 8
Incoming
resources
(Note 3) F01 F02 F03 F04 F05
Income and endowments from:
Donations
and legacies
$01 4,445 4,445 3,564
Charitable
activities
s02 72,470 569,054 641,524 497,148
Other trading
activities
$03
Investments $04 2,060 2,060 2,844
Separate
item
S05
Other $08
Total s07 78,975 569,054 648,029 503,556
Resources expended (Note 6)
Expenditure
on:
Raising funds $08
Charitable
activities
S09 530,462 530,462 444,869
Governance $10 4,284 5,330
Other $11
Total $12 4,284 530,462 534,746 450,199
Net income/(expenditure) before
investment
gains/(losses)
$13 74,691 38,592 113,283 53,357
Net gains/(losses)
on investments
$14
Net income/(expenditure) $15 74,691 38,592 113,283 53,357
Extraordinary iteme
Transfers
between
funds $17
Other recognised gainsi(losses):
Gains and losses on revaluation offixed assets for the
charity's
own use
$18
Other gains/(losses) S19
Net movementin funds $20 74,69'l 38,592 113,283 53,357
Reconciliation of funds:
Total funds brought forward $21 391,105 41,561 432,666 379,309
Total funds carried forward $22 465,796 80,153 545,949 432,666

4I0
4IOC
I4
'Il
Unrestrict Restricted
income
Endowm Total this Total last
U ed funds
E
funds
f
ent funds
8
year
8
year
Fixed assets F01 F02 FP3 F04 F05
Intangible assets (Note 15) 801
Tangible assets (Note 14) 802 4,748 4,762
Heritage assets (Note 18) 803
Investments (Note 17) 804
Total fixed assets 805 4,762
Current assets
Stocks (Note 18) 806
Debtors (Note 19) 807 53,333 53,333 43,333
Investments (Note 17.4) 808 320,068 320,0 8 331,407
Cash at bank and in hand (Note 24) 809 65,355
Total current assets 810 440,095
within one year (Note
20) 811 10,059 - 10,059 12,191
Net current assetsl((iabilitiesj 812 427,904
Total assets less current liabilities 813 432,666
Creditors: amounts falling due
after one year (Note 20) 814
Provisions for liabilities 815
Total net assets orliabilities 815 465,796 80,153 - 545,949 .432,666
Funds ofthe Charity
Endowment
funds (Note 27)
817
Restricted income funds (Note 27) 818 80,153 80,153 41,561
Unrestricted
funds
818 465,796 465,796 391,105
Revaluation
reserve
820
Total funds 821 432,666

e a ccounts have been prepared
in accordance
with:
been prepared
in accordance
with:
the Statement
of Recommended
Practice: Accounting
and Reporting
by Charities
and with* prepading
their accounts
in accordance
with
the Financial
Reporting
Standard
applicable
in the UK and
Republic of Ireland (FRS102)issued on 16July 2014
and with* the Financial
Reporting
Ireland (FRS 102)
Standard applicable in the United
Kingdom
and Republic of

Note 2 Accounting
policies
2.2 INCOME
This standard list ofaccounting policies hes been applied by the charity except for those ticked "No"or "N/a". Where a
different oradditional policy has been adopted
then thisis detailedin
the box below.
Recognition ofincome These are included
in the Statement
of Financial Activities (SoFA) when:
~LIEU
CHILI rrts ttrlapnif
i)cyorisa svrnks6 ro srlc pcaoupyca;
it is more likely than not that the trustees
will receive the resources;
and
Yes No N/a
~HQCIOr10 rris trovssupilr
malus Xav 5s psaaupc5
rsrnt autitirXrsvr
para()r).nilr.
Offsetting There has been no offsetting ofassets and liabilities,
or income and expenses,
or permitted
by the FRS 102SORP or FRS102.
unless required
Grants and donations Grants and donations
are only included
in the SoFA when the general income
recognition
criteria are met (5.10to 5.12FRS 102SORP).
Yes No N/a
In the case of performance
related grants,
income must only be recognised
to the extent
that the charity has provided the specified goods or services as entitlement
to the grant
Legacies Legacies are included
in the SOFA when receipt is probable,
that is, when there
has
been grant of probate, the executors have established
that there are sufficient assets in
Yes No N/a
the estate and any conditions
attached to the legacy are either within the control
ofthe
charity or have been met.
Yes No N/a
Government grants The charity has received government
grants
in the reporting
period
Gift Aid receivable
is included
in income when there is a valid declaration
from the donor.
Tax reclaims on Any Gift Aid amount
recovered
on a donation
is considered
to be part ofthat gift and is
Yes No N/a
donations and gifts treated as an addition to the same fund as the initial donation
unless the donor or the
terms ofthe appeal have specified otherwise.
Contractual
performance
income
related
and This is only included
in the SoFA once the charity has provided the related goods or
Yes No N/a
Yes No N/a
Yes No N/a
Yes No N/a
Yes No N/a
Yes No N/a
Yes No N/a
Yes No N/a
Income from interest, from interest, This is included
in the accounts when receipt is probable
and the amount receivable can
Yes No N/a
royalties and dividends be measured
reliably.
Income from membership Membership
subscriptions
received
in the nature ofa gift are recognised
in Donations
Yes No N/a
subscriptions and Legacies.
Membership
subscriptions
which gives a member the right to buy services or other
Yes No N/a
benefits are recognised as income earned
from the provision ofgoods and services as
income from charitable
activities.
Settlement of
claims
insurance Insurance
claims are only included
in the SoFA when the general income recognition
criteria are met (5.10to 5.12FRS102SORP) and are included as an item ofother
income
in the SoFA.
Yes No N/a
Investment
gains and
losses
This includes
any realised or unrealised
gains or losses on the sale of investments
and
any gain or loss resulting
from revaluing
investments
to market value at the end ofthe
Yes No N/a
year.
2.3 EXPENDITURE AND LIABILITIES
Liability recognition Liabilities are recognised
where
it is more likely than not that there is a legal or
constructive
obligation
committing
the charity to pay out resources
and the amount ofthe
Yes No N/a
obligation can be measured
with reasonable
certainty.
Governance
COStS
and support Support costs have been allocated between
governance
costs and other support.
Governance
costs comprise
all costs involving
public accountability
ofthe charity and its
Yes No N/a
compliance
with regulation
and good practice.
Support costs include central functions
and have been allocated to activity cost
categories on a basis consistent
with the use of resources, eg allocating
property costs
Yes No N/a
by floor areas, or per capita, staff costs by the time spent and other costs by their usage.
Grants with performance Where the charity gives a grant with conditions
for its payment
being sspecific level of
conditions service or output to be provided,
such grants are only recognised
in the SoFA once the
Yes No N/a
recipient ot the grant has provided the specitied service or output.
Grants payable without Where there are no conditions
attaching
to the grant that enables the donor charity
to
performance
conditions
realistically
avoid the commitment,
a liability for the full funding
obligation
must be
Yes No N/a
recognised.
Redundancy
cost
The charity made no redundancy
payments
during the reporting
period.
Yes No N/a
Deferred income No material
item ofdeferred
income has been included
in the accounts.
Yes No N/a
Creditors The charity has creditors which are measured
at settlement
amounts
less any trade
discounts
Yes No N/a
Provisions for liabilities A liability is measured
on recognition
at its historical cost and then subsequently
measured
at the best estimate ofthe amount
required
to settle the obligation
at the
Yes No N/a
reporting
date
Basicfinancial
instruments
The charity accounts for basic financial
instruments
on initial recognition as per
paragraph
10.7FRS 102SORP. Subsequent
measurement
isas per paragraphs
to 11.19,FRS 102SORP.
11.17 Yes No N/a
2.4ASSETS
Tangible fixed assets for
use by charity
These are capitalised
ifthey can be used for more than one year, and cost at least
They are valued at cost.
Yes No N/a
The depreciation
rates and methods
used are disclosed
in note 14.
Intangible
fixed assets
The charity has intangible
fixed assets, that is, non-monetary
assets that do not have
Yes No N/a
physical substance
but are identifiable
and are controlled
by the charity through
custody
or legal rights.
The amortisation
rates and methods
used are disclosed
in note 15
They are valued atcost.
Heritage assets The charity has heritage assets, that is, non-monetary
assets with historic, artistic,
Yes No N/a
scientific, technological,
geophysical
or environmental
qualities
that are held
and
maintained
principally
for their contribution
to knowledge
and culture.
The depreciation
rates and methods
used as disclosed
in note 16.
Yes No N/a
They are valued at cost.
Investments Fixed asset investments
in quoted shares, traded bonds and similar investments
are
valued at initially at cost and subsequently
at fair value (their market
value) at the year
Yes No N/a
end. The same treatment
is applied to unlisted
investments
unless fair value cannot be
measured
reliably
in which case it is measured
at cost less impairment.
Investments
held for resale or pending
their sale and cash and cash equivalents
with a
Yes No N/a
maturity
date ofless than
1 year are treated as current asset investmeiits
Stocks and work in Stocks held for sale as part of non-charitable
trade are measured
at the lower or cost or net
No N/a
progl'ess realisable
value.
Goods or services provided as part ofa charitable
activity are measured
at net realisable
value No N/a
based on the service potential
provided
by items ofstock.
Work
in progress
is valued at cost less any foreseeable loss that is likely to occur on the
contract.' Yes No N/a
Debtors Debtors (including
trade debtors and loans receivable) are measured
on initial recognition
at No N/a
settlement
amount after any trade discounts
or amount advanced
by the charity.
Subsequently,
they are measured
at the cash or other consideration
expected to be received.
v'
Current asset
investments
The chadity has has investments
which
it holds for resale or pending
their sale and cash
cash equivalents
with a matudity
date less than one year. These include cash on deposit
and
and
Yes No N/a
cash equivalents
with a maturity date ofless than one year held for investment
purposes
rather
than to meet short term cash commitments
as they fall due.
Yes No N/a
Note 3 An al ysis of i ncom e
Restricted
Unrestricted income Endowment
funds funds funds Total funds Prior year
Anal sis 6
Donations Donations and ifts 4,445 4,445 3564
and legacies: Gift Aid
Le acies
General grants provided by government/other
charities
Membership subscriptions and sponsorships
which are in substance donations
Donated oods, facilities and services
Other
Total 4,445 4,445 3,564
Charitable
activities:
General grants
charities
provided by governmentlother 50,039 569,054 619,093 497,148
Partnershi s 21,821 21,821
Other 610 610
Total 72,470 569,054 641,524 497,148
Other trading Report for GP
activities:
Other
Total
Income from Interest income 2,060 2,060 2,844
investments: investments: Dividend income income
Rental and leasin income
Other
Total 2,060 2,060 2,844
Separate
material item
of income:
Total
Other: Conversion ofendowment funds into income
Gain on disposal ofa tangible fixed asset held
for charity's own use
Gain on disposal of a programme related
investment
Royalties from the exploitation of intellectual
prope ri hts
Other
Total
TOTAL INCOME 78,975 569,054 648,029 503,556
ceipts ofgovernment
grants
ceipts ofgovernment
grants
Description This year
f
Last year
For counselling
services
in RCT area 466,667 396,148
Resilience training 3,976
School days training 10,065
Other (COVID-19 help, extra funds for above) Total 49,691
530,399
396,148
Note 6 Analysis ofexpenditure Analysis ofexpenditure
Restricted
Unmstricted income Endowment
funds funds funds Total funds Prior year
Anal sis 6
Expenditure on Incurred
seeking donations
raising funds: Incurred
seeking legacies
Incurred
seeking grants
Operating
membership
schemes and
social lotteries
Staging fundraising
events
Fundraising
agents
Operating
charity shops
Operating
a trading
company
undertaking
non-charitable
trading
activity
Advertising,
marketing,
direct
mail and
ublici
Start up costs incurred
in generating
new source offuture income
Database development
costs
Other trading
activities
Investment
management
costs:
Porffolio mana
ement costs
Cost of obtaining
investment
advice
Investment
administration
Investment
administration
costs
Intellectual
property
licencing costs
Rent collection,
property
repairs and
maintenance
charges
Total expenditure on raising funds
Expenditure on Salary & Pension Costs 468,014 468,014 408,715
charitable Redundancy
Costs
activities New Software Costs
Training Costs 17,512 17,512 5,970
Resources/Equipment/Stationery 21,193 21,193 6,640
Memberships 2,409 2,409 2,339
Travel &Expenses 451 451
Telephone Costs 1,557 1,557 1,724
Rent 3,675 3,675 3,350
Insurance 2,859 2,859 2,560
Consultancy 4,997 4,997 7,734
Rebrand
&Website
Costs 5,500 5,500 2,500
Books
CRB Payments 112 112 288
Depreciation
Charge
1,513 1,513 1,288
Petty Cash 500
Miscellaneous 670 670 1,261

This year Last year
Description K
Extraordinary item 1
Extraordinary item 2
Extraordinary item 3
Extraordinary item 4
Total extrordinary items

Amount received Amount paid out Balance held at period end Balance held at period end
Description/name of party Related
party (Yes
This year Last year This year Last year This year Last year
or No)
Total

This year Last year

Basis of
Raising funds Activity t Activity 2 Activity 3 Grand total allocation
Support cost (Describe
(exam ples) method)
Other
Total

This year Last year
1260 1260

13.1 A nal ysis ofgrants paid (i ncluded
in cost o
fcharita ble
activities
)
ran o ran o
Analysis institutions individuals Support costs Total
Activity or project 1
Activity or project 2
Activity or project 3
Activity or project 4
Total

Freehold land Other land & Plant, Fixtures, Total
&buildings buildings machinery and fittings and
motor vehicles equipment
At the beginning of 8,626
the year
Additions
1,499 1,499
Revaluations
Disposals
Transfers *
At end ofthe year 10,125 10,125

Disposals
Depreciation 1,513 1,513
Impairment
Transfers
At end ofthe year 5,377 5,377

Net book value at the 4,762
beginning
ofthe year
Net book value at the 4,748
end ofthe year

NIA
Please provide a description ofthe events and
circumstances that led to the recognition or
reversal ofan impairment loss.

Research & Patents and Other Total
development trademarks
At beginning ofthe
year
Additions
Disposals
Revaluations
Transfers *
At end ofthe year
15.2 Amortis ation
and
impairments
Basis SL or RB SLor RB SLor RB SLor RB Straight Line
("SL")or
Reducing
Balance
("RB")
Rate
At beginning ofthe
year

Nat book value at the
beginning
ofthe year
Net book value at the
end ofthe year

Please disclose the accounting policy forintangible fixed assetsincluding:
Reasons forchoosing
amorti sation rates
Policies for the recognition of any
capital development

Please provide a description a description ofthe events and
circumstances that led to the recognition or
reversal ofan impairment loss

16.2Cos t or valuation
Heritage asset Heritage asset Heritage asset Heritage asset Total
1 2 3 4
At beginning ofthe year
Additions
Disposals
Revaluations
Transfers *
At end of the year

At valuation At cost Group Total
Group A B
Carrying amount at the beginning ofthe
period
Additions
Disposals
Depreciation/impairment
Revaluation

Cash &cash Cash &cash Listed Investment Social
equivalents investments properties investments Other Total
Carrying
(fair)
value at beginning of
period
Add: additions to investments during
period
Less: disposals at carrying value
Less: impairments
Add: Reversal of impairments
Add/(deduct): transfer in/(out) in the
period
Addi(deduct): net gain/(loss) on
revaluation
Carrying
(fair)
value at end of year
Please specify additions
resulting
from
acquisitions through business combinations, if
any.

Name ofthe entity or entities benefitting
those guarantees
from None
N/A
Please explain how the guarantee
furthers
the
charity's
aims
17.6Concessionary
loans
Description This year K Last year E
Amount ofconcessionary
loans made (Multiple
loans made may be disclosed
in aggregate
provided
that such aggregation
does not obsure
significant
information).
Total
Amount ofconcessionary
loans received
Description This year K Last year 6
(Multiple
loans received may be disclosed
in
aggregate
provided that such aggregation
not obsure significant
information).
does
Total
Terms and conditions
eg interest rate, security
provided

Amounts falling due Amounts falling due after falling due after
within one year more than one year
This year Last year This year Last year
8,457 7,735
1,602 4,456
Total

Movement in deferred income account Movement in deferred income account This year Last year
Balance at the start ofthe reporting
Amounts
added
in current period
period 31,333
386,000
- 31,333
376,000
Amounts
released to income from
previous periods 388,000 - 376,000
Balance at the end ofthe reporting period 33,333 31,333

*Key: P
funds
E- permanent
en
dowment
funds; EE
- expendible
endowment
funds;
R- restric tedincome
fu
nds, includin g
special tru
Fund
balances
Type PE, EE
Ror UR*
Purpose
and Restrictions
brought
forward
Income Expenditure
Fund names E 6 f
Rhondda Cynon Taff Youth counselling
in RCT area
41,561 466,666 446,020
Counselling
services - 16to 25 years old,
Mild to Moderate
anxiety and lor
depression,
living
in the Cwm Taf
region
and referral
via primary care counselling
Cwm Taf LHB service 20,000 20,000
Children in Need R Children
COVID-19 counselling
15,840 15,840
For 2 part time workers
helping
clients
and
their families who have been affected by
Lottery Fund trauma
in their community
28,592 19,061
Counselling
in Rhydyfelin
and surrounding
ICF Funding areas 1,356 1,356
Resilience fund to continue
training
of
Rhondda Cynon Taff counsellors
during
COVID-19
3,976 3,976
Rhondda Cynon Taff Extra school days for counsellors 10,065 1,650
Six month
contract for support worker
WCVA during
COVID-19
22,548 22,548

Key:
funds
-permanent
en
dowment
funds; E
-expe ndible
end
owment
funds; R - restric
ted income f unds, includi ng special tru
Fund
Type PE, EE
Ror UR*
Purpose and Restrictions balances
brought
Fund names forward
E
Income
E
Expenditure
E
Rhondda Cynon Taff Youth counselling in RCT area 70,282 396,148 - 424,869
Counselling services - 16to 25 years old,
Mild to Moderate anxiety and lor
depression, living in the Cwm Taf region
Cwm Taf LHB and referral
service
via primary
care counselling
20,000 - 20,000
Other funds N/a N/a
Total Funds 70,282 416,148 444,869

27.3 Tr ansfers
be
tween funds
Reason for transfer and where endowment is converted to income, Amount
legal power for its conversion
Between unrestricted and None
restricted funds
Between endowment and None
restricted funds
Between endowment and None
unrestricted
funds

Date of
Signature Print Name approval
dd/mm/