OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2022-03-31-accounts

WomenZone

Charity number 1170163

Annual Report and Financial Statements

for the year ended 31 March 2022

----- Start of picture text -----
Group's logo
----- End of picture text -----

WomenZone

Annual Report and Financial Statements for the year ended 31 March 2022

Contents Page
Trustees' report 2 to 5
Examiner's report 6
Statement of financial activities 7
Balance sheet 8
Statement of cash flows 9
Notes to the accounts 10 to 16

Prepared by West Yorkshire Community Accountancy Service CIO

1

WomenZone

Trustees' report for the year ended 31 March 2022

Reference and administrative details of the charity, its trustees and advisors

The trustees during the financial year and up to and including the date the report was approved were: Name Position Dates Rizwana Jamil Chair Lorna James Vice Chair Marcia Marczynski Treasurer Tahera Kocholia Trustee Charity number 1170163 Registered in England and Wales

Registered and principal address Bankers 19-21 Hubert Street Yorkshire Bank plc Bradford 14 Broadway BD3 9TE Bradford BD1 1EZ

Independent examiner

Rhys North ACA West Yorkshire Community Accountancy Service CIO Stringer House 34 Lupton Street Leeds LS10 2QW

Structure, governance and management

The charity is a Charitable Incorporated Organisation (CIO) formed on 14 November 2016 and is governed by a Constitution as amended on 12 December 2016, 9 August 2021 and 9 September 2021.

Method of recruitment and appointment of trustees

The trustees of the charity are appointed by a resolution passed at a properly convened meeting of the charity trustees.

Objectives and activities

The charity's objects

1) To further or benefit the female residents and their families of Bradford, without distinction of sexual orientation, race or of political, religious or other opinions by associating together the said residents and the local authorities, voluntary and other organisations in a common effort to advance education and provide facilities in the interests of social welfare for recreation and leisure time occupation with the objective of improving the conditions of life for the said residents.

In furtherance of these objects but not otherwise, the trustees shall have power: to establish or secure the establishment of a community centre and to maintain or manage or co-operate with any statutory authority in the maintenance or management of such a centre for activities promoted by the charity in furtherance of the above objects.

2) To promote social inclusion for the public benefit among women residents in Bradford preventing women from becoming socially excluded, relieving the needs of women who are socially excluded and assisting them to integrate into society.

2

WomenZone

Trustees' report (continued) for the year ended 31 March 2022

Objectives and activities

The charity's main activities

WomenZone provides a range of activities and services to promote education and support health and wellbeing, which includes:

Public benefit statement

In setting our objectives and planning our activities our Trustees have given serious consideration to the Charity Commission’s general guidance on public benefit and in particular the advancement of education and improvement of health and access to services for women living in areas of highest deprivation and health inequalities.

Achievements and performance

We have been operationalising WomenZone’s 3 years’ business plan. 2021-22 was a year of great difficulties due to successive lockdowns. As an organisation we made all necessary arrangements for staff to work remotely. In addition to following social distancing advice and closing the centre we also accessed the Government’s Coronavirus Job Retention Scheme Grant which paid 80% of salaries for furloughed workers.

Since June 2021 as Covid restrictions eased, we were able to bring face to face services back ensuring government guidelines were followed. We are encouraging the local community to use services at the premises.

3

WomenZone

Trustees' report (continued) for the year ended 31 March 2022

Achievements and performance continued

Work Done during the extended Lockdown in April 2021- March 2022

WomenZone agreed to become a reach and Covid 19 response centre and to open on an as and when required basis during lockdown. We had a team of volunteers with remarkable community spirit.

During the lockdown, WomenZone has been very active on social media, i.e. Facebook, Twitter and Instagram with positive messages shared by our volunteers, staff and service users. We have shared a number of short videos within the community on how to stay happy, safe and healthy whilst selfisolating/social distancing during lockdown.

During lockdown social media was our main tool used for sharing information, which was well received by service users and partner organisations. We have kept our service users up to date with Government Guidelines regarding Covid-19 and social distancing measures, in a range of languages. We have been promoting COVID preventive measures along with encouraging people to get the vaccine.

Overall, the delivery of services during the lockdowns continued virtually, over the phone and on doorsteps in line with Government measures. WomenZone remained open throughout, meeting service user needs by delivering hot meals, food parcels and clothes donations to families adversely impacted as a result of the pandemic.

WomenZone carried out a survey with young people during the period in which the Government announced measures to ease restrictions, including the target for schools to reopen to all students in the Autumn term. The results reveal that 80% of respondents agreed that the coronavirus pandemic had made their mental health worse and 41% said it had made their mental health “much worse”; up from 32% in the previous survey in March. This was related to increased feelings of anxiety, isolation, a loss of coping mechanisms or a loss of motivation.

Post lockdown, we introduced new services/projects like Genetics project to educate BAME communities about rare genetic illnesses.

As the development of Soft Play Area has been one of the major achievements of WomenZone while our face to face services were closed. Womenzone has successfully developed The Play Gym and Hubert St Kitchen to support our work with local families from the Better Start Bradford (Bowling and Barkerend, Bradford Moor and Little Horton) area. We aim to support expectant families and families with children under the age of 4 to improve their lives and give them the best possible start in life. We will do this by addressing one or more of the following themes; Social and emotional development; Language and communication; Health and nutrition.

The Play Gym has introduced dad’s sessions on Sundays along with mum’s sessions during the week. Better Start’s other projects in the area have also been using WomenZone’s play gym for mums and toddlers.

4

WomenZone

Trustees' report (continued) for the year ended 31 March 2022

Financial review

The net income for the year was £57,555, including net income of £46,499 on unrestricted funds and net income of £11,056 on restricted funds, after transfers.

At the time of signing these accounts the charity has been impacted by the global Covid-19 virus. The trustees have reassessed the charity’s ability to continue for at least 12 months from the date that the accounts are approved and conclude that no material uncertainties exist that cast significant doubt on the charity’s ability to continue as a going concern.

Reserves policy

The charity's free reserves, excluding fixed assets, at the year end were £334,980.

The trustees have designated £200,000 of these free reserves to a building fund.

Womenzone's reserve policy is to maintain a level of reserves that enables operating activities to be maintained, taking account of potential risks and contingencies that may arise from time to time. The policy will be reviewed annually by the trustees of the Charity.

Womenzone will maintain unrestricted reserves to provide cover for:

In light of the uncertainty existing around the impact of Covid 19 on future income flows and the desire to make improvements to the community centre the trustees have reviewed the reserves policy and have decided that for the 2022/2023 financial year reserves equivalent to between six and fourteen month's running costs should be maintained. This is between £190,200 and £443,800, based on budgeted 2022/2023 expenditure. As noted above actual reserves are currently £334,980.

Approved by the board of trustees on 22/9/2022

Rizwana Jamil (Trustee)

5

WomenZone

Independent examiner's report to the trustees of WomenZone

I report to the charity trustees on my examination of the accounts of the CIO for the year ended 31 March 2022, which are set out on pages 7 to 16.

Responsibilities and basis of report

As the charity trustees of the CIO you are responsible for the preparation of the accounts in accordance with the requirements of the Charities Act 2011 ('the Act').

I report in respect of my examination of the CIO's accounts as carried out under section 145 of the 2011 Act. In carrying out my examination I have followed all the applicable Directions given by the Charity Commission under section 145(5)(b) of the Act.

Independent examiner's statement

Since the CIO's gross income exceeded £250,000 your examiner must be a fellow of a body listed in section 145 of the 2011 Act.

I confirm that I am qualified to undertake the examination because I am a fellow of ACA which is one of the listed bodies.

I have completed my examination. I confirm that no material matters have come to my attention in connection with the examination giving me cause to believe that in any material respect:

I have no concerns and have come across no other matters in connection with the examination to which attention should be drawn in this report in order to enable a proper understanding of the accounts to be reached.

Rhys North ACA

22/9/2022

West Yorkshire Community Accountancy Service CIO

Stringer House 34 Lupton Street Leeds LS10 2QW

6

WomenZone

Statement of Financial Activities

(including summary income and expenditure account) for the year ended 31 March 2022

Notes
2022
Unrestricted
funds
£
Income from:
Grants and donations
(2)
17,308
Contracts
59,126
Room hire and services
4,671
Sales and gym fees
9,863
Fundraising and trips
5,045
Other
59
Total income
96,072
Expenditure on:
Salaries and NIC
(3)
29,362
Payroll charges
480
Consultancy, freelance and sessional staff
22,877
Travel expenses
217
Training
144
Volunteer expenses
-
Rent, rates and venue hire
287
Utilities
10,033
Telephone, internet and postage
2,158
Printing and stationery
1,719
Publicity and marketing
1,112
Computers, maintenance and software
1,920
Insurance
1,980
Maintenance and cleaning
6,469
Maintenance contracts
1,349
Events and activities
4,649
Awards and grants
-
Equipment and materials
828
Security
1,336
Independent examination
1,560
Sundries
299
Licences and subscriptions
260
Recruitment and DBS
740
Grant repayment
-
Depreciation
13,556
Total expenditure
103,335
Net income / (expenditure)
(7,263)
Transfers between funds
53,762
Net movement in funds
46,499
Fund balances brought forward
302,411
Fund balances carried forward
(4a)
348,910		 2022
Restricted
funds
£
358,077
-
-
-
-
-
358,077
224,011
-
11,543
201
628
55
250
-
113
220
925
-
-
660
-
29,558
22,147
1,208
-
-
180
136
200
1,224
-
293,259
64,818
(53,762)
11,056
81,892
92,948		 2022
Total
funds
£
375,385
59,126
4,671
9,863
5,045
59
454,149
253,373
480
34,420
418
772
55
537
10,033
2,271
1,939
2,037
1,920
1,980
7,129
1,349
34,207
22,147
2,036
1,336
1,560
479
396
940
1,224
13,556
396,594
57,555
-
57,555
384,303
441,858		 2021
Total
funds
£
478,588
64,143
-
9,190
459
-
552,380
167,836
2,862
26,179
389
2,280
913
-
6,593
2,368
1,533
250
5,956
1,892
12,542
1,583
36,748
22,421
6,618
665
1,320
-
714
-
-
15,896
317,558
234,822
-
234,822
149,481
384,303

All incoming resources and resources expended derive from continuing activities.

7

WomenZone

Balance sheet

as at 31 March 2022
2022
Unrestricted
£
Fixed assets
Tangible assets
(5)
13,930
Total fixed assets
13,930
Current assets
Debtors and prepayments
(6)
13,182
Cash at bank and in hand
(7)
349,540
Total current assets
362,722
Current liabilities:
amounts falling due within one year
Creditors and accruals
(8)
27,742
Total current liabilities
27,742
Net current assets / (liabilities)
334,980
Net assets
348,910
Funds
Unrestricted funds
General unrestricted funds
148,910
Designated funds
(4b)
200,000
Unrestricted funds
348,910
Restricted funds
-
Total funds
348,910		 2022
Restricted
£
-
-
2,677
102,086
104,763
11,815
11,815
92,948
92,948
-
-
-
92,948
92,948		 2022
Total
£
13,930
13,930
15,859
451,626
467,485
39,557
39,557
427,928
441,858
148,910
200,000
348,910
92,948
441,858		 2021
Total
£
27,486
27,486
34,922
332,294
367,216
10,399
10,399
356,817
384,303
152,411
150,000
302,411
81,892
384,303

The financial statements were approved by the board of trustees on 22/9/2022

Rizwana Jamil (Trustee)

8

WomenZone

Statement of cash flows

for the year ended 31 March 2022

Cash flows from operating activities:
Net cash provided by (used in) operating activities
Cash flows from investing activities:
(Purchase of tangible fixed assets)
Net cash provided by (used in) investing activities
Change in cash and cash equivalents in the reporting period
Cash and cash equivalents at the beginning of the reporting period
Cash and cash equivalents at the end of the reporting period
Adjustments for:
Depreciation charges
(Increase) / decrease in debtors
Increase / (decrease) in creditors
Net cash provided by (used in) operating activities
Analysis of cash and cash equivalents
Cash at bank
Total cash and cash equivalents
Reconciliation of net movement in funds to net cash flow
from operating activities
Net movement in funds for the reporting period (as per the
statement of financial activities)
Cash in hand		 2022
£
119,332
-
-
119,332
332,294
451,626
2022
£
57,555
13,556
19,063
29,158
119,332
2022
£
451,513
113
451,626		 2021
£
221,472
(37,478)
(37,478)
183,994
148,300
332,294
2021
£
234,822
15,896
(23,752)
(5,494)
221,472
2021
£
332,150
144
332,294

9

WomenZone

Notes to the accounts

for the year ended 31 March 2022

1 Accounting policies

Basis of accounting

These accounts have been prepared under the historical cost convention with items recognised at cost or transaction value unless otherwise stated in the relevant note(s) to these accounts. The financial statements have been prepared in accordance with the Statement of Recommended Practice: Accounting and Reporting by Charities preparing their accounts in accordance with the Financial Reporting Standard applicable in the UK and Republic of Ireland (FRS 102) (effective 1 January 2019) and with the Charities Act 2011.

The charity constitutes a public benefit entity as defined by FRS 102. There has been no change to the accounting policies since last year. No changes have been made to the accounts for previous years.

Going concern

The trustees are satisfied that there are no material uncertainties about the charity's ability to continue.

Incoming resources

All incoming resources are included in the Statement of Financial Activities (SOFA) when the charity becomes entitled to the resources, it is more likely than not that the trustees will receive the resources and the monetary value can be measured with sufficient reliability.

Grants and donations

Grants and donations are only included in the SOFA when the charity has unconditional entitlement to the resources.

Where grants are related to performance and specific deliverables, they are accounted for as the charity earns the right to consideration by its performance.

Expenditure and liabilities

Expenditure is recognised on an accrual basis as a liability is incurred. Liabilities are recognised where it is more likely than not that there is a legal or constructive obligation committing the charity to pay out the resources and the amount of the obligation can be measured with reasonable certainty.

Taxation

As a charity the organisation benefits from rates relief and is generally exempt from income tax and capital gains tax but not from VAT. Irrecoverable VAT is included in the cost of those items to which it relates.

Tangible fixed assets

Tangible fixed assets costing more than £1,000 are capitalised and included at cost including any incidental expenses of acquisition. Gifted assets are shown at the value to the charity on receipt. Depreciation is provided on all tangible fixed assets at rates calculated to write off the cost on a straight line basis over their expected useful economic lives as follows: Office equipment: over 5 years Gym and play equipment: over 3 years Computer equipment - over 3 years

Pensions

The charity operates a defined contribution scheme for the benefit of its employees. The costs of contributions are recognised in the year they are payable.

10

WomenZone

Notes to the accounts continued

for the year ended 31 March 2022

1 Accounting policies continued

Fund accounting

Unrestricted funds are available for use at the discretion of the trustees in furtherance of the general objectives of the charity.

Designated funds are unrestricted funds earmarked by the trustees for particular purposes.

Restricted funds are subjected to restrictions on their expenditure imposed by the donor or through the terms of an appeal.

Further explanation of the nature and purpose of each fund is included in the notes to the accounts.

Leases

Rents under operating leases are charged on a straight line basis over the lease term or to an earlier date if the lease can be determined without financial penalty.

2 Grants and donations
Bradford District Metropolitan Council (BDMC)
Sport England
Charities Aid Foundation
Better Start Bradford
Youth Endowment Fund
HMRC Job Rention Scheme
BBC Children in Need
Race Equality Network
Go Higher
The National Lottery Community Fund
Smallwood Trust
Power to Change
Go Higher
Independent Age
Groundwork
Transforming Lives for Good
Donation - Northern Power Grid		 2022
Unrestricted
funds
£
16,000
-
-
-
-
-
-
1,000
-
-
-
-
-
-
-
-
308
17,308		 2022
Restricted
funds
£
136,620
70,416
67,605
49,861
12,619
10,569
10,079
-
308
-
-
-
-
-
-
-
-
358,077		 2022
Total
funds
£
152,620
70,416
67,605
49,861
12,619
10,569
10,079
1,000
308
-
-
-
-
-
-
-
308
375,385		 2021
Total
funds
£
37,000
65,755
50,452
66,406
37,374
23,773
4,250
-
-
62,218
38,425
20,000
19,935
15,000
12,000
6,000
20,000
478,588

11

WomenZone

Notes to the accounts continued

for the year ended 31 March 2022

3 Staff costs and numbers
Gross salaries
Social security costs
Employment allowance
Pensions		 2022
£
238,482
15,801
(4,000)
3,090
253,373		 2021
£
157,378
12,017
(4,000)
2,441
167,836

The average number of employees during the year was 14.9, being an average of 11.2 full time equivalent (2021: 8.2, 6 FTE). There were no employees with emoluments above £60,000.

Defined contribution pension scheme
Costs of the scheme to the charity for the year
Amount of any contributions outstanding at the year end
4a Restricted funds
Balance b/f
Incoming
£
£
Better Start Bradford
27,891
49,861
BDMC Day Opportunities
4,108
10,000
Independent Age
15,000
-
Sport England
18,630
70,416
Youth Endowment Fund
16,263
12,619
BBC Children in Need
-
10,079
BDMC ARG
-
10,651
Charities Aid Foundation
-
67,605
BDMC Infection Control
-
5,790
HAF Summer & Christmas
-
40,568
BDMC Food Parcels
-
18,467
BDMC Kickstarter
-
35,523
HMRC JRS
-
10,569
BDMC Intl. Women's Day
-
1,000
Go Higher
-
308
HAF Easter
-
14,621
81,892
358,077		 Outgoing
£
50,751
9,508
15,000
70,626
27,432
160
-
18,957
5,790
29,168
18,467
35,523
10,569
1,000
308
-
293,259		 2022
£
3,090
682
Transfers
£
(13,648)
(4,600)
-
(18,420)
(1,450)
-
-
(4,244)
-
(11,400)
-
-
-
-
-
-
(53,762)		 2021
£
2,441
879
Balance c/f
£
13,353
-
-
-
-
9,919
10,651
44,404
-
-
-
-
-
-
-
14,621
92,948

12

WomenZone

Notes to the accounts continued

for the year ended 31 March 2022

4a Restricted funds continued

Purpose of restriction
Fund name Purpose of restriction
Better Start Bradford To work with local families who have children under the age of 4 to improve
their lives and give them the best possible start in life by launching The Play
Gym and Hubert St Kitchen. The transfer is for a contribution to
management and overhead costs.
BDMC Day Opportunities To support 60 older BAME women participate in health improvement
activities to improve their health and wellbeing and reduce social isolation.
The transfer is for a contribution to room hire costs.
Independent Age To fund 'Get Connected' - a digital project to connect isolated BAME
Sport England To support low income families from Bradford East, get active together and
also alongside other families. This project helps individuals improve their
physical and mental health, reduce isolation and promote wellbeing. The
Youth Endowment Fund COVID-19 grant to support vulnerable young people aged 10 – 14 years old
at risk of becoming involved in youth violence and crime. The transfer is for
a contribution towards core overhead costs.
BBC Children in Need To support young people living in deprived communities and at risk of
mental health issues improve their wellbeing and self-esteem by delivering
mental health workshops, physical activities, careers advice and trips.
BDMC ARG To expand our gym trading activity by developing culturally responsive
evening and weekend gym sessions for women predominantly from minority
communities.
Charities Aid Foundation To deliver a health and wellbeing programme for women and their families,
based in our PlayGym, Hubert St. Kitchen and Her Gym. The transfer is for
a contribution towards management and overhead costs.
BDMC Infection Control To support providers to take additional steps to tackle the risk of COVID-19
infections and for IPC measures to support the resumption of services.
HAF Summer & Christmas To provide holiday provision in the summer and Christmas holidays,
including healthy food and enriching activities for benefits related free school
meal children. The transfer is for a contribution towards room hire costs.
BDMC Food Parcels To provide food parcels to vulnerable individuals and families.
BDMC Kickstarter To provide job placements for 18-24 years olds that are claiming Universal
Credit, to gain experience skills and confidence.
HMRC JRS To support employers retain and continue to pay staff on furlough during
COVID 19.
BDMC International Women's An event to celebrate the success of women after overcoming challenges in
Day their life using poetry and music.
Go Higher To deliver targeted outreach activity, in areas where progression to a higher
education destination is low, and particularly low when GCSE attainment is
taken into account
HAF Easter To provide holiday provision in the Easter holidays, including healthy food
and enriching activities for benefits related free school meal children.

13

WomenZone

Notes to the accounts continued

for the year ended 31 March 2022

4b
5
6
**7 **		 Designated funds
Buildings
Fund name
Buildings
Tangible assets
Cost
At 1 April 2021
Additions
At 31 March 2022
Depreciation
At 1 April 2021
Charge for year
At 31 March 2022
Net book value
At 31 March 2022
At 31 March 2021
Debtors and prepayments
Debtors
Prepayments
Other debtors
Cash at bank and in hand
Cash at bank
Cash in hand		 Balance b/f
Incoming
Outgoing
£
£
£
150,000
50,000
-
150,000
50,000
-
Purpose of restriction
Gym and
vehicles
£
£
3,382
41,116
-
-
3,382
41,116
1,116
18,272
1,116
11,252
2,232
29,524
1,150
11,592
2,266
22,844
Computer
equipment
To be used for planned building works.		 Transfers
£
-
-
£
5,940
-
5,940
3,564
1,188
4,752
1,188
2,376
2022
£
7,710
1,472
6,677
15,859
2022
£
451,513
113
451,626
Office
equipment		 Balance c/f
£
200,000
200,000
Total
£
50,438
-
50,438
22,952
13,556
36,508
13,930
27,486
2021
£
15,388
1,236
18,298
34,922
2021
£
332,150
144
332,294

14

WomenZone

Notes to the accounts continued

for the year ended 31 March 2022

8 Creditors and accruals
Creditors
Accruals
Deferred income (see note below for analysis)
Other creditors
Deferred income
BDCT Culturally adapted behavioural activation therapy		 2022
£
13,364
3,335
22,176
682
39,557
Released
from last
year
£
-
-		 2021
£
8,454
1,945
-
-
10,399
Deferred to
next year
£
22,176
22,176

Reason for deferral

Item name Reason for deferral BDCT Culturally adapted Being contract income received in advance for the year ending 31 March behavioural activation therapy 2022.

9 Related party transactions

Trustee expenses

During the year one trustee was paid travel expenses totalling £50 (2021 - £nil).

Trustee remuneration and benefits

No trustee received any remuneration or benefit during this or the previous year.

Remuneration and benefits received by key management personnel

The key management personnel of the charity include the trustees and Chief Officer. The total employee benefits received were £76,960 (previous year: £74,128).

No trustee received any remuneration or benefit in this capacity during this or the previous year.

10 Operating leases

Within one year
In the second to fifth years inclusive
Expected future minimum lease payments over the remaining life of the
lease, analysed into the period in which the commitment falls due:		 2022
£
792
858
1,650		 2021
£
791
1,667
2,458

15

WomenZone

Statement of Financial Activities including comparatives for all funds (including summary income and expenditure account) for the year ended 31 March 2022

2022
2021
Unrestricted Unrestricted
funds
funds
£
£
Income
Grants and donations
17,308
50,000
Contracts
59,126
64,143
Room hire and services
4,671
-
Sales and gym fees
9,863
9,190
Fundraising and trips
5,045
459
Other
59
-
Total income
96,072
123,792
Expenditure
Salaries and NIC
29,362
15,953
Payroll charges
480
102
Consultancy and freelance staff
22,877
3,167
Travel expenses
217
-
Training
144
-
Volunteer expenses
-
-
Rent, rates and venue hire
287
-
Utilities
10,033
2,962
Telephone, internet and postage
2,158
687
Printing and stationery
1,719
27
Publicity and marketing
1,112
-
Computers, IT and software
1,920
2,138
Insurance
1,980
243
Maintenance and cleaning
6,469
54
Maintenance contracts
1,349
1,422
Events and activities
4,649
6,338
Awards and grants
-
-
Equipment and materials
828
977
Security
1,336
58
Independent examination
1,560
1,320
Sundries
299
-
Licences and subscriptions
260
414
Recruitment and DBS
740
-
Grant repayment
-
-
Depreciation
13,556
15,896
Total expenditure
103,335
51,758
Net income / (expenditure)
(7,263)
72,034
Transfers between funds
53,762
88,913
Net movement in funds
46,499
160,947
Fund balances brought forward
302,411
141,464
Fund balances carried forward
348,910
302,411		 2022
Restricted
funds
£
358,077
-
-
-
-
-
358,077
224,011
-
11,543
201
628
55
250
-
113
220
925
-
-
660
-
29,558
22,147
1,208
-
-
180
136
200
1,224
-
293,259
64,818
(53,762)
11,056
81,892
92,948		 2021
Restricted
funds
£
428,588
-
-
-
-
-
428,588
151,883
2,760
23,012
389
2,280
913
-
3,631
1,681
1,506
250
3,818
1,649
12,488
161
30,410
22,421
5,641
607
-
-
300
-
-
-
265,800
162,788
(88,913)
73,875
8,017
81,892		 2022
Total
funds
£
375,385
59,126
4,671
9,863
5,045
59
454,149
253,373
480
34,420
418
772
55
537
10,033
2,271
1,939
2,037
1,920
1,980
7,129
1,349
34,207
22,147
2,036
1,336
1,560
479
396
940
1,224
13,556
396,594
57,555
-
57,555
384,303
441,858		 2021
Total
funds
£
478,588
64,143
-
9,190
459
-
552,380
167,836
2,862
26,179
389
2,280
913
-
6,593
2,368
1,533
250
5,956
1,892
12,542
1,583
36,748
22,421
6,618
665
1,320
-
714
-
-
15,896
317,558
234,822
-
234,822
149,481
384,303

16