2021-03-31-accounts

Bristol Women's Voice Trustees Report and Financial Statements for the year to 31st March 2021

Charity number: 1170110

[1]

Bristol Women's Voice Trustees' Annual Report Year to 31st March 2021

CONTENTS

Page

1. Reference and Administrative Information

2. Structure, Governance and Management

3. Objects and Activities

4. Achievements and Performance

5. Financial Review

6. Statement of Responsibilities of Trustees

7. Independent Examiner's Report

8. Statement of Financial Activities

9. Balance Sheet

10. Notes to the Accounts

Reference and Administrative Information

Charity name: Bristol Women's Voice Charity registration number: 1170110 Registered Office: PO Box 3462, Bristol BS5 5HT

Trustees 2020-21

Diane Bunyan Penelope Gane (Chair) Ifeoma Fox Clare Meraz (Vice Chair from December 2020) Alison Pallett (Secretary) Nicki Norman Laura Gallagher (Vice Chair, resigned 9[th] December 2020) Stephanie Poyntz (Treasurer) Victoria Morris Sophie Shirt

[2]

Structure, Governance and Management

The organisation is a Charitable Incorporated Organisation, incorporated on 10th November 2016 and registered as a charity on 10th November 2016. Its governing document is the Constitution dated 10th November 2016. Prior to this date, Bristol Women's Voice operated as an unincorporated association, which donated all of its funds to the new charity on its incorporation. During the year the Trustees delegated the day to day operation of the company to the Director, Barbara Brown (until October 2020) and Katy Taylor (from November 2020).

Recruitment and Appointment of Trustees

All trustees are nominated by existing trustees, and elected by a simple majority vote at the AGM or other Trustees' Meetings. The Board of Trustees endeavours to be a diverse Board and will be looking for candidates who can bring perspectives to the leadership of the organisation that are currently under-represented.

Objects and Activities

Charitable Objects

1. The promotion, for the public benefit, of the social inclusion of women in the Bristol area, who are socially and economically excluded on grounds of their gender;

2. The promotion of equality and diversity for the public benefit by e.g.

3. a. the elimination of discrimination on the grounds of gender (and where it impacts on women: race, age, disability, sexual orientation, religion or economic disadvantage);

4. b. The advancement of education and raising awareness;

5. c. The conducting or commissioning of other research on gender equality issues and the publishing the results to the public.

6. The prevention and relief of poverty through undertaking and supporting research into factors that contribute to women’s poverty and the most appropriate ways to mitigate these.

Public Benefit

The charity delivers public benefit to women and society in general by undertaking the following activities in furtherance of its objects, as stated in the constitution:

1. Providing a platform to ensure that, when key decisions are taken, women’s voices have been listened to, and their ideas and concerns are shared and acted on;

2. Developing the capacity and skills of women in the Bristol area in such a way that they are better able to identify and access services and organisations, meet their needs, support each other, and to participate more fully in society;

3. Supporting women to decide the most important issues they are facing, and to influence public authorities on how they can best meet women’s needs and promote gender equality;

4. Undertaking research and consultation to identify the barriers that prevent gender equality and the social and economic exclusion of women in the Bristol area and to publish the findings;

5. Organising events and activities that support women in the Bristol area to participate in public life, take part in decision- making, challenge discrimination and close gender gaps (e.g. in pay, education, access to services).

The Trustees are aware of the requirement of public benefit and seek to implement the Charity Commissioners' guidance on public benefit.

[3]

Achievements and Performance

The impact of Covid-19 restrictions

As the year began in April, the country was in Covid-19-related lockdown. BWV made the early decision to cancel/postpone all community related activities and request that staff work from home.

We focussed our social media output on providing Covid-19 national updates; information about local organisations and their operational offer and finally hope and inspiration to women through quotations, relevant articles and information sharing.

We also developed a “You Talk We Listen” services to provide online/telephone befriending/listening and signposting service for women for two hours a day, four days per week.

Workshops

Following an initial and very well-received mental health and wellbeing workshop in the summer, BWV partnered with Rethink, CASS (Community Access Support Service) and Nilaari Agency to host a series of support sessions for women from Black and minoritised backgrounds. The sessions provided a safe space for women who felt they needed support or help during a time of additional covid-related stress and anxiety.

In 2020-21 we also provided 43 workshops attended by 1,200 women, 76.72% of whom were living in deprived areas in the city as defined by Bristol City Council. We worked in partnership with Changes, Sister Courage, the Bristol Law Centre and Bristol Menopause to facilitate workshops on mental health, menopause, maternity rights, boundary-setting, self-defence and assertiveness.

Women’s experienced of Covid-19

Throughout July and August, we ran an online survey to understand women’s experiences of Covid-19 and their changing needs throughout the pandemic period, and we heard from more than 70 women. Unsurprisingly, declining mental health, the lack of childcare and information about when and how childcare would resume, pressure on or loss of employment, poor access to green spaces and the lack of government’s consideration of the needs of women, particularly disabled women, were all raised as issue for women in Bristol.

The City Listening Project

We launched the City Listening Project report in November 2020, which reported on the research we carried out with 530 women in 2019. This project was funded by the Government Equalities Office.

Many of the women we spoke to aspired to secure employment, access to education, and professional development but instead were surviving in unfulfilling, poorly-paid employment, their ambitions thwarted by significant barriers. They told us about male violence, poor housing, lack of free/affordable childcare, lack of support with disabled children and lack of women-only spaces, among the issues that hold them back

These women’s voices and their recommendations for change will form the backbone of Bristol Women’s Voice’s strategic plan for the next three years; we will strive to work with women to achieve the changes that would make the biggest difference to their lives.

[4]

Bangladeshi Women’s Health Project

In response to a need identified through the City Listening Project, we established the Bangladeshi Women’s Health Project to help address the disproportionately poor health outcomes Bangladeshi women in Bristol experience. The project sought to improve women’s knowledge and confidence to address a variety of health issues through establishing Bangladeshi women-led, women’s peer support groups where women could share health information and resources, hold confidential conversations and seek information.

In response to a combination of WhatsApp-based support groups, bespoke and targeted online workshops and a gardening project, women reported increased knowledge of the health issues and increased motivation within the community to tackle these issues.

100% of women who responded to the survey found the workshops useful; 75% of women surveyed said they were more likely to seek medical help immediately for both physical and mental health issues. At the end of the project, when asked to rank how healthy they were feeling between 1-10, only 6% ranked themselves under 5, compared to 20% at the beginning of the project.

International Women’s Day

International Women’s day had to be an online event this year, but we still engaged hundreds of women in a vibrant programme of activities which lasted a week, rather than being focussed on a single day. We were excited to work with Ujima Radio, who curated a YouTube playlist showcasing the work of local women musicians, singers and producers as part of the online Bristol International Women’s Day events, and with the Cube Cinema who showcased short films from female filmmakers.

Workshops and activities included sessions on female desire, Bellyfit yoga, biodanza, women in the legal profession, getting into work, disability and climate action, lullabies from around the world, poetry, mediation, radical women from history, women in nature and menopause, self-defence and more from a diverse range of women speakers.

Volunteers and student placements

In 2020-21 we had fewer volunteers than usual due to the Covid-19 restrictions and the fact we were not holding an in-person International Women’s Day event. However, three volunteers still provided invaluable IT and online assistance throughout our International Women’s Week in March 2021.

We also benefitted from on-going volunteer support with administration, three volunteers shared these tasks across the week for four months to check and respond to our info@ inbox and to be a first point of contact for women getting in touch, providing a total of 320 voluntary hours.

We continued to provide intern placements to students who supported us with media and online events.

[5]

Financial Review

The accounts for the period show a deficit on unrestricted funds, due to funding shortfalls being covered from general reserves. The budget for expenditure in 2021-22 is determined by the grant income available for the year, therefore the Trustees are satisfied that the charity remains a going concern.

Reserves Policy

The trustees have established a policy whereby the unrestricted funds should be at least three months of core running costs, which equates to around £13,000. At the balance sheet date, free reserves amounted to £20,079 (2019 £35,424), of which £13,000 has been set aside as a Contingency Reserve as per the Reserves Policy. A Redundancy Provision fund has also been created, to ensure that the potential redundancy liability for existing staff is provided for. This is calculated as zero as at 31/03/21 (2020 £1,050), and will be revised on an annual basis.

[6]

Statement of Responsibilities of the Trustees

Trustees are required to prepare financial statements for each financial year, which give a true and fair view of the state of affairs of the charity and the incoming resources and application of resources, including the net income or expenditure, of the charitable company for the year. In preparing those financial statements the trustees are required to:

• Select suitable accounting policies and then apply them consistently;

• Observe the methods and principles in the applicable Charities SORP;

• Make judgements and estimates that are reasonable and prudent;

• State whether applicable accounting standards and statements of recommended practice have been followed, subject to any material departures disclosed and explained in the financial statements; and

• Prepare the financial statements on the going concern basis unless it is inappropriate to presume that the charity will continue in operation.

The trustees are responsible for keeping proper accounting records which disclose with reasonable accuracy at any time the financial position of the charity and which enable them to ensure that the financial statements comply with the Charities Act 2011 and the applicable Charities (Accounts and Reports) Regulations.

The trustees are also responsible for safeguarding the assets of the charity and hence for taking reasonable steps for the prevention and detection of fraud and other irregularities. The trustees confirm that to the best of their knowledge there is no information relevant to the Independent Examination of which the Examiner is unaware.

The trustees also confirm that they have taken all necessary steps to ensure that they themselves are aware of all relevant financial information and that this information has been communicated to the Examiner.

The trustees are members of the charity but this entitles them only to voting rights. The trustees have no beneficial interest in the charity.

Approved by the trustees on 29[th] September 2021 and signed on their behalf by:

………………………………………………………… Penelope Gane, Trustee

………………………………………………………… Stephanie Poyntz, Trustee

[7]

Independent examiner's report to the trustees of Bristol Women's Voice

I report on the accounts of the Charitable Incorporated Organisation for the year to 31[st] March 2021 which are set out on pages 9 to 16.

Responsibilities and basis of report

As the trustees of the Charity, you are responsible for the preparation of the accounts in accordance with the requirements of the Charities Act 2011 (‘the Act’).

I report in respect of my examination of the Charity’s accounts carried out under section 145 of the 2011 Act and in carrying out my examination I have followed all the applicable directions given by the Charity Commission under section 145(5)(b) of the Act.

Independent examiner’s statement

I have completed my examination. I confirm that no material matters have come to my attention in connection with the examination giving me cause to believe:

1. accounting records were not kept in respect of the Charity as required by section 130 of the Act; or

2. the accounts do not accord with those records; or

3. the accounts do not comply with the applicable requirements concerning the form and content of accounts set out in the Charities (Accounts and Reports) Regulations 2008 other than any requirement that the accounts give a true and fair view which is not a matter considered as part of an independent examination.

I have no concerns and have come across no other matters in connection with the examination to which attention should be drawn in this report in order to enable a proper understanding of the accounts to be reached.

………………............................................................................

30[th] September 2021

Rupert Taylor Easton Business Centre, Felix Road Bristol BS5 0HE

[8]

Bristol Women's Voice Statement of Financial Activities

(incorporating Income & Expenditure Account) Year to 31st March 2021

		Unrestricted	Restricted	Total	Total
		funds	funds	funds	funds
		2021	2021	2021	2020
					[see Note 11]
	Notes	£	£	£	£
Income:
Donations	[2]	197	-	197	9,063
Charitable activities	[3]	213	93,044	93,257	116,911
		---------------	---------------	---------------	---------------
Total Income		410	93,044	93,454	125,974
Expenditure:
Charitable activities	[4]	13,164	91,590	104,755	134,735
		---------------	---------------	---------------	---------------
Total Expenditure		13,164	91,590	104,755	134,735
		---------------	---------------	---------------	---------------
Net Income / (Expenditure)		(12,754)	1,453	(11,301)	(8,760)
Transfers between funds	[8]	(2,591)	2,591	-	-
		---------------	---------------	---------------	---------------
Net Movement in Funds		(15,345)	4,044	(11,301)	(8,760)
Total funds brought forward		35,424	11,610	47,035	55,795
		---------------	---------------	---------------	---------------
Total funds carried forward		20,079	15,655	35,734	47,035

[9]

Bristol Women's Voice Balance Sheet As at 31st March 2021

		2021	2020
	Notes	£	£
Fixed Assets	[5]	3,104	-
Current Assets
Debtors and prepayments	[6]	1,253	8,162
Stock for resale		200	680
Cash at bank and on hand		41,191	47,109
		---------------	---------------
		42,644	55,952
Current Liabilities
Creditors and accruals	[7]	10,014	8,917
		---------------	---------------
Net Current Assets		32,630	47,035
		---------------	---------------
Net Assets		35,734	47,035
The funds of the charity:
Unrestricted funds:
General funds	[8]	7,079	21,374
Designated funds	[8]	13,000	14,050
Restricted funds:		15,655	11,610
		---------------	---------------
		35,734	47,035

Approved by the trustees on 29th September 2021 and signed on their behalf by:

……………………………………………… ……………………………………………… Penelope Gane Stephanie Poyntz Trustee Trustee

[10]

Bristol Women's Voice Notes to the Accounts Year to 31st March 2021

[1] Principal Accounting Policies

The principal accounting policies adopted in the preparation of the financial statements are set out below.

(a) Basis of preparation The financial statements have been prepared in accordance with the Accounting and Reporting by Charities: Statement of Recommended Practice applicable to charities preparing their accounts in accordance with the Financial Reporting Standard applicable in the UK and Republic of Ireland (FRS 102) (effective 1 January 2015), as amended by Update Bulletin 1 issued on 2nd February 2016, and the Charities Act 2011. Bristol Women's Voice meets the definition of a public benefit entity under FRS 102. Assets and liabilities are initially recognised at historical cost or transaction value unless otherwise stated in the relevant accounting policy note(s). (b) Preparation of the accounts on a going concern basis The charity's balance sheet at 31st March 2021 is in surplus, and grant funding for 2021-22 has been secured for the core activities of the charity. Therefore the trustees are satisfied that the charity is a going concern on an ongoing basis. (c) Income Income is recognised when the charity has entitlement to the funds, any performance conditions attached to the items of income have been met, it is probable that the income will be received and the amount can be measured reliably. Income from grants is recognised when the charity has entitlement to the funds, any performance conditions attached to the grants have been met, it is probable that the income will be received and the amount can be measured reliably and is not deferred. Income received in advance of activities is deferred until the criteria for income recognition have been met (see Note 7). (d) Donated services and facilities Donated professional services and facilities are recognised as income when the charity has control over the item, any conditions associated with the donated item have been met, the receipt of economic benefit from the use by the charity is probable and that economic benefit can be measured reliably. There were no such donations during the year in question. In accordance with the Charities SORP (FRS 102), the general volunteer time of trustees and volunteers is not recognised with any monetary value. (e) Interest receivable Interest on funds held on deposit is included when receivable and the amount can be measured reliably by the charity; this is normally upon notification of the interest paid or payable by the Bank. (f) Fund Accounting [i] Unrestricted funds are available for use at the discretion of the trustees in furtherance of the general objectives of the charity. [ii] Designated funds are unrestricted funds set aside by the Management Committee for particular purposes. [iii] Restricted funds are subjected to restrictions on their expenditure imposed by the donor or through the terms of an appeal. (g) Expenditure

Expenditure is recognised once there is a legal or constructive obligation to make a payment to a third party, it is probable that settlement will be required and the amount of the obligation can be measured reliably. As the charity is not registered for VAT, all VAT on expenditure is charged as a cost against the activity for which the expenditure was incurred. Expenditure is classified under the following activity headings:

[i] Costs of raising funds comprise the costs associated with attracting voluntary income and the costs of trading for fundraising purposes. There were no such costs during the year in question. [ii] Charitable expenditure comprises those costs incurred by the charity in the delivery of its activities and services for its beneficiaries. It includes both costs that can be allocated directly to such activities, and those costs of an indirect nature necessary to support them.

[iii] Other expenditure represents those items not falling into any other heading. There were no such costs during the year in question.

[11]

Bristol Women's Voice Notes to the Accounts (continued) Year to 31st March 2021

(h) Allocation of support costs

Support costs are those functions that assist the work of the charity but do not directly undertake charitable activities. These include office costs, finance, personnel, payroll and governance costs which support the charity's charitable activities.

(i) Taxation

The charity is exempt from tax on income and gains falling within section 505 of the Taxes Act 1988 or section 252 of the Taxation of Chargeable Gains Act 1992 to the extent that these are applied to its charitable objects.

(j) Fixed Assets

Tangible fixed assets are written off over the expected useful life of the asset, at 33% per annum on the straight line method. Individual items costing less than £500 are not treated as fixed assets.

(k) Debtors

Trade and other debtors are recognised at the settlement amount due after any trade discount offered. (l) Cash at bank and in hand Cash at bank and cash in hand includes cash and short term highly liquid investments with a short maturity of three months or less from the date of acquisition or opening of the account.

(m) Creditors

Creditors are recognised where the charitable company has a present obligation resulting from a past event that will probably result in the transfer of funds to a third party and the amount due to settle the obligation can be measured or estimated reliably. Creditors are normally recognised at their settlement amount after allowing for any trade discounts due.

(n) Financial instruments

The charity only has financial assets and financial liabilities of a kind that qualify as basic financial instruments. Basic financial instruments are initially recognised at transaction value and subsequently measured at their settlement value.

[2] [3]	2021 2021 2021 Unrestricted Restricted Total Income from donations £ £ £ Unison - - - Other donations 197 - 197 --------------- --------------- --------------- 197 - 197 2021 2021 2021 Income from charitable activities Unrestricted Restricted Total £ £ £ Grants: Bristol City Council Impact Fund - 37,019 37,019 Bristol City Council CLP - 35,726 35,726 National Lottery Covid Keep in Contact - 10,000 10,000 Quartet - 8,000 8,000 Internships - 2,299 2,299 --------------- --------------- --------------- Total grants - 93,044 93,044 Income from events - - - Training delivery income 200 - 200 Sales of merchandise 13 - 13 --------------- --------------- --------------- Total income from charitable activities 213 93,044 93,257	2020 2020 2020 Unrestricted Restricted Total £ £ £ 3,000 - 3,000 6,063 - 6,063 --------------- --------------- --------------- 9,063 - 9,063 2020 2020 2020 Unrestricted Restricted Total £ £ £ - 39,701 39,701 - 59,119 59,119 - - - - 16,205 16,205 - - - --------------- --------------- --------------- - 115,025 115,025 642 - 642 400 - 400 845 - 845 --------------- --------------- --------------- 1,887 115,025 116,911

The charity receives government grants from Bristol City Council to support its activities. The total value of such grants in the year was £72,745 (2020 £98,820). There are no unfulfilled conditions or contingencies attaching to these grants in 2020-21.

[12]

Bristol Women's Voice Notes to the Accounts (continued) Year to 31st March 2021

[4]

Analysis of expenditure on charitable activities Core City Total Total work Listening 2021 2020 Project [see Note 11] £ £ £ £ Direct costs: Salaries including pension & NI 34,707 3,212 37,919 50,799 Training 420 100 520 315 User engagement and access costs - - - 3,445 Activity costs 12,018 28,162 40,180 52,087 Travel - - - 906 Printing & publicity - 1,735 1,735 826 Volunteers' expenses 116 - 116 155 Costs of merchandise 484 - 484 439 --------------- --------------- --------------- --------------- 47,745 33,209 80,954 108,972 Support costs: Salaries including pension & NI 5,773 919 6,692 8,965 Payroll service 408 65 473 442 Staff homeworking expenses 701 112 812 - Recruitment 60 10 70 - Stationery and postage 350 56 406 304 Telephone 259 41 300 165 Trustees' expenses - - - 86 Insurance 494 140 633 607 Rent, rates, heat & light 5,132 817 5,949 7,831 Website & IT costs 4,527 720 5,248 5,647 Legal and professional fees 45 7 53 139 Memberships and subscriptions 891 142 1,033 378 Accountancy 189 30 219 924 Fee for independent examination 217 35 252 252 Bank charges 9 1 10 25 Depreciation 1,339 213 1,552 - Sundry expenses 85 14 99 - --------------- --------------- --------------- --------------- Total Support Costs 20,481 3,320 23,801 25,763 --------------- --------------- --------------- --------------- Total Expenditure 68,226 36,529 104,755 134,735

The charity identifies the costs of its support functions. The support costs are then apportioned between the charitable activities undertaken during the year. Support costs are apportioned to these activities based on the approximate proportions of staff time and resources used by each activity.

[5]	Tangible Fixed Assets Equipment Cost £ Opening balance - Additions during the year 4,656 --------------- 4,656 Depreciation Opening balance - Charge for the year 1,552 --------------- 1,552 --------------- Net Book Value at 31/03/21: 3,104 Net Book Value at 31/03/20: -

[13]

Bristol Women's Voice Notes to the Accounts (continued) Year to 31st March 2021

[6] [7] [8]

Debtors and prepayments 2021 2020 £ £ Sundry debtors 1,253 8,162 --------------- --------------- 1,253 8,162 Creditors 2021 2020 Amounts due within 12 months: £ £ Trade creditors 7,159 2,586 Accruals 408 1,176 Other creditors 2,447 5,155 --------------- --------------- 10,014 8,917 Movements in funds Balance at Transfers Balance at [for previous year, see Note 11] 31/03/2020 Income Expenditure between 31/03/2021 funds Restricted Funds: Bristol City Council Impact Fund - 37,019 (39,621) 2,603 - Bristol City Council CLP 815 35,726 (36,529) (12) - National Lottery Covid Keep in Contact - 10,000 - - 10,000 Internships - 2,299 (2,299) - - Quartet Catalyst 3,091 8,000 (7,743) - 3,348 Quartet Health Inequality Project 7,705 - (5,398) - 2,307 --------------- --------------- --------------- --------------- --------------- Total Restricted Funds: 11,610 93,044 (91,590) 2,591 15,655 Unrestricted Funds: Designated Funds: Redundancy Provision 1,050 - - (1,050) - Contingency Reserve 13,000 - - - 13,000 --------------- --------------- --------------- --------------- --------------- Total Designated Funds: 14,050 - - (1,050) 13,000 General Funds 21,374 410 (13,164) (1,541) 7,079 --------------- --------------- --------------- --------------- --------------- Total Unrestricted Funds: 35,424 410 (13,164) (2,591) 20,079 --------------- --------------- --------------- --------------- --------------- Total Funds: 47,035 93,454 (104,755) - 35,734

The Bristol CC Impact Fund supports the charity's work promoting the social inclusion of women. The Bristol CC CLP funding supports the City Listening Project to gather women's experiences and inform the work that Bristol Women's Voice undertakes to address the injustices and inequalities faced by women. The National Lottery Keep in Contact grant is a peer support project for isolated women during the third Covid-19-related lock down and beyond.

The internships funding supported part of the salary of two interns.

The Quartet Catalyst grant is to fund a strategic leadership post.

The Quartet Health Inequality grant seeks to bring health inequality information to Bangladeshi women by engaging them through training and peer support.

The Redundancy Provision fund is to cover the liabilities for current staff in the event of closure.

The Contingency Fund is to provide for running costs in the event of loss of income, in line with the charity's Reserves Policy.

[14]

Bristol Women's Voice Notes to the Accounts (continued) Year to 31st March 2021

[9] Payments to trustees and related party transactions

No trustees received remuneration during the year.

There were no payments to trustees during the year (2020 £86 to 2 trustees, which were all reimbursements of travel and other expenses incurred while working on behalf of the charity during the fulfilment of its charitable objects).

There were no other related party transactions during the year.

[10]	Staff costs 2020 2020 £ £ Salaries 44,161 58,766 Employer's National Insurance - - Employer's pension 310 998 --------------- --------------- 44,471 59,764

The average number of employees during the year was 3.8 (2020 5.1), and the full time equivalent 2.2 (2020 3.4).

No employee earned over £60,000 per annum during the year.

The key management personnel of the charity during the year comprised the trustees and the Director, Barbara Brown (until October 2020) and Katy Taylor (from November 2020).

The total employee benefits paid to the key management personnel during the year was £25,037 (2020 £19,928), this being the salary and employer pension of the Director.

[11] Previous year in detail

Statement of financial activities		Unrestricted	Restricted	Total
		funds	funds	funds
		2020	2020	2020
	Notes	£	£	£
Income:
Donations	[2]	9,063	-	9,063
Charitable activities	[3]	1,887	115,025	116,911
		---------------	---------------	---------------
Total Income		10,950	115,025	125,974
Expenditure:
Charitable activities	[4]	16,002	118,733	134,735
		---------------	---------------	---------------
Total Expenditure		16,002	118,733	134,735
		---------------	---------------	---------------
Net Income / (Expenditure)		(5,052)	(3,708)	(8,760)
Transfers between funds	[8]	-	-	-
		---------------	---------------	---------------
Net Movement in Funds		(5,052)	(3,708)	(8,760)
Total funds brought forward		40,476	15,319	55,795
		---------------	---------------	---------------
Total funds carried forward		35,424	11,610	47,035

[15]

Bristol Women's Voice

Notes to the Accounts (continued) Year to 31st March 2021

[11]

Previous year in detail (continued) Analysis of expenditure on charitable activities 2019-20 Core Zero City Total work Tolerance Listening 2020 Direct costs: Project Salaries including pension & NI 36,747 6,560 7,492 50,799 Training 315 - - 315 User engagement and access cos 892 - 2,553 3,445 Activity costs 12,918 95 39,075 52,087 Travel 446 298 162 906 Printing & publicity 699 63 63 826 Volunteers' expenses 139 17 - 155 Costs of merchandise 439 - - 439 --------------- --------------- --------------- --------------- 52,594 7,033 49,345 108,972 Support costs: Salaries including pension & NI 2,710 2,929 3,325 8,965 Payroll service 185 121 136 442 Stationery and postage 86 56 161 304 Repairs & renewals - - - - Telephone 64 42 59 165 Trustees' expenses 36 23 26 86 Insurance 254 166 187 607 Rent, rates, heat & light 2,659 2,719 2,453 7,831 Website & IT costs 2,108 1,459 2,081 5,647 Legal and professional fees 58 38 43 139 Memberships and subscriptions 158 103 117 378 Accountancy 386 252 285 924 Fee for independent examination 105 69 78 252 Bank charges 10 7 8 25 --------------- --------------- --------------- --------------- Total Support Costs 8,819 7,984 8,959 25,763 --------------- --------------- --------------- --------------- Total Expenditure 61,413 15,017 58,304 134,735 Movements in funds 2019-20 Balance at Transfers Balance at 31/03/2019 Income Expenditure between 31/03/2020 Restricted Funds: Bristol City Council Impact Fund - 39,701 (39,701) - - Government Equalities Office CLP - 59,119 (58,304) - 815 Bristol CC Women's Commission 2,968 - (2,968) - - Government Equalities Office 12,351 - (12,351) - - Quartet Catalyst - 8,500 (5,409) - 3,091 Quartet Health Inequality Project - 7,705 - - 7,705 --------------- --------------- --------------- --------------- --------------- Total Restricted Funds: 15,319 115,025 (118,733) - 11,610 Unrestricted Funds: Designated Funds: Zero Tolerance 9,434 5,583 (15,017) - - Redundancy Provision 1,166 - - (116) 1,050 Contingency Reserve 13,000 - - - 13,000 --------------- --------------- --------------- --------------- --------------- Total Designated Funds: 23,601 5,583 (15,017) (116) 14,050 General Funds 16,875 5,367 (984) 116 21,374 --------------- --------------- --------------- --------------- --------------- Total Unrestricted Funds: 40,476 10,950 (16,002) - 35,424 --------------- --------------- --------------- --------------- --------------- Total Funds: 55,795 125,974 (134,735) - 47,035

[16]