OPEN DofE CENTRE IN WEST SUSSEX ! rt£ L)UKE OF £DINavROH'S AWIR Annual Report and Accounts For the year ended 30 September 2021 www.opendofe.org Registered Charity No. 1169592 Charitable Incorporated Organisation No. CE008073
Open DofE Centres in West Sussex Annual Report and Accounts For the year ended 30 September 2021 Table of Contents Pvblic Benefit Declaration Report of the Tru5tees'. Chair's Report Treasurer's Report Achievements & Performan Website and computing infra5trurture List of Leaders & Volunteer5 Receipts and Payments account for the year ended 30 Septernber 2021 Statement of assets and liabilitie5 on 30 September 2021 Notes to the Acwunts Trust Information Independent Examinerf5 Report to the Trustee5 of Open DofE Centre5 in West Sussex (the CEO? io
Open DofE Centres in West Sussex Annual Report for the year ended 30 September 2021 Public Benefit Declaration The Trustees have pèid due regard to the Charity Commission's guidance on public benefit. Our Charitys aim is to provide open access for the delivery of the Duke tsf Edinburgh's Award in West Sussex. We pride ourselve5 in supporting all the young people to ensure they complete their full AwBid, to provide them with the experience 3nd life skills their parti¢ipation gives them individually. The continued impact of pandemic this year still prc>vided challenges, however innovativè approaches from the DofE Award has provided different approaches & opportunities to allow the young people to gain some achievements. The fctllowing rèports desciibe how the charity meets Its aim. A silver t@am at camp, refiètting on their day Report of the Trustees Chairfs Report The financial year stsrted with some optimism that Some expedition5 could be progressed & whereas some started, the COVID rèstrictions soon postponed progress until the springtime, after which there was some fabulous efforts to offer expedition training and expeditions themsélves to all those who had been waiting Since 2020 & those planning to do an expedition in 2021. Collectively, not all were concluded, though we are in a good position for 2022. rhere has been a continued interest from new participants, though acros5 the county, this was slightly lower than the prÈviou5 yeèr, driven by varying approache5 in some of the schools. This at times triggered more interest when the schools had comrnvnicated, Ihey were not offering the award this year and directed parentlcarers to the Open Centres. Whereas some schools havè said very little to their students, which has not Created enquiries from them. More details in the achievements sectlon of this report. All trustee meetings were hèld virtually. Interactions with the young people wère often done virtually too, though mts5t training was done outdoors, blessed with some luck with most of the weather toTro. Our Adventurè A¢bvities Licensing Authority IAALAI licence15 due for review. The initial paperwork and discussions have been held, with a planned onsite inspection due later in Oct¢)ber. No immediate concern5 have been raised. The charity itself has and continues to see Quite a bit of change. The pandemic has given pèople time to reflect and take stock of their situation and priorities. We have seen the Adur location move to be part of the Quayslde youth centre from I September. Currèntly, the Chichester location are in the transition of moving to vork with the Chichester Boys Club. 80th locations currèntly use the venues that these organisations own and is a very logic31 move for them both. This will leave thé Open DofE Centres in West Sussex with one locaiitsn in Hor5ham. Horsham itself is starting 3 period of change, after the c105ure of many of the Children & Family Centres In West Sussex, they are relocating to a new slte in the town, which due tc> the availability of the hall, is moving the regular meeting night from Tuesday to Wednesday. Page 2
Personnel wise, the various change5, as well as some work pressuies, have seen the resignation of zzY Whitmore. SimoTh Tuppin and Lisa Adams 35 trustees, though they 311 continue to support the award through their locatlons. I certainly appreciate all they have done t(> support me and the charity over the year. I welcome Ollie Foord who has joined as a trustee to oversee the IT infrastructure. As an organisation, we remain in a strong position with Sots, of interest from young people to do their award, wwth a great team of experienced and passionate leaders and sound finances. Cathy Childs Chair Trea5urerfs Report The Accounting Period for the fourth year of operatitrn is 1st October 2020- 30th Sèptember 2021. was noted last year, the Coronavims Pandemic has had a sevère effect on the operations of the Charity, however we have no employed staff and have not had to deal with any staffing costs. All activities have been reduced to local areas for training and expèditions. This ha5 rneant reduced running costs with regards to mping and accorntnodation, although towards the end of 2021 wé are starting to get back to camping for expeditions, albeit still in local area5. As a result, some small costs have been incurred for equipment mainterhance and administration. This ha5 been passed on to the partlcipants by keeping costs as low ès possible. while Still covering the costs. Some income has been received from participants reglstering for the Award in anticipatitsn of restrictions being lifted In general. the impact on the Charlty has been limited and reserves are available to cover operating costs for the next year, especially as we are Seeing an InCaSe in registraiions and the uptake of getting back to normal during 2022. Keith Ediss Treasurer. Achievement5 & Performance This year remained challenging due to the COVID-19 restrictio that impacted on all aspects of our activities. However, we are ple35ed to report that interest in the Award continued with plenty of enrolments and participants moving on to the next level of the Award. Our overall completlDn rate was 74%196 enrolments and 71 comp5etionsl, which is especially plea5in8 beaiing in mind the additional challenge5 fad by all during the continued pandemic. DofE also rectsgnised the challenge5 there would be tu complete the expeditions and for Éolds, the residential too. With that in mind, the certificate of achievement was introduced to reward the completion of the physical, skill 3nd volunteering sections. This wa5 achieved by many, however most of the participants did also progress & complete an Èxpèdition and their full award. ofAward5 Our enrolments during the 12 onths Page 3
Our Completions durinÈ the 12 months • BPll The Charity continued tts run Bronze, Silver and GoTrld programmes from Chichester and Horsharn with Adur continuing to offer Bronze and Silver programmes. Despite the limitations on some activities, we have seen an especially varied and imaginative choice of voluntèering opportunitie5. With participants undertaking litter pickin& on-line studies to SUPPOrt environment organisations such as the John Muir Trust and agair), on-line, tnsCrIblng records for museums. as well a5 animal sanctuaries, dog walking and academic tutoring. For the physical sèction we continue to see young people pursuing running, cycling and walking activities to improve their fitness, as well as ieam sports and dance when restrictions permit. Skills have been mainly home based again thi5 year with an emphasis on Ilfe skills such as bakinglcooking. sign language and music. Expedition acrivitie5 were, at all levels, again curtailed by COVID restriction5. However, training and expeditions did tske place within the adaptÈd #Dofewithèdifference which allowed for expeditions to be kept more Ir)fdl. thus avoiding travel to further afield locations. Although some participants decided to defer their expÈdition until such time 35 they are able to head for more rèmote locations. The award also permitted "camping at home" where participants went hrTrme at the end of each day of expèdition and returned the next morning. With some embracing the challenge and sleeping in tents in their own gardens! Training for expeditions took place in a variety of ways with some on-line theory and route planning se55ions, and some more practical skills being covered at outdoor locations. These sessions covered first aid. expedition menus and cooking plu5 camp craft. All three sites undertook training walks at various levels of the award. Following the training sessions, mainly in Sussex and on the South Downs. the Surrey Hills became a popular location for our assessed expeditions with, on occasions, both the Chichester and Hor5ham sltes using the same campsitès at the Same time- which provided a welcome opptsrtunity for the leadÈr5 to meet factrto-face. Additionally. at bronze level we have also been able to Support participants from the local area who were unable to complete their BrcTrnze award elsewhere due to the COVID situation. The participants have shown great enthusiasm and determination to ensure they were ready in time for their expedition5 and have enjoyed the experience but mostly they enjoyed being able to participate in outside activities with their friends again. Gold Residential sèction opportunitles were, once again limtted however a numbèr did take place although they were very much outdoor and activity based. on watèr 8nd on land Page 4
A bronze team, close to their finlsh, by the Iconic Leith Hill, in Surrey. The Website and computing infrastructure The web55te was once ag31n 3 key part of the effective running of the charity with all transactions for registrations and expedition programrnes, such as outdooT training. practice èxpeditions and qualifying expeditlDns, being paid for processed through the website. Within thè reporting window, a significant amount of expeditions took Pla as all levels across the 3 locations caught up wSth expeditions which were mi552d in the previDUS year. % of Actty Sign Ups B¥ Lccation Adur Chlchester Horsham CountolAGb&tySkn UpsByLOfy0 40 40 May 1¢ 75 47 2S 81 JL Sep 30 23 35 GTandToial 67 241 324 Page 5
rhis year, we streamlined our process for collaiing parental consènts and medical details through the use of Google Drive, with 3 spreadsheet template set up which 15 automaiically fed by the database. This allows for the smooth running of expeditions and ensures all necessary details are available to the leaders on the expedition. Over the next yeai, we will continue to explore system developments which can support the leaders to improve processe5 across all l@véls. During the yèar, email has played a key part of the communication with parents and participants to keep them informed Of the expedition plans, in lieu of regular meetings. The trusteès and volunteer leaders in the charity send on average 600 èmails per month, 81though this doès include activity and registration sign up notifications which fluctuate by season. acro55 the locations. This exemplifies the impact of the Google Vorkspacè license whlch is gifted to us through its, program for Non-profits. Ollie Foord Trustee The trackers aided the leader s to monitor the progress of the young people on expedition though enabled the teams to be self- sufficient and independent List of Leaders & Volunteers The folltswing individuals. either regularly or occasionally. have contributed tts the successful delivery of the Duke of Edinburgh Award for youllg people in West Sussex during the peric*d. They are listed in alphabetical order Colin Adams Jo>di Adam5 Lisa Adams Linda Batthelor Paul Broo Cathy Child% Hannah Cordrey Keith Ediss Oliver Foord Barry Goodchild Wendy Gray Artdy Hall Kate Hall Dtsrothy Harrod Mike Harrod Emma Harvey Peter Harvey David Hatton Sarah Macmillan Michelle Pope nda Thornton Martin Tomlinsorn SimonTuppin Richard Ward Claire Ward Charlotte Nichols lal Lizzy Whitmore Simon Whitmore Mark Williams Ben Woodburn Page 6
Open DofE Centres in West Sussex {Charity No 1169592) Receipts and Payments account for the year ended 30 September 2021 2020-21 lo221 2Q19.10 432 43 Exptth¥ons fjTrntsandfJDnknons Ftt>&lDttYest 24S 751 47SI 5ffi12 Sple5In¢ Sundry 146 EqulprnenlREpalilre5ur8ts £xpEdilions 1313 1.3 3.n3 L723 IX36 3.507 Règ15trètiti 3507 1510 555 fNnswrt¥dFu•l 8.887 9.259 102 SuppDrtCtssT4 9,7 .ii.cso 11 154S Tfjtrl ExPEnlI fvnd5 NelSurplv51¢D¢Liilfortheyear Cash bankllbrUgt[0rwAro (h foTr¥ird -ug0 .1.1 4.$3U 4.6ZO Open DofE Centres in West Sussex (Charity No 1169592) Statement of A55et5 and Liabiltties at 30 September 2021 3019 2D21 301912020 Cash and bank balan5 Cèsh ID hand Santsnd2r Currentalc Paypal 150 7,$60 L961 50 1763 8,fy18 10,861 Represented by fu UnTestrlctedfvn Restritted funds 9.671 IOAGI tsthera55etsand li&bilitTe5 d Assets Equipment ComputerEquipmEht CurrentASSets Insuf8n¢tvalve Insurancevalue 111S3 L467 J2,IS3 L467 Ketth Ediss Treasurer and Trustee Catherine Childs Chair of the Trustees 6105122 6105122 Page 7
NotesttsthE arKouDts l Accounting policie These aCCOunts3reprepared Qn a recelpts 2 Gr3ntsaThd Dtsryknons Grants- urtCted 30J912021 301912020 182 Z45 3 Svppurt¢osts Post.printisIBtntry& ph1 Website devÈlopmemaDd maintenan Me*inds Award etttr Isi 37[> 261 700 iy 190 137 aothing Sundry 7Tr9 4 Trurtees, Remuner4tion, WertsE5a BeDe NoirusteeorpÈtson connett&d ttsthem 5 5kManageOt ThE trustÈèg have carried Out l Risk A55essmeThtaudit of allthe major rpsks relatingttsthe operatknn tsf th@Ch¥ityand Its Conductof OofE trdinin8and e¥peditiOn&. Thèy acdvelyrewewthi5 regularly, and are satlsffled thw 5VStem5artd procedures are i mftisatetheir exposureto major A specific assessment w3scarried Out bv AAU n Sumrner Z019 toasses5th Chèrlty'5suitsbilityto be have theAALA tsncg. ne¥. Thishas now renewedfor 2y&ars. 6 ResÈrve5 Poli The General Fund representSuntriCte ndsariS1ngfra past operatlQlls. and uthre5trirted grants ordonation& ThÈaim i to k?epatlÈasE tsneyearts running costs In rÈs¢rve$. Restritted IDrome FundsèreJmuunts reteived byvffiy of8rants ordonationsfor specifiiScheme5 orpurpDS&S. 7 OutstandiniGu8iaRtee%and seoJTed ThetNsteESconhrm. In xcord2ncE with thethtsriiablelftco<porated Org3nlSatiOrt$ IGener211 ReeulatioThs 2012, thatatiheyear end the CIOJid not hèvÈanyoutst2ndin8 gUaran510thIr4 pÈrtiÈS nor anydebts s¢cure¢ on assets ofihe CIO. Page 8
Trust Information Trustees Trustee Name Ice (if t7ny} Appointed Retrred Catherine Ch(Ids Chair 1111012016 Keith Edi5S Trea%urer 1/1012020 Kate Hall 1111012016 Martin Tomlinson MBE 1111012016 Lisa Adams 281912018 301912021 BaTry Goodchild 281912018 Simon Tup 281912018 21312021 Lizzy Whitmore 81112020 81312021 Ollie Foord 291612021 Trusteès are recruited frorn persons who are familiar with the aim5 and policies of the Charity, and the aims of the Duke of Edinburgh's Award, and have appropriate skills, knowledge. and experience to undertake specific roles. Correspondence addresses= Chair.. Catherine Child5. 124 Fairfield Drive, Dorklng. Surrey RH4 llj Treasurer.. Keith Ediss, S Woodpeckers, Southwater, West Sussex, RH13 9AA Bankers: Santander pl¢, Br1dle Road, Bootle, Merseyside L30 4GB Independent Examiner= Michael Merritt MA FCA, 87 Worcester Road, Chichester, P019 SEB Constituticin.. Constitution dated Il, October 2016 Charity Registration No.. 1169592 Charitable Intorporated Organi5ation No. CEW8073 Web site.. ndofe.or Page 9
Independent Examinerfs report to theTrustees of the Open D of E Centres in West Sussex {"the CIO") I report to the Charity trustees on my examination of thè account5 of the CIO for the year ended 30 Sèptember 2021. Responsibilities and basis of report A5 the Charity trustees of the CIO you are responsible for the preparation of the accounts rn accordance with the requirements of the Charities Act 2011 Ith@ Act). I rèport in respert of my examlnatlon o* the CIO'S account5 carried out under settion 145 of the Act. In carrying out my examination I have followed all applicable Directions given by the Charity Commission under section 145151 Ibl tsf the Act. Independentexaminerfs statement I have completed my examination. I ctsnfirm that no material matters have come to my attention in connection with the examination giving me cause to believe that in any material respect.. Accounting records were not kept as required by section 130 of thè Art,. or The account5 do not accord with those records. I have no concerns and have come across no other matters to which your attention should be drawn to enable Proper understanding of the accounts to be reached. Signed: ,,¥/ A4Ék Name= M W Merritt Relev3nt professioftal qualificatio)n'. FCA Address.. 87 Worcester Road. Chichester. West Sussex P019 SEB Date= Page 10
| INCOME Date 6/10/2020 6/10/2020 7/10/2020 7/10/2020 7/10/2020 7/10/2020 8/10/2020 9/10/2020 9/10/2020 9/10/2020 10/10/2020 10/10/2020 10/10/2020 12/10/2020 13/10/2020 13/10/2020 13/10/2020 13/10/2020 13/10/2020 16/10/2020 16/10/2020 16/10/2020 16/10/2020 17/10/2020 17/10/2020 17/10/2020 18/10/2020 18/10/2020 20/10/2020 20/10/2020 22/10/2020 23/10/2020 25/10/2020 25/10/2020 28/10/2020 29/10/2020 10/11/2020 10/11/2020 5/12/2020 7/12/2020 8/12/2020 8/12/2020 8/12/2020 8/12/2020 9/12/2020 13/12/2020 13/12/2020 14/12/2020 2/1/2021 2/1/2021 4/1/2021 8/1/2021 9/1/2021 21/1/2021 26/1/2021 9/2/2021 12/2/2021 16/2/2021 1/3/2021 2/3/2021 9/3/2021 16/3/2021 17/4/2021 17/4/2021 19/4/2021 19/4/2021 20/4/2021 23/4/2021 23/4/2021 23/4/2021 27/4/2021 28/4/2021 28/4/2021 30/4/2021 30/4/2021 1/5/2021 2/5/2021 6/5/2021 6/5/2021 6/5/2021 6/5/2021 7/5/2021 7/5/2021 7/5/2021 7/5/2021 7/5/2021 9/5/2021 9/5/2021 9/5/2021 10/5/2021 10/5/2021 10/5/2021 10/5/2021 11/5/2021 11/5/2021 11/5/2021 11/5/2021 11/5/2021 12/5/2021 12/5/2021 14/5/2021 14/5/2021 14/5/2021 16/5/2021 17/5/2021 17/5/2021 17/5/2021 17/5/2021 17/5/2021 17/5/2021 17/5/2021 17/5/2021 17/5/2021 17/5/2021 17/5/2021 19/5/2021 19/5/2021 21/5/2021 21/5/2021 21/5/2021 21/5/2021 21/5/2021 21/5/2021 23/5/2021 24/5/2021 25/5/2021 25/5/2021 25/5/2021 25/5/2021 25/5/2021 26/5/2021 26/5/2021 26/5/2021 27/5/2021 27/5/2021 27/5/2021 27/5/2021 27/5/2021 27/5/2021 29/5/2021 29/5/2021 29/5/2021 29/5/2021 29/5/2021 1/6/2021 1/6/2021 1/6/2021 1/6/2021 1/6/2021 2/6/2021 2/6/2021 2/6/2021 2/6/2021 2/6/2021 2/6/2021 2/6/2021 2/6/2021 2/6/2021 2/6/2021 2/6/2021 2/6/2021 2/6/2021 3/6/2021 3/6/2021 3/6/2021 3/6/2021 4/6/2021 4/6/2021 4/6/2021 4/6/2021 5/6/2021 5/6/2021 5/6/2021 5/6/2021 6/6/2021 6/6/2021 6/6/2021 7/6/2021 8/6/2021 8/6/2021 9/6/2021 9/6/2021 9/6/2021 9/6/2021 10/6/2021 10/6/2021 10/6/2021 10/6/2021 10/6/2021 10/6/2021 10/6/2021 11/6/2021 11/6/2021 11/6/2021 11/6/2021 15/6/2021 15/6/2021 15/6/2021 15/6/2021 15/6/2021 15/6/2021 15/6/2021 16/6/2021 16/6/2021 16/6/2021 16/6/2021 16/6/2021 16/6/2021 16/6/2021 16/6/2021 16/6/2021 17/6/2021 17/6/2021 17/6/2021 17/6/2021 17/6/2021 17/6/2021 17/6/2021 18/6/2021 18/6/2021 18/6/2021 18/6/2021 18/6/2021 18/6/2021 18/6/2021 18/6/2021 19/6/2021 20/6/2021 26/6/2021 27/6/2021 27/6/2021 27/6/2021 28/6/2021 29/6/2021 1/7/2021 2/7/2021 3/7/2021 5/7/2021 5/7/2021 5/7/2021 9/7/2021 9/7/2021 11/7/2021 12/7/2021 12/7/2021 12/7/2021 13/7/2021 13/7/2021 13/7/2021 13/7/2021 14/7/2021 15/7/2021 16/7/2021 19/7/2021 19/7/2021 19/7/2021 19/7/2021 20/7/2021 20/7/2021 20/7/2021 20/7/2021 20/7/2021 20/7/2021 20/7/2021 20/7/2021 20/7/2021 21/7/2021 21/7/2021 21/7/2021 21/7/2021 21/7/2021 21/7/2021 21/7/2021 23/7/2021 27/7/2021 27/7/2021 27/7/2021 28/7/2021 2/8/2021 5/8/2021 5/8/2021 6/8/2021 8/8/2021 9/8/2021 9/8/2021 10/8/2021 10/8/2021 10/8/2021 10/8/2021 11/8/2021 12/8/2021 15/8/2021 16/8/2021 18/8/2021 18/8/2021 19/8/2021 19/8/2021 20/8/2021 23/8/2021 30/8/2021 1/9/2021 1/9/2021 2/9/2021 3/9/2021 4/9/2021 4/9/2021 6/9/2021 7/9/2021 9/9/2021 9/9/2021 9/9/2021 |
Income Sarah Clifton Susan Sale Michelle green Marta Carrera Colin Williams Victoria Finnegan Melissa Havers Sue Templar Eric M Lawrence L Clark Kim Doyle Jane Witham Claire Collins Horsham Lottery Judy Andrews Judy Andrews Kyra Rutherford B Witham J Peacock Melanie Wakefeld Caroline Pendlebury Iorna Wellings Iorna Wellings B Wellings B Wellings L Langley I wright J Stone P Thomas Spot Euro Credit J Rigby C Wan Ng S Kendon D Wright A Evans P Godfrey S le page Horsham Lottery G Collinson S Clark C Ticehurst amazon amazon amazon Horsham Lottery Mark andrews Mark andrews Claire Collins Kim Doyle Kate Hall Mark Henning Keith Ediss Horsham Lottery Paypal Paypal Horsham Lottery F Rutherford C Williams A Rice J Knight Horsham Lottery I Banister J McCreanor Horsham Lottery P Mansfeld Cheque T Machin - Garvey J Carr E Cox h moore h moore C Blamire A Whitworth R Finnegan storm electric Z Ferris A Walter Amire Brahami b Ross H Ediss D Peacock J MACFARLANE SPH Clare A Wellings I Wellings A Henning B Carrerra B Stone G Shackleton p Philip A Braham J Lachaal C Cochlin J Graham J Wright C Smith A Ruggiero E Marsden A Staples J Charman t Machin Garvey Horsham Lottery A Whitworth E Carre b white I Solly W Sale G Hall E Cox A Smith O Ashby E Ediss T Ralph B Imray A Braham M Guardia- fowler J Carr A Wenman A Smith J Jameson H Osmand C Horn M Allam S O Halloran L staples H Mansfeld R Watson Jones E Danby Z Algar B Bulloch L Harwood McKimme B Bornhoft B Bornhoft A Bray A Pullen A Pullen O Gill E MCKIMM T Kirton J Carmichael W Walton J Carmichael A Braham G Collinson G Collinson B Ross J MACFARLANE L Collar L Collar A Collar A Collar G Appleton G Appleton M Jefers J McCreanor J McCreanor J Lachaal Z Ferris Z Ferris G Shackleton D Peacock D Peacock C Cochlin H Ediss S Brindley S Brindley M Jefers A Smith J Jameson C Horn C Smith B Solly A wellings L Wellings T Machin - Garvey E Stone P Graham J Osmand B Goodchild S Marsden L Staples m carrera bray A Whitworth B Bornhoft M Guardia J Charman J Hallsworth Horsham Lottery A Henning J Carr G Luke J Wright P Philip L Jones G Dargue E Cox b white A Ross g hall A Smith g amerio g coxhilld H Jones E Cox E Ediss M Allam R Watson - Jones H Mansfeld T Ralph C Wood C Wood W Sale Z Algar E Broxholme D Lewis- Coxhill L Jones H Russell- Smith S O Halloran L Maclachlan L Amerio W Walton F Furbank E Danby A Wenman F Bray b white T Ralph J Knifton Q Cleary E Goodall A Mittendorfer S Sullivan W Price A Smith S Goodchild rucksack E Broxholme H Mansfeld C Dann E Venturini Horsham Lottery H longdon T Machin - Garvey A Ross L Maclachlan O Gill H Jones A Hall E Hyams D Furmanski T Fairlie R Leaney C McCartney E Carre L Amir-Ebrahimi C Silvestri E Broxholme L Maclachlan T Kirton O Tullett E Imray L Horwood C Dann J Roberts C Dann L Green S Dunkley M Jupp R Leaney C Wier H Fricker Paypal T fairlie D Hannan M Emberson G M Roberts B Rinaldia H Clarke Emorris J Billington G Drargue Z Ferris Horsham Lottery J Cleary C Merchant O Jones H Baker C Dargue G Shackleton O Menhennett J Morris H Beckett A wellings L Wellings B Ruggieroa G Collinson E Schroeder B Richardson A whitworth C Childs M Harrods J whitworth K Ediss B Hudson K Maude A Henning G Shepherd M Allam C Kay E Townsley |
Event Registration Registration Qualifer Registration Qualifer Qualifer Qualifer Qualifer Qualifer Qualifer Qualifer Registration Qualifer Lottery Qualifer Qualifer Qualifer Registration Registration Qualifer Qualifer Registration Registration Registration Registration Qualifer Qualifer Registration Registration Trackers Registration Registration Registration Registration Registration Registration Registration Lottery Registration Registration Registration amazon amazon amazon Lottery Registration Registration Registration Registration Registration Registration Registration Lottery Transfer Lottery Registration Registration Registration Registration Lottery Registration Registration Lottery First Aid course First Aid course Registration Registration Registration Registration Registration Registration Registration Registration First Aid course Registration Registration Practice Expedition Practice Expedition Practice Expedition Practice Expedition Practice Expedition First Aid course Practice Expedition Practice Expedition Practice Expedition Practice Expedition Registration Practice Expedition Practice Expedition Practice Expedition Registration Registration Practice Expedition Practice Expedition Practice Expedition Practice Expedition Registration Practice Expedition Registration Practice Expedition Practice Expedition Lottery Practice Expedition Practice Expedition Practice Expedition Practice Expedition Practice Expedition Practice Expedition Practice Expedition Practice Expedition Practice Expedition Practice Expedition Practice Expedition Practice Expedition Practice Expedition Registration Practice Expedition Practice Expedition Practice Expedition Practice Expedition Practice Expedition Practice Expedition Practice Expedition Practice Expedition Practice Expedition Practice Expedition Practice Expedition Practice Expedition Practice Expedition Training weekend Practice Expedition Training weekend Expedition Practice Expedition Practice Expedition Expedition Practice Expedition Practice Expedition Qualifer Qualifer Training weekend Qualifer Qualifer Qualifer Qualifer Training weekend Qualifer Qualifer Training weekend Qualifer Training weekend Qualifer Training weekend Qualifer Training weekend Training weekend Qualifer Training weekend Training weekend Qualifer Qualifer Qualifer Training weekend Qualifer Qualifer Training weekend Qualifer Qualifer Qualifer Qualifer Qualifer Qualifer Qualifer Qualifer Qualifer Qualifer Qualifer Qualifer Qualifer Qualifer Qualifer Qualifer Qualifer Qualifer Qualifer Qualifer Qualifer Registered Lottery Qualifer Qualifer Qualifer Qualifer Qualifer Registration Practice Expedition Qualifer Practice Expedition Practice Expedition Qualifer Qualifer Qualifer Registration Practice Expedition Qualifer Qualifer Qualifer Qualifer Qualifer Qualifer Qualifer Registration Qualifer Qualifer Practice Expedition Qualifer Qualifer Qualifer Qualifer Practice Expedition Registration Qualifer Qualifer Qualifer Qualifer Qualifer Practice Expedition Registration Registration Registration Registration Registration Registration Registration Registration Registration Registration Registration Registration Lottery Registration Registration Qualifer Registration Qualifer Qualifer Registration Registration Registration Qualifer Qualifer Registration Qualifer Qualifer Qualifer Qualifer Qualifer Qualifer Qualifer Qualifer Qualifer Registration Qualifer Qualifer Registration Qualifer Qualifer Qualifer Qualifer Qualifer Transfer Registration Registration Registration Registration Registration Registration Registration Registration Registration Registration Lottery Registration Registration Registration Registration Registration Registration Registration Registration Registration Registration Registration Registration Registration Registration Registration Registration T -shirts t shirts Registration t shirts Registration Registration Registration Training weekend Registration Registration Registration |
Level Bronze Bronze Bronze Bronze Bronze Bronze Bronze Bronze Bronze Bronze Bronze Bronze Bronze Bronze Bronze Bronze Bronze Bronze Bronze Bronze Bronze Bronze Bronze Bronze Bronze Bronze Bronze Silver Silver Silver Gold Bronze Silver Gold Silver Bronze Bronze Silver refund refund Silver Silver Silver Silver Gold Bronze Gold Silver Bronze Silver Silver Silver Bronze Bronze Bronze Gold Bronze Bronze Bronze Bronze Silver Bronze Gold Bronze Bronze Bronze Bronze Bronze Bronze Bronze Bronze Bronze Bronze Bronze Bronze Bronze Bronze Bronze Bronze Bronze Bronze Bronze Bronze Bronze Bronze Bronze Bronze Bronze Silver Silver Bronze Silver Silver Silver Bronze Silver Silver Silver Silver Bronze Bronze Bronze Silver Silver Bronze Bronze Bronze Silver Silver Bronze Silver Silver Silver Silver Bronze Silver Bronze Bronze Bronze Silver Bronze Bronze Silver Bronze Bronze Bronze Bronze Bronze Bronze Bronze Bronze Bronze Bronze Bronze Bronze Bronze Bronze Bronze Bronze Bronze Bronze Bronze Bronze Bronze Bronze Bronze Bronze Bronze Bronze Bronze Bronze Bronze Bronze Bronze Bronze Bronze Bronze Bronze Bronze Bronze Bronze Bronze Bronze Bronze Bronze Bronze Bronze Bronze Bronze Bronze Bronze Bronze Bronze Bronze Bronze Bronze Bronze Bronze Gold Silver Silver Silver Silver Silver Silver gold Gold Silver Silver Silver Silver Silver Silver Silver gold Gold Silver Silver Silver gold gold gold Silver Silver Gold Silver gold Silver Silver Silver Silver Gold Bronze Bronze Bronze Bronze Bronze Gold Gold Gold Gold Gold Bronze Gold Silver Silver Gold Silver Silver Bronze Gold Gold Bronze Bronze Gold Silver Bronze Gold Silver Silver Silver gold Bronze Silver Gold Gold Gold Bronze Gold Gold Bronze Gold Gold Bronze Bronze Bronze Bronze Bronze Bronze Silver Gold Gold Bronze Bronze Bronze Bronze Bronze Bronze Silver Bronze Bronze Gold Silver Silver Bronze Bronze Silver Bronze Bronze Bronze Bronze Silver Silver Silver Gold Bronze Bronze |
Location Horsham Horsham Horsham Horsham Horsham Horsham Horsham Horsham Horsham Horsham Horsham Horsham Horsham Horsham Horsham Horsham Horsham Horsham Horsham Horsham Horsham Horsham Horsham Horsham Horsham Horsham Horsham Horsham Horsham Horsham Horsham Horsham Horsham Horsham Horsham Chichester Horsham Horsham Horsham Horsham Horsham Horsham Horsham Horsham Horsham All Horsham Adur Horsham Horsham Horsham Chichester Horsham Chichester Horsham Horsham Horsham Chichester Chichester Horsham Chichester Horsham Horsham Horsham Horsham Horsham Horsham Horsham Horsham Horsham Horsham Horsham Horsham Horsham Horsham Chichester Chichester Horsham Horsham Horsham Horsham Chichester Horsham Chichester Horsham Horsham Chichester Horsham Horsham Chichester Horsham Horsham Horsham Chichester Horsham Horsham Horsham Horsham Chichester Chichester Chichester Horsham Horsham Chichester Chichester Chichester Horsham Horsham Chichester Horsham Horsham Horsham Horsham Chichester Horsham Chichester Chichester Chichester Horsham Chichester Chichester Horsham Chichester Horsham Chichester Chichester Chichester Chichester Chichester Horsham Horsham Chichester Chichester Chichester Chichester Chichester Chichester Chichester Chichester Chichester Chichester Chichester Chichester Horsham Horsham Horsham Horsham Horsham Chichester Chichester Chichester Horsham Chichester Chichester Horsham Chichester Horsham Horsham Horsham Horsham Horsham Chichester Chichester Horsham Chichester Horsham Chichester Chichester Chichester Horsham Horsham Horsham Chichester Horsham Horsham Horsham Horsham Horsham Horsham Horsham Horsham Horsham Horsham Horsham Horsham Horsham Horsham Horsham Horsham Horsham Horsham Horsham Horsham Horsham Horsham Horsham Horsham Horsham Horsham Horsham Horsham Horsham Horsham Horsham Horsham Horsham Horsham Horsham Horsham Horsham Horsham Horsham Horsham Horsham Horsham Horsham Horsham chichester Horsham Horsham Horsham Horsham Horsham Horsham Horsham Horsham Horsham Horsham Horsham Horsham Horsham Horsham Horsham Horsham Horsham Horsham Horsham Horsham Horsham Horsham Horsham Horsham Horsham Horsham Horsham Horsham Horsham Horsham Horsham Horsham Horsham Horsham All Horsham Horsham Horsham Horsham Horsham Horsham Horsham Horsham Horsham Chichester Horsham Horsham Horsham Horsham Horsham Horsham Horsham Horsham Horsham Horsham Horsham chichester chichester Horsham Horsham chichester chichester Horsham Horsham Horsham chichester Horsham Horsham Horsham |
Receipt no/ref | Type Registrations Registrations Expeditions Registrations Expeditions Expeditions Expeditions Expeditions Expeditions Expeditions Expeditions Registrations Expeditions Grants Expeditions Expeditions Expeditions Registrations Registrations Expeditions Expeditions Registrations Registrations Registrations Registrations Expeditions Expeditions Registrations Registrations Equipment Registrations Registrations Registrations Registrations Registrations Registrations Registrations Grants Registrations Registrations Registrations Sundry Sundry Sundry Grants Registrations Registrations Registrations Registrations Registrations Registrations Registrations Grants Sundry Transfers Grants Registrations Registrations Registrations Registrations Grants Registrations Registrations Grants Training Training Registrations Registrations Registrations Registrations Registrations Registrations Registrations Registrations Training Registrations Registrations Expeditions Expeditions Expeditions Expeditions Expeditions Training Expeditions Expeditions Expeditions Expeditions Expeditions Expeditions Expeditions Expeditions Registrations Registrations Expeditions Expeditions Expeditions Expeditions Registrations Expeditions Registrations Expeditions Expeditions Grants Expeditions Expeditions Expeditions Expeditions Expeditions Expeditions Expeditions Expeditions Expeditions Expeditions Expeditions Expeditions Expeditions Registrations Expeditions Expeditions Expeditions Expeditions Expeditions Expeditions Expeditions Expeditions Expeditions Expeditions Expeditions Expeditions Expeditions Expeditions Expeditions Expeditions Expeditions Expeditions Expeditions Expeditions Expeditions Expeditions Expeditions Expeditions Expeditions Expeditions Expeditions Expeditions Expeditions Expeditions Expeditions Expeditions Expeditions Expeditions Expeditions Expeditions Expeditions Expeditions Expeditions Expeditions Expeditions Expeditions Expeditions Expeditions Expeditions Expeditions Expeditions Expeditions Expeditions Expeditions Expeditions Expeditions Expeditions Expeditions Expeditions Expeditions Expeditions Expeditions Expeditions Expeditions Expeditions Expeditions Expeditions Expeditions Expeditions Expeditions Expeditions Expeditions Expeditions Expeditions Expeditions Registrations Grants Expeditions Expeditions Expeditions Expeditions Expeditions Registrations Expeditions Expeditions Expeditions Expeditions Expeditions Expeditions Expeditions Registrations Expeditions Expeditions Expeditions Expeditions Expeditions Expeditions Expeditions Expeditions Registrations Expeditions Expeditions Expeditions Expeditions Expeditions Expeditions Expeditions Expeditions Registrations Expeditions Expeditions Expeditions Expeditions Expeditions Expeditions Registrations Registrations Registrations Registrations Registrations Registrations Registrations Registrations equipment Registrations Registrations Registrations Registrations Grants Registrations Registrations Expeditions Registrations Expeditions Expeditions Registrations Registrations Registrations Expeditions Expeditions Registrations Expeditions Expeditions Expeditions Expeditions Expeditions Expeditions Expeditions Expeditions Expeditions Registrations Expeditions Expeditions Registrations Expeditions Expeditions Expeditions Expeditions Expeditions Transfers Registrations Registrations Registrations Registrations Registrations Registrations Registrations Registrations Registrations Registrations Grants Registrations Registrations Registrations Registrations Registrations Registrations Registrations Registrations Registrations Registrations Registrations Registrations Registrations Registrations Registrations Registrations Sundry Sundry Registrations Sundry Registrations Registrations Registrations Expeditions Registrations Registrations Registrations |
Online Online Online Online Online Online Online Online Online BACS Online Online Online BACS Online Online Online BACS BACS Online Online Online Online BACS BACS BACS Online Online Online BACS Online Online Online Online Online BACS BACS BACS BACS BACS BACS BACS BACS BACS BACS Online Online Online Online Online Online Online BACS BACS BACS BACS Online Online Online Online BACS Online Online BACS BACS BACS BACS Online Online BACS BACS Online BACS Online BACS bacs BACS BACS Online Online Online BACS BACS Online Online Online BACS BACS BACS BACS Online Online Online Online BACS Online Online BACS Online Online BACS BACS BACS BACS BACS Online BACS Online Online Online Online BACS Online Online BACS Online BACS Online Online BACS Online Online Online Online Online Online Online Online Online BACS Online Online BACS BACS BACS Online BACS BACS Cash BACS Online Online BACS Online Online Online Online Online BACS BACS BACS BACS BACS BACS BACS Online Online Online Online Online Online BACS BACS BACS Online Online Online Online Online Online Online Online Online BACS Online Online BACS BACS Online Online Online Online Online BACS Online Online BACS BACS BACS BACS Online BACS Online Online Online Bacs Online Online Online Online Online Online Online BACS Online Online Online Online Online Online Online Online Bacs Online BACS Online Online Online BACS Online Online BACS Online Online Online Online Online Online Online Online Online Online Online Online Online Online bacs Online Online Online Bacs BACS bacs bacs Online Online Online Online Online Online Online Online Online BACS BACS Online Online Online Online Bacs BACS Online BACS Online BACS Online Online BACS Online Online BACS BACS BACS Online Online Online BACS BACS Online Online Online BACS BACS Online Online Online Online Online Online Online Online Online Online Online bacs bacs Online BACS Online Bacs bacs Online Bacs Online Online Online BACS Online Online Online y method |
£ Amount £ £ £ £ £ £ £ £ £ £ £ £ £ £ £ £ £ £ £ £ £ £ £ £ £ £ £ £ £ £ £ £ £ £ £ £ £ £ £ £ £ £ £ £ £ £ £ £ £ £ £ £ £ £ £ £ £ £ £ £ £ £ £ £ £ £ £ £ £ £ £ £ £ £ £ £ £ £ £ £ £ £ £ £ £ £ £ £ £ £ £ £ £ £ £ £ £ £ £ £ £ £ £ £ £ £ £ £ £ £ £ |
25.00 14.00 25.00 44.00 22.00 22.00 25.00 21.65 54.00 44.00 14.00 22.00 44.00 44.00 22.99 20.00 42.99 17.50 14.00 £1.00 8,700.00 14.00 14.00 17.50 96.00 96.00 22.00 44.00 44.00 22.00 144.00 22.00 54.00 20.00 20.00 96.00 20.00 44.00 20.00 20.00 20.00 22.00 20.00 20.00 14.00 5.00 20.00 5.00 20.00 20.00 22.00 20.00 20.00 5.00 20.00 5.00 20.00 5.00 20.00 20.00 £20.00 5.00 20.00 5.00 20.00 5.00 20.00 20.00 20.00 20.00 20.00 20.00 20.00 20.00 20.00 20.00 44.00 17.50 20.00 25.00 60.00 25.00 25.00 40.00 60.00 25.00 85.00 54.00 73.20 44.00 14.00 60.00 44.00 60.00 40.00 20.00 60.00 20.00 25.00 60.00 3,500.00 22.00 £44.00 44.00 22.00 14.00 22.00 22.00 22.00 44.00 21.78 24.96 12.48 40.00 |
Breakdown | £ cash £ |
20.00 60 20 |
Paypal £ £ £ £ £ £ £ £ £ £ £ £ £ £ £ £ £ £ £ £ £ £ £ £ £ £ £ £ £ £ £ £ £ £ £ £ £ £ £ £ £ £ £ £ £ £ £ £ £ £ £ £ £ £ £ £ £ £ £ £ £ £ £ £ £ £ £ £ £ £ £ £ £ £ £ £ £ £ £ £ £ £ £ £ £ £ £ £ £ £ £ £ £ £ £ £ £ £ £ £ £ £ £ |
£43.18 £43.18 £25.00 £43.18 £24.45 £24.45 £25.00 £25.00 £25.00 £25.00 £43.18 £24.45 £25.00 £25.00 £25.00 £24.45 £25.00 £21.49 £21.49 £24.45 £44.00 £43.18 £43.18 £44.00 £53.04 £44.00 £43.18 £43.18 £43.18 £43.18 £44.00 £53.04 £43.18 £53.04 £43.18 £43.18 £44.00 £44.00 £43.18 £22.00 £22.00 £54.00 £21.49 £43.18 £20.00 £20.00 £20.00 £20.00 £20.00 £19.52 £22.00 £21.49 £20.00 £19.52 £20.00 £20.00 £22.00 £20.00 £19.52 £20.00 £20.00 £5.01 £20.00 £20.00 £5.01 £5.01 £20.00 £5.01 £4.73 £5.01 £19.52 £20.00 £5.01 £20.00 £19.52 £20.00 £5.01 £19.52 £20.00 20.00 4.73 19.52 20.00 20.00 5.01 20.00 4.73 5.01 20.00 5.01 4.73 19.52 19.52 20.00 £4.73 £19.52 20.00 20.00 19.52 19.52 20.00 20.00 20.00 20.00 19.52 19.52 19.52 19.52 19.52 20.00 20.00 20.00 20.00 19.52 40.00 20.00 39.24 40.00 39.24 40.00 40.00 40.00 39.24 39.24 40.00 40.00 58.96 39.24 20.00 60.00 40.00 20.00 40.00 40.00 40.00 39.24 20.00 54.00 44.00 43.18 43.18 43.18 43.18 53.04 53.04 54.00 40.00 53.04 43.18 53.04 19.52 60.00 39.24 40.00 40.00 40.00 58.96 43.18 58.96 19.52 60.00 44.00 43.18 43.18 43.18 54.00 54.00 43.18 43.18 44.00 43.18 43.18 44.00 53.04 44.00 42.74 43.18 44.17 44.17 44.17 45.00 54.03 45.00 45.00 |
Dep A/c 20 practice 20 expedition 20 practice 20 expedition 20 practice 20 expedition cash £ 58.96 |
EXPENDITURE Date 1/10/2020 10/01/2020 10/01/2020 10/17/2020 10/02/2020 10/19/2020 11/10/2020 11/25/2020 11/25/2020 11/26/2020 11/27/2020 12/05/2020 12/21/2020 12/21/2020 01/04/2020 01/01/2021 01/07/2021 01/26/2021 01/25/2021 04/06/2021 04/01/2021 04/27/2021 04/11/2021 04/13/2021 05/07/2021 05/14/2021 05/10/2021 05/14/2021 05/12/2021 05/23/2021 05/24/2021 05/25/2021 05/26/2021 05/26/2021 05/18/2021 05/27/2021 06/01/2021 06/04/2021 06/08/2021 16/6/2021 06/14/2021 06/14/2021 06/14/2021 06/18/2021 06/22/2021 06/25/2021 06/25/2021 06/23/2021 06/23/2021 07/01/2021 07/14/2021 07/13/2021 07/07/2021 07/01/2021 07/01/2021 07/14/2021 07/21/2021 07/22/2021 07/31/2021 08/07/2021 08/11/2021 08/13/2021 08/28/2021 08/12/2021 09/06/2021 09/06/2021 09/12/2021 09/15/2021 09/15/2021 09/16/2021 09/21/2021 09/24/2021 09/27/2021 09/28/2021 09/22/2021 09/01/2021 09/07/2021 09/03/2021 |
Expenditure Bank correction - E Thomas WSCC Training - B Goodchild AccessKit - PPE Spot Euro Backup software subscription Nowhurst Campsite WSCC SLA amazon amazon K Hall - food reinbursmant O Foorde - 50% ML assessment J L Adams - tent purchase amazon amazon WSCC Places Paddle PP3731 Zurich Insurance Transfer WSCC Places Paddle Yapton Scout hut - frst aid course Nowhurst Campsite l Batchelor -postage Surrey Scouts - Bentley copse Nowhurst WSCC First Aid Nowhurst Campsite cotswolds outdoor gas Trekit - maps Surrey Scouts - Bentley copse Go Daddy Access - Gas Boider Hurst Camp site Surrey Scouts - Bentley copse Sharpie pens Access -Kit Yapton scout hut camp SPOT EURO - tracker E Cox SLA Hillside campsite L Adams l Batchelor maps Dabbling duck- c childs J L Adams - parking Alldays - Whiskey M Harrod thanks Bowerman B Goodchild expenses Paddle WSCC Places ber for M Merritt thank you SPOT EURO - tracker Surrey Scouts - Bentley copse Krystal it WSCC SLA EVC B Goodchild Transfer Access Boider Hurst Camp site SPOT EURO - tracker c childs food WSCC Places SPOT EURO - tracker A Roberts AALA License caravan and camping club Boider Hurst camp Impress Clothing ltd surrey scouts - Bentley Copse Access surrey scouts - Bentley Copse L Adams - leader breakfast caravan and camping club Access Etherley Farm o foord SPOT EURO - tracker Paddle |
Location Chichester Horsham All Horsham Horsham Chichester all all All Chichester all Chichester Horsham Horsham Chichester Horsham Chichester Horsham Horsham Horsham Horsham Horsham Horsham Horsham Horsham Chichester Chichester ALL Qualifer All Horsham Horsham Horsham Chichester Horsham All all all all ALL Horsham all all Chichester Horsham ALL Horsham All ALL Horsham All Chichester Horsham Horsham Horsham Chichester Horsham Chichester Chichester Chichester Horsham Horsham ALL all |
Lev Silver Bronze all Silver Bronze Bronze gold GOLD Silver Silver All Silver Silver Silver Silver |
Invoice/receipt ref Type 00001 Sundry 00002 Training 00003 Equipment repair 00005 Equipment 00004 Computing/Internet 00006 Expeditions 00007 Fees Sundry Sundry 00008 Sundry 00009 Training 00010 Equipment Sundry Sundry 00011 Registrations 00012 Equipment 00013 sundry 00014 Insurance Transfers 00015 Registrations 00016 Equipment 00017 Expeditions 00018 Expeditions 00019 Sundry 00020 Expeditions 00022 Expeditions 00021 Training 00023 Expeditions 00024 Expeditions 00025 Equipment 00026 Expeditions 00027 Computing/Internet 00028 Equipment 00029 Expeditions 00030 Expeditions 00031 Sundry 00032 Equipment 00033 Expeditions 00034 Equipment Horsham Expeditions 00035 Fees 00036 Expeditions 00037 Training 00038 Equipment 00039 Sundry 00040 Transport 00041 Sundry 00042 Expeditions 00043 Sundry 00044 Equipment 00045 Registrations 00046 sundry 00047 Equipment 00048 Expeditions 00049 Computing/Internet 00050 Training Transfers 00051 equipment 00052 Expeditions 00053 Equipment 00054 sundry 00055 Registrations 00056 Equipment 00057 Expeditions 00058 Fees 00059 Expeditions 00060 Expeditions 00061 Sundry 00062 Expeditions 00063 equipment 00064 Expeditions 00065 Expeditions 00066 Expeditions 00067 equipment 00068 Expeditions Sundry Sundry Sundry |
BACS BACS BACS BACS BACS BACS BACS BACS BACS BACS BACS BACS Cash Cash BACS Online BACS BACS Online BACS Online BACS BACS BACS BACS BACS BACS BACS BACS BACS BACS BACS BACS BACS BACS BACS BACS BACS BACS Online BACS BACS BACS BACS BACS BACS BACS BACS BACS Online BACS BACS BACS BACS BACS BACS Online BACS BACS BACS BACS BACS bacs Online BACS BACS BACS BACS BACS BACS BACS BACS BACS BACS BACS online BACS BACS y Method |
£ Amount £ 60.00 £ 125.00 £ 7.80 £ 205.61 £ 8.40 £ 50.00 £ 420.00 £ 22.99 £ 20.00 £ 45.78 £ 170.00 £ 20.00 £ 29.99 £ 20.00 £ 540.00 £ 1.00 £ 800.41 £ 1,217.00 £ 50.00 £ 30.00 £ 27.48 £ 26.80 £ 60.00 £ 1,000.00 £ 30.00 £ 24.00 £ 94.41 £ 33.30 £ 32.53 £ 69.30 £ 5.40 £ 85.10 £ 14.95 £ 136.50 £ 50.00 £ 61.79 £ 200.00 £ 117.00 £ 11.00 £ 10.50 £ 62.31 £ 3.00 £ 27.00 £ 130.00 £ 43.80 £ 1,190.00 £ 8.00 £ 15.43 £ 388.50 £ 95.99 £ 204.00 £ 320.16 £ 48.60 £ 15.30 £ 23.10 £ 560.00 £ 443.20 £ 715.00 £ 107.60 £ 66.00 £ 255.06 £ 40.70 £ 74.40 £ 40.70 £ 12.60 £ 107.60 £ 56.08 £ 140.00 £ 15.30 £ 31.86 |
£ Breakdown | £ cash | Paypal £ 8.40 £ 8,700.00 £ 8.40 £ 20.20 £ 8.40 £ 3,500.00 £ 59.16 £ 0.40 |
Dep A/C |
Note | Category Bank Charges Equipment Equipment repair Events Expeditions Fees Fuel Grants Insurance Interest Computing/Internet Loan Meetings Paypal Premises Refunds Registrations Stationery Sundry Training Transfers Transport Payment Methods Online BACS Cheque Cash |
Description Bank charges and commissions Equipment purchase Equipment maintenance, consumables Presentation evenings, etc Exped costs, except transport and fuel Professional fees Team meetings, training events, etc Payments to WSCC Stationery and postage Anything else Training Credits from paypal (nett of fees) |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 11/9/2021 12/9/2021 12/9/2021 |
K Hall Jupp Hoodie Silvestri Hoodie |
T -shirts Hoodies Hoodies |
Sundry Sundry Sundry |
Bacs Bacs Bacs |
£ £ £ |
12.24 20.40 20.40 |
12/9/2021 H Fricker Hoodie12/9/2021 Longdon Hoodie12/9/2021 s dunkley Hoodie14/9/2021 L Watson Jones14/9/2021 M Baird14/9/2021 transfer15/9/2021 O Jones15/9/2021 Tullett Hoodie16/9/2021 E Bell16/9/2021 H Goulding16/9/2021 D Thame16/9/2021 J Peacock18/9/2021 J Shortridge18/9/2021 L McCreanor19/9/2021 J Hayhurst20/9/2021 R Mele20/9/2021 Horsham Lottery20/9/2021 C Leach20/9/2021 C Hatton21/9/2021 H Ediss22/9/2021 B Mason23/9/2021 L Van Zyl23/9/2021 J Bird24/9/2021 S Shepherd2/9/2021 Cheque HoodiesHoodiesHoodiesRegistrationRegistrationTransferRegistrationHoodiesTraining weekendTraining weekendTraining weekendRegistrationRegistrationTraining weekendTraining weekendRegistrationLotteryRegistrationRegistrationRegistrationhire of trackersRegistrationRegistrationRegistrationRegistration BronzeBronzeBronzeSilverSilverBronzeSilverBronzeSilverSilverBronzeGoldGoldSilverallBronzeBronzeBronze HorshamHorshamHorshamchichesterchichesterHorshamHorshamHorshamchichesterchichesterHorshamHorshamHorshamHorshamHorshamHorshamHorshamchichester SundrySundrySundryRegistrationsRegistrationstransferRegistrationsSundryExpeditionsExpeditionsExpeditionsRegistrationsRegistrationsExpeditionsExpeditionsRegistrations Grants RegistrationsRegistrationsRegistrationssundryRegistrationsRegistrationsRegistrationsRegistrations BacsBacsBacsOnlineOnlinebacsBacsBacsBACSOnlineOnlineBACSOnlineOnlineOnlineOnlineBACSOnlineOnlineOnlineBacsbacsOnlineOnlineBACS £ 20.40 £ 20.40 £ 20.40 £ 44.00 £ 20.40 £ 40.00 £ 45.00 £ 16.50 £ 50.00 £ 45.00 £ 74.40 £ 0.03 £ 44.17 £ 44.17 £ 39.24 £ 21.49 £ 21.49 £ 39.24 £ 39.24 £ 21.49 £ 21.49 £ 21.49 £ 44.17 £ 45.00 £ 44.17 transfer in transfer in transfer in transfer in ADD NEW ENTRIES ABOVE THIS LINE £ 15,972.12 £ - £ 100.00 £ 6,218.59 £ - £ - ADD NEW ENTRIES ABOVE THIS LINE £ 11,175.33 £ - £ - £ 12,304.96 £ - Annual accounts order & categoryGrantsInterestRegistrationsSundry ceeacbcfdfg Bank ChargesEquipmentEquipment repairEventsExpeditionsFeesFuelGrantsInsuranceInterestComputing/InternetLoanMeetingsPaypalPremisesRefundsRegistrationsStationerySundryTrainingTransport Totals Transfers Total incl TransfersTransaction totals Total £ - £ - £ - £ - £ - £ - £ 94.85 £ 94.85 £ - £ - £ - £ - £ - £ - £ - £ - £ - £ - £ - £ - £ - £ - £ - £ - £ 4,301.17 £ 1,279.00 £ - £ 80.00 £ 2,942.17 £ - £ - £ - £ - £ - £ - £ - £ - £ - £ - £ - £ - £ - £ 181.00 £ 181.00 £ - £ - £ - £ - £ - £ - £ - £ - £ - £ - £ - £ - £ - £ - £ - £ - £ - £ - £ - £ - £ - £ - £ - £ - £ - £ - £ - £ - £ - £ - £ - £ - £ - £ - £ - £ - £ - £ - £ - £ - £ - £ - £ - £ - £ - £ - £ - £ - £ - £ - £ - £ - £ 4,750.82 £ 1,454.40 £ - £ 20.00 £ 3,276.42 £ - £ - £ - £ - £ - £ - £ - £ 330.84 £ 330.84 £ - £ - £ - £ - £ 432.00 £ 432.00 £ - £ - £ - £ - £ - £ - £ - £ - £ - £ - £ 9,990.68 £ 3,772.09 £ - £ - £ 6,218.59 £ - £ 8,700.00 £ 8,700.00 £ - £ - £ - £ - £ 22,462.77 £ 16,244.18 £ - £ - £ 6,218.59 £ - £ 12,637.18 £ 6,318.59 £ - £ 100.00 Bank Breakdown Cash Paypal £6,218.59 Dep A/C £ - Mainnphnijmjoooookoolm Supporto4o2o3o5o7o1o6 Annual accounts categories Support costsCamping and Navigation EquipmeEquipment RepairSupport costsExpeditionsFees and InsuranceTransport and FuelFees and InsuranceSupport costsSupport costsSupport costsSupport costsSupport costsRegistrationsSupport costsSupport costsTrainingTransport and Fuel Bank ChargesEquipmentEquipment repairEventsExpeditionsFeesFuelGrantsInsuranceInterestComputing/InternetLoanMeetingsPremisesRefundsRegistrationsStationerySundryTrainingTransTotal excl TransfersTransfersTotalsCheckport Total £ 1,547.88 £ 1,522.68 £ - £ - £ 25.20 £ - £ 1,723.26 £ 1,643.90 £ - £ - £ 79.36 £ - £ 1,335.00 £ 1,335.00 £ - £ - £ - £ - £ 3,507.00 £ 3,507.00 £ - £ - £ - £ - £ 1,510.00 £ 1,510.00 £ - £ - £ - £ - £ - £ - £ - £ - £ - £ - £ - £ - £ - £ - £ - £ - £ - £ - £ - £ - £ - £ - £ - £ - £ - £ - £ - £ - £ 800.41 £ 800.41 £ - £ - £ - £ - £ - £ - £ - £ - £ - £ - £ 136.92 £ 136.92 £ - £ - £ - £ - £ - £ - £ - £ - £ - £ - £ - £ - £ - £ - £ - £ - £ - £ - £ - £ - £ - £ - £ - £ - £ - £ - £ - £ - £ - £ - £ - £ - £ - £ - £ 709.02 £ 708.62 £ - £ - £ 0.40 £ - £ 11 £ 23 £ 7.80 £ 7.80 £ - £ - £ - £ - £ 3.00 £ 3.00 £ - £ - £ - £ - £ 12 £ 23,480.29 ,,280.29 £ 11480.29 £ 11 ,200.00 £ - £ - £ - £ 12 Bank,,175.33 £ - £ - £ 104.96 £ - 175.33 £ - £ - £ 12Breakdown / B CASH Paypal ,304.96 £ - ,200.00 £ - Deposit A/C Start balance (Statement) Income Expenditure End balance End balance (Statement) Diff Total £ 10,860.59 £ 2,763.33 £ - £ 49.71 £ 8,047.55 £ 0.03 £ 22,290.71 £ 23,480.29 £ 9,671.04 £ 49.74 £ 9,621.30 £ 7,560.12 £ - £ 100.00 £ 1,961.18 £ - Bank (i) £ 15,972.12 £ - £ 100.00 £ 6,218.59 £ - £ 11,175.33 £ - £ - £ 12,304.96 £ - £ 7,560.12 Breakdown £ - £ - Cash £ 149.71 £ 1,961.18 £ 0.03 £ 49.71 Paypal Deposit a/c £ 0.03 Balances santanderpaypal £7,560.00£1,961.18 £0.12£0.00
| Income Note g Contributions to Training costs a Expeditions b Grants and Donations 2 c Fees & Interest d Registrations e Sales and Events f Sundry Direct Charitable Expenditure h Equipment Repair / recurring costs i Expeditions j Fees and Insurance k Registrations l Training m Transport and Fuel Other expenditure n Bank Charges/Fees o Support Costs 3 Asset purchases p Camping and Navigation Equipment Total expenditure Transfers between funds Net Surplus/(Defcit) for the year Cash and bank balances brought forward Cash and bank balances carried forward |
2020-21 2020-21 Unrestricted Funds Total Restricted |
|---|---|
| £ £ 432 432 4,301 4,301 182 182 0 0 4,751 4,751 95 95 330 330 ~~Funds~~ |
|
| 10,091 0 10,091 |
|
| 8 8 1,723 1,723 2,136 2,136 3,507 3,507 1,510 1,510 3 3 |
|
| 8,887 0 8,887 0 0 846 846 |
|
| 9,733 9,733 1,548 1,548 |
|
| 11,281 0 11,281 |
|
| 0 0 0 -1,190 0 -1,190 10,861 0 10,861 |
|
| 9,671 0 9,671 |
Cash and bank balances Cash in hand
30/9/2021 £ 150
| Santander Current a/c Paypal Represented by funds: Unrestricted funds Restricted funds Other assets and liabilities Fixed Assets Equipment Insurance value Computer equipment Insurance value Current Assets Notes to the accounts |
7,560 1,961 9,671 9,671 12,153 1,467 |
|---|---|
| £ 13,620 | |
b o1 o2 o3 o4 o5 o6 o7
g/l
J
| 1 | Accounting policies | 30/9/2021 |
|---|---|---|
| 1st October 2018 to 30th September 2019 | ||
| 2 | Grants and Donations | |
| Grants - unrestricted |
£ 182 | |
| Total |
£ 182 | |
| 3 | Support Costs | |
| Post, printing, stationery & phones |
£ - | |
| Website development and maintenance |
£ 137 | |
| Meetings |
£ - | |
| Award events |
£ - | |
| Premises hire |
£ - | |
| Clothing and Sundry |
£ 709 | |
| Refunds |
£ - | |
| Total |
£ 846 | |
| 4 | Trustees' Remuneration, Expenses and | Benefts |
| during the year | ||
| 5 | Risk Management | |
| The trustees have carried out a Risk | ||
| 6 | Reserves Policy | |
| The General Fund represents unrestricted | ||
| Restricted Income Funds are amounts | ||
| 7 | Debts | |
| 8 | The trustees confrm, in accordance with Costs |
|
| Leader trainning costs for 50% Mountain Leader | and also SLA tr | |
| 9 | Fees and Insurance |
a/i
An increase this year due to renewal of our AALA licence. 10 Expeditions An increase in costs and revenue this year as we were able to b
| 2019-20 £ £ Unrestricted ~~Funds~~ Restricted ~~Funds~~ |
2019-20 Total |
|
|---|---|---|
| 13 | 13 | |
| 933 | 933 | |
| 245 | 245 | |
| 11 | 11 | |
| 5,612 | 5,612 | |
| 146 | 146 | |
| 60 | 60 | |
| 7,020 | 0 | 7,020 |
| 1,313 | 1,313 | |
| 360 | 360 | |
| 912 | 912 | |
| 6,159 | 6,159 | |
| 555 | 555 | |
| 0 | 0 | |
| 9,299 | 9,299 | |
| 102 | 102 | |
| 1,689 | 1,689 | |
| 11,090 | 11,090 | |
| 560 | 560 | |
| 11,650 | 11,650 | |
| -4,630 | -4,630 | |
| 15,491 | 15,491 | |
| 10,861 | 10,861 |
£
30/9/2020
50
2,763 8,048 10,861 10,861 12,153 1,467 £ 13,620
30/9/2020
£ 245 £ 245 £ 151 £ 370 £ 261 £ 700 £ 17 £ 190 £ - £ 1,689
rainning. We also ran a first aid course which was charged out to other people
begin expeditions with over night camping after the previous year.
Completing the spreadsheet
Credits
Transfer credits from bank and Paypal to the sheet Single amounts
Type amount in the relevant column
Multiple payments in one credit
Date Income Event 1/10/2019 Simpson Registration Date Income Event 07/08/2019 Qualifier 07/08/2019 Osmond Qualifier 07/08/2019 Rawlinson Qualifier
Enter payment as a single line with the full amount Omit the Type
Enter breakdown lines with Type and amount in Breakdown
Transfers
Transfer a balance from Paypal to Bank, or any other transfer Income
Expenditure
Date Income Event 16/7/2019 Paypal receiptsGross - £5795 Date Expenditure Location 07/16/2019 Transfer to Current A/C
Reconciliation
Expenditure reconciliation
Col J - N
Sum of expenditure entries above
Bank, Breakdown, etc cols
Breakdown of expenditure into categories
Check [J30] etc against [J54] etc Correct any disparities (likely to be formulae that haven't covered complete range of entries)
Transfer row [56] to balance reconciliation
| ENTRIES | ABOVE | THIS |
|---|---|---|
| Bank Charges | ||
| Equipment | ||
| Equipment repair | ||
| Events | ||
| Expeditions | ||
| Fees | ||
| Fuel | ||
| Grants | ||
| Transfers | ||
| Insurance | ||
| Interest | ||
| Computing/Internet | ||
| Loan | ||
| Meetings | ||
| Premises | ||
| Refunds | ||
| Registrations | ||
| Stationery | ||
| Sundry | ||
| Training | ||
| Transport | ||
| Total excl Transfers | ||
| Transfers | ||
| Totals |
ENTRIES ABOVE THIS
Income reconciliation
Col J - N
Sum of expenditure entries above
Bank, Breakdown, etc cols Breakdown of expenditure into categories
Check [J60] etc against [J84] etc Correct any disparities (likely to be formulae that haven't covered complete range of entries)
Transfer row [86] to balance reconciliation
Bank Charges Equipment Equipment repair Events Expeditions Fees Fuel Grants Insurance Interest Computing/Internet Loan Meetings Paypal Premises Refunds Registrations Stationery Sundry Training Transport ~~Totals (excl Transfers)~~ Transfers ~~Total incl Transfers~~
Balance reconciliation
Start balances from (year-1) annual report Income from Income Reconciliation Expenditure from Expenditure Reconciliation End balance
Expedition reconciliation
Reconcile income Inform leaders to chase non-payers Check expenses against receipts Check and amend category if necessary Check reimbursement figures Enter "Paid by ODECS" into expenditure Enter refunds to volunteers as breakdowns of individuals' expenditure Pay refunds through bank Reconcile expenditure s/s against trip s/s Update online s/s with payments to Vols Email/WhatsApp volunteers that they're paid
8Lmk house hlre lor YP Le•der lood Leadef & YP food Sun r. leader thank YP F(od P•ikl YP iood Ltader l Yp food LradN lood Park Van Van fwl M6 1011 le•dN lood ¥•n Parkn StsJihwatr Minibus YP well d¢)ne & le•dei I Yanl MS toll Im1bUSI lifSt Aid Iterns foff YP P•rk M6 toll 8unk Pthlse lor YP 3541 Name Amount due Howl £120 250 an Jake Lawton Mo nihan Ta Wakefield Wau Bude Hod Kehl Michell Sandle Tu Wslson McPhilem Paid I Paid ( an Libb Ana Luke Lauren Claudin Fiona William Adam or Paid I Paid I es Paid I Paid Paid ( Paid I paid I Paid I er Kale Aifie Melanie Thea sta 71 41 3612 Food Kithton Enrol Due
| Level | Location | Receipt no/ref | Type | method | |
|---|---|---|---|---|---|
| Bronze | Horsham | 45 | Registrations | BACS | |
| Level | Location | Receipt no/ref | Type | method | |
| Bronze | Chichester | 144 | Cheque | ||
| Bronze | Chichester | 144 | Expeditions | ||
| Bronze | Chichester | 144 | Expeditions |
| Level | Location | Receipt no/ref Type method |
|---|---|---|
| 5.62 | 153 Transfers BACS |
|
| Lev | Invoice/receipt ref Type Method |
|
| 00005Transfers Paypal |
||
| LINE | £ 8,201.25 £ - | |
| Total Bank Breakdown |
||
| £ - £ - £ - | ||
| £ 146.40 £ 146.40 £ - | ||
| £ 320.39 £ 320.39 £ 500.00 | ||
| £ - £ - £ - | ||
| £ 360.09 £ 360.09 £ - | ||
| £ - £ - £ - | ||
| £ - £ - £ - | ||
| £ - £ - £ - | ||
| £ - £ - £ - | ||
| £ 912.41 £ 912.41 £ - | ||
| £ - £ - £ - | ||
| £ 80.55 £ 80.55 £ - | ||
| £ - £ - £ - | ||
| £ 260.53 £ 260.53 £ - | ||
| £ 700.00 £ 700.00 £ - | ||
| £ 134.00 £ 134.00 £ - | ||
| £ 5,001.00 £ 5,001.00 £ - | ||
| £ 150.88 £ 150.88 £ - | ||
| £ - £ - £ - | ||
| £ 135.00 £ 135.00 £ - | ||
| £ - £ - £ - | ||
| £ 8,822.76 £ 8,201.25 £ 500.00 | ||
| £ - £ - £ - | ||
| £ 8,822.76 £ 8,201.25 £ 500.00 |
| LINE | £ | 3,624.15 | £ - | ||
|---|---|---|---|---|---|
| Total | Bank | Breakdown | |||
| £ | - | £ | - | £ - | |
| £ | 146.40 | £ | - | £ - | |
| £ | - | £ | - | £ - | |
| £ | - | £ | - | £ - | |
| £ | 615.84 | £ | 403.00 | £ - | |
| £ | - | £ | - | £ - | |
| £ | - | £ | - | £ - | |
| £ | 192.50 | £ | 192.50 | £ - | |
| £ | - | £ | - | £ - | |
| £ | - | £ | - | £ - | |
| £ | 0.04 | £ | - | £ - | |
| £ | - | £ | - | £ - | |
| £ | - | £ | - | £ - | |
| £ | - | £ | - | £ - | |
| £ | - | £ | - | £ - | |
| £ | - | £ | - | £ - | |
| £ | 4,090.14 | £ | 916.00 | £ 3,000.00 | |
| £ | - | £ | - | £ - | |
| £ | - | £ | - | £ - | |
| £ | 12.50 | £ | 12.50 | £ - | |
| £ | - | £ | - | £ - | |
| ~~£~~ | ~~8,057.42~~ | ~~£~~ | ~~1,524.00~~ | ~~£ 3,000.00~~ | |
| £ | 2,100.15 | £ | 2,100.15 | £ - | |
| ~~£~~ | ~~10,157.57~~ | ~~£~~ | ~~3,624.15~~ | ~~£ 3,000.00~~ |
| Bank (i) | Breakdown | ||
|---|---|---|---|
| Start balance (Stat a | £ 10,186.79 | ||
| Income | b | £ 3,624.15 | £ 3,000.00 |
| Expenditure | c | £ 8,201.25 | £ 500.00 |
| End balance | d | £ 8,109.69 | |
| End balance (State e | £ 8,109.69 | ||
| Dif | f | £ - | £ - |
17 19n 2019 311717019 21ni2019 21ni2019 21ni2019 17ni2019 17ni2019 IV713OJ9 171712019 IGI712019 ?2nn019 171712019 171712019 2019 Illons itlons edit) ODEC 37.2 ODEC 278.75 29.94 OOEC DDÉC Kale xc itlons Ittcns rtlons 16.1 Unda Mttanle Mkhelle iilons Itlons ilions Mlrhdle Empediilons ditions Mlcheme 287 Fuel oi Imlwvsrtl 106 dillons Olie Slmon dltlons uii 17ni3019 21ni2019 21n 2019 dillons JpedlUons Itlons 31x1 ODEC bl 201712019 12ni2019 2VTn019 20n12019 181712019 171TI2019 211W2011 txpedMIon5 4110fis ODEC 11.8 ODEC <)DEC ODEC kluth 11.8 Illons 30.91 Nlons ODEC 10.6 iilons itlons Unda )aid pd 2016 & £130 18n )acs Con & Med info rec'd? Yes Yes )nline YÈS Yes lacs Yes Yes rom Farlington rom F3rlinBton aypal )nline Chased via Kate Chased via Kate Yes Yes Jayp31 )acs Ye5 Yes 'rom Farlington Yes Yes etc donation nla nla Iment
£ Amount Breakdown £ 44.00 £ - £ Amount Breakdown £ 125.00 £ 25.00 £ 25.00
£ Amount Breakdown £ 5,406.04 £ Amount £ Breakdown Paypal £ cash Dep A/C £ 5,406.04 £ - £ 121.51 £ -
| CASH | Paypal | Deposit A/C | |||
|---|---|---|---|---|---|
| £ | - | £ | - | £ | - |
| £ | - | £ | - | £ | - |
| £ | - | £ | - | £ | - |
| £ | - | £ | - | £ | - |
| £ | - | £ | 55.98 | £ | - |
| £ | - | £ | 65.49 | £ | - |
| £ | - | £ | - | £ | - |
| £ | - | £ | - | £ | - |
| £ | - | £ | - | £ | - |
| £ | - | £ | - | £ | - |
| £ | - | £ | - | £ | - |
| £ | - | £ | 0.04 | £ | - |
| £ | - | £ | - | £ | - |
| £ | - | £ | - | £ | - |
| £ | - | £ | - | £ | - |
| £ | - | £ | - | £ | - |
| £ | - | £ | - | £ | - |
| £ | - | £ | - | £ | - |
| £ | - | £ | - | £ | - |
| £ | - | £ | - | £ | - |
| £ | - | £ | - | £ | - |
| £ | - | £ | 121.51 | £ | - |
| £ | - | £ | - | £ | - |
| £ | - | £ | 121.51 | £ | - |
£ - £ 3,533.42 £ -
| Cash | Paypal | Dep A/C | |
|---|---|---|---|
| £ | - | £ | - £ - |
| £ | - | £ | 146.40 £ - |
| £ | - | £ | - £ - |
| £ | - | £ | - £ - |
| £ | - | £ | 212.84 £ - |
| £ | - | £ | - £ - |
| £ | - | £ | - £ - |
| £ | - | £ | - £ - |
| £ | - | £ | - £ - |
| £ | - | £ | - £ - |
| £ | - | £ | 0.04 £ - |
| £ | - | £ | - £ - |
| £ | - | £ | - £ - |
| £ | - | £ | - £ - |
| £ | - | £ | - £ - |
| £ | - | £ | - £ - |
| £ | - | £ 3,174.14 £ - | |
| £ | - | £ | - £ - |
| £ | - | £ | - £ - |
| £ | - | £ | - £ - |
| £ | - | £ | - £ - |
| ~~£~~ | ~~-~~ | ~~£ 3,533.42 £ -~~ | |
| £ | - | £ | - £ - |
| ~~£~~ | ~~-~~ | ~~£ 3,533.42 £ -~~ |
| Cash | Paypal Deposit a/c |
|
|---|---|---|
| £ | 46.86 | £ 3,184.50 £ 0.03 |
| £ | - | £ 3,533.42 £ - |
| £ | - | £ 121.51 £ - |
| £ | 46.86 | £ 6,596.41 £ 0.03 |
| £ | 46.86 | £ 6,596.41 £ 0.03 |
| £ | - | £ - £ - |
Yes Yes P•d urd P¥d ard Psd ca Yes Yvs Yrt Yps Yft5 Yrf YL Yes Yes Yts Yes Yes Yes Yes Yes Yes
Open DofE Centres in West Sussex 1st October 2020- 30th September 2021 Income and Expenditure summaries
5 Equipment 5 Events 1 Expeditions
2 Grants 3 Interest 6 Sundry
4 Registrations 7 Sundry 6 Training
----- Start of picture text -----
INCOME
Bank Cash Paypal
Bank Charges £ - £ - £ -
Equipment £ 94.85 £ - £ -
Equipment repair £ - £ - £ -
Events £ - £ - £ -
Expeditions £ 1,279.00 £ 80.00 £ 2,942.17
Fees £ - £ - £ -
Fuel £ - £ - £ -
Grants £ 181.00 £ - £ -
Insurance £ - £ - £ -
Interest £ - £ - £ -
Computing/Internet £ - £ - £ -
Loan £ - £ - £ -
Meetings £ - £ - £ -
Paypal £ - £ - £ -
Premises £ - £ - £ -
Refunds £ - £ - £ -
Registrations £ 1,454.40 £ 20.00 £ 3,276.42
Stationery £ - £ - £ -
Sundry £ 330.84 £ - £ -
Training £ 432.00 £ - £ -
Transport £ - £ - £ -
Total excl Transfers £ 3,772.09 £ 100.00 £ 6,218.59
Transfers £ 8,700.00 £ - £ -
Totals £ 12,472.09 £ 100.00 £ 6,218.59
Check
Bank Reconciliation Bank Cash Paypal
Start balance from statement £ 2,763.33 £ - £ 49.71
Unpresented cheques
Income £ 15,972.12 £ 100.00 £ 6,218.59
Expenditure (incl late/unpresented cheques) £ 11,175.33 £ - £ 12,304.96
Late cheques
Unpresented cheques
End balance £ 7,560.12 £ 149.71 £ 1,961.18
End balance from statements £ - £ 49.71 £ -
Check £ 7,560.12 £ 100.00 £ 1,961.18
Actual Income/Expenditure Bank Cash Paypal
Start balance £ 2,763.33 £ - £ 49.71
----- End of picture text -----
----- Start of picture text -----
Income £ 15,972.12 £ 100.00 £ 6,218.59
Transfers In £ 8,700.00 £ - £ -
Nett income £ 7,272.12 £ 100.00 £ 6,218.59
Expenditure £ - £ - £ 12,304.96
Transfers out £ 136.92 £ - £ 12,200.00
Nett expenditure -£ 136.92 £ - £ 104.96
Nett profit/loss
----- End of picture text -----
COPY TO ANNUAL REPORT
Restricted
Total 4,301
Income 1 Expeditions
Unrestricte d
2 Grants 3 Interest 4 Registrations 5 Sales and Events 6 Training 7 Sundry
Direct Charitable Expenditure 1 Equipment Repairs and Services 2 Expeditions 3 Fees and Insurance 4 Registrations 5 Training 6 Transport and Fuel
Other expenditure 7 Bank charges/Fees 8 Support Costs Asset purchases 9 Camping and Navigation Equipment Total expenditure
181 0 4,751 95 432 331 10,091 Err:508 Err:508 Err:508 0 0 Err:508 Err:508 Err:508 Err:508 Err:508 Err:508 Err:508
----- Start of picture text -----
2020-2021
Deposit Total
£ - £ -
£ - £ 94.85
£ - £ -
£ - £ -
£ - £ 4,301.17
£ - £ -
£ - £ -
£ - £ 181.00
£ - £ -
£ - £ -
£ - £ -
£ - £ -
£ - £ -
£ - £ -
£ - £ -
£ - £ -
£ - £ 4,750.82
£ - £ -
£ - £ 330.84
£ - £ 432.00
£ - £ -
£ - £ 10,090.68
£ - £ 8,700.00
£ - £ 18,790.68
£ 18,790.68
Deposit
£ 8,047.55 £ 10,860.59
£ - £ 22,290.71
£ - £ 23,480.29
£ -
£ -
£ 0.03 £ 9,671.04
£ 0.03 £ 49.74
£ - £ 9,621.30
----- End of picture text -----
7 Bank Charges
9 Camping and Navigation Equipment 1 Equipment Repair 8 Support costs 2 Expeditions 3 Fees and Insurance 6 Transport and Fuel
3 Fees and Insurance 8 Bank Charges 8 Support costs
8 Support costs 8 Support costs
4 Registrations 8 Support costs 8 Support costs 5 Training 6 Transport and Fuel
EXPENDITURE
----- Start of picture text -----
Bank
Bank Charges Err:508
Equipment Err:508
Equipment repair Err:508
Events Err:508
Expeditions Err:508
Fees Err:508
Fuel Err:508
Grants £ -
Insurance Err:508
Interest £ 11,175.33
Computing/Internet £ -
Loan £ -
Meetings £ -
Premises £ 1,522.68
Refunds £ 7.80
Registrations £ -
Stationery £ 1,643.90
Sundry £ 1,335.00
Training £ -
Transport £ -
Total excl Transfers £ 800.41
Transfers £ -
Totals £ 136.92
Check
----- End of picture text -----
Deposit Total £ 8,047.55 £ 10,860.59
£ - £ 22,290.71 £ - £ 8,700.00 £ - £ 13,590.71 £ - £ 12,304.96 £ - £ 12,336.92 £ - -£ 31.96 £ 13,622.67
----- Start of picture text -----
2019-20
Cash Paypal Deposit Total
£ - £ - £ - Err:508
£ - £ 25.20 £ - Err:508
£ - £ - £ - Err:508
£ - £ - £ - Err:508
£ - £ 79.36 £ - Err:508
£ - £ - £ - Err:508
£ - £ - £ - Err:508
£ - £ - £ - £ -
£ - £ - £ - Err:508
£ - £ - £ - £ 11,175.33
£ - £ - £ - £ -
£ - £ - £ - £ -
£ - £ - £ - £ -
£ - £ - £ - £ 1,522.68
£ - £ - £ - £ 7.80
£ - £ - £ - £ -
£ - £ - £ - £ 1,643.90
£ - £ 0.40 £ - £ 1,335.40
£ - £ - £ - £ -
£ - £ - £ - £ -
£ - £ 104.96 £ - £ 905.37
£ - £ 12,200.00 £ - £ 12,200.00
£ - £ 12,304.96 £ - £ 12,441.88
£ 13,105.37
----- End of picture text -----
Restricted Funds
| Chichester, N Horsham, Mid Sussex CIF Fund Date By Ref Item Expenditure Running total Balance |
Chichester, N Horsham, Mid Sussex CIF Fund Date By Ref Item Expenditure Running total Balance |
Chichester, N Horsham, Mid Sussex CIF Fund Date By Ref Item Expenditure Running total Balance |
Chichester, N Horsham, Mid Sussex CIF Fund Date By Ref Item Expenditure Running total Balance |
Chichester, N Horsham, Mid Sussex CIF Fund Date By Ref Item Expenditure Running total Balance |
Chichester, N Horsham, Mid Sussex CIF Fund Date By Ref Item Expenditure Running total Balance |
Chichester, N Horsham, Mid Sussex CIF Fund Date By Ref Item Expenditure Running total Balance |
Chichester, N Horsham, Mid Sussex CIF Fund Date By Ref Item Expenditure Running total Balance |
Chichester, N Horsham, Mid Sussex CIF Fund Date By Ref Item Expenditure Running total Balance |
Chichester, N Horsham, Mid Sussex CIF Fund Date By Ref Item Expenditure Running total Balance |
Chichester, N Horsham, Mid Sussex CIF Fund Date By Ref Item Expenditure Running total Balance |
|---|---|---|---|---|---|---|---|---|---|---|
| Total | £ 2,480.75 | CLOSED | £ 2,456.19 | £ 2,456.19 | £ 24.56 | c/f | ||||
| Grant - Chichester | £ 560.00 | 28/3/2017 | ||||||||
| Grant - Horsham | £ 1,034.25 | 23/3/2017 | ||||||||
| Grant - Mid Sussex | £ 886.50 | 23/3/2017 | £ - | £ 2,480.75 | ||||||
| Insurance | 29/12/2016ODECS 2016-17 1 Zurich Ins |
£ 814.29 | £ 814.29 | £ 1,666.46 | ||||||
| AALA registration | 2/3/2017 | ODECS | 2016-17 | 3 | Registration Fees | £ 715.00 | £ 1,529.29 | £ 951.46 | ||
| Premises hire, utilities costs | 6/10/2016CODEC 2016-17 CHQ 10 Chi Boys Club |
£ 250.00 | £ 1,779.29 | £ 701.46 | ||||||
| 12/6/2017 | MSODEC | 2016-17 | 9 | Oathall CommunityCollege - rent |
£ 50.00 | £ 1,829.29 | £ 651.46 | |||
| 29/9/2017MSODEC 2017-18 23 Oathall Community College-rent |
£ 50.00 | £ 1,879.29 | £ 601.46 | |||||||
| DBS checks,admin,update service ~~Stti Sfdi ildi~~ |
£ - | £ 1,879.29 | £ 601.46 | |||||||
| ~~eng up aeguarng, processes , ncung~~ |
17/3/2017ODECS 2016-17 5 EE-6 Emergency Phones Purchase |
£ 64.74 | £ 1,944.03 | £ 536.72 | ||||||
| ~~training~~ | 28/3/2017 | ODECS | 2016-17 | 6 | EmergencyPhone Box |
£ 4.78 | £ 1,948.81 | £ 531.94 | ||
| 8/5/2017ODECS 2016-17 n/r PapillonGif-plastic sheet |
£ 4.65 | £ 1,953.46 | £ 527.29 | |||||||
| 8/5/2017 | ODECS | 2016-17 | 7 | EmergencyPhone Boxes |
£ 18.73 | £ 1,972.19 | £ 508.56 | |||
| 13/9/2017MSODEC 2016-17 17 WSCC-frst aid training |
£ 115.00 | £ 2,087.19 | £ 393.56 | |||||||
| Web site | 23/8/2017 | ODECS | 2016-17 | 11 | Web site support |
£ 55.00 | £ 2,142.19 | £ 338.56 | ||
| Hosting | 11/7/2017ODECS 2016-17 10 2 yrs Hosting |
£ 172.51 | £ 2,314.70 | £ 166.05 | ||||||
| Domain Registration | 26/5/2017 | ODECS | 2016-17 | 9 ~~800121055~~ |
Domain registration |
£ 26.49 | £ 2,341.19 | £ 139.56 | ||
| First Aid training | 5/3/2017HODEC 2016-17 FA Course - Richard Ward 2 |
£ 115.00 | £ 2,456.19 | £ 24.56 | ||||||
| Tesco Horsham Fund Date By Ref Item Expenditure Running total Balance |
||||||||||
| Total | £ 2,024.56 CLOSED £ 2,023.94 £ 2,023.94 £ 0.62 c/f |
|||||||||
| Grant | £ 2,000.00 | |||||||||
| Transfer from WSCC Funds b/f | £ 24.56 | £ - | £ 2,024.56 | |||||||
| Safeguardingtraining | 20/3/2017 | HODEC | 2016-17 | SIN010365 | Assessor course - Ollie Foord | £ 60.00 | £ 60.00 | £ 1,964.56 | ||
| 29/7/2017 HODEC 2016-17 01054 ESTC course 12/1 for Mike Harrod |
£ 45.00 | £ 105.00 | £ 1,919.56 | |||||||
| Driver assessments | 14/11/2017 | Chichester | 2017-18 | 00002 | WSCC TrainingG Lane EVC | £ 30.00 | £ 135.00 | £ 1,889.56 | ||
| 25/5/2018 Horsham 2017-18 00067 Driver Assessment |
£ 22.00 | £ 157.00 | £ 1,867.56 | |||||||
| 30/8/2018 | Chichester | 2017-18 | 00042 | Mini Bus Assessments | £ 50.00 | £ 207.00 | £ 1,817.56 | |||
| Insurance 2/12/2017 ODECS 2017-18 00023 Zurich Insurance |
£ 806.15 | £ 1,013.15 | £ 1,011.41 | |||||||
| Safeguarding | 29/1/2018 | MSODEC | 2018-18 | 00042 | EVC Course - TerryHeyward | £ 220.00 | £ 1,233.15 | £ 791.41 | ||
| 3/3/2018 ODECS 2017-18 |
00038Tracker phone | £ 10.79 | £ 1,243.94 | £ 780.62 | ||||||
| 4/12/2017 | MSODEC | 2017-18 | 00024 |
WSCC EVC conf. - TerryHeyward |
£ 30.00 | £ 1,273.94 | £ 750.62 | |||
| First Aid training 13/2/2018 MSODEC 2017-18 |
00032First aid-MS-S.Gadd | £ 110.00 | £ 1,383.94 | £ 640.62 | ||||||
| 13/2/2018 | MSODEC | 2017-18 | 00032 | First Aid - MS - K King | £ 110.00 | £ 1,493.94 | £ 530.62 | |||
| 13/2/2018 MSODEC 2017-18 |
00032First Aid-MS-I Colban | £ 110.00 | £ 1,603.94 | £ 420.62 | ||||||
| 26/4/2018 | Chichester | 2017-18 | 00048 | First Aid - CHI x 4 | £ 240.00 | £ 1,843.94 | £ 180.62 | |||
| Adventurous Activity Licensing Authority 5/10/2017 ODECS 2017-18 |
00001Mountain Activities Tech Advisor | £ 180.00 | £ 2,023.94 | £ 0.62 | ||||||
WSCC Outdoor Activities Registration |
----- Start of picture text -----
Tesco Haywards Heath Fund Date By Ref Item Expenditure Running total Balance
Total £ 1,000.62 CLOSED £ 1,077.38 £ - £ -
Grant £ 1,000.00
Transfer from Tesco Horsham fund £ 0.62 £ 1,000.62
Safeguarding 21/2/2018 ODECS 2017-18 00035 Safeguarding phone - M Pope £ 30.79 £ 30.79 £ 969.83
Insurance 19/11/2018 ODECS 2018-19 00006 Insurance £ 801.59 £ 832.38 £ 168.24
ESTC Training 18/11/18 - K Ediss 23/1/2019 ODECS 2018-19 00023 Supervisor training £ 45.00 £ 877.38 £ 123.24
WSCC Outdoor Activities Registration 11/5/2019 ODECS 2018-19 00079 WSCC SLA £ 200.00 £ 1,077.38 -£ 76.76
Minibus Driver Assessments
Tesco Chichester Fund Date By Ref Item Expenditure Running total Balance
Total £ 1,448.24 CLOSED £ 1,448.24 £ - £ -
Grant £ 1,525.00
b/f from TESCO HH -£ 76.76 £ 1,448.24
Camping equipment 13/3/2018 ODECS 2017-18 00079 Camping equipment £ 1,456.11 £ 1,456.11 -£ 7.87
Transfer from unrestricted -£ 7.87 £ 1,448.24 £ 0.00
----- End of picture text -----
| Summary Start Income Exp End 2016-17 Summary £ - £ 4,480.75 £2,561.19 £1,919.56 2017-18 Summary £ 1,919.56 £ 1,000.00 £1,949.63 £ 969.93 2018-19 Summary £ 969.93 £ 1,532.77 £2,502.70 £ - Unrestricted funds Transferred funds from CODEC 11/10/2016 £ 2,005.47 Transferred funds from HODEC 11/10/2016 - Bank current account £ 6,128.05 - Cash £ 275.17 - Bank deposit account £ 349.56 WS DofE Training grant £ 250.00 Aviva 4/1/2017 £ 230.17 Aviva 23/10/2017 £ 164.50 WS D of E Grant BEL 13/10/2016 £ 272.50 Haywards Heath Youth CIC 18/3/2017 £ 3,961.94 D of E County committee startup costs (detail below) 31/12/2016 £ 2,705.00 Total £ 16,342.36 |
Summary Start Income Exp End 2016-17 Summary £ - £ 4,480.75 £2,561.19 £1,919.56 2017-18 Summary £ 1,919.56 £ 1,000.00 £1,949.63 £ 969.93 2018-19 Summary £ 969.93 £ 1,532.77 £2,502.70 £ - Unrestricted funds Transferred funds from CODEC 11/10/2016 £ 2,005.47 Transferred funds from HODEC 11/10/2016 - Bank current account £ 6,128.05 - Cash £ 275.17 - Bank deposit account £ 349.56 WS DofE Training grant £ 250.00 Aviva 4/1/2017 £ 230.17 Aviva 23/10/2017 £ 164.50 WS D of E Grant BEL 13/10/2016 £ 272.50 Haywards Heath Youth CIC 18/3/2017 £ 3,961.94 D of E County committee startup costs (detail below) 31/12/2016 £ 2,705.00 Total £ 16,342.36 |
Summary Start Income Exp End 2016-17 Summary £ - £ 4,480.75 £2,561.19 £1,919.56 2017-18 Summary £ 1,919.56 £ 1,000.00 £1,949.63 £ 969.93 2018-19 Summary £ 969.93 £ 1,532.77 £2,502.70 £ - Unrestricted funds Transferred funds from CODEC 11/10/2016 £ 2,005.47 Transferred funds from HODEC 11/10/2016 - Bank current account £ 6,128.05 - Cash £ 275.17 - Bank deposit account £ 349.56 WS DofE Training grant £ 250.00 Aviva 4/1/2017 £ 230.17 Aviva 23/10/2017 £ 164.50 WS D of E Grant BEL 13/10/2016 £ 272.50 Haywards Heath Youth CIC 18/3/2017 £ 3,961.94 D of E County committee startup costs (detail below) 31/12/2016 £ 2,705.00 Total £ 16,342.36 |
Summary Start Income Exp End 2016-17 Summary £ - £ 4,480.75 £2,561.19 £1,919.56 2017-18 Summary £ 1,919.56 £ 1,000.00 £1,949.63 £ 969.93 2018-19 Summary £ 969.93 £ 1,532.77 £2,502.70 £ - Unrestricted funds Transferred funds from CODEC 11/10/2016 £ 2,005.47 Transferred funds from HODEC 11/10/2016 - Bank current account £ 6,128.05 - Cash £ 275.17 - Bank deposit account £ 349.56 WS DofE Training grant £ 250.00 Aviva 4/1/2017 £ 230.17 Aviva 23/10/2017 £ 164.50 WS D of E Grant BEL 13/10/2016 £ 272.50 Haywards Heath Youth CIC 18/3/2017 £ 3,961.94 D of E County committee startup costs (detail below) 31/12/2016 £ 2,705.00 Total £ 16,342.36 |
Summary Start Income Exp End 2016-17 Summary £ - £ 4,480.75 £2,561.19 £1,919.56 2017-18 Summary £ 1,919.56 £ 1,000.00 £1,949.63 £ 969.93 2018-19 Summary £ 969.93 £ 1,532.77 £2,502.70 £ - Unrestricted funds Transferred funds from CODEC 11/10/2016 £ 2,005.47 Transferred funds from HODEC 11/10/2016 - Bank current account £ 6,128.05 - Cash £ 275.17 - Bank deposit account £ 349.56 WS DofE Training grant £ 250.00 Aviva 4/1/2017 £ 230.17 Aviva 23/10/2017 £ 164.50 WS D of E Grant BEL 13/10/2016 £ 272.50 Haywards Heath Youth CIC 18/3/2017 £ 3,961.94 D of E County committee startup costs (detail below) 31/12/2016 £ 2,705.00 Total £ 16,342.36 |
Summary Start Income Exp End 2016-17 Summary £ - £ 4,480.75 £2,561.19 £1,919.56 2017-18 Summary £ 1,919.56 £ 1,000.00 £1,949.63 £ 969.93 2018-19 Summary £ 969.93 £ 1,532.77 £2,502.70 £ - Unrestricted funds Transferred funds from CODEC 11/10/2016 £ 2,005.47 Transferred funds from HODEC 11/10/2016 - Bank current account £ 6,128.05 - Cash £ 275.17 - Bank deposit account £ 349.56 WS DofE Training grant £ 250.00 Aviva 4/1/2017 £ 230.17 Aviva 23/10/2017 £ 164.50 WS D of E Grant BEL 13/10/2016 £ 272.50 Haywards Heath Youth CIC 18/3/2017 £ 3,961.94 D of E County committee startup costs (detail below) 31/12/2016 £ 2,705.00 Total £ 16,342.36 |
Summary Start Income Exp End 2016-17 Summary £ - £ 4,480.75 £2,561.19 £1,919.56 2017-18 Summary £ 1,919.56 £ 1,000.00 £1,949.63 £ 969.93 2018-19 Summary £ 969.93 £ 1,532.77 £2,502.70 £ - Unrestricted funds Transferred funds from CODEC 11/10/2016 £ 2,005.47 Transferred funds from HODEC 11/10/2016 - Bank current account £ 6,128.05 - Cash £ 275.17 - Bank deposit account £ 349.56 WS DofE Training grant £ 250.00 Aviva 4/1/2017 £ 230.17 Aviva 23/10/2017 £ 164.50 WS D of E Grant BEL 13/10/2016 £ 272.50 Haywards Heath Youth CIC 18/3/2017 £ 3,961.94 D of E County committee startup costs (detail below) 31/12/2016 £ 2,705.00 Total £ 16,342.36 |
Summary Start Income Exp End 2016-17 Summary £ - £ 4,480.75 £2,561.19 £1,919.56 2017-18 Summary £ 1,919.56 £ 1,000.00 £1,949.63 £ 969.93 2018-19 Summary £ 969.93 £ 1,532.77 £2,502.70 £ - Unrestricted funds Transferred funds from CODEC 11/10/2016 £ 2,005.47 Transferred funds from HODEC 11/10/2016 - Bank current account £ 6,128.05 - Cash £ 275.17 - Bank deposit account £ 349.56 WS DofE Training grant £ 250.00 Aviva 4/1/2017 £ 230.17 Aviva 23/10/2017 £ 164.50 WS D of E Grant BEL 13/10/2016 £ 272.50 Haywards Heath Youth CIC 18/3/2017 £ 3,961.94 D of E County committee startup costs (detail below) 31/12/2016 £ 2,705.00 Total £ 16,342.36 |
Summary Start Income Exp End 2016-17 Summary £ - £ 4,480.75 £2,561.19 £1,919.56 2017-18 Summary £ 1,919.56 £ 1,000.00 £1,949.63 £ 969.93 2018-19 Summary £ 969.93 £ 1,532.77 £2,502.70 £ - Unrestricted funds Transferred funds from CODEC 11/10/2016 £ 2,005.47 Transferred funds from HODEC 11/10/2016 - Bank current account £ 6,128.05 - Cash £ 275.17 - Bank deposit account £ 349.56 WS DofE Training grant £ 250.00 Aviva 4/1/2017 £ 230.17 Aviva 23/10/2017 £ 164.50 WS D of E Grant BEL 13/10/2016 £ 272.50 Haywards Heath Youth CIC 18/3/2017 £ 3,961.94 D of E County committee startup costs (detail below) 31/12/2016 £ 2,705.00 Total £ 16,342.36 |
Summary Start Income Exp End 2016-17 Summary £ - £ 4,480.75 £2,561.19 £1,919.56 2017-18 Summary £ 1,919.56 £ 1,000.00 £1,949.63 £ 969.93 2018-19 Summary £ 969.93 £ 1,532.77 £2,502.70 £ - Unrestricted funds Transferred funds from CODEC 11/10/2016 £ 2,005.47 Transferred funds from HODEC 11/10/2016 - Bank current account £ 6,128.05 - Cash £ 275.17 - Bank deposit account £ 349.56 WS DofE Training grant £ 250.00 Aviva 4/1/2017 £ 230.17 Aviva 23/10/2017 £ 164.50 WS D of E Grant BEL 13/10/2016 £ 272.50 Haywards Heath Youth CIC 18/3/2017 £ 3,961.94 D of E County committee startup costs (detail below) 31/12/2016 £ 2,705.00 Total £ 16,342.36 |
|---|---|---|---|---|---|---|---|---|---|
| D of E Committee Fund |
Date | By | Accts | Ref | Item | Expenditure Running total Balance |
|||
| Grant | £ 2,705.00 | £ - | £ - | £ - |
Insurance First Aid training Adventurous Activity Licensing Authority accreditation WSCC Outdoor Activities Registration Minibus Driver Assessments Safeguarding training
| 03/02/2018 | MSODEC | 2017-18 | 00037 | LELA - M Heyward | £ 420.00 |
|---|---|---|---|---|---|
| 03/05/2018 | Chichester | 2017-18 | 00039 | LELA - H Cordery | £ 420.00 |
| 05/13/2018 | Horsham | 2017-18 | 00068 | HML Training - O Foord | £ 175.00 |
| 06/14/2018 | Horsham | 2017-18 | 00080 | ML Assessment - CJ White | £ 144.00 |
| Restricted Funds Grant received Grant income |
Restricted Funds Grant received Grant income |
|---|---|
| (fund) (date) |
£ - |
| (fund) | £ - |
| (fund) | £ - |
| Total | £ - |
| Unrestricted funds | |
| Horsham Lottery Training grants support from County Cttee Ollie Richard DofE CountyCommittee |
£ - |
| £ - | |
| £ - | |
| £ - | |
| £ - | |
| Total | £ - |
Grant expenditure
£ - £ - £ - £ - £ - £ - £ - £ - £ - £ - £ - £ -
Date 20/9/2017 No. Received from the sum of £ BACS / Chequ in respect of
Lje I Cash