REGISTERED CHARITY NUMBER: 1169175
REPORT OF THE TRUSTEES AND
FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2023
FOR
THE LEAGUE OF FRIENDS OF THE BEXHILL
HOSPITAL CIO
GMP Audit Limited, Statutory Auditor
20 Eversley Road
Bexhill on Sea
East Sussex
TN40 1HE
THE LEAGUE OF FRIENDS OF THE BEXHILL
HOSPITAL CIO
CONTENTS OF THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2023
|
|
Page |
|
Report of the Trustees |
1 |
to |
5 |
Report of the Independent Auditors |
6 |
to |
8 |
Statement of Financial Activities |
|
9 |
|
Balance Sheet |
|
10 |
|
Cash Flow Statement |
|
11 |
|
Notes to the Cash Flow Statement |
|
12 |
|
Notes to the Financial Statements |
13 |
to |
22 |
Detailed Statement of Financial Activities |
23 |
to |
24 |
THE LEAGUE OF FRIENDS OF THE BEXHILL
HOSPITAL CIO
REPORT OF THE TRUSTEES FOR THE YEAR ENDED 31 DECEMBER 2023
Thetrusteespresenttheirreportwiththefinancialstatementsofthecharityfortheyear ended
31December2023.ThetrusteeshaveadoptedtheprovisionsofAccountingandReportingby Charities:
StatementofRecommendedPracticeapplicabletocharitiespreparingtheiraccountsinaccordancewith the
FinancialReportingStandardapplicableintheUKandRepublicofIreland(FRS102)(effective1 January
2019).
OBJECTIVES AND ACTIVITIES
Objectives and aims
Policies and objectives:
The objects of the League are:-
To foster and maintain the interest of the public in the life and work of the Bexhill Hospital.
To relieve sickness and to preserve the health of the residents of Bexhill-on-Sea primarily, but not
exclusively, through the Bexhill Hospital, by providing or assisting in the provision of equipment,
facilities, amenities and services which are not normally provided by the statutory authorities.
TheaimsoftheCharityarethereforetosupportthecontinuingdevelopmentofBexhillHospitalmainly by
supplementingfundsavailableforequipmentaswellasforresearcheducationandtraining.Additionally, the
CharityaimstofosterinterestintheworkoftheHospitalbytheprovisionofvoluntaryworkwithin the
Hospital.
Strategies for achieving objectives:
TheseincludedholdingregularmeetingsoftheManagementCommitteetokeepclosecontrolover income
andexpenditureandliaisingwiththeHospitalTrusttoobtaindetailsofwhatequipmentisneededor whether
theprovisionoffundsforimprovementorenhancementofstafforotherfacilitiescouldbemade.The Charity
alsoseekstopubliciseitseffortsinteraliabyholdingavarietyofeventsbothsmallandlargethroughout the
year,a prize draw, collecting at local store and the sale of Christmas Cards.
Significant activities
LegacyincomeisasignificantpartoftheCharity'soverallincomeandassuchtheCharitywillbedoingall it
cantopromoteitselfasaCharityworthyofcharitablegiving.Theaccountsgiveafullpictureoftheextent of
thegrantsmade.TheManagementcommitteecontinuestoencouragetheHospitaltoapproachthe League
for donations of any kind for items however large or small.
Public benefit
ThetrusteeshavecompliedwiththeirdutyintheCharitiesActtohavedueregardtoguidelinesissuedby the
CharityCommissiononpublicbenefit.Thecharityisinvolvedintheprovisionofequipment,facilities and
amenities to relieve the sickness and preserve the health of the residents of Bexhill-on-Sea.
Grantmaking
TheLeaguewillagreetomakingagranttolocalorganisationswhoseaimsalsomeetitsobjectives. The
League does not make grants to individuals.
Volunteers
TheLeaguehasthebenefitofbeingabletocalluponapproximately60Volunteerstoworkinourshop in
OutpatientswithintheHospital.ThenetworthoftheseVolunteersisalmostinestimableandtheirservice is
greatlyappreciatedbyboththeLeagueandtheHospital.TheTrusteestaketheopportunityofthanking all
the Volunteers for the work they do throughout the year.
Page 1
THE LEAGUE OF FRIENDS OF THE BEXHILL
HOSPITAL CIO
REPORT OF THE TRUSTEES FOR THE YEAR ENDED 31 DECEMBER 2023
ACHIEVEMENT AND PERFORMANCE
Charitable activities
ThemaincharitableactivityduringtheyearwasprovidinggrantstoBexhillHospital.Thegrants were
awardedforthepurchaseofnewequipmentandtherefurbishmentoffacilitiesusedbythepatientsand staff.
A full list of the grants awarded is given in note 8 and are in accordance with the charitable objectives.
Thegrantsawardedwerechosenforthepositiveimpactonthetreatmentofpatientslivinginthe Bexhill
area, who would otherwise have to wait longer or travel further for treatment.
ThecharityownsabeachchaletonBexhillseafrontandthisisfortheuseofthestaffofBexhillHospital. The
coststomaintainthechaletareminimalandthebenefittothewellbeingofthestaffisconsidered an
important factor for retaining ownership.
Fundraising activities
TheLeaguenormallyorganiseanumberofactivitiesthroughouttheyear,whicharedesignedtopresent the
League and its objects to the public to secure funds to be passed back to the Hospital.
TheLeagueoperatesashopwithinBexhillHospital,Theshopisopentopatients,visitorsandstaffand is
manned by volunteers. The profit from the shop is used in the furtherance of the charitable activities.
The League has its own lottery within the Unity Lottery which will bring 50p in the £1 to the League.
Regular coffee mornings are held in the hospital and local areas.
TheseactivitiesallhelptofosterateamspiritbetweenLeaguemembers.Asimportantasmakingaprofit for
theLeague,isthefactthateacheventpublicisestheworkoftheLeagueandincreasesawarenessof what
the League is able to do.
Investment performance
Thebulkofitsfundsheldininterestbearingbankandbuildingsocietyaccounts.TheTrusteesconsider this
tobethesimplestandmostriskfreemethodtoearnincomeandmaintaincapitalvalue.Themarket is
constantly monitored to ensure the best interest rates.
FINANCIAL REVIEW
Financial position
Duringtheyearprojectstotalling£232,503(2022-£214,214)wereapproved.Thenetfigureforthe year
was £232,330 (2022 - £211,969) after adjusting for items previously authorised but not purchased.
Withincomefortheyeartotalling£187,269theyearendedwithasatisfactorybalancefromwhichto support
thecontinuedexpansionandupgradingofthehospitalandtheprovisionoffurthermedicalequipmentfor the
use of the community.
On a fund basis the assets are available and adequate to fulfil the obligations of the Charity.
Principal funding sources
ThemainsourceoffundinghashistoricallybeenlegaciesandthishasenabledtheCharitytofund various
projectsundertaken.Inthepasttwoyears,therehasbeenasignificantreductioninlegaciesand interest
receivable on deposits has become the principal funding source.
Inthecurrentyear,however,thecharityhasbeenadvisedthatitshouldreceivelegaciesinexcess of
£500,000.
Page 2
THE LEAGUE OF FRIENDS OF THE BEXHILL
HOSPITAL CIO
REPORT OF THE TRUSTEES
FOR THE YEAR ENDED 31 DECEMBER 2023
FINANCIAL REVIEW
Investment policy and objectives
Thetrusteeshavedecidednottoundertakeanyspeculativeinvestment,forexampleinequities. The
League'sresourcesaredepositedwithCambridgeandCountiesBank,CloseBrothersGroup, Hampshire
Trust Bank, Redwood Bank and United Trust Bank in order to obtain the best possible rates of interest.
Reserves policy
TheBalanceSheetshowstotalreservesofrestrictedandunrestrictedfundsof£3,707,951ofwhich £1,279
arerestrictedfundsand£3,706,672areunrestricted.ThisfarexceedstheamounttheCharitywishes to
maintain on a regular basis.
Itisnotthetrusteesintentiontoaccumulatefundsbuttofinanceimprovementsandpurchase medical
equipment for the benefit of the community.
FUTURE PLANS
OurdesiretoprovidethepeopleofBexhillwiththeverybestmedicalcarepossible,motivateseach and
every member of our League of friends.
WehaveplanstoimprovethefacilitiesforpatientsandcarersattheIrvineUnit,arehabilitationunit that's
aimistohelppeopleregainsufficientconfidenceandstrengthtoreturnhome.Wealsohaveplansto work
with the NHS trust and others to provide the very latest and most advanced equipment in our region.
TheFriendsofBexhillhospitalwascreatedtohelpallourresidentswhofoundthemselvesinneedof hospital
treatment our purpose and determination has not changed.
STRUCTURE, GOVERNANCE AND MANAGEMENT
Governing document
Thecharityiscontrolledbyitsgoverningdocument,beingaConstitutionofaCharitable Incorporated
Organisation.Thiscloselyfollowsthe'Association'modelconstitutionforaCIO,publishedbythe Charity
Commission.
Recruitment and appointment of new trustees
ThemembersoftheCommitteearealsocharitytrusteesforthepurposeofcharitylaw.Theofficersof the
LeagueincludeaChairman,Vice-Chairman,HonorarySecretary,HonoraryTreasurerandHonoraryGift Aid
Secretary.TheChairmanandVice-ChairmanareelectedbytheGeneralCommitteeandtheotherofficers are
elected at the Annual General Meeting.
AllothermembersoftheCommitteeareelectedattheAnnualGeneralMeetingandretireafterthree years
butareeligibleforre-election.TheCommitteemayfillanyvacancy,andanypersonnominatedtofill a
casualvacancyshallgooutofofficeatthenextannualGeneralMeetingandbeeligibleforre-election. The
CommitteehasfullpowertoconductthebusinessoftheLeaguefreefromcontrolofHer Majesty's
Government,theRegionalAuthority,theEastSussexHospitalsNHSTrustoranyotherpersonor body.
TraditionalbusinessandmedicalskillsarewellrepresentedontheCommittee.Inanefforttomaintain this
broadmix,intheeventofparticularskillsbeinglostduetodeathorretirement,individualsare approached
to offer themselves for election to the Committee.
There are five Committee meetings each year, during which all decisions are made by the Trustees present.
Organisational structure
Social Committee:
The operation of the canteen and shops.
Induction and training of new trustees
AllTrusteesarehandpickedfortheknowledgeandexpertisethattheycancontributetothe Committee.
Their induction and training occurs during and as a result of Committee Meetings.
Page 3
THE LEAGUE OF FRIENDS OF THE BEXHILL
HOSPITAL CIO
REPORT OF THE TRUSTEES
FOR THE YEAR ENDED 31 DECEMBER 2023
STRUCTURE, GOVERNANCE AND MANAGEMENT
Related parties
TheLeagueofFriendsoftheBexhillHospitalfrequentlyenhancesfinancialcontributionsmadebyThe Friends
of the Conquest Hospital, Hastings in the provision of medical equipment in order to benefit Bexhill patients.
Risk management
Thetrusteesactivelyreviewthemajorriskswhichthecharityfacesonaregularbasisandbelieve that
maintainingreservesatareasonablelevel,combinedwithanannualreviewofthecontrolsoverkey financial
systems, will provide sufficient resources in the event of adverse conditions.
ThecharityisinsuredthroughaschemerunbyAttend,coveringallmembers,helpersandvoluntary workers
ofTheLeagueofFriendsoftheBexhillHospital.Thetrusteeshavealsoexaminedotheroperational and
businessrisksfacedbytheCharityandconfirmthattheyhaveestablishedsystemstomitigatethe significant
risks.
REFERENCE AND ADMINISTRATIVE DETAILS Registered Charity number
1169175
Principal address
Sunbeams
41 Broad Oak Lane
Bexhill-on-Sea
East Sussex
TN39 4LG
Trustees
Chairman: Mr M Sivyer
Vice Chairman: Mr N Ray (appointed as Vice Chairman 13/07/2023)
Honorary Secretary: Mr J H T Dowling
Honorary Treasurer: Mr C J Ashford
Honorary Gift Aid Secretary: Mrs L J Walter
Mrs H K Chapman
Mr G Cox
Dr P D Dewhurst
Miss M J Dowling (appointed as Trustee 07/12/2023)
Mrs H A Downton
Mrs P I Easton
Mr R Foxall
Mr G T Frost
Mrs B Hollingsworth
Mrs A E Kerr
Miss H J Knight
Dr H P Kremer
Miss C A Madeley
Mr P G Mitchell-Davis
Mr R Poll
Mr N Ray
Mrs S Robinshaw
Mr P J Stiles
M R Tysoe (appointed as Trustee 14/09/2023)
Ms R Boyd-Mercer resigned during the year both as Trustee and Vice Chairman.
Page 4
THE LEAGUE OF FRIENDS OF THE BEXHILL
HOSPITAL CIO
REPORT OF THE TRUSTEES FOR THE YEAR ENDED 31 DECEMBER 2023
REFERENCE AND ADMINISTRATIVE DETAILS
Auditors
GMP Audit Limited, Statutory Auditor
20 Eversley Road
Bexhill on Sea
East Sussex
TN40 1HE
Solicitors
Gaby Hardwicke
2 Eversley Road
Bexhill-on-Sea
East Sussex
TN40 1EY
STATEMENT OF TRUSTEES' RESPONSIBILITIES
ThetrusteesareresponsibleforpreparingtheReportoftheTrusteesandthefinancialstatements in
accordancewithapplicablelawandUnitedKingdomAccountingStandards(UnitedKingdom Generally
Accepted Accounting Practice).
ThelawapplicabletocharitiesinEnglandandWales,theCharitiesAct2011,Charity(Accountsand Reports)
Regulations2008andtheprovisionsofthetrustdeedrequiresthetrusteestopreparefinancial statements
foreachfinancialyearwhichgiveatrueandfairviewofthestateofaffairsofthecharityandofthe incoming
resourcesandapplicationofresources,includingtheincomeandexpenditure,ofthecharityforthat period.
In preparing those financial statements, the trustees are required to
-
select suitable accounting policies and then apply them consistently;
-
observe the methods and principles in the Charity SORP;
-
make judgements and estimates that are reasonable and prudent;
-
state whether applicable accounting standards have been followed, subject to any material departures disclosed and explained in the financial statements;
-
prepare the financial statements on the going concern basis unless it is inappropriate to presume that the charity will continue in business.
Thetrusteesareresponsibleforkeepingproperaccountingrecordswhichdisclosewithreasonable accuracy
atanytimethefinancialpositionofthecharityandtoenablethemtoensurethatthefinancial statements
complywiththeCharitiesAct2011,theCharity(AccountsandReports)Regulations2008andthe provisions
ofthetrustdeed.Theyarealsoresponsibleforsafeguardingtheassetsofthecharityandhencefor taking
reasonable steps for the prevention and detection of fraud and other irregularities.
Approved by order of the board of trustees on 17 April 2024 and signed on its behalf by:
J H T Dowling - Trustee
Page 5
REPORT OF THE INDEPENDENT AUDITORS TO THE TRUSTEES OF
THE LEAGUE OF FRIENDS OF THE BEXHILL
HOSPITAL CIO
Opinion
WehaveauditedthefinancialstatementsofTheLeagueofFriendsofTheBexhillHospitalCIO(the 'charity')
fortheyearended31December2023whichcomprisetheStatementofFinancialActivities,the Balance
Sheet,theCashFlowStatementandnotestothefinancialstatements,includingasummaryof significant
accountingpolicies.Thefinancialreportingframeworkthathasbeenappliedintheirpreparationis applicable
law and United Kingdom Accounting Standards (United Kingdom Generally Accepted Accounting Practice).
In our opinion the financial statements:
-
give a true and fair view of the state of the charity's affairs as at 31 December 2023 and of its incoming resources and application of resources, for the year then ended;
-
have been properly prepared in accordance with United Kingdom Generally Accepted Accounting Practice; and
-
have been prepared in accordance with the requirements of the Charities Act 2011.
Basis for opinion
WeconductedourauditinaccordancewithInternationalStandardsonAuditing(UK)(ISAs(UK)) and
applicablelaw.Ourresponsibilitiesunderthosestandardsarefurtherdescribedinthe Auditors'
responsibilitiesfortheauditofthefinancialstatementssectionofourreport.Weareindependentof the
charityinaccordancewiththeethicalrequirementsthatarerelevanttoourauditofthefinancial statements
intheUK,includingtheFRC'sEthicalStandard,andwehavefulfilledourotherethicalresponsibilities in
accordancewiththeserequirements.Webelievethattheauditevidencewehaveobtainedissufficient and
appropriate to provide a basis for our opinion.
Conclusions relating to going concern
Inauditingthefinancialstatements,wehaveconcludedthatthetrustees'useofthegoingconcernbasis of
accounting in the preparation of the financial statements is appropriate.
Basedontheworkwehaveperformed,wehavenotidentifiedanymaterialuncertaintiesrelatingto events
orconditionsthat,individuallyorcollectively,maycastsignificantdoubtonthecharity'sabilityto continue
asagoingconcernforaperiodofatleasttwelvemonthsfromwhenthefinancialstatementsare authorised
for issue.
Ourresponsibilitiesandtheresponsibilitiesofthetrusteeswithrespecttogoingconcernaredescribedin the
relevant sections of this report.
Other information
Thetrusteesareresponsiblefortheotherinformation.Theotherinformationcomprisesthe information
includedintheAnnualReport,otherthanthefinancialstatementsandourReportofthe Independent
Auditors thereon.
Ouropiniononthefinancialstatementsdoesnotcovertheotherinformationand,excepttothe extent
otherwise explicitly stated in our report, we do not express any form of assurance conclusion thereon.
Inconnectionwithourauditofthefinancialstatements,ourresponsibilityistoreadtheother information
and,indoingso,considerwhethertheotherinformationismateriallyinconsistentwiththe financial
statementsorourknowledgeobtainedintheauditorotherwiseappearstobemateriallymisstated.If we
identifysuchmaterialinconsistenciesorapparentmaterialmisstatements,wearerequiredto determine
whetherthisgivesrisetoamaterialmisstatementinthefinancialstatementsthemselves.If,basedon the
workwehaveperformed,weconcludethatthereisamaterialmisstatementofthisotherinformation,we are
required to report that fact. We have nothing to report in this regard.
Page 6
REPORT OF THE INDEPENDENT AUDITORS TO THE TRUSTEES OF
THE LEAGUE OF FRIENDS OF THE BEXHILL
HOSPITAL CIO
Matters on which we are required to report by exception
WehavenothingtoreportinrespectofthefollowingmatterswheretheCharities(Accountsand Reports)
Regulations 2008 requires us to report to you if, in our opinion:
-
the information given in the Report of the Trustees is inconsistent in any material respect with the financial statements; or
-
sufficient accounting records have not been kept; or
-
the financial statements are not in agreement with the accounting records and returns; or
-
we have not received all the information and explanations we require for our audit.
Responsibilities of trustees
AsexplainedmorefullyintheStatementofTrustees'Responsibilities,thetrusteesareresponsiblefor the
preparationofthefinancialstatementswhichgiveatrueandfairview,andforsuchinternalcontrolas the
trusteesdetermineisnecessarytoenablethepreparationoffinancialstatementsthatarefreefrom material
misstatement, whether due to fraud or error.
Inpreparingthefinancialstatements,thetrusteesareresponsibleforassessingthecharity'sability to
continueasagoingconcern,disclosing,asapplicable,mattersrelatedtogoingconcernandusingthe going
concernbasisofaccountingunlessthetrusteeseitherintendtoliquidatethecharityortocease operations,
or have no realistic alternative but to do so.
Our responsibilities for the audit of the financial statements
WehavebeenappointedasauditorsunderSection144oftheCharitiesAct2011andreportin accordance
with the Act and relevant regulations made or having effect thereunder.
Ourobjectivesaretoobtainreasonableassuranceaboutwhetherthefinancialstatementsasawholeare free
frommaterialmisstatement,whetherduetofraudorerror,andtoissueaReportofthe Independent
Auditorsthatincludesouropinion.Reasonableassuranceisahighlevelofassurance,butisnota guarantee
thatanauditconductedinaccordancewithISAs(UK)willalwaysdetectamaterialmisstatementwhen it
exists.Misstatementscanarisefromfraudorerrorandareconsideredmaterialif,individuallyorin the
aggregate,theycouldreasonablybeexpectedtoinfluencetheeconomicdecisionsofuserstakenon the
basis of these financial statements.
The extent to which our procedures are capable of detecting irregularities, including fraud is detailed below:
-Discussionswithmanagementwhichincludedconsiderationofknownorsuspectedinstances of
non-compliance with laws and regulations and fraud.
- Reviewing, evaluating and testing systems and controls to assess their effectiveness to prevent
and detect irregularities.
-
Identifying, reviewing and testing of journal entries.
-
Challenging assumptions and judgements made by management in respect of significant accounting estimates.
Afurtherdescriptionofourresponsibilitiesfortheauditofthefinancialstatementsislocatedonthe Financial
ReportingCouncil'swebsiteatwww.frc.org.uk/auditorsresponsibilities.Thisdescriptionformspartof our
Report of the Independent Auditors.
Page 7
REPORT OF THE INDEPENDENT AUDITORS TO THE TRUSTEES OF
THE LEAGUE OF FRIENDS OF THE BEXHILL
HOSPITAL CIO
Use of our report
Thisreportismadesolelytothecharity'strustees,asabody,inaccordancewithPart4ofthe Charities
(AccountsandReports)Regulations2008.Ourauditworkhasbeenundertakensothatwemightstateto the
charity'strusteesthosematterswearerequiredtostatetotheminanauditors'reportandforno other
purpose.Tothefullestextentpermittedbylaw,wedonotacceptorassumeresponsibilitytoanyone other
thanthecharityandthecharity'strusteesasabody,forourauditwork,forthisreport,orforthe opinions
we have formed.
GMP Audit Limited, Statutory Auditor
20 Eversley Road
Bexhill on Sea
East Sussex
TN40 1HE
26 April 2024
Page 8
THE LEAGUE OF FRIENDS OF THE BEXHILL
HOSPITAL CIO
STATEMENT OF FINANCIAL ACTIVITIES FOR THE YEAR ENDED 31 DECEMBER 2023
Notes
INCOME AND ENDOWMENTS FROM
Donations and legacies
2
Other trading activities
3
Investment income
4
Total
EXPENDITURE ON
Raising funds
5
Charitable activities
6
Equipment & facility grants
Expenditure on equipment for GP's surgeries
Other
Total
NET INCOME/(EXPENDITURE)
RECONCILIATION OF FUNDS
Total funds brought forward
TOTAL FUNDS CARRIED FORWARD |
Unrestricted
funds
£
52,867
21,870
112,197
186,934
10,540
237,846
8,462
107
256,955
(70,021)
3,776,693
3,706,672 |
Restricted
funds
£
335
-
-
335
-
-
-
-
-
335
944
1,279 |
2023
Total
funds
£
53,202
21,870
112,197
187,269
10,540
237,846
8,462
107
256,955
(69,686)
3,777,637
3,707,951 |
2022
Total
funds
£
170,803
12,471
51,479 |
|
|
|
|
234,753 |
|
|
|
|
5,684
222,198
3,502
108 |
|
|
|
|
231,492 |
|
|
|
|
3,261
3,774,376 |
|
|
|
|
3,777,637 |
The notes form part of these financial statements
Page 9
THE LEAGUE OF FRIENDS OF THE BEXHILL
HOSPITAL CIO
BALANCE SHEET 31 DECEMBER 2023
Notes
FIXED ASSETS
Tangible assets
11
CURRENT ASSETS
Stocks
12
Debtors
13
Cash at bank
CREDITORS
Amounts falling due within one year
14
NET CURRENT ASSETS
TOTAL ASSETS LESS CURRENT
LIABILITIES
NET ASSETS
FUNDS
15
Unrestricted funds
Restricted funds
TOTAL FUNDS |
Unrestricted
funds
£
9,853
1,321
72,178
3,842,848
3,916,347
(219,528)
3,696,819
3,706,672
3,706,672 |
Restricted
funds
£
-
-
-
1,449
1,449
(170)
1,279
1,279
1,279 |
2023
Total
funds
£
9,853
1,321
72,178
3,844,297
3,917,796
(219,698)
3,698,098
3,707,951
3,707,951
3,706,672
1,279
3,707,951 |
2022
Total
funds
£
12,227
319
89,085
3,883,220
3,972,624
(207,214)
3,765,410
3,777,637
3,777,637
3,776,693
944
3,777,637 |
|
|
|
|
|
ThefinancialstatementswereapprovedbytheBoardofTrusteesandauthorisedforissueon17April 2024
and were signed on its behalf by:
M Sivyer - Trustee
C J Ashford - Trustee
The notes form part of these financial statements
Page 10
THE LEAGUE OF FRIENDS OF THE BEXHILL
HOSPITAL CIO
CASH FLOW STATEMENT FOR THE YEAR ENDED 31 DECEMBER 2023
Notes
Cash flows from operating activities
Cash generated from operations
1
Net cash (used in)/provided by operating activities
Cash flows from investing activities
Interest received
Net cash provided by investing activities
Change in cash and cash equivalents
in the reporting period
Cash and cash equivalents at the
beginning of the reporting period
Cash and cash equivalents at the
end of the reporting period |
2023
£
(151,120)
(151,120)
112,197
112,197
(38,923)
3,883,220
3,844,297 |
2022
£
80,376 |
|
|
80,376 |
|
|
51,479 |
|
|
51,479 |
|
|
|
|
|
131,855
3,751,365 |
|
|
3,883,220 |
The notes form part of these financial statements
Page 11
THE LEAGUE OF FRIENDS OF THE BEXHILL
HOSPITAL CIO
NOTES TO THE CASH FLOW STATEMENT FOR THE YEAR ENDED 31 DECEMBER 2023
1. RECONCILIATION OF NET (EXPENDITURE)/INCOME TO NET CASH FLOW FROM OPERATING ACTIVITIES
Net (expenditure)/income for the reporting period (as per
the Statement of Financial Activities)
Adjustments for:
Depreciation charges
Interest received
Decrease/(increase) in legacies due
Increase/(decrease) in grants payable
Increase in stocks
Increase in debtors
Increase in creditors
Net cash (used in)/provided by operations |
2023
£
(69,686)
2,374
(112,197)
50,000
11,982
(1,002)
(33,093)
502
(151,120) |
2022
£
3,261
2,968
(51,479)
(52,000)
187,324
(26)
(9,805)
133
80,376 |
|
|
|
2. ANALYSIS OF CHANGES IN NET FUNDS
Net cash
Cash at bank
Total |
At 1/1/23
£
3,883,220
3,883,220
3,883,220 |
Cash flow
£
(38,923)
(38,923)
(38,923) |
At 31/12/23
£
3,844,297
3,844,297
3,844,297 |
|
|
|
|
The notes form part of these financial statements
Page 12
THE LEAGUE OF FRIENDS OF THE BEXHILL
HOSPITAL CIO
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2023
1. ACCOUNTING POLICIES
Basis of preparing the financial statements
Thefinancialstatementsofthecharity,whichisapublicbenefitentityunderFRS102,have been
preparedinaccordancewiththeCharitiesSORP(FRS102)'AccountingandReportingby Charities:
StatementofRecommendedPracticeapplicabletocharitiespreparingtheiraccountsin accordance
withtheFinancialReportingStandardapplicableintheUKandRepublicofIreland(FRS102) (effective
1January2019)',FinancialReportingStandard102'TheFinancialReportingStandardapplicable in
theUKandRepublicofIreland'andtheCharitiesAct2011.Thefinancialstatementshave been
prepared under the historical cost convention.
TheaccountshavebeenpreparedonaGoingConcernbasis.ThelegalstatusoftheCharity changed
toaCharitableIncorporatedOrganisationasdetailedintheTrusteesReport,wherebyallassets and
liabilities of the Charity transferred to the new Charity.
Income
AllincomeisrecognisedintheStatementofFinancialActivitiesoncethecharityhasentitlementto the
funds, it is probable that the income will be received and the amount can be measured reliably.
Forlegacies,receiptisprobablewhentherehasbeengrantofprobate,theexecutorshave established
thattherearesufficientassetsintheestatetopaythelegacy,aftersettlinganyliabilities,and any
conditions attached to the legacy have either been met or are within the control of the charity.
Investmentincomeisrecognisedwhenitsreceiptisprobableandtheamountreceivablecan be
measured reliably.
Expenditure
Expenditureisaccountedforonanaccrualsbasisandhasbeenclassifiedunderheadings that
aggregateallcostrelatedtothecategory.Wherecostscannotbedirectlyattributedto particular
headings they have been allocated to activities on a basis consistent with the use of resources.
Grantsofferedsubjecttoconditionswhichhavenotbeenmetattheyearenddatearenotedas a
commitment but not accrued as expenditure.
Allocation and apportionment of costs
All costs incurred relate to the one charitable activity of the charity.
Tangible fixed assets
Depreciationisprovidedatthefollowingannualratesinordertowriteoffeachassetover its
estimated useful life.
Motor vehicles
- 20% on reducing balance
Noprovisionfordepreciationhasbeenmadeonthebeachchaletasthebuildingis properly
maintained to standards that ensure that its residual value is not less than its book value.
Stocks
Stocksarevaluedatthelowerofcostandnetrealisablevalue,aftermakingdueallowance for
obsolete and slow moving items.
Taxation
The charity is exempt from tax on its charitable activities.
continued...
Page 13
THE LEAGUE OF FRIENDS OF THE BEXHILL
HOSPITAL CIO
NOTES TO THE FINANCIAL STATEMENTS - continued
FOR THE YEAR ENDED 31 DECEMBER 2023
1. ACCOUNTING POLICIES - continued
Fund accounting
Unrestrictedfundscanbeusedinaccordancewiththecharitableobjectivesatthediscretionof the
trustees.
Restrictedfundscanonlybeusedforparticularrestrictedpurposeswithintheobjectsofthe charity.
Restrictionsarisewhenspecifiedbythedonororwhenfundsareraisedforparticular restricted
purposes.
Furtherexplanationofthenatureandpurposeofeachfundisincludedinthenotestothe financial
statements.
Debtors
Trade and other debtors are recognised at the settlement amount due after any trade discount
offered.Prepaymentsarevaluedattheamountprepaidnetofanytradediscountsdue. Legacies
receivablearevaluedattheamountnotifiedasbeingreceivablebytheexecutors,onceprobate has
been grated and the amount can be measured reliably.
Cash at bank
Cash at bank includes cash and short term highly liquid investments.
Creditors
Creditorsandprovisionsarerecognisedwherethecharityhasapresentobligationresultingfrom a
pasteventthatwillprobablyresultinthetransferoffundstoathirdpartyandtheamountdue to
settletheobligationcanbemeasuredorestimatedreliably.Creditorsandprovisionsare normally
recognised at their settlement amount after allowing for any trade discounts due.
Grant income
Grant income has been recognised under the performance model.
Grantsthatdonotspecifyanyfutureperformance-relatedconditionsarerecordedwhenthe grant
proceedsarereceivedorreceivable.Anygrantthatimposesspecifiedfuture performance-related
conditionsisrecognisedonlywhentheperformance-relatedconditionsaremet.Grants received
before the revenue recognition criteria are satisfied are recognised as a liability.
2. DONATIONS AND LEGACIES
DONATIONS AND LEGACIES |
|
|
Donations ( including in memory of deceased relatives and
friends)
Tax refund on gift aid donations, subscriptions and legacies
Legacies
Subscriptions |
2023
£
4,140
673
44,990
3,399
53,202 |
2022
£
8,010
1,227
158,270
3,296 |
|
|
170,803 |
TheTrustbenefitsgreatlyfromtheinvolvementandenthusiasticsupportofitsmany volunteers,
detailsofwhicharegiveninourannualreport.InaccordancewithFRS102andtheCharities SORP
(FRS 102), the economic contribution of general volunteers is not recognised in the accounts.
continued...
Page 14
THE LEAGUE OF FRIENDS OF THE BEXHILL
HOSPITAL CIO
NOTES TO THE FINANCIAL STATEMENTS - continued FOR THE YEAR ENDED 31 DECEMBER 2023
3.
OTHER TRADING ACTIVITIES
Shop income
Garden party and raffle
4.
INVESTMENT INCOME
Income from cash investments
5.
RAISING FUNDS
Other trading activities
Purchases
Garden party
Purchase of Christmas cards
Lottery registration fee
Craft fair stall
6.
CHARITABLE ACTIVITIES COSTS
Equipment & facility grants
Expenditure on equipment for GP's
surgeries |
Direct
Costs
£
3,179
-
3,179 |
Grant
funding of
activities
(see note
7)
£
223,868
8,462
232,330 |
2023
£
20,080
1,790
21,870
2023
£
112,197
2023
£
10,508
-
-
20
12
10,540
Support
costs (see
note 8)
£
10,799
-
10,799 |
|
|
2022
£
9,571
2,900 |
|
|
|
|
|
|
12,471 |
|
|
|
|
|
|
2022
£
51,479 |
|
|
|
|
|
2022
£
5,334
96
234
20
-
5,684
Totals
£
237,846
8,462 |
2022
£
5,334
96
234
20
- |
|
|
|
|
|
|
5,684 |
|
|
|
|
|
246,308 |
|
continued...
Page 15
THE LEAGUE OF FRIENDS OF THE BEXHILL
HOSPITAL CIO
NOTES TO THE FINANCIAL STATEMENTS - continued FOR THE YEAR ENDED 31 DECEMBER 2023
7. GRANTS PAYABLE
Equipment & facility grants
Expenditure on equipment for GP's surgeries
The total grants paid to institutions during the year was as
follows:
Items authorised in earlier years and not purchased or reductions to
final costs
Arts in Healthcare (B)
Wheelchair (B)
Little Common Surgery
Sidley Surgery
Wheelchairs - Collington / Ninfield surgeries
Couch - Sidley surgery
Bexhill PCN
Astra Galaxy chairs
Iowa Oral Performance Instrument
Compact Wheelchair Recliner
OCT cameras x 2
Sara Lee
Saebo Stim Pro
Couch - Ninfield surgery
Book trolley (B)
Reception area chairs (B)
Chairs and Tables for Activity Hub
Conversion of redundant Irvine Unit Mortuary into Kitchen
Cental Concentrate Delivery System for Renal Dialysis Unit
Picnic Tables and Benches Oustide Rental Unit (B)
Transnasal Endoscopy Scopes x 3
Garden Lawn Mower
Garden Boxes
Garden Furniture Egerton Centre |
2023
£
223,868
8,462
232,330
2023
£
(173)
-
6,744
7,462
1,000
-
-
3,390
-
-
-
-
-
-
-
-
3,510
3,399
93,950
81,480
2,640
27,712
647
100
469
232,330 |
2022
£
208,467
3,502
211,969
2022
£
(2,467)
375
-
-
-
257
2,350
6,400
11,201
8,104
28,650
119,836
35,000
1,146
895
222
-
-
-
-
-
-
-
-
-
211,969 |
|
|
|
TheabovegrantsforequipmentwereapprovedaspayabletoEastSussexHospitalsNHSTrustfor (B)
Bexhill Hospital and (C) Conquest Hospital.
ThegrantscoverthecostsofimprovementsandamenitiesforpatientsandstaffatBexhill Hospital
andcontributionstowardsthecostofequipmentatBexhillHospitalandatotherhospitalsusedby the
people of Bexhill.
continued...
Page 16
THE LEAGUE OF FRIENDS OF THE BEXHILL
HOSPITAL CIO
NOTES TO THE FINANCIAL STATEMENTS - continued FOR THE YEAR ENDED 31 DECEMBER 2023
8. SUPPORT COSTS
Management
£
Other resources
expended
-
Equipment & facility
grants
1,442
1,442 |
Finance
£
107
-
107 |
Governance
Other
costs
£
£
-
-
3,126
6,231
3,126
6,231 |
Totals
£
107
10,799 |
|
|
|
10,906 |
Support costs, included in the above, are as follows:
Management
Management |
|
|
|
2023 |
2022 |
|
Equipment |
|
|
& facility |
Total |
|
grants |
activities |
|
£ |
£ |
Insurance |
763 |
716 |
Printing, postage & stationery |
435 |
526 |
Website costs |
85 |
84 |
Probate notifications |
159 |
295 |
|
1,442 |
1,621 |
Finance |
|
|
|
2023 |
2022 |
|
Other |
|
|
resources |
Total |
|
expended |
activities |
|
£ |
£ |
Bank charges |
107 |
108 |
Other |
|
|
|
2023 |
2022 |
|
Equipment |
|
|
& facility |
Total |
|
grants |
activities |
|
£ |
£ |
Patient's Christmas presents & volunteer |
|
|
party |
430 |
583 |
TV maintenance - Irvine Unit |
1,346 |
1,089 |
Chalet expenses |
1,350 |
1,850 |
|
3,126 |
3,522 |
continued...
Page 17
THE LEAGUE OF FRIENDS OF THE BEXHILL
HOSPITAL CIO
NOTES TO THE FINANCIAL STATEMENTS - continued FOR THE YEAR ENDED 31 DECEMBER 2023
8. SUPPORT COSTS - continued Governance costs
SUPPORT COSTS - continued
Governance costs |
|
|
|
2023 |
2022 |
|
Equipment |
|
|
& facility |
Total |
|
grants |
activities |
|
£ |
£ |
Auditors' remuneration |
5,652 |
5,040 |
Annual report and newsletters |
495 |
580 |
AGM expenses |
84 |
- |
|
6,231 |
5,620 |
9. TRUSTEES' REMUNERATION AND BENEFITS
Therewerenotrustees'remunerationorotherbenefitsfortheyearended31December2023nor for
the year ended 31 December 2022.
Trustees' expenses
Duringtheyearpaymentstotalling£1,867(2022-£657)werepaidtothreetrustees as
reimbursementforChristmaspresentsforpatients,postage,stationery,purchasesfortheshop and
other committee expenses.
10. COMPARATIVES FOR THE STATEMENT OF FINANCIAL ACTIVITIES
INCOME AND ENDOWMENTS FROM
Donations and legacies
Other trading activities
Investment income
Total
EXPENDITURE ON
Raising funds
Charitable activities
Equipment & facility grants
Expenditure on equipment for GP's
surgeries
Other
Total
NET INCOME/(EXPENDITURE)
Transfers between funds
Net movement in funds |
Unrestricted
funds
£
170,259
12,471
51,479
234,209
5,684
220,830
3,502
108
230,124
4,085
(222)
3,863 |
Restricted
funds
£
544
-
-
544
-
1,368
-
-
1,368
(824)
222
(602) |
Total
funds
£
170,803
12,471
51,479 |
|
|
|
234,753 |
|
|
|
5,684
222,198
3,502
108 |
|
|
|
231,492 |
|
|
|
3,261
- |
|
|
|
3,261 |
continued...
Page 18
THE LEAGUE OF FRIENDS OF THE BEXHILL
HOSPITAL CIO
NOTES TO THE FINANCIAL STATEMENTS - continued FOR THE YEAR ENDED 31 DECEMBER 2023
10.
COMPARATIVES FOR THE STATEMENT OF FINANCIAL ACTIVITIES - continued
Unrestricted
Restricted
funds
funds
£
£
RECONCILIATION OF FUNDS
Total funds brought forward
3,772,830
1,546
TOTAL FUNDS CARRIED FORWARD
3,776,693
944
11.
TANGIBLE FIXED ASSETS
Beach
chalet
No. 21
Motor
South
vehicles
£
£
COST
At 1 January 2023 and
31 December 2023
355
45,289
DEPRECIATION
At 1 January 2023
-
33,417
Charge for year
-
2,374
At 31 December 2023
-
35,791
NET BOOK VALUE
At 31 December 2023
355
9,498
At 31 December 2022
355
11,872
12.
STOCKS
2023
£
Shop stock
1,321
13.
DEBTORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
2023
£
Prepayments and accrued income
67,178
Legacies & donations receivable
5,000
72,178 |
Total
funds
£
3,774,376 |
Total
funds
£
3,774,376 |
|
3,777,637 |
|
|
|
Totals
£
45,644
33,417
2,374
35,791
9,853
12,227
2022
£
319
2022
£
34,085
55,000
89,085 |
continued...
Page 19
THE LEAGUE OF FRIENDS OF THE BEXHILL
HOSPITAL CIO
NOTES TO THE FINANCIAL STATEMENTS - continued FOR THE YEAR ENDED 31 DECEMBER 2023
14. CREDITORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
Other creditors
Accruals for grants payable
15.
MOVEMENT IN FUNDS
At 1/1/23
£
Unrestricted funds
General fund
3,676,693
Designated fund
100,000
3,776,693
Restricted funds
Physiotherapy department - Irvine Unit
400
Renal Unit
544
944
TOTAL FUNDS
3,777,637
Net movement in funds, included in the above are as follows:
Incoming
resources
£
Unrestricted funds
General fund
186,934
Restricted funds
Renal Unit
335
TOTAL FUNDS
187,269 |
|
2023
£
5,544
214,154
219,698
Net
movement
in funds
£
(70,021)
-
(70,021)
-
335
335
(69,686)
Resources
expended
£
(256,955)
-
(256,955) |
2022
£
5,042
202,172
207,214
At
31/12/23
£
3,606,672
100,000
3,706,672
400
879
1,279
3,707,951
Movement
in funds
£
(70,021)
335
(69,686) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
continued...
Page 20
THE LEAGUE OF FRIENDS OF THE BEXHILL
HOSPITAL CIO
NOTES TO THE FINANCIAL STATEMENTS - continued
FOR THE YEAR ENDED 31 DECEMBER 2023
15. MOVEMENT IN FUNDS - continued
Comparatives for movement in funds
Unrestricted funds
General fund
Designated fund
Restricted funds
Physiotherapy department - Irvine Unit
Irvine Unit
Renal Unit
TOTAL FUNDS |
At 1/1/22
£
3,672,830
100,000
3,772,830
1,546
-
-
1,546
3,774,376 |
Net
movement
in funds
£
4,085
-
4,085
(1,146)
(222)
544
(824)
3,261 |
Transfers
between
funds
£
(222)
-
(222)
-
222
-
222
- |
At
31/12/22
£
3,676,693
100,000
3,776,693
400
-
544
944
3,777,637 |
|
|
|
|
|
Comparative net movement in funds, included in the above are as follows:
Unrestricted funds
General fund
Restricted funds
Physiotherapy department - Irvine Unit
Irvine Unit
Renal Unit
TOTAL FUNDS |
Incoming
resources
£
234,209
-
-
544
544
234,753 |
Resources
expended
£
(230,124)
(1,146)
(222)
-
(1,368)
(231,492) |
Movement
in funds
£
4,085
(1,146)
(222)
544
(824)
3,261 |
|
|
|
|
TheDesignatedfundisasetasideminimumreserveamountwhichtheTrusteesconsideris the
minimum amount required for the charity to operate.
ThePhysiotherapydepartment-IrvineUnitandRenalUnitfundsareamountsdonatedforthe specific
use in those departments.
continued...
Page 21
THE LEAGUE OF FRIENDS OF THE BEXHILL
HOSPITAL CIO
NOTES TO THE FINANCIAL STATEMENTS - continued FOR THE YEAR ENDED 31 DECEMBER 2023
16. RELATED PARTY DISCLOSURES
There were no related party transactions for the year ended 31 December 2023.
Page 22
THE LEAGUE OF FRIENDS OF THE BEXHILL
HOSPITAL CIO
DETAILED STATEMENT OF FINANCIAL ACTIVITIES FOR THE YEAR ENDED 31 DECEMBER 2023
INCOME AND ENDOWMENTS
Donations and legacies
Donations ( including in memory of deceased
relatives and friends)
Tax refund on gift aid donations,
subscriptions and legacies
Legacies
Subscriptions
Other trading activities
Shop income
Garden party and raffle
Investment income
Income from cash investments
Total incoming resources
EXPENDITURE
Other trading activities
Shop purchases
Sundry shop expenses
Garden party
Purchase of Christmas cards
Lottery registration fee
Craft fair stall
Charitable activities
Arts in healthcare
Motor vehicles
Grants payable
Support costs
Management
Insurance
Printing, postage & stationery
Carried forward |
2023
£
4,140
673
44,990
3,399
53,202
20,080
1,790
21,870
112,197
187,269
10,202
306
-
-
20
12
10,540
805
2,374
232,330
235,509
763
435
1,198 |
2022
£
8,010
1,227
158,270
3,296 |
|
|
170,803
9,571
2,900 |
|
|
12,471
51,479 |
|
|
234,753
5,074
260
96
234
20
- |
|
|
5,684
-
2,968
211,969 |
|
|
214,937
716
526
1,242 |
This page does not form part of the statutory financial statements
Page 23
THE LEAGUE OF FRIENDS OF THE BEXHILL
HOSPITAL CIO
DETAILED STATEMENT OF FINANCIAL ACTIVITIES FOR THE YEAR ENDED 31 DECEMBER 2023
|
2023 |
2022 |
|
£ |
£ |
Management |
|
|
Brought forward |
1,198 |
1,242 |
Website costs |
85 |
84 |
Probate notifications |
159 |
295 |
|
1,442 |
1,621 |
Finance |
|
|
Bank charges |
107 |
108 |
Other |
|
|
Patient's Christmas presents & volunteer |
|
|
party |
430 |
583 |
TV maintenance - Irvine Unit |
1,346 |
1,089 |
Chalet expenses |
1,350 |
1,850 |
|
3,126 |
3,522 |
Governance costs |
|
|
Auditors' remuneration |
5,652 |
5,040 |
Annual report and newsletters |
495 |
580 |
AGM expenses |
84 |
- |
|
6,231 |
5,620 |
Total resources expended |
256,955 |
231,492 |
Net (expenditure)/income |
(69,686) |
3,261 |
This page does not form part of the statutory financial statements
Page 24