Trustees’ annual report (including Directors’ report) for the period
From: 01/11/23 Period start date To: 31/10/2024 Period end date
Charity name: Ashford Model Railway Museum (AMRM)
Charity registration number: 1168774
Company number: 08415538
Objectives and activities
| SORP reference | ||
|---|---|---|
| Summary of the purposes of the charity as set out in its governing document |
Para 1.17 | 1. The advancement of education for the public benefit by designing, building and operating a museum and education centre focusing on model railways and incorporating 2. Displays of historic model railway layouts and artefacts in their industrial, economic and social contexts 3.Associated exhibits and facilities connecting model railways with the equivalent features of actual railways 4.Education and training facilities relating to the artistIc, technical and engineenng skills associated with model railways, and 5. Exhibits demonstrating the role played by the town of Ashford in the history of the railways |
| Summary of the main activities in relation to those purposes for the public benefit, in particular, the activities, projects or services identified in the accounts. |
Para 1.17 and 1.19 |
In 2023 AMRM and its operating entity Ashford International Model Railway Education Centre (AIMREC) adopted an objective in support of the stated purpose of the charity - “To bring model railways to the community for learning, wellbeing and fun”. This expands the learning dimension to include the additional physical and emotional benefits of active participation in a wide- ranging creative activity and pro-active engagement and co-operation with local people, societies and organisations. Activities are managed from a 1400 sq ft studio and workshop in Bethersden, near Ashford in Kent, where a permanent display of model railways and railway artefacts are now well established and accessible to the general public on Saturdays and School Holidays. In the period covered by the report we welcomed a total of 1326 visitors comprising 925 adults and 401 children during 54 days when the studio was open. |
These figures represent 130% increase in visitors and 29% increase in opening days over the previous year. The displays and artefacts continue to be maintained and operated by a team of around 30 active volunteers who attend on Thursdays, Fridays and Saturdays. The volunteer group continues to include young adults with autism (NEET) in an age range from 18 to 29, who are benefitting from personal development gained by full integration within our volunteer team to learn new skills and particularly confidence with new people and our visitors. We continue to run a Saturday group of teenage volunteers who have fully integrated into the volunteer team and as a team maintain and operate a miniature railway for the benefit of our visitors, gaining valuable skills and experience in the process. Our programme of external events in the year included: A model railway display and local history exhibition in April 2024 to celebrate 140 years of the Maidstone to Ashford railway, with an attendance of over 1100 visitors. The event was developed in collaboration with Ashford Museum, Ashford Library, Ashford Model Railway Club, Charing, Hothfield and Lenham local history societies. In February 2024 we attended Ashford Model Railway Club’s annual show in Tenterden. In May 2024 we attended the Vintage Transport Trust’s Rally at Fawley Hill for all four days with the Melton Mowbray North Exhibition Layout. In the summer of 2024 we attended the following events with operational model railways to promote our work and in some cases support other charitable organisations Crampton Tower, Deal RBLI Armed Forces Day,Ashford Railex Buxton Weald of Kent Steam and Country Fair Spa Valley Railway model weekend Rapido Railex model railway exhibition We applied and were accepted into the Wheels of Time scheme for Kent, a badge - collecting scheme for 5 11 year olds.
| Managed by a team from Ashford Museum, Wheels of Time is an association of 55 small museums based in Kent who collaborate to promote the scheme and each other, inspiring and recognising through awards a community of young collectors and their families learning about the varied history of Kent through their visits. |
||
|---|---|---|
| Statement confirming whether the trustees have had regard to the guidance issued by the Charity Commission on public benefit |
Para 1.18 | We have referred to the guidance contained in the Charity Commission’s general guidance on public benefit when reviewing our aim and objectives and in planning our future activities. In particular, the trustees consider how planned activities will contribute to the aims and objectives they have set. This consideration led to the development of the objective “To bring model railways to the community for learning, wellbeing and fun” as evidenced by the range of events attended throughout 2024 as well as the activities in the studio in Bethersden. |
Additional information (optional) You may choose to include further statements where relevant about:
| SORP reference | ||
|---|---|---|
| Policy on grant making | Para 1.38 | N/A |
| Policy on social investment including program related investment |
Para 1.38 | N/A |
| Contribution made by volunteers |
Para 1.38 | Our volunteer group totalling approx. 30 active members contributed 7236 volunteer hours in the period, an increase of 37% on the previous year. |
| Other |
| Achievements and performance | Achievements and performance | |
|---|---|---|
| Summary of the main achievements of the charity, identifying the difference the charity’s work has made to the circumstances of its beneficiaries and any wider benefits to society as a whole. |
Para 1.20 | - We have maintained and increased the regular opening of the studio and workshop in Bethersden thanks to the team of active volunteers - We have added extra days and extended opening hours in school holidays to make the model railway collection more accessible and incease opportunity for volunteer participation - We have grown resources to around 30 active volunteers including 5 young adults on the autistic spectrum - The growth in volunteer resources allows us to attend outside events to promote the AIMREC project - We continue to attract visitors of all ages and backgrounds including family groups - We continue to provide a safe and structured environment for young adults with autism and families with autistic children who visit the studio - We continue to gain positive visitor feedback, captured by a simple proforma survey carried out randomly with visitors at the end of their visit. Our cumulative results to 31/10/24 are: o99.3% were entertainedo97.4% learnt somethingo89.4% took away new ideaso100% liked the way it was set upo99.3% said it’s good for childreno98.5% would like to come back- Top three words used in comments: oGoodoFriendlyoEnjoyed- We have developed an active social media presence via Facebook and our Website to promote our activities - We continue to attract donations of books, model railway items, railway artefacts and collections that enable us to both grow “Heritage Assets” for retention/display and raise funds through selling second-hand items that do not meet this category. - The retail area in the studio selling new and second hand items and refreshments, introduced in late 2023, is making a positive contribution to the funds of the Charity. |
Additional information (optional)
You may choose to include further statements where relevant about:
| Achievements against objectives set |
Para 1.41 | The period covered by this report represents a period of significant development for the charity. Growth in volunteer resource and improvements in the financial position have created a stable, more capable organisation for which longer term objectives may now be considered. |
|---|---|---|
| Performance of fundraising activities against objectives set |
Para 1.41 | No specific fundraising objectives were set. There was a steady improvement in income and financial contributions, boosted by attendance at events, participating in Ashford Community Lottery and increased income generation from the retail area including refreshments |
| Investment performance against objectives |
Para 1.41 | N/A |
| Other |
Financial review
| Financial review | ||
|---|---|---|
| Review of the charity’s financial position at the end of the period |
Para 1.21 | The charity’s financial position has improved significantly as noted above. The list of Heritage assets listed in the accounts have been reviewed and amendments made where appropriate to reflect only the assets in AIMREC’s possession including new acquisitions and their estimated current value. Other assets have been logged and valued alongside the Heritage Assets, as well as stock donated to the shop. |
| Statement explaining the policy for holding reserves stating why they are held |
Para 1.22 | The charity does not at this stage of its development have a specific reserves policy but it operates on the principle that no expense or liability will be incurred unless the charity has the relevant cash and resources to satisfy it. |
| Amount of reserves held | Para 1.22 | n/a |
| Reasons for holding zero reserves |
Para 1.22 | See above |
| Details of fund materially in deficit |
Para 1.24 | n/a |
| Explanation of any uncertainties about the charity continuing as a going concern |
Para 1.23 | The long-term future of AMRM as conceived will remain dependent on the acquisition of suitable permanent premises in the Ashford area. The operation of the studio and workshop creates a base from which to grow volunteer resources, generate funds, raise awareness and grow an external network to help deliver the aims and objectives of the charity. The premises are leased on behalf of AMRM by one Trustee who also covers utility bills and insurance, recovering these costs as expenses incurred on behalf of the charity when funds permit. |
|---|---|---|
Additional information (optional) You may choose to include further statements where relevant about:
| The charity’s principal sources of funds (including any fundraising) |
Para 1.47 | Voluntary Donations, Gift Aided where possible A small retail operation selling new model railway supplies, donated second hand model railway equipment, books, DVDs and refreshments made by volunteers. Ashford Community Lottery Support from Trustees Grant funding from Kent Community Foundation for the railway history exhibition External sponsorship of the Festival of Railway Modelling in April. |
|---|---|---|
| Investment policy and objectives including any social investment policy adopted |
Para 1.46 | |
| A description of the principal risks facing the charity |
Para 1.46 | - Reliant on Trustee Support to cover premises costs including rent, utilities, insurance until funds generated to cover expense - 100% Reliant on Volunteers, including a small number of key volunteers who multi-task and undertake admin and other essential supporting activities - Age, health and number of Trustees – now 4 after bereavement of David Stratton. Two other trustees have age related health issues. - Potential degradation of Heritage Assets whilst in storage due to insufficient display space - Failure in the long-term to secure premises of sufficient size/scale to deliver the original vision. |
Structure, governance and management
| Description of charity’s trusts: |
n/a | |
|---|---|---|
| Type of governing document: for example,trust deed, memorandum and articles of association etc |
Para 1.25 | The charity is controlled by its governing document, a deed of trust, and, Memorandum & Articles of Association lodged at Companies House on 22/02/13 and as amended on 14/06/16. |
| How is the charity constituted? for example limited company, unincorporated association, CIO |
Para 1.25 | Ashford Model Railway Museum is a private company, limited by guarantee, registered in England & Wales. |
| Trustee selection methods including details of any constitutional provisions e.g. election to post or name of any person or body entitled to appoint one or more trustees |
Para 1.25 | The charity may by ordinary resolution: (1) appoint a person who is willing to act to be a director; and (2) determine the rotation in which any additional directors are to retire. No person other than a director retiring by rotation may be appointed a director at any general meeting unless: (1) he or she is recommended for re-election by the directors; or (2) not less than fourteen nor more than thirty-five clear days before the date of the meeting, the charity is given a notice that: (a) is signed by a member entitled to vote at the meeting; (b) states the member’s intention to propose the appointment of a person as a director; (c) contains the details that, if the person were to be appointed, the charity would have to file at Companies House; and (d) is signed by the person who is to be proposed to show his or her willingness to be appointed. |
Additional information (optional)
You may choose to include further statements where relevant about:
| Policies and procedures adopted for the induction and training of trustees |
Para 1.51 | We have a suite of 12 policies and procedures that cover Safeguarding, GDPR, Code of Conduct, Equality & Diversity, Greivance & Complaints, Modern Slavery, Online Safety, Prevent, Whistleblowing, Financial, Spitfire Line Operations and Health and Safety. |
|---|---|---|
| The charity’s organisational structure and any wider network with which the charity works |
Para 1.51 | |
Relationship with any related Para 1.51 parties Other
Reference and administrative details
| Charity name | Ashford Model Railway Museum |
|---|---|
| Other name the charity uses | AIMREC |
| Registered charity number | 1168774 |
| Charity’s principal address | Unit 2, Mill Farm Business Units, Fridd Lane, Bethersden, Kent, TN26 3DB |
Names of the charity trustees who manage the charity
| 1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19 20 |
Trustee name | Office (if any) | Dates acted if not for whole **year ** |
Name of person (or body) entitled to appoint trustee (ifany) |
|---|---|---|---|---|
| C R Parsons | ||||
| R D E Brown | ||||
| H E Maynard | ||||
| F Garner | ||||
– Corporate trustees names of the directors at the date the report was approved Director name
Name of trustees holding title to property belonging to the charity
Trustee name Dates acted if not for whole year
Funds held as custodian trustees on behalf of others
Description of the assets held in this capacity Name and objects of the charity on whose behalf the assets are held and how this falls within the custodian charity’s objects Details of arrangements for safe custody and segregation of such assets from the charity’s own assets
Additional information (optional)
Names and addresses of advisers (optional information)
| Type of adviser Name Address |
Type of adviser Name Address |
Type of adviser Name Address |
|---|---|---|
| Name of chief executive or names of senior staff members (optional information) | ||
| Fred Garner manages the activities of the Charity on a day to day basis. |
Fred Garner manages the activities of the Charity on a day to day basis.
Exemptions from disclosure Reason for non-disdosure of ke rsonnel details other o tional infonnation Declarations The company has taken advantage of the small companies, exemption in preparing the report above. The trustses declare that they have approved the trustees. report (Including directors. report) above. Signed on behalf of the charity's tr Idirectors Signature(s) Full name(s} Position (for example Secretary. Chair, etc) Cliff R Frederick JW Gamer arsons Director Director Date
Ashford Model Railway Museum 1168774 8415538 eriod Com an Annual accounts for the To Period start date Penod end date 0111112023 3111012024 Section A Statement of financial activities (including summary income and expenditure account) Restricted income funds Unrestricted funds Endowment funds Prior year funds Recommended categories by activity Total funds Income (Note 3) FOI F02 F03 F04 F05 Income and eTrdowmants from: Donations and lega4xes Charltable aciivitiBs S01 18.127 10,320 22,805 7,000 25,127 10,320 22,805 18,812 7,953 6,950 S02 other trading actrvth.es Investments S03 Separate matgrial item of income SOS Other 3.097 54,350 3,097 61,350 Total Expendrture (Notes 6) S07 7,000 34,364 Expenditure on: R8£si funds Charitable activibes 24,771 24,771 21,500 7,847 15,488 S09 Separate material expgnse iiem Other S10 9,000 37,271 9.000 37.271 6,975 16,361 Total S12 Net incomel(expènditure) before tax for the reporting period S13 17,079 7,000 24,079 18,595 Tax p8y8b S14 Net incomel(expenditure> after tax before investment gainsl(losses) Net gainslllossesl on invèstrnents S15 17.079 7,000 24,079 18,595 S16 Net incomel{expenditure) Extraordinary items Transfers between funds Other recognised gainsl(losses): Gains and loss&s on revaluation of fixed assets frjr eh8rity's own use other gainsloossesl S17 17.079 7.000 24,079 18,595 S18 S19 7.000 7,000 S20 2.000 2,000 2.500 S21 Net movement in funds S22 22.079 22.079 21.095 Reconciliation of funds.- Total fijrmls brought forward 57.496 79,577 57,498 79,577 36,403 57,498 Total funds carried ft>nvard S24
Ashford Model Museum Chanty No 1168774 8415538 Section B Balance sheet Restrlcted Unr•stricted In¢ome funds funds Endowment Total this funds year Total last year Fixed assets Intangible assets Tangible assets Heritage assets Investments F01 F02 F03 F04 F05 (Note 15) (Note 14} {Note 16) (Note 17) rotai fixed assets 9.397 39,815 9,397 39,815 5,325 30,270 49.212 49,212 35,595 Current assets Stocks (Note 18) Debtors (Note 19) Investments (Note 17A) Cash at bank and in hand (Note 24) rotsl cuent assets 810 25,717 2,915 25.717 2,915 16,717 2,915 10,675 39,307 10,675 39,307 12,329 31,960 Creditors: amounts falling due within one year (Note 20) Bfl 8,942 8,942 10,057 Net curnt aSset(liabIlitlesJ B12 30.3 30,365 21,903 Total assets less cuent lIal10S B13 57,498 Creditors: amounts falllng due after one year (Note 20) Provisions for liabilities B14 815 Total net assets orliabilities Funds of the Charity Endowment funds (Note 27) Restricted income funds (Note 27) Unrestricted funds Revaluation reserve Fair value reserve 816 79.577 79,577 57,498 B17 B18 819 79,577 79,577 57,498 Total funds 79,5TI 79, 57,498 The company was entitled to exemption from audit under $4TJ of th• Compani•s Act 2006 rolating to small companies. The members have not required the company to obtain an audit in accordance with section 476 of the Companies Act 2006. The directors acknowledge thrresPonsIbl11t4es for complwng with the requlrements of the Companles Act with respect to accounting records and the pTrparabon of accounts. These accounts have been prepared in accordance with the pmvlsions applicable to small companies subject to the Sn11 companles regime and in acconlance with FRS102 SORP. CC178 {Excel) 0310412025
Signed by one or tsvo tNsteesldirectors on behalf of all the trusteesldirectors Date of approval ddlmml 4-th+-25 R ParsonslF Gamer Date ddlmml Signature of director aUthentting accounts being sent to Companies House tu 4-4-2 C R Parsons Print name CC17a (Excel) 0310412025
Section C Notes to the accounts Note 1 Basis of preparation This $e¢tlon should be completedbyall chatftles. 1.1 Basis ol accounting These a¢¢ounts have been prepared Under historical cost conNEntion vAth Trtems re¢ognised at cost or Iransaciion value UresS otheNse ated in the rdewdnl rKfyte(s) to these acLoun The accounls have been prepared in accordaThz IMth." the Statemént of ReuJrnmerKled Pradic£: Accounting and Repon9 by Charities preparing their ¥¢Unts in accordance the Financial Rewb'ng StsrKlartl appliCae in the UK and Republ of Irelarbj (FRS 102) isSLd on 16 2014 and wth" and with" Ihtr Financaal Reporting staJard appCable in the United Kiwom aThJ Republic of Ireland (FRS 102) * and with the charyb.es Ad 2011. The charlty constthtes a public benefit errtity as defined by FRS 102." '.Ti¢k as appropriate 1.2 Golng Concern Mthere are matwial uncertalnties Trlated to evonts oreondltions Vmtcastsignnlcant doubt on the Charit$ ability to contlnue as a going conc8m. pleaseprovlde Ihe follon9 dotaits orstat8 "Not appli¢aWe-. rf appropriate." An explanation as to Ihose fadoTS Ihat support the condusion that the charity 18 a goirg Conrn., Disclosure of any urKertainties that make the going concern assumplion doubtful. Where accoLmts are not prepared on a goirKJ corthm basis, please dtsdose this fa together with the basis on thich the trustees prepared the 8ccounts and the reason tr charity is not ¥egarded as a going (xjncem. 1.3 Change of aeeounting policy The accounts present a true and tsir view and thanges have been made to 8oxJunttThJ poINies adopted in note{2}. Yes" No" Please disclos?.. (l) the nature of the Change in •ccounting poll¢y* (li) the reason5 whyapptying the newaccountin9 pO¢Y proviTdes more relial)le andmorn relevantln1ornon,. and iii) the amount of the adjuslmentfor each IITne alfected in the Currentperiod. each priorpenodpres8ntedand the aggregate amount of the adjusttnent relaiing to perlods before thoseprnsente4 3.44 FRS102 SORP. 1A Change$ to ac¢ounting estimates No changes to aceounb"n9 esb"mates have ocwrred in the reportirq (3.46 FRS102 SORP). Yes" CC17a (Ex) 0310412025
Plwe disclose." (i) the nature olany ¢hanges,' (li) the effect of the change on income and e¥pense or assets andllabllities the wrrentperiod.. and 11) where practicable. thè effect of the ¢hange in one or more future pwiods. 1.5 Material prior year errors No material nor ear error have bn identrfied tn the re Yes. 3.47 FRS102 SORP. Please disclose.. (l) th• natum of theprtorpwlodeThor,' (IO for eaeh priorpwiodpresent•d In Ihe &¢ounts. the amount of the coThe¢tlon for each accountline item riiij the amount olthe ¢orrectlon at the beginning of Ihe earliestpriorperiodpr•s•ntedln the 8¢coun CC178 IExcll 0310412025
Section C Notes to the èccounts Iconti Note 2 2.2 INCOME Accounting policies Recognltion of IncoTh These aft K4ed SlaternentrfFinatiLi A¢aMbEs {SoFAI lkA.' iiA more bkthan noithatthetrustees recive the re5wrw.' the TrAtue Izn be measured with sufvent ¥dia"1. No. Nla. Offsetting There ha5 t¢en Ks offseuing trfassets and liablthes. ¢1 irKome and exFeroes. unless required orperrnit ty Iiie FRS 102 SORP or FRS 101 Yes" Nla" Grant8 and donatvJns GrAnts and donations arB orty Ind in the SOFA Twhen the gew4 ir rts>)gn L¥itersg 8rE m8t15.10trJ 5.12 FRS1Q2 SORPI. Yes" No. that the tharity has Prov the SFe¢ffjed 9ood8 Or8eTri as ty¥eMen1t0 th6 giant only<Kcur5when rEkted condon5 met15.18 FRS 102 SORPI. Yes. No" Nla. Legatyes are Ind in the SOFAwhen rwt is probatltr. that is. when Ihere has Lggaci Yes" No" Nla. Larity or have beery Yes" Wa" Govarnmentgrants Tax reclalms on donatlon8 and gtrts Any GrftAid amount recove on a dorw1 k8 con&rj to bE pafl of thatoift and is tres$ as an addthn to the same fvnd as Ihe tntliai dO[w urdess lh8 dorKf orth8 Yès. Nla" Ctrthctual tncome and Th¢¥ Is ty1ndjed in Ihe SOFA the charity has th8 rd8tJ gLV)d& QF Yes- No. Nla. gront• Yes" Dtsnatgd good8 the f8¥ value ofthose grfls atts b.me oflhr trt aTvJ they are rwni%J on rec8ipL In the r8w)rtrng peiiod iry the sÈcKks are ¢Sistrit8d. Ihey a$ an Nla" O¢nated goods for r¥sae a measured atfwrvalue on inthl reoyJntlw)n. Wh is the Yes. Nla" 5heeL On ils sde the of sbxk i$¢harpJ awftst'lncome fn)m olherltadin9 attwitse5' and the prclwds from sae ale also as'lnixxne frorrt olher trading Ye5" No" Nla" arKI induded in the SOFA as Nming restrJt¢eswhen Gfft2 in thaiiiy * induthd the SOFA a5 from 0)natS Yes" Nla" Yes" Nla. faeiiiif•$ the grfl to th• ebarty provitsl the wlue céthe gfft ran measur8d reliatty. Yes" No" the SOF Support ¢osts No- Nla" Voluntser h The vdue ofany IP is in thOnIS i&d88( Yes. No. Nl8' Vo$ royallles and drvldends be rr*asured rdbat4y. CG17 FRS 102 SORP 0310412025
Ineome frorn momb•rnhSp Merntrmhip [¥¢d in Ih8 a gllarv r0xwi th t)oftains Ir[pIlO Yes" No" Nla. m8mbersh1psubspts)nS thich a fflerDberthe rKJM to buYSe(S orother Yes- No. Nla. 8ettlen70nt otlnsur•n¢e InSurce daim5 are irK4uded in IhÈ SoFAwhEn the gererd income rwn iteria a met1S.10 tts 5.12 FRSt02 SORP)and ar& iNauded as an rfem d other come in b)8 SOF Yes. Nla. th¥trnertga1n$ and Yes" Nla- 2.3 EXPENDITURE AND UABIUTIES Liabqthes ate tECO9nEed whEFB ftiS trK¥B liw than ThAthatthere 15 a legal c corK8truoAive 0On cornrnithro the rjwrty to payoLrt resources arKI the amouTht oll Yes- No. Nla. Llablltty rocogn5tlon costs Yes" Nla" com1rdCe wilh and pradKe. Yes" 140. Nl4' by)Ic•Jrareas, orFercaprta. aff costs tytheline and olherc05t5 by Iheiruwe. eondltlon6 Yes" No- Yes. No. feOyJnls. Yes" R0dund4nCy COBt No rtem dere income Iw5 is in Ihg accounts. No" Nla. Creditors A Ik8brfty is measured on at it5 and Provi#ion8 for4•bl measured at the tstestwnaterfthe aMntTr1 to S8tlle Ihe ot4Wbx atthe reporbng date The chartty acrountsfrjr basicfinan¢d irthmenL8 on reftsJnthn 88 F ragraph 10.7 FRS102 SORP. Subseqwrt myJrementis as per paragraphs 11.17 ) 11.19. FRS102 SORP. No. Nla" Èaglcllnanclal Nla. 2.4 ASSETS Tartgibh fi% 888•tsfor Thes8 are be fti IhAn effje ywr, and c£6t atl88sI b/ charity Yes. Nla. Thty are valwj IntsngiblB fix•d a81•ts phys substance butare idenbfiabte are contrdied bythe thartythrryjgh ¢ust¢dy ortegal rights. The rates aTrJ metlKls vxd are disd051 Èn 15. Yes" No. Wa" Yes. Nts" Nla. Herttsge a¥sets énfft. lachndag. geophysic4 orenviroomettsl qualths Ihat arè hdd and mainlained prinC4lyfOrthfrir 10 and eAdknr& The depr Yes" dlued at atgJst and subsequondy alfasr value Tnatket waluel atlh8 ar ervj. ThE same treabment o tg urdi5bJ Investrn urknlairvalue ¢snooi be Yes. Nl8' Inlments hdd for r858le or 5* aENI (z5h atKJ Iz5h 4uiyathttsth a Yes" No. Nla" CC17 FRS 102 SORP 0310412025
8tock8 and worft ITr Yes. Nla. Yes. Nl8" Wcrfk in wogres5 is oBtfess arryfwesee t0$5 th8t i%lWyth) c%ran th Debtorn lindudino trade debtrms and loans ret¥8e) are mea5vr•l In r&(¥Jnthn at setllwrt amurt afteranytrade disctyjnts oramwftt ad42nctd bythe charity. Subsequenty. they are rneasd atthe 0there051deraIon expected to Debtors Yès. Nla" cash UThents with a mabjnty date kssthan one >wf. Thest irMAude Cash on depos and rash equNd8nts with a marity cl k6s Ihan yearhdd for irwesbnentwrp)se5 Yes. Nla" Yes" No" Nla" POUCJES ADOPTED ADDMONAL TO OR rJiFFERENT FROM THOSE ABOVE CC17 FRS 802 SORP 0310412025
Section C Notes to the accounts Icontl Noto 3 D¢inations DonatK>ns and Gift L%82 aaes General grants prowded by vernmenuother charitie Membership sub5criptW$ 8nd ¥KJisuship5 ich are in substan(E donations Donated goods. faolths and servKes Other 14,570 14.570 16,750 Tolal 18.127 25.127 18,812 Charitable activitios: Raffle Sales from furxl rai Qther 1,103 6,850 1q320 10,320 Oth•r trdding activltles: Sale of 2nd haThJ Cornmission on sales Sales of rnerchadise Miniature Ra1Y ticket Se$ 7,095 113 15,197 400 22.805 6927 113 15.197 23 Total 6,950 Income from Interest lnccme Dividend incomè Rental lea Othei 133 3.097 3.097 3.097 Separats material item Release of klans to thanty as gnl ald donation5 Rdease of loarts to cArity as donatK)nS Total Gain on dwjosal of a taryJible fixed asset held lor cha Gain on disFosal of a priyJrarnme ratl investment Royalties trom the of intefiec hts other TOTAL 61.350 34.955 Al Ineom• In th• PrT¥s unf8stric oxewfor. Whgr9 ony grxlowTrontfrJnd18 ¢on¥•rt•d into in¢om in th rgportlng porftyji ploase s4¥• th• rtas¢yn fDrthe conv•rsion. Wlthin th• income ilems abovethe folltrlng ilems arè materfal: Iploa$* disd058 the natsfe, amount and any pthr 7Hhere sums OTlginalty dBnomln•t•O Fn for•lgn cuff•ncy hav• b•&n Ineltsd•d in intomè. Èxplain tho on whieh thox• ms have beentrdnslated Ènto stérting lorthe ¢Ufrency in which tho aecounts are drawn up CC17a (Ex 031V412025
Section C Notes to the accounts {contl Nots5 Donated goods. facilities and services Thls year Last year Seconded staff Use of property Donated goods Other 14,570 16,750 14,570 16,750 Please provlde details of thg accounting policy for the re¢o9nition and valuatlon of donated goods, facilltl8$ and services. No depwation ofthe model rahwdy 1&yts is prOded as they have an indefinite use1 life hov+Ever an impaimient reviewwl take pla each yw. Please provide deta41s of any unfulfilled conditions and other ¢ontingencies attaching to resources from donated goods and service5 not recognised in income. Please give detalls of other fornbs of other donated goods and ser¥l¢es not recognised in the accounts, eg contribution of unpaid volunteer&. Total of urwid IMyJrs pYovJed by vcAwteers was 7236. CC17a IEx(l) 10 0310412025
Section C Notes to the accounts (cont) Note 6 Expenditure Restrictgd Unrestri¢ted Income Endowment funds funds funds Analysis of expenditure Total funds Prlor year Expenditure on raising funds: Incurred seeking donations Incurred seeking legacies Incurred seeking grants Operating membership schemes and social lotteries Staging fundraising events 5,154 5.154 5,553 Fundraising agents Operating charrty shops Operating a trading company undertaking non-charitable trading activi Advertising, marketing, direct mail and ublici Start up costs incurred in generating new source of future income Database development costs Other trading activities Investment management costs" Portfolio mana ement costs Cost of obtaining investment advice 19,617 19.617 2,294 Investment administration costs Intellectual property licencing costs Rent collection, property repairs and maintenance charges Totsl expenditure on raising funds 24.771 24.771 7,847 Expendlture on charitable activities Legal & Professional Accountancy fees Bank & service charges Equipment expensed Hire of plant & Insurance IT Software & consumables Licences Light & heat Printing & stationery 40 40 125 1,173 413 1,173 413 797 12g 1,483 1,257 3,972 3.972 66 243 463 252 66 243 463 252 107 783 802 CC17a (Excel) 11 0310412025
Rent & rates Repairs & maintenance Staff training Storage hire Subscriptions Telephone Travel Venue Hire Volunteer expenses Total expenditure on charitsble activities 9.053 219 9,053 219 7,849 268 304 1.820 170 791 90 750 1.984 1.820 170 791 90 750 1.984 95 650 21,500 21,500 15,489 Separate material item of expense Non-refundable deposit wrrtten off Total Other Bank interest Travel & Subsistence Difference in closin stock value 9.000 9,000 6,975 Total other expenditure 9.000 9,000 6,975 TOTAL EXPENDITURE 37,271 37,271 16,361 Other information: Analysis of expenditure on charitsble activities Grant funding of activities Actlvlty or programme Support Costs Total thls Total prioryear Activities undertaken dlrectly year Activity 1 Activi Other Total Prior year expenditure on charltable activrties ean be analysed as follows: Within the expendlture items above the following items are materlal: (please disclose the nature, amount and any prior year amounts) CC17a (Excel) 12 0310412025
Where sums orlginally denominated in foreign currency have been included in expenditure. explain the basis on which those sums have been translated into sterllng lor the currency in which the accounts are drawn up}. CC17a (Excel) 13 0310412025
Section C Notes to the accounts Nota 10 Details of certain types of expenditure Note 10.1 Fees for examination of the accounts Please pmvide details of the amount paid forany siatutory extemal scnjtsny of accounts and otherseThi¢es pmvided byyour independent examiner. Ifnothing vas paid please enter Yl, in the appmpriate box(es). This year Last year Independent examinevs fees 324 Assurance services other than independent examination Tax advisory fees Other fees (for example: financial advlce. consultancy. accountancy services} paid to the independent examiner 669 473 CC17a (Exc81) 14 0310412025
Section C Notes to the accounts (cont Note 14 Tangible fixed assets Please complete this note rf the chaiity has any tangible fixed assets 14.1 Cost or valuation Other Model Railways Computer equipment Planl machinery and motor vehicles FlxtUTes. fittings and equipment Total At the beginning of the year Additions 2,325 1.047 3,000 6,372 3,025 3,025 Revaluations Disposals Transfers . At end of the year 5,350 1.047 3.000 9,397 14.2 Depr8ciation and impaimlents ** Basis SLorRB SLorRB SLorRB SLorRB SLorRB Straight Line ("SL") or Reducing Balance ("RB") ** Rate At beginning of the year Disposals Depreciation Impairment Transfers" At end of the year 14.3 Net book value Net book value at the beginning of the year Net book value at the end of the year 2.325 1.1)47 3,000 6,372 5.350 1.047 3,000 9.397 CC17a (Excel) 15 0310412025
14.4 Impairnient Please pmvide a descriptlon of the events and circumstsnces that led to the recognition or reversal of an impaimient los& 14.5 Revaluation If an accounting policy of revaluatlon is adopted, lease the effective date of the revaluation mvide." the name of independent valuer, If applicable the methods applied and significant assumptions the eanying amount that would have been recognised had the assets been canied under the cost model. 14.6 Other dlsclosurns (i) Please state the amount of bompwing cost4 if any, capitalised in the constructson of tangible rixed assets and the capitalisation rate used. (il) Please pmvide the amount of contractual commitments for the acquisition of tangible fixed assets. (iii) Details of the StenCe and carying amounts ofpmpety. plant and equlpment to which the charity has restricted title or that are pledged as security ftir liabilities. The Yransfers" tDW is for movements belween fixed asset categories. Please indicate the method of depciatIon by deleting the meth not CC17a (Excel> 16 0310412025
S?r.Iion C Note 16 Herrtsga assets 11} Explalrtrthe aThl ol h•rftage •$sEtshekL IIQ EWa1nth•¢YforthP aTragemenÈand 4114)Mala71 4SS• 16.2 CL orYua vrI9• s•t 13 Totwl ast f2 AtbeginniTrJ Gf y Athitrons 10.r 8.7 30.270 11,545 s5 Rqvaluth8 Alend0fy toc¢xs 1,SlO Z5tth) Q7C qZ196 39,815 16.3 D•F¢lthn4rn1 IRw•merts SLDrRB SLarRB orRB RB RB RB Rè Attéginrmng ofttxFy [ispo& Depreaon Imwrrnerrt Atend of year 16.4 Notbook valu• NI)OOk qtthe ve Netbook yaor 10,1 30.270 lo.) 1.670 IXK> 0.70D 11195 39.815 l&$ knpatmM fL174 IE 17
16.6 Revalua1) ¢ot&ryB Total Catrying anbyJntgttr begirthJ thfth&F>Jriod dathon OiSPDs3 )270 11545 30.270 11.545 Revduabon .81S 39.815 ril EApEBth th• rpa50llwéry Irage thEbalane4 ¥hveL (HI DFscrlbe th• sIgth¢al1d {1111 Dlscloso IrrfofflQthal helpful In•8sesslngtltAlwrf Ovl Expldlnthe vjhy practlcbbto ona Y4On•f h•rttage assE 2023124 2019rJJ 2D18119 Pwcho£•5 (knpA Group C 09[ ponorb5 GroupA Gmp pc 11.S4S rots1 addttlo GroupA Group Gmpc Tatil ¢haryeforWIrn¥* l250 Dl•posa GroupA- CgTryirGrnnt Group Grwc pr Total dL8pos CC17rLIEl
Section C Notes to the accounts Note 18 Stocks Please complete this note rf the charity holds any stock items 18.1 Please state the carrying amount of stock and work in progress analysed between activities. StOGk Donated goods Work in progress For distribution For resale For distribution For resale Charitable activities: Opening 3.120 13,597 Added In period Expensed in period 10,500 7.500 3.120 5.880 Impaired Closlng 10.500 15,217 Other trading activities: Opening Added in period Expensed In period Impaired Closing Other: Opening Added in period Expensed In period Impalred Closing Total this year 10,500 15.217 Total previous year 1,067 18.2 Please specify the carrying amount of any stocks pledged as security for liabilities CC17a (Excel) 19 0311)412025
Section C Notes to the accounts (cont) Note 19 Debtors and prepayments Please complete this note if the charity has any debtors orprepayments. 19.1 Analysis of débtors This year Last year Trade debtors Prepayments and accrued income Other debtors 2,915 2,915 2,915 2,915 Totsl Complete 19.2 where a material debtor is recovernble more than a year after the reporting date. 19.2 Disclosure of debtors recoverable In more than 1 year (Included in debtors above) This year Last year Trade debtors Prepayments and accrued income Other debtors 2,915 .915 2,915 ,915 Totsl CC17a (Excel) 20 0310412025
Section C Notes to the accounts (cont) Note 20 Creditors and accruals Please complete this note if the charity has any creditors or accruals. 20.1 Analysis of creditors Amounts falling due within one year This year Last year Amounts falling due after more than one year This year Last year Accruals for grants payable Bank loans and overdrafts Trade creditors Payments received on account for contracts or performance-related grants Accruals and deferred income Taxation and social security Other creditors 8.942 10,008 49 ,057 Total 8,942 20.2 Deferred income Please complete this note if the cha17ty has deferred income. Please ex lain the reasons wh income is deferred. Movement in deferred income account This year Last year Balance at the start of the reporting perfod Amounts added in current period Amounts released to income from prevlous periods Balance at the end of the reportftng period CC17a (Excel) 21 0310412025
Section C Notes to the accounts {cont) Note 21 Provisions for liabilities and charges You should complete this note rfyou have included in the charity expenditure any provisions. A pmvision is made when the charity has a liability of uncertain timing or amount. 21.1 Please provide: - a brief description of any obligations on the balance sheet and the expected amount and timing of resulting payments; an Indication of the uncertainties about the amount or timing of those oufflows; and - the amount of any expected reimbursement, stating the amount of any asset that has been recognised for that expected reimbursement. 21.2 Movements in recognised provisions and funding commttment during the period This year Last year Balance at the start of the reporting period Amounts added in current period Amounts charged against the provision in the current period Unused amounts reversed during the period Balance at the end of the reporting period 18,658 18.658 21.3 For any fundlng commitment that is not recognised as a liability or provision, provide detalls of commltment made, the time frame of that commitment, any performance•related conditions and details of how the commitment will be funded (with contracts for capital expenditure separately identified).. 21.4 Where unrestricted funds have been designated to a fund commitment, please disclose the nature of any amounts designated and the likely timing of that expenditure. CC17a (Excel) 0310412025
Section C Notes to the accounts (cont) Note 22 Other disclosures for debtors. creditors and other basic financial instruments 22.1 Please provide information about the slgnificance of financlal instruments {eg. debtors, creditova, investments etc) to the charity's financial position or performance, for example, the terms and conditions of loans or the use of hedging to manage financial risk. 22.2 If the charity has provided financial assets as a form of security, the carrying amount of the financial assets pledged as security and the terms and conditions related to its pledge should be given here. CC17a (Excel) 23 0310412025
Section C Notes to the accounts (cont) Note 24 Cash at bank and in hand This year Last year Short temi Investments (less than 3 months maturity date) Short term deposits Cash at bank and on hand Other Total 10,675 12,329 10.675 12, 29 CC17a (EX1} 24 0310412025
Iiiiiiiiiilli 1111111111 1111111111 Iiiiiiiililli 1111111111 1111111111
1111111111 1111111111 1111111111 IIIIIIIIIIIIIIA 1111111111 1111111111
Section C Notes to the accounts Icontl Note 28 Transactions with trustees and related parties If the charlty has any transactions wlth relatedparties {otherthan the trustee expenses explaned In guidance notes) dalails of such ansactlons should beprovided in this note. If there are no lTrnsaclions to report please enter n. An the box or-False- if the are transactions to repo 28.1 Trustee remuneration and beneffts None of the trttee$ have been paid any rErnunerntion or fftteived any other benefts from an employment with their charity or a related entity ITrue or False) TRUE In the perlod the charity has paid tmstees remuneraflon andbenefft& Please glve the anjount of, and legal authority for. any remuneration or otherbenefits paid to a trustse by the charity or•nyinsdtution or company connected with it. Amounts paid or benofit value This ear Redundo lincludtng Legal authorlty (ag order. governing do¢ument) Remuneration p•F10n ntribution Last year Othèr TOTAL Name of trustee office)lex 9rntia Pleèse give details of vkny remunwatlon orother employment benefits werepaid. btrhere an ex gratffa paymenthas been made to a trusfee, provlde an explanabon of the natu of thepaymenL Ma thirdparty has be Minbursed forpmvlding ono or more trustees, state the nature Of thepayment amount of the relmbursomenl. State the numberof trustees to whom Rliremrt benefits are accrulng undera defined contrtbutlon penslon scheme. 28.2 Truste9s' expenses ff the charity has paid trnstees expenses forfulfilllng thrdti detlS of such lrnnsactions sh¢)uldbe provlded ITn thls note. ff ther8 are no transa¢tlons to report please enter-Tme- in the box below. If Ihere ère transaetitins to report. please enter"False". No trustee expon$os havo been incurred {TnR or False) TRUE Type of expenw reimburs•d Thls y•ar Last year Travel Subsistence Accommodation other Ipl&ise 5peeify): TOTAL CC17a IEXCAI 0310412025
Please provlde the number of trustees reimbursed for expenses or who had expenses paid by the charity 28.3 Transactlon{s) wlth related parties Please glve detsils of any trdnsacllon undertaken by (oron behalf ofj the charfty in whl¢h a relatedpaty has a materlal Inter9s¢ includlng where funds have been heldas agent forrelatedpartles. ff thwp are no such transactions. please enter true'in the box pmvlded. Thèr9 have been no r•lat¢d party transactions In the reporting perlod (frue or False) TRUE Amounts written off during reporting eriod Name of the trustee or related party Relationship to charity Description of the transaction(sl Amount Balance at perlod Provision for bad debts at period end In relatlon to the transactlons abov4 please pn)vide the ternis and conditions. induding anysecurity and the nature of anypaymenl (conslderation) to be pmvldedin settlemonf. Forany relatsd party. pleaseprovide dets"Is of any gUatoeS giwon orreceivgd. GC17a (Excel) 28 031041202S
Independent examiner's report on the accounts
Section A Independent Examiner’s Report
Report to the trustees
Charity Name Ashford Model Railway Museum
On accounts for the year 31[st] October 2024 Charity no 1168774 ended (if any) Set out on pages 1-2 I report to the trustees on my examination of the accounts of the above charity (“the Trust”) for the year ended DD / MM / YYYY .
Responsibilities and As the charity's trustees, you are responsible for the preparation of the basis of report accounts in accordance with the requirements of the Charities Act 2011 (“the Act”).
I report in respect of my examination of the Trust’s accounts carried out under section 145 of the 2011 Act and in carrying out my examination, I have followed all the applicable Directions given by the Charity Commission under section 145(5)(b) of the Act.
-
Independent I have completed my examination. I confirm that no material matters have
-
examiner's statement come to my attention in connection with the examination (other than that disclosed below *) which gives me cause to believe that in, any material respect:
-
the accounting records were not kept in accordance with section 130 of the Charities Act; or
-
the accounts did not accord with the accounting records; or
-
the accounts did not comply with the applicable requirements concerning the form and content of accounts set out in the Charities (Accounts and Reports) Regulations 2008 other than any requirement that the accounts give a ‘true and fair’ view which is not a matter considered as part of an independent examination.
I have no concerns and have come across no other matters in connection with the examination to which attention should be drawn in this report in order to enable a proper understanding of the accounts to be reached.
- Please delete the words in the brackets if they do not apply.
Date: 4[th] April 2025
Signed: Name: Iain Bottrill Relevant professional Fellow of Certified Public Accounts Association (FCPA) qualification(s) or body (if any): Address: 4 Nursery End, Warehorne Road
1
Oct 2018
IER
Kenardington, Ashford Kent TN26 2LE
Section B Disclosure
Only complete if the examiner needs to highlight material matters of concern (see CC32, Independent examination of charity accounts: directions and guidance for examiners).
Give here brief details of any items that the examiner wishes to disclose .
2
Oct 2018
IER