OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2021-01-31-accounts

Page
Report ofthe Directors/Trustees
Independent
Examiner's Statement
Statement of Financial Activities (Section A)
Balance Sheet (Section B)
Notes to the Accounts (Section C) 9-26

Registered Office: Gate Burton, Horns Lane, Combe, OX29 8NH
Directors/Trustees: Andrew
Hobson
(Chairman)
Clare Paterson (Treasurer)
Roger Purssell (Secretary)
Andrew
Walker-Brown
Bank: HSBCWitney

Combe Community Combe Community Combe Community Combe Community Hub Hub Charity No
Company
No
1168702
09941513
Annual Accounts
Period start date 01.02.20 To Period end
date
31,01.21
s
~
~ ~ s ~ ~ ~
Unrestricted Restricted Prior year
funds income funds Total funds funds
f 6 6
income (Note 3)
Income and endowments from:
Donations
and leg
ades 79,564 79,564 8,262
Charitable
activities
8,233 8,233 12,206
Other trading
activities
Inveslmsnts
Other 169 169
Total 87I966, 87,966 26,468
Expenditure (Note 5)
Expenditure
on:
Raising funds
Charitable
activities
4,175 4,175 7462
Other 3,263 3,263 3,704
Total 7,438 7,438 11,166
Net income/(expenditure) before tax for the
reporting
perttod
80,528 80,528 9,302
Tax payable
Net income/(expenditure) after tax before
investment
gains/(iosses)
80,528, 80,528 9,302
Net gains/(losses) on inveslmsnts
Net income/(expenditure) 80;528, 80,528 9,392!
Extraordinary
items
Transfers
between
funds
Other recognised gains/(losses):
Gains and losses on revaluation offasd assets for Ihe charity's
own use
Other gains/(losses)
Net movement
in funds
80,528 80,528 9,302.0.
Reconciliation offunds:
Total funds broughl forward 154,204 154,204 144,902
Total funds carried forward 234,732 234,732 154,204)

Combe Community Hub Chari
Com
No
an
No
No
an
No
1158702
09941513
Annual Accounts
&:eTebrl lel& Period start date
01.02.20
To Period ertd date 31.01.21

1.1 Basis of accounting
These accounts have been prepared under the historical cost convention with items recognised at cost
or transaction value unless otherwise stated
in the relevant note(s) to these accounts.
The accounts have been prepared
in
accordance
with;
the Statement ofRecommended Practice: Accounting and Reporting by
and with* Chariities
Reporting
preparing
their accounts
Standard
applicable
in
in accordance
with
the UK and Republic
the Financial
ofIreland (FRS102)
issued on 16July 2014
and with the Financial Reporting
Standard
Republic of Ireland (FRS102)
applicable in the United Kingdom and
and with the Charities Act2011.

(ii)the reasons why applying
the new accounting
policy
provides more reliable and more relevantinformation;
and
(iii)the amount ofthe adjustment foreach line affected
in the cunent period, each prior period presented and
the aggregate
amount ofthe adjustment
relating to
periods before those presented, 3.44FRS102SORP.

No changes to accounting estimates have occurred in the reporting period (3.46 FRS102SORP).
Yes* v'
No* *-Tickas appropriate

(i)the nature ofany changes;
(ii)the effect ofthe change on income and expense or
assets and liabilities forthe current period; and
(iii) where practicable,
the effectofthe changein
one or
more future periods.
1.5 ltltaterial
pdior year errors
No material
prior year error have been identified
in the reporting period (3.47FRS102SORP).
Yes*
No* *-Tickas appropriate
Please disclose:
(i) the nature ofthe prior period enori
(ii)foreach prior period presentedin
the accounts, the
amount ofthe conection foreach account line item
affected; and
(iii) the amount ofthe conecgon atthe beginning ofthe
earliest prior period presentedin the accounts.
Note 2 Accounting
policies
INCOME
Recognition ofincome These are included
in the Statement ofFinancial Activities (SoFA)when:
~
the charity becomes entitled tothe resources;
~
it is more likely than not that the trustees
will receive the resources;
Yes* No* N/a
~
the monetary
value can be measured
with suigcient
reliability.
Offsetting There lies been no offsetting ofassets and liabilities, or income and expenses,
unless
required
or permitted
by the FRS 102 SORP or FRS 102.
Yes' No' N/a'
Grants and donations
are only included
in the SoFA when the general income recognition
Yes' No N/a'
criteria are met (5.10to5.12FRS102 SORP).
In the case ofperformance
related grants, income must only be recognised to the extent
Yes* No* N/a*
that the charity has provided the specified goods orservices as entitlement
tothe grant
only cecum when the performance
related conditions are met (5.16FRS102SORP).
Government grants The charity has received government
grants
in the reporting
period
Yes
No

N/a'
CEO
Gift Aid receivable is included
in income when there isa valid declaration
from the donor.
Tax reclaims on Any Gift Aid amount recovered on a donation is considered
to be part ofthat gift and is
Yes* No* N/a*
donations
and gifts
treated as an addition to the same fund as the initial donation
unless the donor or the
tenne ofthe appeal have specified otherwise.
Contractual
performance
income and
related
This is only included
in the SoFA once the charity has provided the related goods or
services or met the perfonnance
related conditions.
Yes* No' N/a
grants
Supportcosts The charity has incurred
expenditure
on support costs.
Yes No' N/a*
Volunteer
help
The value ofany voluntary
help received is not included
in the accounts but is described
in the trustees'
annual
reporL
Yes* No N/a*
Income from interest, This is included
in the accounts when receipt is probable and the amount receivable can
Yes" No N/a
royalties
and
dividends be measured
reliably.
EXPENDITURE AND LIABILITIES
LiabiliTies are recognised where
it is more likely than not that there isa legal or
Yes* No N/a
Liability recognition constructive
obligation
committing
the charity to pay out resources and ihe amount ofthe
obligation can be measured
with reasonable
certainty.
Governance
costs
and support Support costs have been allocated between governance
costs and other support.
Governance
costs comprise ag costs involving
public accountability
ofthe chariiy and its
Yes* No* N/a
compliance
with regulation
and good practice.
Support costs include central functions
and have been allocated to activily cost
categories on a basis consistent
with the use ofresources, eg allocating
property costs
by lloor areas, or per capita, staff costs by the time spent and other costs by their usage.
Yes*
No
N/a'
CUBI
Creditors The charity has creditors which are measured
at settlement
amounts less any trade
discouiits
Yes" No N/a
Note 2 Accounting
policies
ASSETS
Tangible fixed assets for These are capitalised
ifthey
can be used for more than one year, and cost at least 51,500
use by charity Yes* No' Nfa"
They are valued at cost.
The depreciation
rates and methods used are disclosed
in note 14.
current asset investments The charily has investments
which it holds for resale or pending
their sale and
cash equivalents
with a maturiiy date less than one year. These include cash
and cash equivalents
with a maturiiy ofless than one year held for investment
rather than to meet short-tenn
cash commitments
as they fall due.
cash and
on deposit
purposes
Yes
No

Nfa
CCZ
Yes
No
N/a
They are valued at fair value except where they qualify as basic financial instruments.
POLICIES ADOPTED
ADDITIONAL TO OR Building improvements
undertaken
which are intrinsic tothe fixed asset 'Land
and Properly' and ils value are capitalised at
DIFFERENT FROIIII cost even ifbelow F1,500
THOSE ABOVE
Note 3 I nco m e
Restdcted
Analysis ofincome Unrestricted
funds
income
funds
Total funds Prior year
Donations Donations and ifts 46,806 46;806, 735
and legacies: Gift Aid
Le acies
General grants provided by government (Note 4y
other charities 32,653 32,653 4,184
Membership subscriptions and sponsorships
which are in substance donations
Donated goods, facilities and services
Other - fundraising 105 105i 3,343
Total 79,564 79,564 '8,262
Charitable Hire ofcha el buildin 8,233 8,233 12,206
activities:
Other
Tota I . 8;233 8,233 ' 12,206
Other trading
activities:
Other
Total
Income from Interest income 169 169
investments: Dividend income
Rental and leasin income
Other Total ': 1'69 169
Separate
material item
ofincome
Total
Other: Conversion of endowment funds into income
Gain on disposal ofa tangible fixed asset held for
chari
'sownuse
Gain on disposal ofa programme related
investment
Royalties from the exploitation of intellectual
ro e ri hts
Other
Total
TOTAL INCOME 87,'966, 87,96$ 295468l

Note 4 A nalysi s ofrec eipts ofgovernment
grants
Description This year
f
Last year
f
Government grant 1 West Oxfordshire
District Council
ODC
26,653 4,184
Government grant 2 Combe Padish Council 6,000
Government grant 3
Other
Total 32,653 , 4,184
Combe Community
Hub was awarded
a Community
Facilities Grant of550,000 in July 2016towards the
acquisition
and repair ofCombe Methodist
Chapel for
use as a community
amenity to be funded as 20%of
Please provide details ofany
unfulfilled
condifions and other
the project cost.The grant became fully received
year ended 31.01.21.
in the
contingencies
attaching
fogrants The grant-aided
building
must remain accessible
to the
that have been recognisedin income. public for a minimum
term of15years.
Please give
governmenf
details ofother forms of
assistance
from which
Within the grant funds of526,653received from WODC
in the year ended 31.01.21,Combe Community
Hub
received discetionaiy
grants totalling F7,702.00to
fhe charity has directly benefited. provide assistance
durin
the Covid-19 pandemic.
Note 5 Expenditure
Restricted
Analysis ofexpenditure Unrestricted
funds
income
funds
Totalfunds Prior year
6
Expenditure on incurred
seeking donations
raising funds: Incurred
seeking legacies
Incurred
seeking grants
Operating
membership
schemes and
social lotteries
Staging fundraising
events
441
Advertising,
marketing,
direct mail and
publicity
Start up costs incurred in generating
new source offuture income
Other trading
activities
intellectual
property
licencing costs
Rent collection, property repairs and
maintenance
charges
Total expenditure
on raising funds
441
Expenditure
charitable
activities
on Communications
and marketing
Depreciation
203 203
Building improvements
Utilities and rates 1,708 1,708 2,747
Insurance 1,413 1,413. 1,604
Building maintenance 61 '61 2,961
Fixtures and fittings 751 751I 150
Other 39 39'
Total expenditure
on charitable
, I
activities .4,175, 4,175 . 7,462I
Separate material
item ofexpense
Total
Other Governance
costs
13 13
Loan interest payable 3,250 .3,256 3,250
Total other expenditure 3;263 3,263 ;,3,263
TOTAL EXPENDITURE 7438 i - ~ 7,,438, 11,166'

7.1 Cost or valuation 7.1 Cost or valuation 7.1 Cost or valuation
Freehold land Other land & Plant, Fixtures, Total
8 buildings buildings machinery fittings and
snd motor equipment
vehicles
At the beginning
the year
of 161,187 161,187
Additions 119,818 119,818
Revaluations
Disposals
Transfers *
At end ofthe year 281 005 .281;665
7.2 Depreciation and impairments
Basis Reducing SLor RB SLor RB SLor RB SLor RB Straight Line
balance (RB) ("SL")or
Reducing
Balance
("RB")
Rate 0%
At beginning ofthe
year
Disposals
Depreciation
Impairment
Transfers*
At end ofthe year

Note 7 T angible fixed assets
7.4Impairment
Please provide a description ofthe events and
circumstances that led to fhe recognition or Not applicable
reversal ofan impairment loss.

Trade debtors
Prepayments and accrued income
Other debtors
This year
f
Last year
f
865 240
1,142 17,767
Total 2,007 18,007
8.2
Disclosu
re ofdebtors recoverable
in more tha
n 1year (included
in de
btors above)
This year
f
Last year
f
Trade debtors
Prepayments and accrued income
Other debtors
Total

Note 9
Cash at bank and
in hand
This year Last year
Short term cash investments (less than 3months maturity date)
Short term deposits
Cash at bank and on hand 23,599 41,878
Other
Total - 23;599 . . 41,878

Amounts falling due Amounts falling due after falling due after
within one year more than one year
This year Last year This year Lastyear
6 6 6 6
Accruals for grants payable
Bank loans and overdrafts
Trade creditors 5,743
Payments received on account for contracts
or performance-related grants
Accruals and deferred income 1,136 1,120
Taxation and social security
Other creditors 65,000 65,000
Total, 6,878 1,120 65;000 .
65,000

N
Gl
CD 'P ...CI
GC I
...CI
GC I
IGD
i&i
0
IL
g
m
C!
0
C!
O
IG I0L
00 00
ttl
N
IG
IG
ID
Cl(9
NN0
O
Gl N
CI
4
0 N
C!I-
tC
ID
tO
IG
O
ID0.
'0
ID
0
X
'0 III
IO
O
Cl
QE0
O0
tII tO
tD
'a0
Qa.
al
Gl
E
8
Gl
Ul
ClO
IL-
G!
al 0
C!
0
4l ID
ID
tttQ!
Ot
0a.
Q
Gl
Cl
ID Cl
Cl
O0
Cl
G! ID
IIID0)
III
Vl
0
ID00
O
O
IG
ID
ClOL
IG
IC
St
O
Ol
CI0
4
CL N
ID
G! Cl IG
O
Cl
al
h'0
Vl
E
'0
N
'0
ttl
Cl
N0IL
IL
Gl
00
IG
tL
Gl
In
N0
.O
N
IG
N'000
IL
IG0I-
'0
ID
C!
E
0
ID'0
ID
ID
N
Q N Cl Zl
0 CI 0 0 IG
'0
Vl'aa
tt
E
Q
Q
ILI
IC
IU
III"IL
IU ~
IL
Gl 0
I-
0.~
Gl
N
ID
Vl
N
Cl
Q'0
IG
O
Vl
c
4
E
0'0
O
E'0
Cl
N Q 0
N O 'O
Cl
E
0
6
IC
0
'g
IDt3C ID
C!
CD
ClO
T'
Q0Z
N
N
IDO
Ctt
I
III
0,
Q
o
'I.
IL '0
ID0
N
Cl0
Gl
Q
0
ID
.8I
CD
Gl
GIO
Cl
IG
Sl
'O0
U-

1.Covid-1 9Pandemic: the national
lockdowns
and
ongoing response since the end ofthe reporting
period on
31.01.21 has resulted
in the partial closure ofCombe
Community
Hub to its regular and community
hirers.
Additional
work has been undertaken
to enable the
community
building
to be re-opened
in accordance with
Covid-19 government
guidelines,
to support social
distancing
and to protect against the virus transmission.
2.Combe Community
Hub embarked
upon Phase 2 ofits
improvement
plan forthe building
in 2020/21 to extend
and upgrade
the facilities to enable wider community
use
throughout
the week. A small proportion
of remaining
work from Phase 2 and some further improvements
are
being carried out in FY2021/22.
1.A further discretionary
business
grant totalling f13,042
was awarded to Combe Community
Hub by West
Oxfordshire
District Council (WODC) during
February to
June 2021 to help cover continuing
losses and the restart
resulting
from the ongoing Covid-19 pandemic.
2.The completion
ofthe Phase 2 building
work and
further improvements
to windows,
flooring and guttering
in
FY2021/22 project is expected to cost up tof12,000
including
V.A.T. Further grants have been applied for and
awarded to Combe Community
Hub in 2021/22 to help
fund this work.