| Page | ||
|---|---|---|
| Report ofthe Directors/Trustees | ||
| Independent Examiner's Statement |
||
| Statement of Financial Activities | (Section A) | |
| Balance Sheet (Section B) | ||
| Notes to the Accounts (Section | C) | 9-26 |
| Registered Office: | Gate Burton, Horns Lane, | Combe, OX29 8NH |
|---|---|---|
| Directors/Trustees: | Andrew Hobson |
(Chairman) |
| Clare Paterson | (Treasurer) | |
| Roger Purssell | (Secretary) | |
| Andrew Walker-Brown |
||
| Bank: | HSBCWitney |
| Combe Community | Combe Community | Combe Community | Combe Community | Hub | Hub | Charity No Company No |
1168702 09941513 |
|||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Annual Accounts | ||||||||||||
| Period start date | 01.02.20 | To | Period end date |
31,01.21 | ||||||||
| s | ||||||||||||
| ~ | ||||||||||||
| ~ | ~ | s | ~ | ~ | ~ | |||||||
| Unrestricted | Restricted | Prior year | ||||||||||
| funds | income funds | Total funds | funds | |||||||||
| f | 6 | 6 | ||||||||||
| income (Note 3) | ||||||||||||
| Income and endowments | from: | |||||||||||
| Donations and leg |
ades | 79,564 | 79,564 | 8,262 | ||||||||
| Charitable activities |
8,233 | 8,233 | 12,206 | |||||||||
| Other trading activities |
||||||||||||
| Inveslmsnts | ||||||||||||
| Other | 169 | 169 | ||||||||||
| Total | 87I966, | 87,966 | 26,468 | |||||||||
| Expenditure | (Note | 5) | ||||||||||
| Expenditure on: |
||||||||||||
| Raising funds | ||||||||||||
| Charitable activities |
4,175 | 4,175 | 7462 | |||||||||
| Other | 3,263 | 3,263 | 3,704 | |||||||||
| Total | 7,438 | 7,438 | 11,166 | |||||||||
| Net income/(expenditure) | before tax for the | |||||||||||
| reporting perttod |
80,528 | 80,528 | 9,302 | |||||||||
| Tax payable | ||||||||||||
| Net income/(expenditure) | after tax before | |||||||||||
| investment gains/(iosses) |
80,528, | 80,528 | 9,302 | |||||||||
| Net gains/(losses) | on inveslmsnts | |||||||||||
| Net income/(expenditure) | 80;528, | 80,528 | 9,392! | |||||||||
| Extraordinary items |
||||||||||||
| Transfers between |
funds | |||||||||||
| Other recognised | gains/(losses): | |||||||||||
| Gains and losses on revaluation | offasd | assets for Ihe charity's | ||||||||||
| own use | ||||||||||||
| Other gains/(losses) | ||||||||||||
| Net movement in funds |
80,528 | 80,528 | 9,302.0. | |||||||||
| Reconciliation offunds: | ||||||||||||
| Total funds broughl | forward | 154,204 | 154,204 | 144,902 | ||||||||
| Total funds carried | forward | 234,732 | 234,732 | 154,204) |
| Combe Community | Hub | Chari Com |
No an No |
No an No |
1158702 09941513 |
|||
|---|---|---|---|---|---|---|---|---|
| Annual Accounts | ||||||||
| &:eTebrl | lel& | Period start date 01.02.20 |
To | Period ertd date | 31.01.21 |
| 1.1 Basis of | accounting | ||||||||
|---|---|---|---|---|---|---|---|---|---|
| These accounts have been | prepared | under the historical cost convention | with items recognised | at cost | |||||
| or transaction | value unless | otherwise | stated in the relevant note(s) to these accounts. |
||||||
| The accounts | have been prepared in |
accordance with; |
|||||||
| the Statement ofRecommended | Practice: Accounting | and Reporting | by | ||||||
| and with* | Chariities Reporting |
preparing their accounts Standard applicable in |
in accordance with the UK and Republic |
the Financial ofIreland (FRS102) |
|||||
| issued on | 16July 2014 | ||||||||
| and with | the Financial Reporting Standard Republic of Ireland (FRS102) |
applicable | in the United | Kingdom | and | ||||
| and with the | Charities Act2011. |
| (ii)the reasons why applying the new accounting policy |
|---|
| provides more reliable and more relevantinformation; |
| and |
| (iii)the amount ofthe adjustment foreach line affected |
| in the cunent period, each prior period presented and |
| the aggregate amount ofthe adjustment relating to |
| periods before those presented, 3.44FRS102SORP. |
| No | changes | to | accounting | estimates | have occurred | in the reporting | period (3.46 FRS102SORP). |
|---|---|---|---|---|---|---|---|
| Yes* | v' | ||||||
| No* | *-Tickas appropriate |
| (i)the nature ofany changes; | |
|---|---|
| (ii)the effect ofthe change on income and expense or | |
| assets and liabilities forthe current period; and | |
| (iii) where practicable, the effectofthe changein |
one or |
| more future periods. |
| 1.5 ltltaterial pdior year errors |
|||
|---|---|---|---|
| No material prior year error have been identified |
in the reporting | period (3.47FRS102SORP). | |
| Yes* | |||
| No* | *-Tickas appropriate | ||
| Please disclose: | |||
| (i) the nature ofthe prior period | enori | ||
| (ii)foreach prior period presentedin the accounts, the |
|||
| amount ofthe conection foreach account line item | |||
| affected; and | |||
| (iii) the amount ofthe conecgon | atthe beginning | ofthe | |
| earliest prior period presentedin | the accounts. |
| Note 2 | Accounting policies |
|||||
|---|---|---|---|---|---|---|
| INCOME | ||||||
| Recognition | ofincome | These are included in the Statement ofFinancial Activities (SoFA)when: |
||||
| ~ the charity becomes entitled tothe resources; |
||||||
| ~ it is more likely than not that the trustees will receive the resources; |
Yes* | No* | N/a | |||
| ~ the monetary value can be measured with suigcient reliability. |
||||||
| Offsetting | There lies been no offsetting ofassets and liabilities, or income and expenses, unless required or permitted by the FRS 102 SORP or FRS 102. |
Yes' | No' | N/a' | ||
| Grants and donations are only included in the SoFA when the general income recognition |
Yes' | No | N/a' | |||
| criteria are met (5.10to5.12FRS102 SORP). | ||||||
| In the case ofperformance related grants, income must only be recognised to the extent |
Yes* | No* | N/a* | |||
| that the charity has provided the specified goods orservices as entitlement tothe grant |
||||||
| only cecum when the performance related conditions are met (5.16FRS102SORP). |
||||||
| Government | grants | The charity has received government grants in the reporting period |
Yes No N/a' CEO |
|||
| Gift Aid receivable is included in income when there isa valid declaration from the donor. |
||||||
| Tax reclaims | on | Any Gift Aid amount recovered on a donation is considered to be part ofthat gift and is |
Yes* | No* | N/a* | |
| donations and gifts |
treated as an addition to the same fund as the initial donation unless the donor or the |
|||||
| tenne ofthe appeal have specified otherwise. | ||||||
| Contractual performance |
income and related |
This is only included in the SoFA once the charity has provided the related goods or services or met the perfonnance related conditions. |
Yes* | No' | N/a | |
| grants | ||||||
| Supportcosts | The charity has incurred expenditure on support costs. |
Yes | No' | N/a* | ||
| Volunteer help |
The value ofany voluntary help received is not included in the accounts but is described in the trustees' annual reporL |
Yes* | No | N/a* | ||
| Income from | interest, | This is included in the accounts when receipt is probable and the amount receivable can |
Yes" | No | N/a | |
| royalties and |
dividends | be measured reliably. |
||||
| EXPENDITURE AND LIABILITIES | ||||||
| LiabiliTies are recognised where it is more likely than not that there isa legal or |
Yes* | No | N/a | |||
| Liability recognition | constructive obligation committing the charity to pay out resources and ihe amount ofthe obligation can be measured with reasonable certainty. |
|||||
| Governance costs |
and support | Support costs have been allocated between governance costs and other support. Governance costs comprise ag costs involving public accountability ofthe chariiy and its |
Yes* | No* | N/a | |
| compliance with regulation and good practice. |
||||||
| Support costs include central functions and have been allocated to activily cost |
||||||
| categories on a basis consistent with the use ofresources, eg allocating property costs by lloor areas, or per capita, staff costs by the time spent and other costs by their usage. |
Yes* No N/a' CUBI |
|||||
| Creditors | The charity has creditors which are measured at settlement amounts less any trade discouiits |
Yes" | No | N/a |
| Note 2 | Accounting policies |
|||||
|---|---|---|---|---|---|---|
| ASSETS | ||||||
| Tangible fixed assets for | These are capitalised ifthey |
can be used for more than one year, and cost at | least | 51,500 | ||
| use by charity | Yes* | No' | Nfa" | |||
| They are valued at cost. | ||||||
| The depreciation rates and methods used are disclosed in note 14. |
||||||
| current asset investments | The charily has investments which it holds for resale or pending their sale and cash equivalents with a maturiiy date less than one year. These include cash and cash equivalents with a maturiiy ofless than one year held for investment rather than to meet short-tenn cash commitments as they fall due. |
cash and on deposit purposes |
Yes No Nfa CCZ Yes No N/a |
|||
| They are valued at fair value | except where they qualify as basic financial instruments. | |||||
| POLICIES ADOPTED | ||||||
| ADDITIONAL TO OR | Building improvements undertaken which are intrinsic tothe fixed asset 'Land |
and Properly' | and ils value | are capitalised at | ||
| DIFFERENT FROIIII | cost even ifbelow F1,500 | |||||
| THOSE ABOVE |
| Note 3 | I | nco | m | e | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Restdcted | |||||||||||||||||||
| Analysis | ofincome | Unrestricted funds |
income funds |
Total funds | Prior year | ||||||||||||||
| Donations | Donations | and | ifts | 46,806 | 46;806, | 735 | |||||||||||||
| and legacies: | Gift Aid | ||||||||||||||||||
| Le acies | |||||||||||||||||||
| General grants | provided | by government | (Note 4y | ||||||||||||||||
| other charities | 32,653 | 32,653 | 4,184 | ||||||||||||||||
| Membership | subscriptions | and | sponsorships | ||||||||||||||||
| which are | in substance | donations | |||||||||||||||||
| Donated | goods, | facilities | and | services | |||||||||||||||
| Other - fundraising | 105 | 105i | 3,343 | ||||||||||||||||
| Total | 79,564 | 79,564 | '8,262 | ||||||||||||||||
| Charitable | Hire ofcha | el | buildin | 8,233 | 8,233 | 12,206 | |||||||||||||
| activities: | |||||||||||||||||||
| Other | |||||||||||||||||||
| Tota I | . | 8;233 | 8,233 | ' 12,206 | |||||||||||||||
| Other trading | |||||||||||||||||||
| activities: | |||||||||||||||||||
| Other | |||||||||||||||||||
| Total | |||||||||||||||||||
| Income from | Interest income | 169 | 169 | ||||||||||||||||
| investments: | Dividend | income | |||||||||||||||||
| Rental and | leasin | income | |||||||||||||||||
| Other | Total | ': | 1'69 | 169 | |||||||||||||||
| Separate | |||||||||||||||||||
| material | item | ||||||||||||||||||
| ofincome | |||||||||||||||||||
| Total | |||||||||||||||||||
| Other: | Conversion | of | endowment | funds | into income | ||||||||||||||
| Gain on disposal | ofa tangible | fixed asset held for | |||||||||||||||||
| chari 'sownuse |
|||||||||||||||||||
| Gain on disposal | ofa programme | related | |||||||||||||||||
| investment | |||||||||||||||||||
| Royalties | from | the exploitation | of | intellectual | |||||||||||||||
| ro e | ri | hts | |||||||||||||||||
| Other | |||||||||||||||||||
| Total | |||||||||||||||||||
| TOTAL INCOME | 87,'966, | 87,96$ | 295468l |
| Note 4 | A | nalysi | s ofrec | eipts ofgovernment grants |
||||
|---|---|---|---|---|---|---|---|---|
| Description | This year f |
Last year f |
||||||
| Government | grant 1 | West Oxfordshire District Council ODC |
26,653 | 4,184 | ||||
| Government | grant 2 | Combe Padish Council | 6,000 | |||||
| Government | grant 3 | |||||||
| Other | ||||||||
| Total | 32,653 | , | 4,184 | |||||
| Combe Community Hub was awarded a Community |
||||||||
| Facilities Grant of550,000 in July 2016towards | the | |||||||
| acquisition and repair ofCombe Methodist Chapel for |
||||||||
| use as a community amenity to be funded as 20%of |
||||||||
| Please provide details ofany unfulfilled condifions and other |
the project cost.The grant became fully received year ended 31.01.21. |
in the | ||||||
| contingencies attaching |
fogrants | The grant-aided building must remain accessible |
to the | |||||
| that have been recognisedin | income. | public for a minimum term of15years. |
||||||
| Please give governmenf |
details ofother forms of assistance from which |
Within the grant funds of526,653received from WODC in the year ended 31.01.21,Combe Community Hub received discetionaiy grants totalling F7,702.00to |
||||||
| fhe charity | has directly | benefited. | provide assistance durin the Covid-19 pandemic. |
| Note 5 | Expenditure | |||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Restricted | ||||||||||||
| Analysis ofexpenditure | Unrestricted funds |
income funds |
Totalfunds | Prior year | ||||||||
| 6 | ||||||||||||
| Expenditure | on | incurred seeking donations |
||||||||||
| raising funds: | Incurred seeking legacies |
|||||||||||
| Incurred seeking grants |
||||||||||||
| Operating membership |
schemes and | |||||||||||
| social lotteries | ||||||||||||
| Staging fundraising events |
441 | |||||||||||
| Advertising, marketing, |
direct mail and | |||||||||||
| publicity | ||||||||||||
| Start up costs incurred | in | generating | ||||||||||
| new source offuture income | ||||||||||||
| Other trading activities |
||||||||||||
| intellectual property licencing costs |
||||||||||||
| Rent collection, property | repairs and | |||||||||||
| maintenance charges |
||||||||||||
| Total expenditure on raising funds |
441 | |||||||||||
| Expenditure charitable activities |
on | Communications and marketing Depreciation |
203 | 203 | ||||||||
| Building improvements | ||||||||||||
| Utilities and rates | 1,708 | 1,708 | 2,747 | |||||||||
| Insurance | 1,413 | 1,413. | 1,604 | |||||||||
| Building maintenance | 61 | '61 | 2,961 | |||||||||
| Fixtures and fittings | 751 | 751I | 150 | |||||||||
| Other | 39 | 39' | ||||||||||
| Total expenditure on charitable |
, I | |||||||||||
| activities | .4,175, | 4,175 | . | 7,462I | ||||||||
| Separate material | ||||||||||||
| item ofexpense | ||||||||||||
| Total | ||||||||||||
| Other | Governance costs |
13 | 13 | |||||||||
| Loan interest payable | 3,250 | .3,256 | 3,250 | |||||||||
| Total other expenditure | 3;263 | 3,263 | ;,3,263 | |||||||||
| TOTAL EXPENDITURE | 7438 | i | - | ~ | 7,,438, | 11,166' |
| 7.1 Cost or valuation | 7.1 Cost or valuation | 7.1 Cost or valuation | ||||||||
|---|---|---|---|---|---|---|---|---|---|---|
| Freehold | land | Other land & | Plant, | Fixtures, | Total | |||||
| 8 buildings | buildings | machinery | fittings and | |||||||
| snd motor | equipment | |||||||||
| vehicles | ||||||||||
| At the beginning the year |
of | 161,187 | 161,187 | |||||||
| Additions | 119,818 | 119,818 | ||||||||
| Revaluations | ||||||||||
| Disposals | ||||||||||
| Transfers * | ||||||||||
| At end ofthe | year | 281 | 005 | .281;665 | ||||||
| 7.2 Depreciation | and | impairments | ||||||||
| Basis | Reducing | SLor RB | SLor RB | SLor RB | SLor RB | Straight | Line | |||
| balance (RB) | ("SL")or | |||||||||
| Reducing | ||||||||||
| Balance | ||||||||||
| ("RB") | ||||||||||
| Rate | 0% | |||||||||
| At beginning | ofthe | |||||||||
| year | ||||||||||
| Disposals | ||||||||||
| Depreciation | ||||||||||
| Impairment | ||||||||||
| Transfers* | ||||||||||
| At end ofthe year |
| Note 7 | T | angible fixed assets | |
|---|---|---|---|
| 7.4Impairment | |||
| Please provide | a description ofthe events and | ||
| circumstances | that led to | fhe recognition or | Not applicable |
| reversal ofan | impairment | loss. |
| Trade debtors | |
|---|---|
| Prepayments | and accrued income |
| Other debtors |
| This | year f |
Last year f |
|
|---|---|---|---|
| 865 | 240 | ||
| 1,142 | 17,767 | ||
| Total | 2,007 | 18,007 |
| 8.2 Disclosu |
re ofdebtors recoverable in more tha |
n 1year (included in de |
btors above) | |
|---|---|---|---|---|
| This year f |
Last year f |
|||
| Trade debtors | ||||
| Prepayments | and accrued income | |||
| Other debtors | ||||
| Total |
| Note | 9 Cash at bank and |
in hand | |||||
|---|---|---|---|---|---|---|---|
| This year | Last | year | |||||
| Short | term cash investments | (less than 3months | maturity | date) | |||
| Short | term deposits | ||||||
| Cash | at bank and on hand | 23,599 | 41,878 | ||||
| Other | |||||||
| Total | - 23;599 | . . | 41,878 |
| Amounts | falling due | Amounts | falling due after | falling due after | |||
|---|---|---|---|---|---|---|---|
| within one year | more | than | one year | ||||
| This year | Last year | This year | Lastyear | ||||
| 6 | 6 | 6 | 6 | ||||
| Accruals | for grants payable | ||||||
| Bank loans and overdrafts | |||||||
| Trade creditors | 5,743 | ||||||
| Payments | received on | account for contracts | |||||
| or performance-related | grants | ||||||
| Accruals | and deferred | income | 1,136 | 1,120 | |||
| Taxation | and social security | ||||||
| Other creditors | 65,000 | 65,000 | |||||
| Total, | 6,878 | 1,120 | 65;000 | . 65,000 |
| N Gl |
CD | 'P | ...CI GC I |
...CI GC I |
IGD i&i |
||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 0 IL |
g m C! |
0 C! O |
IG | I0L | |||||||||||
| 00 | 00 ttl |
N | |||||||||||||
| IG IG |
ID Cl(9 |
NN0 | |||||||||||||
| O | |||||||||||||||
| Gl | N | ||||||||||||||
| CI 4 |
|||||||||||||||
| 0 | N | ||||||||||||||
| C!I- | |||||||||||||||
| tC | |||||||||||||||
| ID | |||||||||||||||
| tO | |||||||||||||||
| IG | |||||||||||||||
| O ID0. |
'0 ID |
0 | |||||||||||||
| X | |||||||||||||||
| '0 | III | ||||||||||||||
| IO | |||||||||||||||
| O Cl |
QE0 O0 |
tII | tO tD |
||||||||||||
| 'a0 Qa. al |
Gl E 8 Gl |
Ul ClO IL- G! |
al | 0 C! 0 |
4l | ID ID |
tttQ! Ot |
||||||||
| 0a. Q |
Gl Cl |
ID | Cl Cl |
O0 Cl |
|||||||||||
| G! | ID | ||||||||||||||
| IIID0) III |
Vl 0 |
ID00 O |
O IG ID |
ClOL IG IC St |
O Ol CI0 4 |
||||||||||
| CL | N ID |
G! | Cl | IG O |
|||||||||||
| Cl al h'0 Vl |
E '0 N |
'0 ttl Cl N0IL IL |
Gl 00 IG tL Gl In |
N0 .O |
N IG N'000 IL IG0I- |
'0 ID C! E 0 ID'0 ID ID |
|||||||||
| N | |||||||||||||||
| Q | N | Cl | Zl | ||||||||||||
| 0 | CI | 0 | 0 | IG '0 |
|||||||||||
| Vl'aa tt |
E Q Q |
ILI IC |
IU III"IL IU ~ IL Gl 0 I- 0.~ |
Gl N ID Vl N Cl Q'0 |
|||||||||||
| IG O |
Vl c 4 |
E 0'0 |
O E'0 Cl |
||||||||||||
| N | Q | 0 | |||||||||||||
| N | O | 'O Cl |
|||||||||||||
| E 0 |
6 IC |
0 'g |
IDt3C | ID C! CD |
ClO | ||||||||||
| T' Q0Z |
N N IDO Ctt |
I III 0, |
Q o 'I. |
IL | '0 ID0 N Cl0 |
Gl Q 0 |
ID .8I CD |
Gl GIO Cl IG Sl 'O0 U- |
| 1.Covid-1 9Pandemic: the national lockdowns and |
|
|---|---|
| ongoing response since the end ofthe reporting period on |
|
| 31.01.21 has resulted in the partial closure ofCombe |
|
| Community Hub to its regular and community hirers. |
|
| Additional work has been undertaken to enable the |
|
| community building to be re-opened in accordance with |
|
| Covid-19 government guidelines, to support social |
|
| distancing and to protect against the virus transmission. |
|
| 2.Combe Community Hub embarked upon Phase 2 ofits |
|
| improvement plan forthe building in 2020/21 to extend |
|
| and upgrade the facilities to enable wider community use |
|
| throughout the week. A small proportion of remaining |
|
| work from Phase 2 and some further improvements are |
|
| being carried out in FY2021/22. | |
| 1.A further discretionary business grant totalling f13,042 |
|
| was awarded to Combe Community Hub by West |
|
| Oxfordshire District Council (WODC) during February to |
|
| June 2021 to help cover continuing losses and the restart |
|
| resulting from the ongoing Covid-19 pandemic. |
|
| 2.The completion ofthe Phase 2 building work and |
|
| further improvements to windows, flooring and guttering |
in |
| FY2021/22 project is expected to cost up tof12,000 | |
| including V.A.T. Further grants have been applied for and |
|
| awarded to Combe Community Hub in 2021/22 to help |
|
| fund this work. |