DEAL MARITIME AND LOCAL HISTORY MUSEUM
FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2024
CHARITY NUMBER 1168344
Ian Redding (Treasurer) Kathryn Reilly (Co-Chair) Lisa Redding (Co-Chair)
1
DEAL MARITIME AND LOCAL HISTORY MUSEUM (A CHARITABLE INCORPORATED ORGANISATION) FINANCIAL STATEMENTS FOR THE YEAR ENDED 31 DECEMBER 2024
| Page | |
|---|---|
| CONTENTS | 2 |
| Charity Information | 3 |
| Report of Directors/Trustees | 4 - 7 |
| Independent Examiners Statement | 8 |
| Statement of Financial Activities | 9 |
| Balance Sheet | 10 |
| Notes to the Accounts | 11 - 12 |
| Detailed Income and Expenditure | 13 - 14 |
2
DEAL MARITIME AND LOCAL HISTORY MUSEUM (A CHARITABLE INCORPORATED ORGANISATION) FINANCIAL STATEMENTS FOR THE YEAR ENDED 31 DECEMBER 2024
ADMINISTRATIVE / LEGAL INFORMATION
| REGISTRATION DETAILS: | DEAL MARITIME AND LOCAL HISTORY MUSEUM is a registered Charitable Incorporated Organisation, Registered in England and Wales Charity Number: 1168344 |
|---|---|
| GOVERNING DOCUMENT | DEAL MARITIME AND LOCAL HISTORY MUSEUM is a registered Charitable Incorporated Organisation, governed by the Charities Act 2011, Companies Act 2006 and its associated constitution. |
| COMMITTEE MEMBERS | At 31 December 2024: Kathryn Reilly …………... Co-Chair Fay Franklin ………………Trustee Mark Kelly…………………Trustee Lisa Redding ……………. Co-Chair Ian Redding..……………...Treasurer Helga Wood …………….. Trustee Resigned during 2024: Suzanne Green …………. Trustee Helen Robertson………….Trustee |
| REGISTERED OFFICE | DEAL MARITIME AND LOCAL HISTORY MUSEUM 22 St George’s Road DEAL Kent CT14 6BA |
| BANKERS | Unity Trust Bank 4 Brindley Place Birmingham B1 2JB |
| INDEPENDENT EXAMINER | Bronwen Robson |
3
DEAL MARITIME AND LOCAL HISTORY MUSEUM (A CHARITABLE INCORPORATED ORGANISATION) REPORT OF THE TRUSTEES
FOR THE YEAR ENDED 31 DECEMBER 2024
The Trustees present their report and financial statements for the period ended 31 December 2024.
PRINCIPAL ACTIVITIES
The objects of the DEAL MARITIME AND LOCAL HISTORY MUSEUM are specifically restricted to being for the public benefit, to establish and maintain a museum in Deal for the exhibition of artifacts and displays illustrating the history of Deal, Walmer, and district.
It delivers this through:
-
The extension, enhancement, preservation, maintenance, and storage of the museum’s collections.
-
The fostering of an environment where visitors of all ages are enabled to explore, and be inspired by, the history of the local area.
-
The provision of opportunities for research and learning relating to the museum’s collections.
-
The facilitation of the on-going recording of the history of Deal, Walmer, and surrounding villages.
ACHIEVEMENTS AND PERFORMANCE
Having secured Accredited Museum status in 2022, both 2023 and 2024 have been years in which Trustees have taken important decisions to invest resources held and improve the Museum significantly to ensure it is fit for purpose today, into the future, and better addresses the needs of the local community and Museum visitors.
2024 brought the following changes:
Buildings and maintenance
A key investment was to continue to improve the fabric of the Museum buildings and to ensure they meet our ambitions. Our most significant financial outlay of the year was the installation of levelling screed and Museum-quality flooring throughout the entire ground floor. Humidity levels in the Stable Block have been significantly reduced through the mending of lead guttering, and the repointing of the front with lime mortar. Sheds have been temporarily covered with tarpaulins.
In addition, the shop area of the Museum has been refitted and expanded and new products developed that are unique to us. We have acquired more garden chairs for Courtyard, and heavyduty folding tables for events. New external signs have been fitted, and we have three swing boards throughout the town advertising our location.
Systems
The Museum has moved all its email, archiving and cataloguing over to Google Not for Profits, and the website has been upgraded. A self-guided visitor tour ‘InfoPoint’ has been installed, and volunteers have been trained in using it.
Re-organising of Museum and contents
After closing the Museum for winter in October 2024 a comprehensive reorganisation of the museum cabinets and artefacts was started, including mobilising display units for maximum flexibility of space for different uses, updating front desk and backboard artwork and refreshing exhibits. New displays were added including a collection of silverware belonging to the Kingsdown Angling Club, the telling of the story of East Kent mining, lifeboat boards celebrating Deal’s three lifeboat stations, and a collection of paintings by local artist Peter Webb re-imagining the streets of Deal in Georgian times.
4
Artefacts acquired throughout the year included the clock from the Royal Marines Drill Hall, a Deal payment token from 1669, several pleS of Deal crested souvenir ware, sales deeds for the Royal Navy Yard and a Dutch lidded beer stein that depicts the 1638 Battle of the Downs. Events and Visits Throughout the year we held stalls in Deal Market, in the Town Hall Undercroft, at the Braderie and took part in Christmas Markets selling the products of our expanded shop. A special exhibition on Deal's 5ost buildings was held during Heritage Weekend, and we also held displayed and exhibition on the life and works of Pat Moody, artist and Deal resident. Other events included our Night at the Museum Music and Poetry Evening, talks on the lost Sandown Castle and a Royal Marines and WRENS reunion as a celebration on the eve of the Annual Royal Marines Memorial Concert. We hosted visits from Ihe Sea scouts, local History Groups and schools. In total we have welcomed 1834 people to the Museum. Effective governan of the Museum has continued throughout the year wtth Trustees meeting regularly, minutes recorded. and actions undertaken. Many of our achievements have been possible through the continuity of the Trustee Board, there having been no change of Trustees during the year. STATEMENT OF TRUSTEES RESPONSIBILITIES The Trustees of the Charity are required to prepare financial statements for each financial yearwhich give a true and fair view of the state of financial affairs of the Charity at the end of the year and of its financial activities during the year then ended. In preparing those financial statements, the Trustees are required to.. select suitable accounting policies and apply them consistently, make judgements and estimates that are reasonable and prudent, state whether applicable standards and statement of recommended practi have been followed, subject to any material departures disclosed and explained in the financial statements, and prepare the financial statements on the going concem basis unless it is inappropriate to presume that the project will continue in operation. The Trustees are responsible for keeping proper accounting records which disclose at any time the financial position of the Charity. They are also responsible for safeguarding the assets of the Charity and hen for taking reasonable steps for the prevention and detection of fraud and other Irregularities. Signed.......... ..Treasurer lanR ding
DEAL MARITIME AND LOCAL HISTORY MUSEUM REPORT OF THE CHAIR AND TRUSTEES FOR THE YEAR ENDED 31 DECEMBER 2024
FINANCIAL REVIEW
The results of the year’s operation are set out in the attached financial statements:
The net movement in funds for the year amounted to minus £12,955.
The retained reserves on 31 December 2024, amounted to £22,193 (including restricted and unrestricted funds, but excluding the value of the Museum Premises).
The Trustees are aware of the need to comply with good practice guidelines on free reserves and DEAL MARITIME AND LOCAL HISTORY MUSEUM policy is included in the notes to the accounts.
RISK MANAGEMENT
The Trustees have examined the major risks which DEAL MARITIME AND LOCAL HISTORY MUSEUM faces and believe that maintaining free reserves at a reasonable level, combined with an annual review of the controls over key financial systems will provide sufficient resources in the event of adverse conditions.
The Trustees have also examined other operational and business risks which the Charity faces and established systems to mitigate the significant risks.
RESERVES POLICY
The Museum's reserves policy has been drawn up in accordance with the Arts Council's Guidance of 2019 regarding reserves in Arts and Cultural Organisations.
The Museum benefits from being the freehold owner of its building, having been gifted it specifically for the purpose, hence its value is reflected in Restricted Funds. However, this, along with the fact that the Museum is run on a largely voluntary basis, means that annual overheads are relatively low, and fundraising is regularly undertaken for specific activities and projects, so these again are accounted for on a Restricted Funding basis.
In 2023, Trustees agreed that in consideration of the charity’s role as Museum and taking account of potential risks to the charity and its activities, to continue to designate £20,000 of Unrestricted balances protect and develop the important collection for which they are responsible; comprising £10,000 each for upkeep and maintenance of building and displays, and for acquisition of artifacts of historical importance to enhance the collection.
During the latter part of 2024, important changes took place to both the layout and the displays of the Museum, including new safety flooring for the ground floor of the main building. This required drawing of £5,000 from the designated sum for upkeep and maintenance of buildings and displays. Consequently, on 31 December 2024 that provisions stood at a reduced figure of £15,000. • £5,000 - For upkeep and maintenance of building and displays. • £10,000 - For acquisition of artifacts of historical importance to enhance the collection.
The Trustees also recognise that, should the Museum have to close, it would likely take at least 12 to 18 months to dispose of the collection and the building in a manner to ensure this can be done in accordance with requirements of the Museum's charitable status and purpose. Therefore, the organisation needs to maintain levels of reserves that amount to 18 months running costs, which totals some £9,000 to £10,500 at 2024 levels.
Therefore, at the start of 2025, Trustees were continuing to seek to increase their levels of unrestricted income to help provide adequately for any potential scenario that might reasonably be anticipated.
This Reserves Policy is kept under regular review to reflect changing activities of the Museum, it's outreach into the local communities and beyond, and the future ambitions of both the Trustees and the Museum's clients and visitors.
6
TANGIBLE FIXED ASSETS
The Charities fixed assets fall into three main categories as follows:
Museum Buildings - The Charity’s primary asset is its building which was gifted by Miss Nora Oppitz specifically for the purpose. In 2021 Trustees recognised the importance of recording the value of the building within its annual accounts, to provide a clearer picture of the financial status of the organisation. Local estate agents Bright and Bright gave a valuation of £550,000 which is the figure reflected in the Balance Sheet. Since the valuation, local property values initially increased but then decreased a little; and have recently returned to similar levels as 2021.
Museum Fixtures and Fittings - The Charity has existed for 52 years and has inherited its fixtures, fittings, display cases, etc. from many local people and local businesses, all gifted. As there was no cost to the Charity of acquiring these items, they do not bear a value in the annual accounts; should specialist fittings need to be purchased with a longer-term value, these will be reflected in the accounts and depreciated in value over their useful life.
Museum Exhibits – The Charity is regularly gifted new exhibits by area residents, and local tradespeople, and it is an ongoing exercise to catalogue these to provide a transparent record of their heritage value. As there was no cost to the Charity of acquiring these items to date, they do not bear a value in the annual accounts. However, there is always the potential for important local artefacts being made available to the Museum which would greatly enhance the collection for the benefit to the heritage of the Town if purchased by Trustees. Should such purchases occur, they will be reflected in the accounts at cost.
FUNDS AVAILABLE
The present level of funding is adequate to support the continuation of the Charity operations for the short to medium term, and the trustees consider the financial position of the Charity to be satisfactory.
VOLUNTEERS
DEAL MARITIME AND LOCAL HISTORY MUSEUM is a volunteer-managed and volunteer-run organisation that strives to achieve the highest levels of professionalism that might be expected of an accredited museum. As such it is all too aware of the importance of the vital roles played by its many volunteers and the skills, knowledge and expertise they bring; contributions that are ensuring the success of the Charity. These collective efforts are also creating opportunities for the expansion of the Museum’s work and its outreach, and securing the development of collaborative activities, and partnerships, with other local voluntary agencies as well as with statutory bodies.
7
DEAL MARITIME AND LOCAL HISTORY MUSEUM (A Charitable Incorporated Organisation) INDEPENDENT EXAMINATION OF ACCOUNTS FOR THE YEAR ENDED 31 DECEMBER 2024 Responsibilities and basis of report The Trustees of the charity are responsible for the preparation of the accounts in accordan with the requirements of the Charities Act 2011 ("the Act.). Where required, it is the role of an Independent Examiner to undertake an examination of the Trust's accounts in accordan with section 145 of the 2011 Act, following applicable Directions given by the Charity Commission under section 145(5)(b) of the Act. The Requirements for Independent Examination or Audit All charities with an annual income above £25,000 are required to have either an independent examination of accounts or an audit. All chariknes with an annual income above £1 m (or with an income over £250,000 and assets above £3.26m) are required to have an audit. The scrutiny required can also depend on a charity's legal structure, level of income, and the wording in its constitution (for example, as unincorporated charities. Charitable Incorporated Organisations, or Charitable Companies). Charities with an income above £250,000 require a professionally qualified examiner or be a member of a body specffied in the Charities Act 2006. Further detailed explanations can be found at Chari ie ortin and accounts Resource Centre , including requirements for Annual Reporting to the Charity Commission. Though the charity only had income of £16,390 in 2024, Trustees continued to consider it appropriate to retain an Independent Examination, and so better demonstrate accountability and provide transparency to support its increasingly ambitious activities and prospective turnover. . Kathryn Reilly {Co-Chair) Date .Lisa Redding (Co-chair .Date ..lan Reddlng (Treasurer) . Date Inde endent Examinerfs statement The Independent Examinels role is to ensure that no material matters have come to their attention in connection with the examination which gives them cause to believe that in, any material respect: the accounting records were not kept in accordan with section130 of the Act., or the accounts did not accord wÈth the accounting records; or the accounts did not comply with the applicable requirements conmIng the form and content of accounts set out in the charities (Accounts and Reports) Regulations 2008 other than any requirements that the accounts give a 'true and fairf view which is not a matter considered as part of an independent examination. I can confimi to the Trustees that I have no such COnmS and have come across no other matters in connection with the examination to which attention should be drawn in this report to enable a proper understanding of the accounts to be reached. In examining the 2023 accounts, it was apparent that the organisation has many minor historic Restricted Funds which have not been used in rent years, though Museum activity shows spending on related items from Unrestricted sources. I recommend to TrLSStees that they examine these during 2024 and adopt a policy relevant to activities as an accredited Museum. and to Restrict only those Funds given for specified purchases. projects, or outcomes. Bronwen Robson oE[0g.1.2(85_
DEAL MARITIME AND LOCAL HISTORY MUSEUM STATEMENT OF FINANCIAL ACTIVITIES FOR YEAR ENDED 31ST DECEMBER 2024
| Notes INCOMING RESOURCES Voluntary Income J and K Total Incoming Resources RESOURCES EXPENDED Charitable Activities J and K Total Resources Expended Net Outgoing Resources Fund Balance brought forward Fund Balance Carried forward |
UNRESTRICTED FUNDS RESTRICTED FUNDS 2024 TOTAL £ £ £ 15,380 1,010 16,390 |
2023 TOTAL £ 23,330 |
|---|---|---|
| 15,380 1,010 16390 |
23,330 | |
| 17,650 11,695 29,345 |
29,617 | |
| 17,650 11,695 29,345 |
29,617 | |
| -2,270 -10685 -12,955 24,493 10,655 35,148 |
-6,287 36,008 |
|
| 21,145 1,109 22,254 |
35,148 |
9
DEAL MARITIME AND LOCAL HISTORY MUSEUM BALANCE SHEEf AT 315T DECEMBER 2024 Notes 2024 2023 Flxed Assets 550 000 Current As$et$ SlcKk Deposits and Cash Bank AccA)unt 2.914 1,121 18,219 2,958 1,231 31,339 22,254 35,528 Current Liabilities Creditors '. Sknrt Temi 380 35,148 Net Current Assetsl(Liabilities} 22,254 Total Assets less Total Liabilities: 572.254 585,148 Represented By.. Restricted Funds Unrestricted FurKIs-. il Designated Fund for maintear* of BuildinglDisplays ill Designated Fund for ccllecttrjn wuisilions Sub-ToLIl 551,109 560,655 5.OiJ).00 10,000.00 10 000.lxi 15.OCKJ 6,145 20,IX)O 4,493 Unrestricted Reserves 572,254 585,148 As at 31 December 2024 The trustees consider thal for the n(j eThJed 31 Cecemkr 2024.. the charity was enti1j to exempt¥)n frC audr( or Independent Examination under The Charib'es Act 2011 (Accounts a1 ALKlitl Order 2015. relating lo smaller charTties, 9iven the level of annual tumover. However, they continued lo consider rt appropriate to reta'n an IndethI Examination and better demonstrate accoLÈntabilty and prowde transparerKy to SUPFQrt increasirrfJly ambilious aGtivtiEs. Trustees, responsibile$.. The members have nol rg]uired the ccfflpany to obtsin the aJIt of ts for the year in queslion in [dan with the islation. The tJustees aCkrwIedge their reswnsib11tt for Gomplying with the requirements of Act with resped to Unting records and the prepardtion of &counts. These accounts have tseen prepared in vAlh Ihe provEy)ns to Chatities subject to small Gharib'es accounting regime. The financial slatements on pages 8 and 9 re approved by the t4)arf oflrustees on ...... tts behalf by Kath Reilly {CfrChair) Llsa Redding Ictrchalrl lan Redding (Treasurer) io io
DEAL MARITIME AND LOCAL HISTORY MUSEUM (A Charitable Incorporated Organisation) NOTES TO THE ACCOUNTS FOR THE YEAR ENDED 31 DECEMBER 2024
1. Accounting policies
(a) Basis of preparation
-
(i) These accounts are the Accounts of DEAL MARITIME AND LOCAL HISTORY MUSEUM.
-
(ii) They have been prepared on an accruals basis and include income and expenditure as they are earned/incurred, rather than as cash received or paid.
-
(iii) The recommendations of the Statement of Recommended Practice have been followed in the preparation of these accounts.
(b) Fund Accounting
-
(i) The Charity’s general fund consists of funds, which the Charity may use for its purposes at its discretion.
-
(ii) The Charity’s restricted funds are those where the donor has specifically imposed restrictions on the use of the funds, or where fund-raising has been for a specified purpose, and which are legally binding.
-
(iii) At the end of 2024, Trustees reviewed the restricted fund balances, having recognised that many of them were for minor sums and had been held for 4, 5 or even 6 years: they had also noted that they had been incurring expenditure in-year for identical purposes and activities, but had met them from unrestricted funds, rather than the restricted fund balances that they exceeded. Consequently, they rationalised the position and reallocated the in-year expenditure to utilise those balances.
(c) Voluntary Income
-
(i) All voluntary income is included upon receipt.
-
(ii) Grants received are credited to income immediately.
(d) Investment Income
Credit is taken for interest when the interest falls due for payment.
(e) Administration Expenditure Administration expenditure comprises costs incurred in running the Charity. Where applicable, some of these costs have been treated as direct charitable expenditure.
£ 0
(g) Stock This reflects the value of stock held, at the value of their purchase/production price.
| (h) Creditors Short-term: Helen Robertson |
2024 £ 0 0 |
2023 £ 380 946 |
|---|---|---|
11
(i) Cash Movement 2024
| Fund | Balance B/F £ |
Income £ Sub-Total £ Expended £ |
Balance C/F £ |
|
|---|---|---|---|---|
| RESTRICTED R1 Archive R2 Deal Town Council – Greening Grant R6 Collections Care at Risk R7 Pilgrims Trust (De-humidifiers) R8 Brighton Royal Pavilion 1 R8 Brighton Royal Pavilion - LGBTQ+ project R9 Roof Fund R10 Other restricted funds (Lifeboat, Marines Exhibition, etc.) R11 Lottery Heritage Fund – Info-Point R12 Mr Pring - GIFT SUB-TOTAL Museum Buildings Valuation TOTAL RESTRICTED UNRESTRICTED General Fund TOTAL FUNDS* |
425 179 22 262 140 2,388 |
10 435 435 0 179 70 0 22 22 0 262 262 0 140 140 0 2,388 2,388 |
0 109 0 0 0 0 |
|
| 2,528 2,049 1,202 4,114 0 |
0 2,528 2,528 0 2,049 2,049 0 1,202 1,202 0 4,114 4,114 1,000 1,000 0 |
0 0 0 0 1,000 |
||
| 10,655 550,000 |
1,010 11,665 10,556 0 550,000 0 |
1,109 550,000 |
||
| 560,655 24,493 |
1,010 561,665 10,556 15,441 39,934 18,789 |
551,109 21,145 |
||
| 585,148 | 16,451 601,599 29,345 |
572,254 | ||
| *** These are the rationalised funds, with reallocated expenditure, as explained in Note b(iii) above.** |
||||
12
(J) Deal Maritime and Local History Museum Detailed Income & Expenditure For YEAR ENDED 31ST DECEMBER 2024
| UN- RESTRICT FUND |
RESTRICT FUND 1 RESTRICT FUND 2 RESTRICT FUND 12 RESTRICT FUND 11 RESTRICT FUND 9 RESTRICT FUND 8 RES. FUNDS 4,6 & 10 Archive Deal Town Council Gift – M Pring Heritage Lott. Fund Info Point Roof+ Roy Pavil LGBTQ+ Skill Build Marines, Coll Care, MODES, etc |
TOTAL | |||
|---|---|---|---|---|---|
| Incoming Resources Legacies – M. Pring Bank interest Subscriptions Event Revenue Donations Shop Sales Entrance Outgoing Expenditure Advertising Bank Charges Cleaning Collections Care Comp & Software Electric - EDF External Membership Fund Raising Expenses Gardening General Exhibition Costs Health and Safety Insurance Miscellaneous Purchases Office Expenses Postage and Stamps Premises Expenses Professional Fees Refreshments Repairs & Renewals Shop Purchases Telephone - Vodafone Training Projects Water Webhosting Zettle & Stripe Charges TOTAL EXPENDITURE |
£ 744 156 929 6,476 3,947 3,128 |
£ £ £ £ £ £ £ 1,000 10 |
£ 1,000 744 156 929 6,486 3,947 3,128 |
||
| 15,380 | 10 0 1,000 0 0 0 0 |
16,390 | |||
| 79 76 9 9 254 1,084 346 375 0 1,078 321 1,282 500 41 43 6,805 896 427 2,776 3,544 416 0 197 323 63 |
1,062 22 2,531 99 70 113 20 372 2,289 70 2,049 79 |
1,141 76 9 31 2,884 1,084 346 375 70 1,211 321 1,282 500 41 43 6,805 4,800 106 4,825 3,544 416 79 197 323 63 |
|||
| 20,569 | 113 70 0 4,114 2,049 2,408 22 |
29,345 | |||
| -5,216 | -103 -70 1,000 -4,114 -2,049 -2,408 -22 |
-12,955 |
13
(k) Deal Maritime & Local History Museum Summary Restricted v Unrestricted Income & Expenditure y/e 31 Dec 2024
| Incoming Resources Heritage Lottery – Info Point Pilgrims Trust - Dehumidifiers Brighton Royal Pavilion Deal Town Council Gifts Bank Interest Subscriptions Donations - General Donations – At Entrance Shop Sales Refreshments Sales Quiz Night/Events TOTAL INCOME Outgoing Expenditure Advertising Bank Charges Cleaning Collections Care Computer and Software Electric - EDF Exhibition Costs General External Membership Gardening Health and Safety Insurance Miscellaneous Purchases & Sundry Expenses Office Expenses Postage and Stamps Premises Expenses Professional Fees Refreshments Repairs & Renewals Shop Purchases Telephone - Vodafone Training Water Webhosting Zettle. Stripe, & PayPal Charges TOTAL EXPENDITURE Surplus/Deficit |
UNRESTRICTED £ |
RESTRICTED £ |
2024 TOTAL £ |
2023 TOTAL £ |
|
|---|---|---|---|---|---|
| 744 156 6,466 3,128 3,947 338 591 |
1,000 10 |
0 0 0 0 1,000 744 156 6,476 3,128 3,947 338 591 |
10,000 448 643 2,000 0 25 836 1,271 3,387 4,489 66 165 |
||
| 15,380 | 1,010 | 16,390 | 22,330 | ||
| 79 90 9 254 1,084 1078 346 321 1,282 500 41 42 6,805 896 427 2.776 3,544 416 197 323 63 |
1,062 22 2,630 133 70 2,661 70 2,049 79 |
1,141 90 9 22 2,884 1,084 1,211 346 70 321 1,282 500 41 42 6,805 3,557 497 4,825 3,544 416 79 197 323 63 |
559 58 95 1,843 6,514 1,501 118 821 1,932 1,237 174 381 77 3,273 4,800 106 260 1,824 319 643 129 247 88 |
||
| 20,569 | 8,776 | 29,345 | 29,617 | ||
| -5,189 | -7,766 | -12,955 | -6,287 |
14