# **DEAL MARITIME AND LOCAL HISTORY MUSEUM** 

# **FINANCIAL STATEMENTS** 

# **FOR THE YEAR ENDED 31 DECEMBER 2024** 

## **CHARITY NUMBER 1168344** 

**Ian Redding (Treasurer) Kathryn Reilly (Co-Chair) Lisa Redding (Co-Chair)** 

1 



## **DEAL MARITIME AND LOCAL HISTORY MUSEUM (A CHARITABLE INCORPORATED ORGANISATION) FINANCIAL STATEMENTS FOR THE YEAR ENDED 31 DECEMBER 2024** 

||**Page**|
|---|---|
|**CONTENTS**|**2**|
|**Charity Information**|**3**|
|**Report of Directors/Trustees**|**4 - 7**|
|**Independent Examiners Statement**|**8**|
|**Statement of Financial Activities**|**9**|
|**Balance Sheet**|**10**|
|**Notes to the Accounts**|**11 - 12**|
|**Detailed Income and Expenditure**|<br>**13 - 14**|



2 



**DEAL MARITIME AND LOCAL HISTORY MUSEUM (A CHARITABLE INCORPORATED ORGANISATION) FINANCIAL STATEMENTS FOR THE YEAR ENDED 31 DECEMBER 2024** 

## **ADMINISTRATIVE / LEGAL INFORMATION** 

|REGISTRATION DETAILS:|DEAL MARITIME AND LOCAL HISTORY MUSEUM is a<br>registered Charitable Incorporated Organisation,<br>Registered in England and Wales<br>Charity Number: 1168344|
|---|---|
|GOVERNING DOCUMENT|DEAL MARITIME AND LOCAL HISTORY MUSEUM is a<br>registered Charitable Incorporated Organisation,<br>governed by the Charities Act 2011, Companies Act<br>2006 and its associated constitution.|
|COMMITTEE MEMBERS|**At 31 December 2024:**<br>Kathryn Reilly …………... Co-Chair<br>Fay Franklin ………………Trustee<br>Mark Kelly…………………Trustee<br>Lisa Redding ……………. Co-Chair<br>Ian Redding..……………...Treasurer<br>Helga Wood …………….. Trustee<br> **_Resigned during 2024:_**<br>_Suzanne Green …………. Trustee_<br>_Helen Robertson………….Trustee_|
|REGISTERED OFFICE|DEAL MARITIME AND LOCAL HISTORY MUSEUM<br>22 St George’s Road<br>DEAL<br>Kent<br>CT14 6BA|
|BANKERS|Unity Trust Bank<br>4 Brindley Place<br>Birmingham B1 2JB|
|INDEPENDENT EXAMINER|Bronwen Robson|



3 



## **DEAL MARITIME AND LOCAL HISTORY MUSEUM (A CHARITABLE INCORPORATED ORGANISATION) REPORT OF THE TRUSTEES** 

## **FOR THE YEAR ENDED 31 DECEMBER 2024** 

The Trustees present their report and financial statements for the period ended 31 December 2024. 

## **PRINCIPAL ACTIVITIES** 

The objects of the DEAL MARITIME AND LOCAL HISTORY MUSEUM are specifically restricted to being for the public benefit, to establish and maintain a museum in Deal for the exhibition of artifacts and displays illustrating the history of Deal, Walmer, and district. 

It delivers this through: 

- The extension, enhancement, preservation, maintenance, and storage of the museum’s collections. 

- The fostering of an environment where visitors of all ages are enabled to explore, and be inspired by, the history of the local area. 

- The provision of opportunities for research and learning relating to the museum’s collections. 

- The facilitation of the on-going recording of the history of Deal, Walmer, and surrounding villages. 

## **ACHIEVEMENTS AND PERFORMANCE** 

Having secured Accredited Museum status in 2022, both 2023 and 2024 have been years in which Trustees have taken important decisions to invest resources held and improve the Museum significantly to ensure it is fit for purpose today, into the future, and better addresses the needs of the local community and Museum visitors. 

## 2024 brought the following changes: 

## **Buildings and maintenance** 

A key investment was to continue to improve the fabric of the Museum buildings and to ensure they meet our ambitions. Our most significant financial outlay of the year was the installation of levelling screed and Museum-quality flooring throughout the entire ground floor. Humidity levels in the Stable Block have been significantly reduced through the mending of lead guttering, and the repointing of the front with lime mortar. Sheds have been temporarily covered with tarpaulins. 

In addition, the shop area of the Museum has been refitted and expanded and new products developed that are unique to us. We have acquired more garden chairs for Courtyard, and heavyduty folding tables for events. New external signs have been fitted, and we have three swing boards throughout the town advertising our location. 

## **Systems** 

The Museum has moved all its email, archiving and cataloguing over to Google Not for Profits, and the website has been upgraded. A self-guided visitor tour ‘InfoPoint’ has been installed, and volunteers have been trained in using it. 

## **Re-organising of Museum and contents** 

After closing the Museum for winter in October 2024 a comprehensive reorganisation of the museum cabinets and artefacts was started, including mobilising display units for maximum flexibility of space for different uses, updating front desk and backboard artwork and refreshing exhibits.  New displays were added including a collection of silverware belonging to the Kingsdown Angling Club, the telling of the story of East Kent mining, lifeboat boards celebrating Deal’s three lifeboat stations, and a collection of paintings by local artist Peter Webb re-imagining the streets of Deal in Georgian times. 

4 



Artefacts acquired throughout the year included the clock from the Royal Marines Drill Hall, a Deal
payment token from 1669, several ple￿S of Deal crested souvenir ware, sales deeds for the Royal
Navy Yard and a Dutch lidded beer stein that depicts the 1638 Battle of the Downs.
Events and Visits
Throughout the year we held stalls in Deal Market, in the Town Hall Undercroft, at the Braderie and
took part in Christmas Markets selling the products of our expanded shop.
A special exhibition on Deal's 5ost buildings was held during Heritage Weekend, and we also held
displayed and exhibition on the life and works of Pat Moody, artist and Deal resident. Other events
included our Night at the Museum Music and Poetry Evening, talks on the lost Sandown Castle and
a Royal Marines and WRENS reunion as a celebration on the eve of the Annual Royal Marines
Memorial Concert. We hosted visits from Ihe Sea scouts, local History Groups and schools. In total
we have welcomed 1834 people to the Museum.
Effective governan￿ of the Museum has continued throughout the year wtth Trustees meeting
regularly, minutes recorded. and actions undertaken. Many of our achievements have been possible
through the continuity of the Trustee Board, there having been no change of Trustees during the
year.
STATEMENT OF TRUSTEES RESPONSIBILITIES
The Trustees of the Charity are required to prepare financial statements for each financial yearwhich
give a true and fair view of the state of financial affairs of the Charity at the end of the year and of its
financial activities during the year then ended. In preparing those financial statements, the Trustees
are required to..
select suitable accounting policies and apply them consistently,
make judgements and estimates that are reasonable and prudent,
state whether applicable standards and statement of recommended practi￿ have been
followed, subject to any material departures disclosed and explained in the financial
statements, and
prepare the financial statements on the going concem basis unless it is inappropriate to
presume that the project will continue in operation.
The Trustees are responsible for keeping proper accounting records which disclose at any time the
financial position of the Charity. They are also responsible for safeguarding the assets of the Charity
and hen￿ for taking reasonable steps for the prevention and detection of fraud and other
Irregularities.
Signed..........
..Treasurer
lanR
ding

**DEAL MARITIME AND LOCAL HISTORY MUSEUM REPORT OF THE CHAIR AND TRUSTEES FOR THE YEAR ENDED 31 DECEMBER 2024** 

## **FINANCIAL REVIEW** 

The results of the year’s operation are set out in the attached financial statements: 

The net movement in funds for the year amounted to minus £12,955. 

The retained reserves on 31 December 2024, amounted to £22,193 (including restricted and unrestricted funds, but excluding the value of the Museum Premises). 

The Trustees are aware of the need to comply with good practice guidelines on free reserves and DEAL MARITIME AND LOCAL HISTORY MUSEUM policy is included in the notes to the accounts. 

## **RISK MANAGEMENT** 

The Trustees have examined the major risks which DEAL MARITIME AND LOCAL HISTORY MUSEUM faces and believe that maintaining free reserves at a reasonable level, combined with an annual review of the controls over key financial systems will provide sufficient resources in the event of adverse conditions. 

The Trustees have also examined other operational and business risks which the Charity faces and established systems to mitigate the significant risks. 

## **RESERVES POLICY** 

The Museum's reserves policy has been drawn up in accordance with the Arts Council's Guidance of 2019 regarding reserves in Arts and Cultural Organisations. 

The Museum benefits from being the freehold owner of its building, having been gifted it specifically for the purpose, hence its value is reflected in Restricted Funds. However, this, along with the fact that the Museum is run on a largely voluntary basis, means that annual overheads are relatively low, and fundraising is regularly undertaken for specific activities and projects, so these again are accounted for on a Restricted Funding basis. 

In 2023, Trustees agreed that in consideration of the charity’s role as Museum and taking account of potential risks to the charity and its activities, to continue to designate £20,000 of Unrestricted balances protect and develop the important collection for which they are responsible; comprising £10,000 each for upkeep and maintenance of building and displays, and for acquisition of artifacts of historical importance to enhance the collection. 

During the latter part of 2024, important changes took place to both the layout and the displays of the Museum, including new safety flooring for the ground floor of the main building. This required drawing of £5,000 from the designated sum for upkeep and maintenance of buildings and displays. Consequently, on 31 December 2024 that provisions stood at a reduced figure of £15,000. • £5,000 - For upkeep and maintenance of building and displays. • £10,000 - For acquisition of artifacts of historical importance to enhance the collection. 

The Trustees also recognise that, should the Museum have to close, it would likely take at least 12 to 18 months to dispose of the collection and the building in a manner to ensure this can be done in accordance with requirements of the Museum's charitable status and purpose. Therefore, the organisation needs to maintain levels of reserves that amount to 18 months running costs, which totals some £9,000 to £10,500 at 2024 levels. 

Therefore, at the start of 2025, Trustees were continuing to seek to increase their levels of unrestricted income to help provide adequately for any potential scenario that might reasonably be anticipated. 

This Reserves Policy is kept under regular review to reflect changing activities of the Museum, it's outreach into the local communities and beyond, and the future ambitions of both the Trustees and the Museum's clients and visitors. 

6 



## **TANGIBLE FIXED ASSETS** 

The Charities fixed assets fall into three main categories as follows: 

**Museum Buildings** - The Charity’s primary asset is its building which was gifted by Miss Nora Oppitz specifically for the purpose. In 2021 Trustees recognised the importance of recording the value of the building within its annual accounts, to provide a clearer picture of the financial status of the organisation. Local estate agents Bright and Bright gave a valuation of £550,000 which is the figure reflected in the Balance Sheet. Since the valuation, local property values initially increased but then decreased a little; and have recently returned to similar levels as 2021. 

**Museum Fixtures and Fittings** - The Charity has existed for 52 years and has inherited its fixtures, fittings, display cases, etc. from many local people and local businesses, all gifted. As there was no cost to the Charity of acquiring these items, they do not bear a value in the annual accounts; should specialist fittings need to be purchased with a longer-term value, these will be reflected in the accounts and depreciated in value over their useful life. 

**Museum Exhibits** – The Charity is regularly gifted new exhibits by area residents, and local tradespeople, and it is an ongoing exercise to catalogue these to provide a transparent record of their heritage value. As there was no cost to the Charity of acquiring these items to date, they do not bear a value in the annual accounts. However, there is always the potential for important local artefacts being made available to the Museum which would greatly enhance the collection for the benefit to the heritage of the Town if purchased by Trustees. Should such purchases occur, they will be reflected in the accounts at cost. 

## **FUNDS AVAILABLE** 

The present level of funding is adequate to support the continuation of the Charity operations for the short to medium term, and the trustees consider the financial position of the Charity to be satisfactory. 

## **VOLUNTEERS** 

DEAL MARITIME AND LOCAL HISTORY MUSEUM is a volunteer-managed and volunteer-run organisation that strives to achieve the highest levels of professionalism that might be expected of an accredited museum. As such it is all too aware of the importance of the vital roles played by its many volunteers and the skills, knowledge and expertise they bring; contributions that are ensuring the success of the Charity.  These collective efforts are also creating opportunities for the expansion of the Museum’s work and its outreach, and securing the development of collaborative activities, and partnerships, with other local voluntary agencies as well as with statutory bodies. 

7 



DEAL MARITIME AND LOCAL HISTORY MUSEUM
(A Charitable Incorporated Organisation)
INDEPENDENT EXAMINATION OF ACCOUNTS
FOR THE YEAR ENDED 31 DECEMBER 2024
Responsibilities and basis of report
The Trustees of the charity are responsible for the preparation of the accounts in accordan￿ with
the requirements of the Charities Act 2011 ("the Act.). Where required, it is the role of an
Independent Examiner to undertake an examination of the Trust's accounts in accordan￿ with
section 145 of the 2011 Act, following applicable Directions given by the Charity Commission under
section 145(5)(b) of the Act.
The Requirements for Independent Examination or Audit
All charities with an annual income above £25,000 are required to have either an independent
examination of accounts or an audit. All chariknes with an annual income above £1 m (or with an
income over £250,000 and assets above £3.26m) are required to have an audit.
The scrutiny required can also depend on a charity's legal structure, level of income, and the
wording in its constitution (for example, as unincorporated charities. Charitable Incorporated
Organisations, or Charitable Companies). Charities with an income above £250,000 require a
professionally qualified examiner or be a member of a body specffied in the Charities Act 2006.
Further detailed explanations can be found at Chari
ie
ortin
and accounts
Resource Centre ,
including requirements for Annual Reporting to the Charity Commission.
Though the charity only had income of £16,390 in 2024, Trustees continued to consider it
appropriate to retain an Independent Examination, and so better demonstrate accountability and
provide transparency to support its increasingly ambitious activities and prospective turnover.
. Kathryn Reilly {Co-Chair)
Date
.Lisa Redding (Co-chair
.Date
..lan Reddlng (Treasurer)
. Date
Inde
endent Examinerfs statement
The Independent Examinels role is to ensure that no material matters have come to their
attention in connection with the examination which gives them cause to believe that in, any
material respect:
the accounting records were not kept in accordan￿ with section130 of the Act., or
the accounts did not accord wÈth the accounting records; or
the accounts did not comply with the applicable requirements con￿mIng the form and
content of accounts set out in the charities (Accounts and Reports) Regulations 2008
other than any requirements that the accounts give a 'true and fairf view which is not a
matter considered as part of an independent examination.
I can confimi to the Trustees that I have no such COn￿mS and have come across no other
matters in connection with the examination to which attention should be drawn in this report to
enable a proper understanding of the accounts to be reached.
In examining the 2023 accounts, it was apparent that the organisation has many minor historic
Restricted Funds which have not been used in re￿nt years, though Museum activity shows
spending on related items from Unrestricted sources. I recommend to TrLSStees that they
examine these during 2024 and adopt a policy relevant to activities as an accredited Museum.
and to Restrict only those Funds given for specified purchases. projects, or outcomes.
Bronwen Robson
oE[0g.1.2(85_

**DEAL MARITIME AND LOCAL HISTORY MUSEUM STATEMENT OF FINANCIAL ACTIVITIES FOR YEAR ENDED 31ST DECEMBER 2024** 

|**Notes**<br>**INCOMING RESOURCES**<br>Voluntary Income<br>**J and K**<br>**Total Incoming**<br>**Resources**<br>**RESOURCES EXPENDED**<br>Charitable Activities<br>**J and K**<br>**Total Resources**<br>**Expended**<br>**Net Outgoing**<br>**Resources**<br>Fund Balance<br>brought forward<br>**Fund Balance**<br>**Carried forward**|**UNRESTRICTED**<br>**FUNDS**<br>**RESTRICTED**<br>**FUNDS**<br>**2024**<br>**TOTAL**<br>**£**<br>**£**<br>**£**<br>15,380<br>1,010<br>16,390|**2023**<br>**TOTAL**<br>**£**<br>23,330|
|---|---|---|
||15,380<br>1,010<br>16390|23,330|
||17,650<br>11,695<br>29,345|29,617|
||17,650<br>11,695<br>29,345|29,617|
||**-2,270**<br>**-10685**<br>**-12,955**<br>24,493<br>10,655<br>35,148|**-6,287**<br>36,008|
||**21,145**<br>**1,109**<br>**22,254**|**35,148**|



9 



DEAL MARITIME AND LOCAL HISTORY MUSEUM
BALANCE SHEEf AT 315T DECEMBER 2024
Notes
2024
2023
Flxed Assets
550 000
Current As$et$
SlcKk
Deposits and Cash
Bank AccA)unt
2.914
1,121
18,219
2,958
1,231
31,339
22,254
35,528
Current Liabilities
Creditors '. Sknrt Temi
380
35,148
Net Current Assetsl(Liabilities}
22,254
Total Assets less Total Liabilities:
572.254
585,148
Represented By..
Restricted Funds
Unrestricted FurKIs-.
il Designated Fund for mainte￿ar￿* of
BuildinglDisplays
ill Designated Fund for ccllecttrjn wuisilions
Sub-ToLIl
551,109
560,655
5.OiJ).00
10,000.00
10 000.lxi
15.OCKJ
6,145
20,IX)O
4,493
Unrestricted Reserves
572,254
585,148
As at 31 December 2024
The trustees consider thal for the ￿n(￿j eThJed 31 Cecemkr 2024.. the charity was enti1￿j to exempt¥)n frC￿ audr( or Independent
Examination under The Charib'es Act 2011 (Accounts a￿1 ALKlitl Order 2015. relating lo smaller charTties, 9iven the level of annual
tumover. However, they continued lo consider rt appropriate to reta'n an Inde￿thI Examination and better demonstrate
accoLÈntabilty and prowde transparerKy to SUPFQrt increasirrfJly ambilious aGtivtiEs.
Trustees, responsibil￿e$..
The members have nol rg]uired the ccfflpany to obtsin the a￿JIt of ts for the year in queslion in ￿[dan￿ with the
islation.
The tJustees aCkr￿wIedge their reswnsib11tt￿ for Gomplying with the requirements of Act with resped to ￿Unting records
and the prepardtion of &counts.
These accounts have tseen prepared in vAlh Ihe provEy)ns to Chatities subject to small Gharib'es
accounting regime.
The financial slatements on pages 8 and 9 ￿re approved by the t4)arf oflrustees on ......
tts behalf by
Kath￿ Reilly {CfrChair)
Llsa Redding Ictrchalrl
lan Redding (Treasurer)
io
io

**DEAL MARITIME AND LOCAL HISTORY MUSEUM (A Charitable Incorporated Organisation) NOTES TO THE ACCOUNTS FOR THE YEAR ENDED 31 DECEMBER 2024** 

## **1. Accounting policies** 

## **(a) Basis of preparation** 

- (i) These accounts are the Accounts of DEAL MARITIME AND LOCAL HISTORY MUSEUM. 

- (ii) They have been prepared on an accruals basis and include income and expenditure as they are earned/incurred, rather than as cash received or paid. 

- (iii) The recommendations of the Statement of Recommended Practice have been followed in the preparation of these accounts. 

## **(b) Fund Accounting** 

- (i) The Charity’s general fund consists of funds, which the Charity may use for its purposes at its discretion. 

- (ii) The Charity’s restricted funds are those where the donor has specifically imposed restrictions on the use of the funds, or where fund-raising has been for a specified purpose, and which are legally binding. 

- (iii) At the end of 2024, Trustees reviewed the restricted fund balances, having recognised that many of them were for minor sums and had been held for 4, 5 or even 6 years: they had also noted that they had been incurring expenditure in-year for identical purposes and activities, but had met them from unrestricted funds, rather than the restricted fund balances that they exceeded. Consequently, they rationalised the position and reallocated the in-year expenditure to utilise those balances. 

## **(c) Voluntary Income** 

- (i) All voluntary income is included upon receipt. 

- (ii) Grants received are credited to income immediately. 

## **(d) Investment Income** 

Credit is taken for interest when the interest falls due for payment. 

**(e) Administration Expenditure** Administration expenditure comprises costs incurred in running the Charity. Where applicable, some of these costs have been treated as direct charitable expenditure. 

**£ 0** 

## **(g) Stock** This reflects the value of stock held, at the value of their purchase/production price. 

|**(h)      Creditors**<br> <br>Short-term:<br>Helen Robertson|**2024**  <br>**£**<br>0<br>0|**2023**<br>**£**<br>380<br>946|
|---|---|---|



11 



## **(i) Cash Movement 2024** 

||**Fund**|**Balance**<br>**B/F**<br>**£**|**Income**<br>**£**<br>**Sub-Total**<br>**£**<br>**Expended**<br>**£**|**Balance C/F**<br>**£**|
|---|---|---|---|---|
||**RESTRICTED**<br>R1 Archive *<br>R2 Deal Town Council – Greening Grant<br>R6 Collections Care at Risk *<br>R7 Pilgrims Trust (De-humidifiers)<br>R8 Brighton Royal Pavilion 1<br>R8 Brighton Royal Pavilion - LGBTQ+ project<br>R9 Roof Fund<br>R10 Other restricted funds*<br>(Lifeboat, Marines Exhibition, etc.)<br>R11 Lottery Heritage Fund – Info-Point<br>R12 Mr Pring - GIFT<br>**SUB-TOTAL**<br>Museum Buildings Valuation<br>**TOTAL RESTRICTED**<br>**UNRESTRICTED**<br>General Fund<br>**TOTAL FUNDS**|**425**<br>**179**<br>**22**<br>**262**<br>**140**<br>**2,388**|10<br>**435**<br>435<br>0<br>**179**<br>70<br>0<br>**22**<br>22<br>0<br>**262**<br>262<br>0<br>**140**<br>140<br>0<br>**2,388**<br>2,388|**0**<br>**109**<br>**0**<br>**0**<br>**0**<br>**0**|
|||**2,528**<br>**2,049**<br>**1,202**<br>**4,114**<br>**0**|0<br>**2,528**<br>2,528<br>0<br>**2,049**<br>2,049<br>0<br>**1,202**<br>1,202<br>0<br>**4,114**<br>4,114<br>1,000<br>**1,000**<br>0|**0**<br>**0**<br>**0**<br>**0**<br>**1,000**|
|||10,655<br>**550,000**|1,010<br>11,665<br>10,556<br>0<br>**550,000**<br>0|**1,109**<br>**550,000**|
|||**560,655**<br>**24,493**|**1,010**<br>**561,665**<br>**10,556**<br>15,441<br>**39,934**<br>18,789|**551,109**<br>**21,145**|
|||**585,148**|**16,451**<br>**601,599**<br>**29,345**|**572,254**|
||*** These are the rationalised funds, with reallocated**<br>**expenditure, as explained in Note b(iii) above.**||||
||||||



12 



**(J) Deal Maritime and Local History Museum Detailed Income & Expenditure For YEAR ENDED 31ST DECEMBER 2024** 

|||**UN-**<br>**RESTRICT**<br>**FUND**|**RESTRICT**<br>**FUND 1**<br>**RESTRICT**<br>**FUND 2**<br>**RESTRICT**<br>**FUND 12**<br>**RESTRICT**<br>**FUND 11**<br>**RESTRICT**<br>**FUND 9**<br>**RESTRICT**<br>**FUND 8**<br>**RES.**<br>**FUNDS**<br>**4,6 & 10**<br>**Archive**<br>**Deal**<br>**Town**<br>**Council**<br>**Gift – M**<br>**Pring**<br>**Heritage**<br>**Lott. Fund**<br>**Info Point**<br>**Roof+**<br>**Roy Pavil**<br>**LGBTQ+**<br>**Skill Build**<br>**Marines,**<br>**Coll**<br>**Care,**<br>**MODES,**<br>**etc**||**TOTAL**|
|---|---|---|---|---|---|
||**Incoming Resources**<br>Legacies – M. Pring<br>Bank interest<br>Subscriptions<br>Event Revenue<br>Donations<br>Shop Sales<br>Entrance<br>**Outgoing**<br>**Expenditure**<br>Advertising<br>Bank Charges<br>Cleaning<br>Collections Care<br>Comp & Software<br>Electric - EDF<br>External Membership<br>Fund Raising<br>Expenses<br>Gardening<br>General Exhibition<br>Costs<br>Health and Safety<br>Insurance<br>Miscellaneous<br>Purchases<br>Office Expenses<br>Postage and Stamps<br>Premises Expenses<br>Professional Fees<br>Refreshments<br>Repairs & Renewals<br>Shop Purchases<br>Telephone - Vodafone<br>Training Projects<br>Water<br>Webhosting<br>Zettle & Stripe Charges<br>**TOTAL**<br>**EXPENDITURE**|£<br>744<br>156<br>929<br>6,476<br>3,947<br>3,128|£<br>£<br>£<br>£<br>£<br>£<br>£<br>1,000<br> <br>10||**£**<br>**1,000**<br>**744**<br>**156**<br>**929**<br>**6,486**<br>**3,947**<br>**3,128**|
|||15,380|10<br>0<br>1,000<br>0<br>0<br>0<br>0||**16,390**|
|||79<br>76<br>9<br>9<br>254<br>1,084<br>346<br>375<br>0<br>1,078<br>321<br>1,282<br>500<br>41<br>43<br>6,805<br>896<br>427<br>2,776<br>3,544<br>416<br>0<br>197<br>323<br>63|1,062<br>22<br>2,531<br>99<br>70<br>113<br>20<br>372<br>2,289<br>70<br>2,049<br>79||**1,141**<br>**76**<br>**9**<br>**31**<br>**2,884**<br>**1,084**<br>**346**<br>**375**<br>**70**<br>**1,211**<br>**321**<br>**1,282**<br>**500**<br>**41**<br>**43**<br>**6,805**<br>**4,800**<br>**106**<br>**4,825**<br>**3,544**<br>**416**<br>**79**<br>**197**<br>**323**<br>**63**|
|||**20,569**|**113**<br>**70**<br>**0**<br>**4,114**<br>**2,049**<br>**2,408**<br>**22**||**29,345**|
|||**-5,216**|**-103**<br>**-70**<br>**1,000**<br>**-4,114**<br>**-2,049**<br>**-2,408**<br>**-22**||**-12,955**|



13 



## **(k) Deal Maritime & Local History Museum Summary Restricted v Unrestricted Income & Expenditure y/e 31 Dec 2024** 

||**Incoming Resources**<br>Heritage Lottery – Info Point<br>Pilgrims Trust - Dehumidifiers<br>Brighton Royal Pavilion<br>Deal Town Council<br>Gifts<br>Bank Interest<br>Subscriptions<br>Donations - General<br>Donations – At Entrance<br>Shop Sales<br>Refreshments Sales<br>Quiz Night/Events<br>**TOTAL INCOME**<br>**Outgoing Expenditure**<br>Advertising<br>Bank Charges<br>Cleaning<br>Collections Care<br>Computer and Software<br>Electric - EDF<br>Exhibition Costs General<br>External Membership<br>Gardening<br>Health and Safety<br>Insurance<br>Miscellaneous Purchases & Sundry Expenses<br>Office Expenses<br>Postage and Stamps<br>Premises Expenses<br>Professional Fees<br>Refreshments<br>Repairs & Renewals<br>Shop Purchases<br>Telephone - Vodafone<br>Training<br>Water<br>Webhosting<br>Zettle. Stripe, & PayPal Charges<br>**TOTAL EXPENDITURE**<br>**Surplus/Deficit**|**UNRESTRICTED**<br>**£**|**RESTRICTED**<br>**£**|**2024 TOTAL**<br>**£**|**2023 TOTAL**<br>**£**|
|---|---|---|---|---|---|
|||744<br>156<br>6,466<br>3,128<br>3,947<br>338<br>591|1,000<br>10|0<br>0<br>0<br>0<br>1,000<br>744<br>156<br>6,476<br>3,128<br>3,947<br>338<br>591|10,000<br>448<br>643<br>2,000<br>0<br>25<br>836<br>1,271<br>3,387<br>4,489<br>66<br>165|
|||**15,380**|**1,010**|**16,390**|**22,330**|
|||79<br>90<br>9<br>254<br>1,084<br>1078<br>346<br>321<br>1,282<br>500<br>41<br>42<br>6,805<br>896<br>427<br>2.776<br>3,544<br>416<br>197<br>323<br>63|1,062<br>22<br>2,630<br>133<br>70<br>2,661<br>70<br>2,049<br>79|1,141<br>90<br>9<br>22<br>2,884<br>1,084<br>1,211<br>346<br>70<br>321<br>1,282<br>500<br>41<br>42<br>6,805<br>3,557<br>497<br>4,825<br>3,544<br>416<br>79<br>197<br>323<br>63|559<br>58<br>95<br>1,843<br>6,514<br>1,501<br>118<br>821<br>1,932<br>1,237<br>174<br>381<br>77<br>3,273<br>4,800<br>106<br>260<br>1,824<br>319<br>643<br>129<br>247<br>88|
|||**20,569**|**8,776**|**29,345**|**29,617**|
|||**-5,189**|**-7,766**|**-12,955**|**-6,287**|



14 

