OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2022-08-31-accounts

Trustees’ annual report for the year ended 31 August 2022

Reference and Administrative details

Charity name Hornsby House School Parent Teachers Association
Other name the charity uses HHS PTA
Registered charity number 1167799
Charity’s principal address Hearnville Road
Balham
SW12 8RS

Names of the charity trustees who manage the charity








Trustee name Office (if any) Dates acted if not for
whole year
Name of person (or body)
entitled to appoint trustee (if
any)
Bryony Rustad Chair
Jo Young Deputy Chair 13 October 2021
Julia Thompson Secretary 13 October 2021
Gareth Wilcock Treasurer 13 October 2021
Konstantinos
Akalestos
Trustee 13 October 2021
Vicki Towers Trustee 13 October 2021
Edward Rees Trustee
Gabrielle
Bunning
Trustee

Structure, governance and management

The PTA operates according to the constitution adopted on 16 March 2016. Annual General Meetings (AGM’s) must be held each calendar year and within 15 months of the previous AGM.

At the AGM the accounts and report of the committee members for the previous financial year are received, new committee members are elected and an independent examiner for the financial statements is appointed.

Committee members are elected annually at the AGM and hold office until the next AGM. Nominations for the committee may be made by any member of the PTA and seconded by another and are to be made in writing to the Chair.

A minimum of three PTA meetings are to be held each academic year.

All parents, guardians or carers of any pupil currently attending the school; and the teaching and non-teaching staff currently employed by the school are members of the PTA.

Objectives and activities

The objects of the charity are to advance the education of the pupils in the school, in particular by developing effective relationships between the staff, parents and others associated with the school, and engaging in activities and providing facilities which support the school and advance the education of the pupils.

Events and Activities undertaken for the public benefit in relation to these objects

The PTA works with the school, parents, pupils and the local community to put on a range of events and activities, such as Summer and Christmas fairs, film nights and Quiz nights. These help to build the school community, break down barriers and help fundraise. Funds are used to purchase a range of goods and services that help advance the education of pupils at our school, the PTA has funded classroom, sports and playground equipment, for example an overhead projector in the hall, water fountains for the playground and lighting for school productions.

The committee decides how to spend the funds raised. Advice is taken from both the headteacher and/or other members of the senior leadership team on goods and/or services that are required to advance the education of pupils at the current time. Parents and pupils are also asked for their views.

From time to time some longer term projects may be funded depending on the needs identified to advance the education of pupils at the school. For example, funding a large piece of capital equipment. These may require funds to be raised over a longer period.

A great contribution is made by member volunteers who give up their time to help arrange and run the various events throughout the year.

Achievements and performance

We were happy to report that for the year ended August 2022 the Coronavirus pandemic was behind us and the PTA was able to run a full year of events unaffected by social distancing measures.

In the autumn term we ran a movie night and the Christmas fair. Other activities included the tea towels and the Christmas cards.

In the Spring term we ran the toy fair, the parents quiz night and the upper school disco. In the Summer term we held the Summer Party and Summer fete.

The uniform committee continued to run a termly sale which continues to provide a significant source of PTA revenues.

The attached financial statements detail the revenues, expenses and overall profits from these events.

Financial Review

In summary, the opening reserves position on 1 September 2021 was £16,020. Income for the year was £63,606 with costs of £45,021. This enabled the PTA to make donations of £18,722 resulting in a small net loss and reduction to reserves of £139.

All of the following event figures are net of costs.

In the Winter term the cinema night raised £1,154, Christmas cards £888, tea towels £1,042 and the Christmas fair (including raffle) £4,399.

In the Spring term the school discos raised £1,659, the toy fair £1,228 and the parents quiz £1,171.

In the summer term the fair (including raffle) raised £3,187 and the parents summer party raised £2,147.

In terms of our charitable donations, for the winter term we donated a total of £5,000 split £2,500 to Winston’s Wish and £2,500 to The Ruth Strauss Foundation. In the spring term we donated a total of £6,000, of which £3,000 went to the school Ukrainian Appeal and £3,000 to the local Ukrainian Charity White Eagle Club. In the summer term we donated £5,000 to the Kang Daek School in Cambodia.

During the year the PTA also made donations to the school totalling £2,722 which included winter sports coats of £635 and drama backdrop pf £1,088. At the year-end we also accrued £1,000 to contribute towards an outside quiet space.

The PTA had running costs of £2,471 including thank you gifts, insurance etc. The PTA also made a contribution towards the Year 6 leavers party and book of £1,441. These costs are more than covered by net uniform sales of £6,302 and EasyFundraising receipts of £581.

Reserves

The PTA aims to hold reserves of no more than £15,000 and no less than £7,500 in order to finance running costs for the following year and to cover costs of items requested by the school. Total reserves carried forward fell marginally to £15,881 at year-end. This is slightly higher than we aim to keep so will look to bring this down below £15,000 in the current year.

Declarations

The trustees declare that they have approved the trustees’ report above.

Signed on behalf of the charity’s trustees

Signature(s)
Full name(s)
Position (eg Secretary,
Chair, etc)
Date
Gareth John Wilcock


Treasurer
30 June 2023
30 June 2023

Hornsby House School PTA Statement of Financial Activity for the year ended 31 August 2022

Other trading activities
Affiliate Marketing income
Tea Towels
Cookbook income
Toy Fair income
Christmas Market
raffle proceeds
Christmas Market - Other
Total Christmas Market
Parents Summer Party income
Sponsorship
Party ticket sales
Total Parents Summer Party income
Nearly New Uniform Sales
Quiz night
Quiz Night tables
Total Quiz night
Summer fete takings
summer fete takings
raffle proceeds
Total Summer fete
School Discos
Lower school disco
Upper school disco
Total Discos
Filmnight
MND Cricket bat sponsorship
Total other trading activities
Donations to Charity
Sports Day Refreshments
Year 6 leavers' party and book
Year 6 Play
Year 4 play
Donations to Hornsby House School
Marquee for school events
Camera for filming events
Keyboard for music room
Sports kit
Drama backdrop
Quiet space refurbishment
Total Gifts and Donations to School
Total Charitable Activities - Other
Charity Events Expenses
Christmas Cards expenses
Total Charity Events Expenses
Christmas Market
Raffle expense
Christmas Market - Other
Total Christmas Market
General Expenses
PTA Committee leaving gifts
PTA Thank you events
Gifts to Hornsby House School Staff
Gifts to parents and others
Fees and Subscriptions
PTA running expense - Other
Total General Expenses
Net income
Reconciliation of funds
Total funds brought forward
Total funds carried forward
2,085
7,471
Inc
581
2,205
-
1,228


9,556
17,567
11,263
2,459
7,751
2,824
1,594
-
57,027
-
-
-
-
639
-
-
-
639
888
-
-
-
-
-
817
1,705
59,371
£
ome
131
5,026
Year ended 3
All unrestr
-
1,163
-
-
5,156
15,420
4,960
1,288
4,563
1,165
440
-
34,156
16,000
-
1,000
441
476
2,722
20,639
-
450
564
2,145
-
128
-
3,288
58,083
£
1 August 2022
icted funds
Expense
Profit
£
581
1,042
0
1,228
4,400
2,147
6,302
1,170.79
3,187.33
1,658.59
1,153.91
-
22,871
(16,000)
-
(1,000)
(441)
163
(2,722)
(20,000)
888
0
0
0
0
450
-
564
-
(2,145)
-
(128)
817
(1,583)
1,288
16,020
17,308
1,939
250
Inc
341
3,083
2,050
-


2,189
-
12,611
-
-
-
870
21,143
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
21,143
£
Year e
All u
ome
-
1,307
1,480
-
-
400
400
-
-
-
2,321
-
-
-
-
-
-
-
-
1,305
6,813
6,900
148
1,000
55
48
1,926
1,457
-
3,383
11,534
2,066
-
143
147
2,356
20,703
£
nded 31 August 2021
nrestricted funds
Expense
Profit
£
341
1,776
570
-
1,789
-
10,290
-
-
-
-
(435)
1,735
15,832
-
15,420
-
-
-
-
2,459 1,288 - -
6,331
1,420
4,563
-
-
-
-
-
1,304
1,520
888
541
624
-
-
-
635
1,088
1,000
-
-
-
-
-
1,926
1,457
-
14,331
(6,900)
(148)
(1,000)
(55)
(48)
(3,383)
(11,534)
0
0
0
0
0
0
0
-
-
(2,066)
-
(143)
(147)
-
- -
(2,356)
440
15,580
17,308 16,020

There have been no other recognised gains or losses or tranfers between funds for the financial year.

Hornsby House School PTA Balance Sheet as at 31 August 2021

31 Aug 22
ASSETS
Current Assets
Accounts Receivable
Prepayments
-
Other debtors
-
Total Accounts Receivable
-
Cash at bank and in hand
Nat West current
19,309
Petty cash
-
Total Cash at bank and in hand
19,309
Total Current Assets
19,309
Current Liabilities
Accounts Payable
Accounts Payable
-
Total Accounts Payable
-
Other Current Liabilities
Accruals
2,000
Total Other Current Liabilities
2,000
Total Current Liabilities
2,000
NET CURRENT ASSETS
17,309
TOTAL ASSETS LESS CURRENT LIABILITIES
17,309
NET ASSETS
17,309
Capital and Reserves
Share Capital Account
19,413
Unrestricted Net Assets
(3,394)
Profit for the Year
1,288
Shareholder funds
17,308
31 Aug 21
100
704
804
16,304
-
16,304
17,108
147
147
940
940
1,087
16,020
16,020
16,020
19,413
(3,834)
440
16,020
£ Change
(100)
704
-
(804)
3,005
0
3,005
2,201
(147)
(147)
-
-
(147)
2,348
0
-
-
440
848
1,288
% Change
100%
100%
100%
18%
0%
-20%
-24%
-100%
-100%
0%
0%
-14%
15%
0%
0%
0%
-11%
193%
8%

Section C Notes to the accounts

Note 1 Basis of preparation

1.1 Basis of accounting

These accounts have been prepared under the historical cost convention with items recognised at cost or transaction value unless otherwise stated in the relevant note(s) to these accounts.

The accounts have been prepared in accordance with: the Statement of Recommended Practice: Accounting and Reporting by Charities preparing their accounts in accordance with the Financial Reporting Standard applicable in the UK and Republic of Ireland (FRS 102) issued on 16 July 2014 and with the Charities Act 2011.

The Hornsby House PTA constitutes a public benefit entity as defined by FRS 102.

1.2 Going concern

The accounts have been prepared on a Going Concern basis.

1.3 Change of accounting policy

The accounts present a true and fair view and the accounting policies adopted are those outlined in note 2. The adoption of SORP FRS102 has not resulted in any change to the accounting policies adopted by the charity due to the nature of it's operations.

1.4 Changes to accounting estimates

No changes to accounting estimates have occurred in the reporting period (3.46 FRS 102 SORP).

1.5 Material prior year errors

No material prior year error have been identified in the reporting period (3.47 FRS 102 SORP).

Section C Notes to the accounts (cont)

Note 2 Accounting policies

2.1 RECOGNITION OF INCOME • the charity becomes entitled to the resources; · it is more likely than not that the trustees will receive the resources; and • the monetary value can be measured with sufficient reliability.

2.2 EXPENDITURE AND LIABILITIES Liability recognition Liabilities are recognised where it is more likely than not that there is a legal or constructive obligation committing the charity to pay out resources and the amount of the obligation can be measured with reasonable certainty. Provisions for liabilities A liability is measured on recognition at its historical cost and then subsequently measured at the best estimate of the amount required to settle the obligation at the reporting date Basic financial instruments The charity accounts for basic financial instruments on initial recognition as per paragraph 10.7 FRS102 SORP. Subsequent measurement is as per paragraphs 11.17 to 11.19, FRS102 SORP. 2.3 ASSETS Stocks Stocks held for sale as part of non-charitable trade are measured at the lower or cost or net realisable value. Goods or services provided as part of a charitable activity are measured at net realisable value based on the service potential provided by items of stock. Debtors (including trade debtors and loans receivable) are measured on initial recognition at settlement amount after Debtors any trade discounts or amount advanced by the charity. Subsequently, they are measured at the cash or other consideration expected to be received.

Note 3 Details of certain items of expenditure

3.1 Fees for examination of the accounts

No fees were paid for the Independent examination of the accounts, tax advisory or other accountancy or audit services for the year ended 31 August 2022 (2021: nil).

Note 4 Paid employees

The charity had no paid employees during the year ended 31 August 2022 (2021:nil).

Section C Notes to the accounts (cont)

Note 5 Donations

5.1 Analysis of donations paid to Hornsby House School and nominated charities (included in cost of charitable activities)

2022
2021
Grants to institutions
Grants to institutions
2,722 3,383
- 4,000
- 500
- 500
5,000 1,900
2,500
-
2,500
-
3,000
-
3,000
-
18,722 10,283
2022
2021
Grants to institutions
Grants to institutions
2,722 3,383
- 4,000
- 500
- 500
5,000 1,900
2,500
-
2,500
-
3,000
-
3,000
-
18,722 10,283
Analysis Grants to institutions Grants to institutions
HornsbyHouse School 2,722 3,383
MND - 4,000
Wandsworth Food Bank - 500
Lambeth Food Bank - 500
KangDaek school 5,000 1,900
Winstons Wish 2,500
-
The Ruth Strauss Foundation 2,500
-
White Eagle Lodge(Ukraine) 3,000
-
Red Cross Appeal(Ukraine) 3,000
-
Total 18,722 10,283

5.2 Donations made to the school

Donations made to Hornsby House School Purpose Total amount of donations
made £
Drama backdrop School productions 635
Winter Sports suits Ensuring the children are comfortable during winter
sports matches
1,087
Quiet Space 1,000
-
TOTAL DONATIONS PAID TO HORNSBY HOUSE SCHOOL
Other unanalysed grants
Total donations to Hornsby House School in reporting period
2,722
-
2,722

Note 6 Tangible fixed assets

The charity has no tangible fixed assets. (2021: nil)

Note 7 Intangible assets The charity has no intangible assets (2021:nil).

Note 8 Stock

The charity has no stock (2021: nil)

Section C Notes to the accounts (cont)

Note 9 Debtors and prepayments

Note 9 Debtors and prepayments
9.1 Analysis of debtors
Prepayments
Other debtors
Total
This year
£
Last year
£
- 100
- 704
- 804

There were no debtors due after more than a year (2021:nil).

Note 10 Creditors and accruals

10.1 Analysis of creditors

Accruals for donations payable
Bank loans and overdrafts
Trade creditors
Payments received on account for contracts or performance-related grants
Accruals and deferred income
Taxation and social security
Other creditors
Total
**Amounts falling due within one year ** **Amounts falling due within one year ** Amounts falling due after more than
one year
Amounts falling due after more than
one year
This year
£
Last year
£
This year
£
Last year
£
2,000 147 - -
- - - -
- - - -
- - - -
- 940 - -
- - - -
- - -
2,000 1,087 - -

Note 11 Cash at bank and in hand

Other
Short term cash investments (less than 3 months maturity date)
Short term deposits
Cash at bank and on hand
This year
£
Last year
£
- -
- -
19,309 16,304
- -
19,309 16,304

The charity does not have any material debtors therefore it does not have any material credit risk. The charity only holds cash and cash equivalents in a bank current account in a high street UK bank, the amounts held are below the threshold for the Financial Services Scheme, it holds no other investments and so it does not have a material market risk. The charity does not have any material financial commitments, no commitments are entered into unless sufficient cash has been raised to cover them. Therefore exposure to liquidity risk is minimal.

As a result of the immaterial exposure to credit risk there have been no fair value adjustments to assets and liabilities recorded in the SOFA.

Section C Notes to the accounts (cont)

Note 13 Transactions with trustees and related parties

13.1 Trustee remuneration and benefits

None of the trustees have been paid any remuneration or received any other benefits from an employment with their charity or a related entity.

13.2 Trustees' expenses

No trustee expenses have been incurred in the year ended 31 August 2022 (2021: nil).

13.3 Transaction(s) with related parties

Please give details of any transaction undertaken by (or on behalf of) the charity in which a related party has a material interest, including where funds have been held as agent for related parties. If there are no such transactions, please enter 'true' in the box provided.

There have been no related party transactions in the reporting period (True or False)

FALSE

Name of the trustee or related
party
Relationship to
charity
Description of the transaction(s) Amount Balance at
period end
Provision for bad debts at
period end
Provision for bad debts at
period end
Amounts
written off
during
reporting
period
£ £ £ £
Jo Young Trustee Expenses incurred on behalf of
charity
2,128 - - - -
BryonyRustad Trustee Expenses incurred on behalf of
charity
2,916 - - - -
VickyTowers Trustee Expenses incurred on behalf of
charity
668 - - - -
Gareth Wilcock Trustee Expenses incurred on behalf of
charity
39 - - - -

In relation to the transactions above, please provide the terms and conditions, including any security and the nature of any payment (consideration) to be provided in settlement.

All amounts paid as soon as claim and receipts are submitted

None

For any related party, please provide details of any guarantees given or received.