OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2020-12-31-accounts

Page
Numbers
Trustees' Annual
Report
1 to 3
Statement ofTrustees' Responsibilities
Independent
Examiner's
Report
Receipts and Payments Account
Statement ofAssets and Liabilities
Notes 8-10
Appendix 1: 'Wish List* of Playhouse Projects

Notes 2020 2019
Unrestricted Total
Funds
RECEIPTS
(2) Voluntary
Sources:
Donations 1,694 388
Transfer from Sleaford Little Theatre 0 29,668
Income from Assets:
Interest
Charitable
Activities:
Member Subscriptions 700 12
Productions
- SLT
0 9,239
Productions
—External
BoxOffice 0 3,130
Productions - Hiring*s 0 2,514
SLTAcademy 2,270 0
Other 2,661 2,740
Grants 8 Fundraising Income 12,872 462
Deposits for2020 Hiring's 0 300
Total Receipls 20,197 48,453
PAYMENTS
Direct Charitable
Expenditure:
(3) Sleaford Little Theatre 4,855 9,957
(4) Fundraising
&Publicity
330 94
(5) Management
&Administration
2,074 1,139
Loan Repayments 9,000
Total Payments 16,259 11,190
NET RECEIPTS 3,938 37,263
Balances Brought Forward 37,263
Balances Carried Forward 41,201 37,263

Statement ofAssets 5 Liabilitie Statement ofAssets 5 Liabilitie s: As at 31 Decem ber 2020
MONETARY ASSETS .2020 2019
Unrestricted Total
Funds ~
Bank Account 41,001 37,063
Bank Deposit Account 0 0
Cash in Hand 200 200
41,201 37,263
NON-MONETARY ASSETS(atcurrent value)
Property 169,000 169,000
Fixtures &Fittings 1,580 2,001
Lighting 5Stage Equipment 2,723 3,067
173,303 174,066
TOTAL ASSETS 214,504 211,331
LIABILITIES
Loans (interest free) 13,500 22,500
TOTAL LIABILITIES 13,500 22,500

2020 2019
5
Production
Expenses
—SLT 934 2,655
SLTAcademy 841 0
Production
Expenses
—External BoxOffice" 0 5,042
External
Hirer —Deposits
400 292
Production
Expenses
—External 121 400
BarStock Purchases 11 1,109
Production
Licence
384 0
Repairs and Renewals 233 14
Water 8 Rates 275 69
Heating
8 Lighting
796 217
General Expenses 227 105
Playhouse
Refurbishment-
Fixtures &Fittings 633 0
Playhouse
Refurbishment
—General Repairs 0 54
4,855 9,957

UNDRAISING
8c PUBLICITY
2020 2019
6
Playhouse
Advertising
240 94
Fundraising
Expenses
90 0
330
ANAGEMENT
&ADMINISTRATION
2020 2019
5 5
Postage &Stationery 48 47
BoxOffice Consumables 18 28
General Insurance
Fees &Licences
1,476
163
0
666
Telecommunications 94 12
Card Payments 1 0
General Expenses 0 0
Wages &Salaries 60 207
PAYE 8 Nl 34 35
Training Costs 0 0
Professional
Fees
180 144
2,074 1,139

2020
Property
Cost 115,567
Increase in value 53,433
Value 189,000
2020
8
Fixtures 8 Fittings
Cost 2,106
Depreciation 527
Disposal ofAsset 0
Value 1,580
2020
Lighting 8 Stage Equipment
Cost 3,606
Depreciation 883
Disposal ofAsset 0
Value 2~723

Project Estimated
Amount
E
Repayment ofinterest Free Loans 13,500
Replace guttering
and roof repairs
3,550
Renew and refurbish
stage/lighting/sound
equipment 9,350
Continuation of improved
heating/cooling
systems 6,000
throughout the Playhouse
Painting,
decorating
and renewing
plasterwork 3,000
New blackout/stage
curtain
4,000
Restoration works —completion
of
replacement 12,000
windows
Review and update ofelectrical systems 2,000