| Page | |||||
|---|---|---|---|---|---|
| Charity information | 1 | ||||
| Trustees' Annual Report |
1 | ||||
| Statement ofdlmctors' | responsibilities | 8 | |||
| Independent Accountant's |
Report | 10 | |||
| Funds Statements:- | |||||
| Statement of Financial |
Activities | 12 | |||
| Statement ofFinannal |
Activities - Prior Year statement | 13 | |||
| Statement oftotal recognised |
gains and losses | 14 | |||
| Movements in funds |
16 | ||||
| Revenue Funds |
16 | ||||
| Income and Expenditure | account | 17 | |||
| Balance sheet | 18 | ||||
| Notes to the accounts | 19 |
| The financial position ofthe charity | at 31 July 2021 and comparatives | at 31 July 2021 and comparatives | for the prior period, as more |
|---|---|---|---|
| fully detailed in the accounts, can |
be summarised | as follows:- | |
| 2021 | 2020 | ||
| 5 | 6 | ||
| Net income | 39,26rr | 20,363 | |
| Unrestricted Revenue Funds available general purposes ofthe cherty |
for the | 22,288 | 15,177 |
| Restricted Revenue Funds |
71,698 | 39,546 | |
| TotalFunds | 93,986 | 54,723 |
| year ended 31Ju | ly | 2021, | aa req | uired by the | Companies | Act 2006) | ||
|---|---|---|---|---|---|---|---|---|
| SORF RW |
Current year Unrestricted Funds |
Current year Restricted Funds |
Current year Endowment Funds |
Currentyear Total Funds |
Prior Year Total Funds |
|||
| 2021 | 2021 | 2021 | 2021 | 2020 | ||||
| 2 | c | 2 | 6 | 6 | ||||
| Income &Endowments | from: | |||||||
| Donabons &Legacies |
A1 | 4,970 | 79,876 | 84.846 | 57,122 | |||
| Chanlable activities |
A2 | 3,360 | 3,360 | 4,020 | ||||
| Other trading activities | A3 | 878 | ||||||
| Total income | A | 8,330 | 79,876 | 88,206 | 62,020 | |||
| Expenditure on: |
||||||||
| Raising funds | 61 | 242 | 242 | |||||
| Charitable aciivitles |
02 | 977 | 47,723 | 48,700 | 41,561 | |||
| Total expenditure | B | 1,219 | 47,723 | 48,942 | 41,657 | |||
| Net income forthe year | 7111 | 32,153 | 39,264 | 20,363 | ||||
| Net income after transfem | A45.C | 7,111 | 32.153 | 39,264 | 20,363 | |||
| Net movement in funds |
7,111 | 32,153 | 39,284 | 20,363 | ||||
| Reconciliation offunds:- |
E | |||||||
| Total funds brought | forward | 15,177 | 39,546 | 54,723 | 34,360 | |||
| Total funds carried forward | 22,288 | 71,699 | 93,987 | 54,723 |
| Skills 4Work (Gate 4.2ofthe SORP |
shead) | Ltd - | Analysis of | prior year to | prior year to | tal funds, as | required by |
|---|---|---|---|---|---|---|---|
| Phcl' Yaaf | safer YMI' | Prior Year | Prior Year | ||||
| RW | unrestricted | Restricted | Endowment | Total Funds | |||
| Filnda | Funds | FaiiiIa | |||||
| 2020 | 2020 | 2020 | 2020 | ||||
| 8 | 4 | E | E | ||||
| Income &Endowments | from: | ||||||
| Donatons &Legacies |
AI | 7,978 | 49,144 | 57,122 | |||
| Chantable activities |
A2 | 4,020 | 4,020 | ||||
| Other trading activities |
A3 | 483 | 395 | sra | |||
| Investments | A4 | ||||||
| Other | A5 | ||||||
| Total income | |||||||
| Expenditure on: |
|||||||
| Raising funds | 81 | 96 | 96 | ||||
| Chehmble activities |
B2 | 2,284 | 39,277 | 41,561 | |||
| Other | 83 | ||||||
| Tax on surplus on ordinary adivit | 83 | ||||||
| Other taxation | B3 | ||||||
| Total expenditure | 2,254 | 39 | 373 | 41,657 | |||
| Net gains on investments | 84 | ||||||
| Net income for the year | 10,197 | 10,166 | 20,363 | ||||
| Transfers between funds | |||||||
| Nst income after transfem | 10,197 | 10,166 | 20,363 | ||||
| Net movement in funds |
10,197 | 10,156 | |||||
| Reconciliation offunda- |
E | ||||||
| Total funds brought forward | 4,980 | 29,380 | 34,360 | ||||
| Total funds cerned forward | 15,177 | 39,546 | 54,723 | ||||
| Ag activities derive from cont | inuing | operations |
| 2021 | 2020 | ||||||
|---|---|---|---|---|---|---|---|
| 6 | 6 | ||||||
| Surplus for the year:- | |||||||
| Net excess of | income over expenditure | from | operations | before tsx | 39,029 | 20,130 | |
| Realised gains | on dispossls ofsocial investments which are programme |
related | |||||
| Income from | operations before tax in | tbe | Statement | of Financial Aclivites | 39,029 | 20,130 | |
| Add/(deduce | non income and expenditure | items:- | |||||
| Grants for the ecquisison offixed assets | 235 | 233 | |||||
| Net Movement | in funds before taxation | 39,264 | 20,363 | ||||
| Funds generated in the year as shown |
on | Statement | ofFinancial Activities | 39,264 | 20,363 |
| fixed assets | for Charity use:- | ||||
|---|---|---|---|---|---|
| 2021 | 2020 | ||||
| 6 | t | ||||
| Funds eenerated | in the year as detailed | m the SOFA | 39,264 | 20,363 | |
| tact resources | available to fund charitable | activities | 39,264 | 20,363 |
| Revenue a | ccumulat | ed funds |
|||||
|---|---|---|---|---|---|---|---|
| unrsauimad | Rsaulclsd | Endowmsnl | Total | Last year | |||
| Funds | Funds | Funds | Funds | TolalFunda | |||
| 2021 | 2021 | 2021 | 2021 | 2020 | |||
| 2 | 2 | E | E | 2 | |||
| Accumulated | funds brought fonvsrd | 15,177 | 39,546 | 54,723 | 34,360 | ||
| Recognised | gains and | losses before | 7,111 | 32,153 | 39,264 | 20,363 | |
| transfers | |||||||
| 22,288 | 71,699 | 93,987 | 54,723 | ||||
| Closing revenue funds | 22,288 | 71,699 | |||||
| Summary | of funds | Unfsslusunl | Rsalrlclsd | Endowment | Tolal | Last Vsar | |
| and | Funds | Funds | Funds | TolalFunds | |||
| Dsslgnalsd funds |
|||||||
| 2021 | 2021 | 2021 | 2021 | 2020 | |||
| E | 2 | 2 | E | E | |||
| Revenue accumulated | funds | 22,288 | 71,699 | 93,987 | 54,723 |
Income and Expenditure A Companies Act 2006 |
cc | ount for | th | e year ended 31Ju | ly 2021 as | required by the |
|
|---|---|---|---|---|---|---|---|
| 2021 | 2020 | ||||||
| 6 | 2 | ||||||
| Income | |||||||
| Income from operations | 87,971 | 61,787 | |||||
| Investment income |
|||||||
| Gross income in the year before |
exceptional | items | 87,971 | 61,787 | |||
| Gross income in the year including |
exceptional | items | 87,971 | 61,787 | |||
| Expenditure | |||||||
| Charitable expenditure, exduding |
depreciation | and | emortisstion | 48,467 | 41,328 | ||
| Deprecation and amortiseton |
233 | 233 | |||||
| Fundraising costs |
242 | 96 | |||||
| Realised losses on disposals ofsocial investments | which are programme | related | |||||
| Total expenditure in the year |
48,942 | 41,657 | |||||
| Net income before tax in the financial year | 39,029 | 20,130 | |||||
| Tax on surplus on ordinary activities |
|||||||
| Net income after tax in the financial | year | 39,02!! | 20,130 | ||||
| Retained surplus for the financial year |
39,029 | 20,130 | |||||
| Ag actimties derive from continuing | operations |
| Skills 4Wo | rk (Gat | eshead) Ltd - Ba |
lance | Sheet as | at 31 July | 2021 | ||
|---|---|---|---|---|---|---|---|---|
| BURP | ||||||||
| Note | Ref | 2021 | 2020 | |||||
| 0 | 0 | |||||||
| Fixed asseta | A | |||||||
| Tangible assets | 10 | A2 | 234 | |||||
| Clrrlsllt saaata | 8 | |||||||
| Debtors | 11 | 82 | 3,05D | 3,320 | ||||
| Cash st bank | snd in | hand | 84 | 91 555 | 52,004 | |||
| Total currant | cassia | 94605 | 55,324 | |||||
| Creditors: amounts ona year |
fsging due within | 12 | Cl ~610 | ~035 | ||||
| Niit oaflant | ssaiits | 93,087 | 54,409 | |||||
| The total net assets | ofthe chahty | SS,007 | 54,723 | |||||
| the total nel asoets | ofthe charity are | funded | by the funda ofIhe | charity, asfogowsa | ||||
| Endowment | funds | |||||||
| Restdcted holds | ||||||||
| Restricted Revenue |
Funds | 16 | D2 | 71,899 | 39,546 | |||
| 71,690 | 39546 | |||||||
| Unleiirlcti!d | Funda | |||||||
| Unrestricted | Revenue | Funds | 16 | D3 | 22,208 | 15177 | ||
| 22,280 | 15,177 | |||||||
| Oesl9riated | Funds | |||||||
| Tolalcharky | hirids | sa,ss7 | ~54 723 |
| Net surplu | s before tax in the financial year |
||
|---|---|---|---|
| 2021 | 2020 | ||
| E | E | ||
| The net surplus before tax in the financial year is stated afier charging:- | |||
| Depreaabon | ofowned fixed assets | 234 | 233 |
| Salary costs | 2021 | 2020 | |
|---|---|---|---|
| E | E | ||
| Gross Salanes exduding trustees and key management personnel |
762 | 2,511 | |
| Total salaries, wages and related costs | 762 | 2,511 | |
| The average number ofpart time staff employed | in the year was | 1 | 1 |
| The asamer ed full dme equivalent number ofeffsrsly employed as above |
1 | 1 | |
| Neither the trustees nor any persons connected |
with them have received any remuneration | from the charity or any related | |
| entity, either in the current or prior year. |
| Current | Year | Opening | Released | Received | Deferred | |
|---|---|---|---|---|---|---|
| Dofofnlls | from prior | less released | st year end | |||
| years | in year | |||||
| f | g | |||||
| Sundry | items under r1000 | 235 | (235) | |||
| Total | 235 | 235 | ||||
| 2021 | 2020 | |||||
| 5 | 5 | |||||
| These deferrals are included | in creditom | 235 | ||||
| Prior Year | OPehlhg | Released | Received | Deferred | ||
| Dofolfsls | ffom pnof | less released | otyear ohd | |||
| E | yearsf | Ih yssf 5 |
||||
| Sundry | items under 61000 | 967 | (732) | 235 | ||
| Total | 967 | (732) | 235 | |||
| 2020 | 2019 | |||||
| 5 | 5 | |||||
| These deferrals are included | in creditors | 235 | 967 |
| Cunent Year | Land and Buildings |
Plant lt Machinery |
Motor Vehicles |
Total |
|---|---|---|---|---|
| Cost | ||||
| At 1 August 2020 | 1,600 | 1,600 | ||
| At 31July 2021 | 1,600 | 1,600 | ||
| Depreciation | ||||
| At 1 August 2020 | 1,366 | 1,366 | ||
| Charge for the year | 234 | 234 | ||
| At 31July 2021 | 1,600 | |||
| Net book value | ||||
| At 31July 2021 | ||||
| At 31July 2020 | 234 | 234 | ||
| Prior Year | Land and Buildings |
Plant 6 Machinery |
Motor Vehicles |
Total |
| Cost | ||||
| 01August 2019 | 1,600 | 1,600 | ||
| 31July 2020 | 1,600 | 1,600 | ||
| Depreciation | ||||
| 01August2019 | 1,133 | 1,133 | ||
| Charge for the year | 233 | 233 | ||
| 31July 2020 | 1,366 | 1,366 | ||
| Net book value | ||||
| 31July 2020 | 234 | |||
| 01August 2019 |
| 2021 | 2020 |
|---|---|
| 6 |
| Total | ofassets | funded | by | restdicted |
|---|---|---|---|---|
| funds |
| 11 | Debtors | ||||
|---|---|---|---|---|---|
| 2021 | 2020 | ||||
| E | |||||
| Trade debtors | 3,050 | 3,320 | |||
| 12 | Creditors: amounts | falling due within one year | 2021 | 2020 | |
| E | F. | ||||
| Accruals | 618 | 600 | |||
| Deferred Income - Restricted | funds | 235 | |||
| 618 | 835 | ||||
| 13 | Income and Expenditure | account summary | 2021 | 2020 | |
| E | E | ||||
| A't 1August 2020 | 54,490 | 34,360 | |||
| Surplus after tax for the | year | 39,029 | 20,130 | ||
| At 31July 2021 | 93,519 | 54,490 | |||
| 14 | No related party transactions |
| Skilfo 4Work (Gateshead) Ltd |
Skilfo 4Work (Gateshead) Ltd |
Skilfo 4Work (Gateshead) Ltd |
Skilfo 4Work (Gateshead) Ltd |
Skilfo 4Work (Gateshead) Ltd |
Skilfo 4Work (Gateshead) Ltd |
Skilfo 4Work (Gateshead) Ltd |
Skilfo 4Work (Gateshead) Ltd |
|||
|---|---|---|---|---|---|---|---|---|---|---|
| Notes tothe Accounts forthe year ended 31July 2021 16 Change in total funds over the year as shown in Note 15,analysed |
by individual | funds | ||||||||
| Funds | brought | Mcvcmcni in |
Transfers | Funds carried | ||||||
| forwardfrom | funds in 2021 | between | forwardtc | |||||||
| 2020 | funds In 2021 | 2022 | ||||||||
| See | Note 17 | |||||||||
| 5 | 6 | 5 | 6 | |||||||
| Unrsstncied end designuied |
funds:- | |||||||||
| Unrestricted Revenue |
Funds | 15,177 | 7,111 | 22,288 | ||||||
| Total unrestricted end designated |
funds | 15,177 | 7,111 | 22 288 | ||||||
| Restricted funds:- | ||||||||||
| Restncted Revenue Fund |
39,546 | 32,151 | 71,697 | |||||||
| Total restricted funds | 32,151 | 71,697 | ||||||||
| Total charity funds | 93,985 | |||||||||
| 17 Analysis ofmovements | in funds over the year as shown | in Note | 16 | |||||||
| Other | ||||||||||
| Income | Expenditure | Gains 8 | Movemcnt | |||||||
| Losses | br incus | |||||||||
| 2021 | 2021 | 2021 | ||||||||
| 5 | 5 | 6 | ||||||||
| Unrestricted end designated funds:- |
||||||||||
| Unrestricted Revenue |
Funds | 8,330 | (1,219) | 7,111 | ||||||
| Restricted funds:- | ||||||||||
| Rextncted Revenue Fund |
79,876 | (47,723) | 32,153 | |||||||
| Endcwment funds:- |
||||||||||
| 39,264 |
| This analysis is ciaassified by conventional | This analysis is ciaassified by conventional | This analysis is ciaassified by conventional | This analysis is ciaassified by conventional | nominal | descri | ptions and | not by acdvity. | ||
|---|---|---|---|---|---|---|---|---|---|
| 20 | Donations, Grants and |
Legacies | |||||||
| Cunoul | FMI | Curreru year | Current year | Cornet your |
Prior Yow | ||||
| USIosulslsd | Reslrbled | Eudonulwlt | Totsl Feuds | TotslFunds | |||||
| Fusfs | Fuuds | Foods | |||||||
| 2021 | 2021 | 2021 | 202e | ||||||
| E | 8 | f | f | ||||||
| Donations snd gifts from | individuals | ||||||||
| Small donations | indivIduslly | less than 61000 | 1,500 | 1,500 | 618 | ||||
| Total donations | snd gifts | from Individuals | f,eoo | 1,500 | 818 | ||||
| Af donations snd gifts the pnor year were |
|||||||||
| unrsmtctsd | |||||||||
| Current | year | Csrrera year | Cunsut yolr | Current year | Pnor Vosr | ||||
| uurostnstss | nsstnsteu | Eudowulsut | Total Funds | Total Funds | |||||
| Funds | Funds | Folds | |||||||
| 2021 | 2021 | 2021 | |||||||
| f | 8 | r. | |||||||
| Revenue grants | from government and public |
||||||||
| bodies | |||||||||
| Gsteshesd Counal |
17,600 | 17,800 | 8,320 | ||||||
| Cmmunity Foundshon Tyne Norlhumberlsnd |
aWear 6 | 2,750 | 21,760 | 24,610 | 14,052 | ||||
| Awards for Ag | 16,405 | ||||||||
| NHS Suiode Prevention | 2,100 | ||||||||
| Sport England | 4,400 | 4400 | |||||||
| Sported | 3,165 | 3,186 | |||||||
| Lodery Community Fund |
7,335 | 7,335 | |||||||
| Total pubgc sector revenue greets | 2,'750 | 57,810 | 41,867 |
| lnsvenue grants from |
snd public | bodies -Prior Year analysis | bodies -Prior Year analysis | |||
|---|---|---|---|---|---|---|
| Prior Year | Prior Year | Pnof Yesf' | Prior Voar | |||
| Unroselctsd | Resbblod | Endowuleot | Total Funds | |||
| Funds | Funds | Funds | ||||
| te20 | 2020 | 2026 | 2020 | |||
| 6 | 4 | 2 | 4 | |||
| Prior Year | 1,500 | 40,367 | 41 807 | |||
| Cenont yoor | Cunolt yosf | Current year | Canoat ymr | Puef Yesf | ||
| unrsolrlmsd | Rosbldod | Eadowmwlt | Toed FI~Ids | Total Fends | ||
| Funds | Fuolsl | Funds | ||||
| 2021 | 2021 | 2O21 | 2021 | |||
| 4 | 4 | 6 | 0 | |||
| Revenue grants and donsdons | from non | |||||
| pubgc bodies | ||||||
| GRAld Donations from subsldleries | ||||||
| Hays Travel Foundation | 2,500 | |||||
| Cunin PARP | 3,000 | |||||
| Riruey Freemasons | 1,000 | |||||
| UK Youth | 14,100 | 14,100 | 3,264 | |||
| Made by Eporl | 5,000 | 5,000 | ||||
| NE Youth | 1,593 | 1,583 | ||||
| Lockdown Dnkns | 2,388 | 2,386 | ||||
| Akzo Nobel | 2,000 | 2,000 | ||||
| DIY Funding | 720 | 720 | 4,640 | |||
| Total private sector revenue grants | 720 | 25,081 | 25,801 | 14,404 |
| Revenue grants | Revenue grants | and donations | and donations | and donations | from non pubgc bodies (Include Gift Aid donations from |
from non pubgc bodies (Include Gift Aid donations from |
from non pubgc bodies (Include Gift Aid donations from |
subsidiaries) | Prior Year |
|---|---|---|---|---|---|---|---|---|---|
| analysis | |||||||||
| Prior Year | Prior Year | PIlof Yehi' | Pflef Yesf | ||||||
| UUIosulcicd Funds |
Rssulctsd FUuds |
Ehdowuuiut Fuuds |
Total Fwlds | ||||||
| 20m | 2020 | 20m | 2020 | ||||||
| 0 | 0 | E | 2 | ||||||
| Prior Year | ~5880 | 8,644 | ~14404 | ||||||
| Cunent year | Cufhiut ywlf |
Cuheut ywif | Cunenl year | Pnof vest. | |||||
| Unrestricted | Resldcted | Ehdowulsut | Total Fuhds | Total Funds | |||||
| FUSIIS | Fuuds | Funds | |||||||
| 2021 | 2021 | 2021 | 2021 | ||||||
| E | |||||||||
| Capital grants from | non | public | bodies | ||||||
| Emss grants | Individuasy | less than | E1000 | 235 | 225 | 233 | |||
| Total private | sector capital grants | 235 | 235 | 233 | |||||
| Aiithe grants | in | the prior | year were unrestricted. | ||||||
| Copltat grants from | non | public | bodies. Prior Year analysis | ||||||
| Pflof Yeaf | Pfref Yiwf | Prior Year | Prior Year | ||||||
| Uhloslnctsd FUuds |
Restrnled FUnds |
Eudowuleht Fvhde |
Total Fmds | ||||||
| 2020 | 2020 | 2020 | |||||||
| Prior Year | 233 | 233 | |||||||
| Totst Donations, | Grants and Legacies | ||||||||
| Total Donations, Legacies |
Grants and | 70,876 | 04,MI | 67,122 | |||||
| AEIhe donations | end gilts in ths prior year were unrestricted. | ||||||||
| Uhmsnlncd | RsslhcINI | Endowment | Prior Year | ||||||
| Prior year | FUuds | FUhdS | Funds | Total Funds | |||||
| 2020 | 2020 | 2020 | 2020 | ||||||
| 0 | 0 | 0 | 2 | ||||||
| Total Donations, Lenac isa |
Grants and | 7,970 | 49,144 | 67,122 |
| 21 | income from | charitable | charitable | charitable | activities - | activities - | activities - | Trading | Trading | Activities | ||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Current year | Current year | Cunent | year | Currerd year | Current | yesr | Pflcf Yecf | |||||||||
| Unrestricted | Resblcled | Ehdswhleld | Total Fmds | Total funds | ||||||||||||
| FUhdc | FUhdc | Funds | ||||||||||||||
| 2021 | 2821 | 2S21 | 202S | |||||||||||||
| 8 | E | 8 | 8 | |||||||||||||
| Primary purpose | and ancillary trading | |||||||||||||||
| Membership cubocriptions |
In | return for services | 3,360 | 8,$80 | 4,020 | |||||||||||
| Total Prlmarlr | purpose and | ancalary trading | 3,300 | 8,880 | 4,020 | |||||||||||
| 22 | Total Income | from charitable | activities | |||||||||||||
| Cwrent year | Cumnl | year | CUIfnlt yecf | Current | year | Prior Year | ||||||||||
| Chlfsht ychl' | usmnhctch FUSES |
RCCUISINI FUhdc |
Ehhcnhlchf Fun' |
Total Funds | Terat Fhhds | |||||||||||
| 2021 | 2821 | $021 | m21 | 2020 | ||||||||||||
| E | E | 8 | 8 | 2 | ||||||||||||
| Total Income from | charitable | trading | 3,360 | 3,360 | 4,020 | |||||||||||
| Total fmm charitable scavltles | A2 | ~8380 | ~3860 | 4,020 | ||||||||||||
| 23 | Income from | other, non | charitabh, | trading | activities | |||||||||||
| income from fundraising | events | 878 | ||||||||||||||
| Total fmm other actlvltlos | A3 | Eya | ||||||||||||||
| A0 the income | in the prior year | wsc unrestricted. | ||||||||||||||
| income from other, non | charitable, | trading | activities - Prior Year analysis | |||||||||||||
| unrestricted Funds |
Restricted FUhdc |
Endowment Fun' |
Total Funds | |||||||||||||
| Pfiol' YSSI' | 408 | 896 | 078 | |||||||||||||
| 24 | Expenditure | on | charitable | activities | - Direct spending | |||||||||||
| Cuheht ymf unrwhnctee |
CUINSE TNlf Renncleu |
Cwfcht ymf Ehhuwhlcct |
Cunenl yssf Total Funds |
Pdcr Year Total Funds |
||||||||||||
| Current Year | FUSES | Flcrdc | FuhdS | |||||||||||||
| 2821 | 2021 | |||||||||||||||
| E | 8 | |||||||||||||||
| Cost of Matensls | for Programme | 210 | ||||||||||||||
| Total direct spending | 82a | 210 | ||||||||||||||
| A8 the expenditure | in the | prior year was unresmctsd. | ||||||||||||||
| Prior Yesr | Phor veer | FnorVear | Pdof Yesf | |||||||||||||
| UhI8SIIICINI | ROSIUCINI | Eneowmcnl | Total Funds | |||||||||||||
| Prior Year | FUSES | Fhhdc | Funds | |||||||||||||
| 2080 | 2020 | |||||||||||||||
| E | 8 | |||||||||||||||
| Cost of Matedals | for Programme | 210 | 210 | |||||||||||||
| Total direct spending | 82a | 210 | 210 |
| 26 | Support costs for charitable | Support costs for charitable | Support costs for charitable | activities | activities | |||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Current yssr UhrhslhCIWI |
Chhult yssr as!minos |
cuhsm rosf Eluhwhlehl |
Current year Total FhhsS |
Frier Tclsl |
Year Fhhds |
|||||||||
| Cunent Yem |
Fhhds | Fhhds | Funds | |||||||||||
| 2021 | 1021 | 2021 | 2020 | |||||||||||
| 8 | E | 4 | ||||||||||||
| Employee costs not Included | in direct costs | |||||||||||||
| Satanas - Administrative | staff | 762 | 702 | 2,511 | ||||||||||
| Training and welfala- staff |
1,261 | 1,261 | 806 | |||||||||||
| Travel and subsistence | -staf | 742 | 742 | |||||||||||
| Premises Expenses | ||||||||||||||
| Room Hire | 1,120 | 1,120 | 1,020 | |||||||||||
| Property insurance |
298 | 208 | ||||||||||||
| Administrative overheads |
||||||||||||||
| Stationery and pnnting |
520 | 020 | 212 | |||||||||||
| Professional fees paid to the | Auditor or Independent | Examiner in addi tion to audit and examination | fees | |||||||||||
| As detailed in Note 27 |
679 | 679 | 631 | |||||||||||
| Financial costs | ||||||||||||||
| Depreciation 8 Amortisatlon |
m | total for the | 233 | 233 | 233 | |||||||||
| peflcd | ||||||||||||||
| Support costs before | reallocation | 077 | 4,038 | 6,016 | 0,671 | |||||||||
| Total support costs - | Current | Year | 077 | 4,638 | 5,015 | $,671 | ||||||||
| The basis ofallocation cf | coals | between | activities | is described | under sccountslg | pobcies | ||||||||
| Prior Year | Currentyear | Current year |
Currsm year | Prior Yosf | ||||||||||
| UhlhhulCIOd | Rsslflctsd | shdewhlhlt | TctslFshas | |||||||||||
| FSSSS | Funds | Funds | ||||||||||||
| 2021 | 2021 | 2021 | 2020 | |||||||||||
| 9 | E | 2 | ||||||||||||
| Employee costs not included | in direct cosfs | |||||||||||||
| Salaries- Administrative | staff | 263 | 2,248 | 2,511 | ||||||||||
| Training and welfare- staff |
866 | 8$0 | ||||||||||||
| Premises Expenses | ||||||||||||||
| Room Hire | 480 | 1,440 | 1,820 | |||||||||||
| Professional fees paid Io the | Auditor or Ind'ependent | Examiner in addition toaudit and examination | fees | |||||||||||
| Rnanciaf costs | ||||||||||||||
| Depreciation &Amorlisation |
m | total for the | 233 | 233 | ||||||||||
| penod | ||||||||||||||
| Support costs befons | reallocation | 1,884 | 4,78'I | 0,071 | ||||||||||
| Total support costs - | Prior | Year | ~1884 | 4,707 | 6,071 |
| Professional fees | Professional fees | Professional fees | paid | to the Auditor or independent | to the Auditor or independent | to the Auditor or independent | to the Auditor or independent | Examiner in addfgon to audit | Examiner in addfgon to audit | Examiner in addfgon to audit | and examinaiion | and examinaiion | fees | fees | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Currant | year | CUII8et reel' | Cuhenl year | Cufhalt yaaf | Phof | Year | |||||||||
| unreahtcted | aeauute0 | Enaowaaalt | Total Funds | Total Funds | |||||||||||
| FUade | Flelha | Fuaas | |||||||||||||
| 2S21 | 2021 | 2021 | 2S21 | 2020 | |||||||||||
| E | E | E | 0 | ||||||||||||
| Fees paid to ths exmniner's | firm | 679 | 079 | 631 | |||||||||||
| Total additional | fees Included | in | 079 | 879 | 631 | ||||||||||
| 8Uppolt costs at | Note 20 | ||||||||||||||
| Ag the expenditure | in | the pier year waa uhrmtnctad. | |||||||||||||
| 28 | Total Charhable | expenditure | |||||||||||||
| CUlfeht | ylalr | Current year | Cuffwlt ymir | Culfeat yfm' | Prtor | Year | |||||||||
| uhleethCISU | ItaalhCtml | maowmeat | Total Funds | Total Pause | |||||||||||
| Current Year | Fuhsa | Funds | Funda | ||||||||||||
| mat | 3021 | 2021 | 2021 | 2020 | |||||||||||
| E | K | 0 | 0 | ||||||||||||
| Total dsect spending | 62a | 210 | |||||||||||||
| Total grantmsking | costs | 62c | 43,085 | 43,086 | 34,000 | ||||||||||
| Total support costs | B26 | 077 | 4,638 | s,ets | S,071 | ||||||||||
| Totalchsrasble | expenditure | 62 | 077 | 47723 | 40700 | 41 | 681 | ||||||||
| Prior Year | Prior Year | Priof Yeal' | Pflof Year' | ||||||||||||
| unrmanmea | ItmahCtee | EIUISWulaut | Total Fmae | ||||||||||||
| Prior Year | Fuads | Funds | Funds | ||||||||||||
| 2020 | 2020 | 2020 | |||||||||||||
| 6 | r. | E | |||||||||||||
| Total direct spending | 62a | 210 | 210 | ||||||||||||
| Total grantmsking | costs | B2c | 400 | 34,200 | |||||||||||
| Total support costs | 62d | 1,804 | 4,787 | s,sm | |||||||||||
| Totelchamable | expenditure | 62 | 2 | 204 | 30277 | 41,661 |