CHARITY COMMISSION FOR ENGIAND AND WALES Trustees, Annual Report for the period From 01 May 2020 To 20 April 2021 Charity name: Kingston Little League Charlty reg5stratlon number: 1166610 Objectlves and Activities SQRP r•fwMtX Summary of the purFrf)ses of the charity as set out in tts goveming doojrmnt Pw• 1.17 The purposes of Kingston Little league IKLLI is to provide children aged 6- 15 with facilities for recreation or other leisure tlme occupation in the interests of social welfare with the object of improving the conditions of life of such persons, in particular throu8h the playin8 of association football. The main activities are the provision of organised football. a5 governed by the FA, to both boys and girls betréeen the ages of 6 and 15 years. Around 5(X) children partake in at least an hourfs football games every Saturday. Summary ofthe main activtti'es in relation to those purposes for the pU1C benefrt. in particular. the activities. projects or servic*s idenlified in the accounts. Paia 1.17 and Players are not picked on ability,. KLL give everyone the opportunity to play, if they want to. KLL provide an environment for children to enjoy their football and have fun wlth thelr friends. Kin8Ston Littlè League consists of sets of teams formed into leagues based on age.. 8 teams for Under 15 and Under 14 111-aside football) 8 teams for Under 13 and Under 1219- aside football) 8 teams for Under 12 and Under 1119- aside footballl 12 mini-soccer team for Under 11. Under 10 and Under 917-aside football) Kingston Little League also provide training sessions for around 100 Under 6- 8 players (Bantams) The 5eas¢Th la5ts frorn mid-September until April (May for Bantams).
SLgtsment confiming whether the trustees have had regard to the guidance issued by Ihe Chafity commion on putAic b8nefit P** 1.18 All trustees have had regard to the guidance issued by the Charity Commission on public benefit when planning meetings of organisation members and drawing up rules of the charity. Addltlonal Inforniallon (optional) Youm choose to indude further statements where relevant aboul." SORP reference Pwa 1.38 Policy on grant making lae Policy on social instment induding program related investment Pwa 1.38 Contribulion made by volunteer8 Other Achievements and Perfomiance Kingston tite League is one of the largest voluntary organisations for youth in the Royal Borough of Kingston upon Thames IRBKI and the second largest Little League in England, contributing to the quality of life of local children and the local tommunity at a very low cost and with no public subsidy. Summary ofthe main achievements of the charity. identifying the differen the chanty's work has made to the circumstances of its benefiaaries and any wider beneffts to society as a whole. Pw•120 Around 500 children play at least an hourfs football every Saturday during the football season, ensuring a commitment towards improving their conditlon of Ilfe through sport and 5(Kbal interactK4n.
Addltlonal Infomatlon (optional) You ma choose to indude further statewents where revant about: Achievements against objectives set Pwa 1.41 Perfomiartt of fundraising adivities against objectives Parn 1.41 Investment pèrfornnce against objeclives Pwa 1.41 Other
Financial Review Review of the chatty's financial posilion at the end of the riod Statement explaining the policy for holding reserrfes stating why they are heh P¥a121 Net current assets: £45,626 Parn122 The policy on reserves is to ensure that we haNe sufficient reseTres to wver future investment$, potential shortfalls or eme en situations. £41,556 nla Amount of reseThEs held Reasons for holding zero reserves Details of fund materially in deficit Explanation of any unrta1rrtles atL)ut the charity continuing as a goiro concem Pw¥122 PwJ122 Pwo124 No fvrKls in deficit. Parn123 Addltlonal Inforniatlon (opUonal) You thoose to indude fijrther statements where relevant about: The chanty's prinap81 sources of funds (induding any fundraising) Pwa 1.47 Investment policy and objectives including any Social investment policy adopted Pw• 1.46 A description of the principal risks faang the charity 1.46 Other
Structure. Governance and Management Description of charity's trusts.. Type of goveming document 1.25 Constitution How is the chanty conslituted? Pwa 1.25 Charitable Incorporated Organisation Trustee seledion wdhods induding details of any constitutional provisions e.g. eleclton to post or name of any person or b¢xly ents'ed to appoint one or moTe trustee$ p1.25 Elerted by KLL Membership Addltlonol Inlomiatlon lopUono11 You may choose to include further 5L9teffnts where relevant about.. Policies and procedures adopted for the induction and training of trustees 1.51 The charity's organisational structure and any wder netsvork with which the charity wort<s P•rn 1.51 Relationship with any related parties Pwa 1.51 Other Reference and Administrative details Charity name Other name the cha Re istered charrty number Charity's principal address Kin KLL 1166610 147 Lawrence Avenue Ne4V Malden Surrey SN8 ston Little Lea ue
Names of th• charity trustees who manage the charlty Dat0¥ 4¢tod If not for wholo Trust•• nm• Ckn¢• (il ny Namo of pgrnon lor body) enlltled Int tru•tee ff an KLL membership KLL mernber5hip KLL membership KLL Membership KLL rnembership KLL membership KLL membership KLL membership KLL rnembership KLL membership Kevin Galvin Chairman 0110512021- 3010512022 0110512021- 3010512022 0110512021- 3010412022 0110512021- 3010512022 OV0512021- 3010412022 0110512021- 3010512022 0110512021- 3010412022 0110512021- 3010412022 0110512021- 3010412022 0110512021- 3010512022 Dan Galwn Secretary George Ozlins Duncan Hyde Chris Galvin Treasurer Chris Lockhart Vice Chaimian Richard Pitman Disciplinary Chair Development officer Matthew Galvin Andrew Mellors 10 Nat Morgans 8antams Coach 12 13 14 15 16 17 18 19 20 Co rate trustees- naThs of the directors at the dale the re Olr•ctor n•m• rtwasa Name of trustees holding tiue to property belorKJing to thè charty Trust•• nam• Cl•i•8 •Ct•d If nol forwhol•
Funds held as custodian trustees on behalf of others Description of the assets held in this paCIty Name and objects of the charrty on whose behaw the assets are held and how this falls wrthin the Custodian charity's obj&Xs Details of arrangements for safe custody and segregation of such assets from the chanty's assets Addftlonal Inforniatlon (optlonal) Namos and addrosses of advlsers (Oponal Inforniatk•n) Type of Nam• Addrnss advlsor Nam• of chl•f •xecutlve or namos of senlor Staff momberJ (Optlonal Inforniatlonl Exemptions from disclosure Reason for non-disdosure of k rsonnel details Other o tional infonnation
Declarations The trusteu declare that they have approved the trustees. r•port abov•. Slgned on behalf of the charity's trustees SIgnare(sI Full namo(sl Posltion leg Secretsry, Chair, etc) S1oP4t+ Lolrfitnl VILé rt*K14OJ 2oL3
----- Start of picture text -----
KINGSTON LITTLE LEAGUE Charity No 1166610
Company
Annual accounts for the period
1 May 2021 To ###
----- End of picture text -----
Section A Statement of financial activities (including summary income and expenditure account)
| Section A Statement of fnancial activities (including summary income and expenditure account) |
Section A Statement of fnancial activities (including summary income and expenditure account) |
Section A Statement of fnancial activities (including summary income and expenditure account) |
Section A Statement of fnancial activities (including summary income and expenditure account) |
Section A Statement of fnancial activities (including summary income and expenditure account) |
Section A Statement of fnancial activities (including summary income and expenditure account) |
|---|---|---|---|---|---|
| Recommended categories by activity Guidance Note Total funds £ £ £ £ £ Income (Note 3) F01 F02 F03 F04 F05 Income and endowments from: Donations and legacies S01 - - - - Charitable activities S02 26,010 - - 26,010 21,515 Other trading activities S03 4,803 - - 4,803 1,690 Investments S04 2 - - 2 6 Separate material item of income S05 - - - - - Other S06 - - - - - Total S07 30,815 - - 30,815 23,211 Expenditure (Notes 6) Expenditure on: Raising funds S08 - - - - - Charitable activities S09 23,151 - - 23,151 16,541 Separate material expense item S10 - Other S11 3,594 - - 3,594 1,319 Total S12 26,745 - - 26,745 17,860 Unrestricte d funds Restricted income funds Endowmen t funds Prior year funds |
|||||
| - | - | - | - | - | |
| 23,151 | - | - | 23,151 | 16,541 | |
| - | |||||
| 3,594 | - | - | 3,594 | 1,319 | |
| 26,745 | - | - | 26,745 | 17,860 |
| S13 4,070 - - 4,070 5,351 Tax payable S14 - - - - - S15 4,070 - - 4,070 5,351 S16 - - - - - Net income/(expenditure) S17 4,070 - - 4,070 5,351 S18 - - - - Transfers between funds S19 - - - - - S20 - - - - - Other gains/(losses) S21 - - - - - Net movement in funds S22 4,070 - - 4,070 5,351 Total funds brought forward S23 41,556 - - 41,556 36,205 Total funds carried forward S24 45,626 - - 45,626 41,556 Net income/(expenditure) before tax for the reporting period Net income/(expenditure) after tax before investment gains/ (losses) Net gains/(losses) on investments Extraordinary items Other recognised gains/(losses): Gains and losses on revaluation of fxed assets for the charity’s own use Reconciliation of funds: |
4,070 | - | - | 4,070 | 5,351 |
|---|---|---|---|---|---|
| - | - | - | - | - | |
| 4,070 | - | - | 4,070 | 5,351 | |
| - | - | - | - | - | |
| 4,070 | - | - | 4,070 | 5,351 | |
| - | - | - | - | ||
| - | - | - | - | - | |
| - | - | - | - | - | |
| - | - | - | - | - | |
| 4,070 | - | - | 4,070 | 5,351 | |
| 41,556 | - | - | 41,556 | 36,205 | |
| 45,626 | - | - | 45,626 | 41,556 |
| KINGSTON LITTLE LEAGUE | KINGSTON LITTLE LEAGUE | KINGSTON LITTLE LEAGUE | Charity No 1166610 Company No |
Charity No 1166610 Company No |
Charity No 1166610 Company No |
|
|---|---|---|---|---|---|---|
| Section B Balance sheet |
||||||
| Guidance Note £ £ £ £ £ Fixed assets F01 F02 F03 F04 F05 B01 - - - - - B02 - - - - - B03 - - - - - B04 - - - - - Total fxed assets B05 - - - - - Current assets Stocks (Note 18) B06 - - - - - B07 - - - - 700 B08 - - - - - B09 48,104 - - 48,104 42,583 Total current assets B10 48,104 - - 48,104 43,283 B11 2,478 - - 2,478 1,727 Net current assets/(liabilities) B12 45,626 - - 45,626 41,556 B13 45,626 --45,626 41,556 B14 - - - - - Unrestricted funds Restricted income funds Endowment funds Total this year Total last year Intangible assets (Note 15) Tangible assets (Note 14) Heritage assets (Note 16) Investments (Note 17) Debtors (Note 19) Investments (Note 17.4) Cash at bank and in hand (Note 24) Creditors: amounts falling due within one year (Note 20) liabilities Creditors: amounts falling due after one year (Note 20) |
||||||
| - | - | - | - | - |
CC17a (Excel)
3
02/05/2023
| Provisions for liabilities B15 - - - - - Total net assets or liabilities B16 45,626 - - 45,626 41,556 Funds of the Charity Endowment funds (Note 27) B17 - - - B18 - - - Unrestricted funds B19 45,626 - 45,626 41,556 Revaluation reserve B20 - Fair value reserve B21 Total funds B22 45,626 - - 45,626 41,556 Restricted income funds (Note 27) |
- | - | - | - | - |
|---|---|---|---|---|---|
| - - |
- - 45,626 - |
- | |||
| - | - | ||||
| 45,626 | 41,556 | ||||
| 45,626 | - | - | 45,626 | 41,556 |
The company was entitled to exemption from audit under s477 of the Companies Act 2006 relating to small companies.
The members have not required the company to obtain an audit in accordance with section 476 of the Companies Act 2006.
The directors acknowledge their responsibilities for complying with the requirements of the Companies Act with respect to accounting records and the preparation of accounts.
These accounts have been prepared in accordance with the provisions applicable to small companies subject to the small companies regime and in accordance with FRS102 SORP.
| Print Name Signature Signed by one or two trustees/directors on behalf of all the trustees/directors Date of approval dd/mm/yyyy Signature of director authenticating accounts being sent to Companies House Date dd/mm/yyyy |
Print Name | Date of approval dd/mm/yyyy |
|---|---|---|
| Signature | Date dd/mm/yyyy |
|
CC17a (Excel)
02/05/2023
4
Print name CC17a IExcell 0210512023
Section C Notes to the accounts
Note 1 Basis of preparation
This section should be completed by all charities.
1.1 Basis of accounting
These accounts have been prepared under the historical cost convention with items recognised at cost or transaction value unless otherwise stated in the relevant note(s) to these accounts.
The accounts have been prepared in accordance with:
-
and with*
-
the Statement of Recommended Practice: Accounting and Reporting by Charities preparing their accounts in accordance with the Financial Reporting
-
Yes Standard applicable in the UK and Republic of Ireland (FRS 102) issued on 16 July 2014
-
the Financial Reporting Standard applicable in the United Kingdom and
-
• and with* Republic of Ireland (FRS 102)
-
and with the Charities Act 2011.
The charity constitutes a public benefit entity as defined by FRS 102.*
Yes
- -Tick as appropriate
1.2 Going concern
If there are material uncertainties related to events or conditions that cast significant doubt on the charity's ability to continue as a going concern, please provide the following details or state "Not applicable", if appropriate:
An explanation as to those factors that support the conclusion that the charity is a going concern;
Adequate cash reserves.
CC17a (Excel)
6
02/05/2023
Disclosure of any uncertainties that make the going concern assumption doubtful;
Where accounts are not prepared on a going concern basis, please disclose this fact together with the basis on which the trustees prepared the accounts and the reason why the charity is not regarded as a going concern.
1.3 Change of accounting policy
The accounts present a true and fair view and no changes have been made to the accounting policies adopted in note 2.
Yes ü * -Tick as appropriate No No changes
Please disclose: (i) the nature of the change in accounting policy; (ii) the reasons why applying the new accounting policy provides more reliable and more relevant information; and (iii) the amount of the adjustment for each line affected in the current period, each prior period presented and the aggregate amount of the adjustment relating to periods before those presented, 3.44 FRS102 SORP.
CC17a (Excel)
02/05/2023
7
1.4 Changes to accounting estimates
No changes to accounting estimates have occurred in the reporting period (3.46 FRS102 SORP).
Yes ü * -Tick as appropriate No No
Please disclose:
-
(i) the nature of any changes;
-
(ii) the effect of the change on income and expense or assets and liabilities for the current period; and
-
(iii) where practicable, the effect of the change in one or more future periods.
1.5 Material prior year errors
----- Start of picture text -----
No material prior year error have been identified in the reporting period (3.47 FRS102 SORP).
Yes ü
-Tick as appropriate
No No
----- End of picture text -----*
Please disclose:
- (i) the nature of the prior period error;
CC17a (Excel)
8
02/05/2023
(ii) for each prior period presented in the accounts, the amount of the correction for each account line item affected; and
(iii) the amount of the correction at the beginning of the earliest prior period presented in the accounts.
CC17a (Excel)
9
02/05/2023
CC17a IExcell io 0210512023
ection C Notes to the accounts (cont
Note 2 Accounting policies
This standard list of accounting policies has been applied by the charity except for those deleted. Where a different or additional policy has been adopted then this is detailed in the box below.
2.1 RECONCILIATION WITH PREVIOUS GENERALLY ACCEPTED ACCOUNTING PRACTICE
Please provide a description of the nature of each change in accounting policy
Reconciliation of funds per previous GAAP to funds determined under FRS 102
Start of End of period period
£ £
Fund balances as previously stated Adjustments:
Fund balance as restated
Reconciliation of net income/(net expenditure) per previous GAAP to net income/(net expenditure) under FRS 102
End of period £
Net income/(expenditure) as previously stated Adjustments:
CC17a (Excel)
02/05/2023
11
Previous period net income/ (expenditure) as restated
CC17a (Excel)
12
02/05/2023
Section C Notes to the accounts (cont)
Note 2 Accounting policies
2.2 INCOME
Recognition of income These are included in the Statement of Financial Activities (SoFA) when:
-
the charity becomes entitled to the resources;
-
· it is more likely than not that the trustees will receive the resources; · the monetary value can be measured with sufficient reliability
There has been no offsetting of assets and liabilities, or income and expenses, Offsetting unless required or permitted by the FRS 102 SORP or FRS 102.
Grants and donations are only included in the SoFA when the general income Grants and donations recognition criteria are met (5.10 to 5.12 FRS102 SORP).
In the case of performance related grants, income must only be recognised to the extent that the charity has provided the specified goods or services as entitlement to the grant only occurs when the performance related conditions are met (5.16 FRS 102 SORP).
Legacies are included in the SOFA when receipt is probable, that is, when there has been grant of probate, the executors have established that there Legacies are sufficient assets in the estate and any conditions attached to the legacy are either within the control of the charity or have been met.
Government grants The charity has received government grants in the reporting period
Gift Aid receivable is included in income when there is a valid declaration from the donor. Any Gift Aid amount recovered on a donation is considered to be Tax reclaims on part of that gift and is treated as an addition to the same fund as the initial donations and gifts donation unless the donor or the terms of the appeal have specified otherwise.
Yes No N/a x x Yes No N/a x Yes No N/a x Yes No N/a x Yes No N/a x Yes No N/a x Yes No N/a* x
CC17 FRS 102 SORP
13
02/05/2023
Contractual income This is only included in the SoFA once the charity has provided the related and performance goods or services or met the performance related conditions. related grants Donated goods are measured at fair value (the amount for which the asset Donated goods could be exchanged) unless impractical to do so.
The cost of any stock of goods donated for distribution to beneficiaries is deemed to be the fair value of those gifts at the time of their receipt and they are recognised on receipt. In the reporting period in which the stocks are distributed, they are recognised as an expense at the carrying amount of the stocks at distribution.
Donated goods for resale are measured at fair value on initial recognition, which is the expected proceeds from sale less the expected costs of sale, and recognised in 'Income from other trading activities' with the corresponding stock recognised in the balance sheet. On its sale the value of stock is charged against 'Income from other trading activities' and the proceeds from sale are also recognised as 'Income from other trading activities'.
Goods donated for on-going use by the charity are recognised as tangible fixed assets and included in the SoFA as incoming resources when receivable.
Gifts in kind for use by the charity are included in the SoFA as income from donations when receivable.
Donated services and facilities are included in the SOFA when received at the Donated services and value of the gift to the charity provided the value of the gift can be measured facilities reliably.
Donated services and facilities that are consumed immediately are recognised as income with an equivalent amount recognised as an expense under the appropriate heading in the SOFA.
The charity has incurred expenditure on support costs
Support costs
Yes No N/a x Yes No N/a x Yes No N/a* x
Yes No N/a x Yes No N/a x Yes No N/a x Yes No N/a x Yes No N/a x Yes No N/a
CC17 FRS 102 SORP
02/05/2023
14
Support costs
The charity has incurred expenditure on support costs.
x
The value of any voluntary help received is not included in the accounts but is Volunteer help described in the trustees’ annual report.
Income from interest, This is included in the accounts when receipt is probable and the amount royalties and receivable can be measured reliably. dividends Income from Membership subscriptions received in the nature of a gift are recognised in membership Donations and Legacies. subscriptions
Membership subscriptions which gives a member the right to buy services or other benefits are recognised as income earned from the provision of goods and services as income from charitable activities.
Insurance claims are only included in the SoFA when the general income Settlement of recognition criteria are met (5.10 to 5.12 FRS102 SORP) and are included as insurance claims an item of other income in the SoFA.
This includes any realised or unrealised gains or losses on the sale of Investment gains and investments and any gain or loss resulting from revaluing investments to losses market value at the end of the year.
2.3 EXPENDITURE AND LIABILITIES
Liabilities are recognised where it is more likely than not that there is a legal or constructive obligation committing the charity to pay out resources and the Liability recognition amount of the obligation can be measured with reasonable certainty.
Governance and Support costs have been allocated between governance costs and other support costs support. Governance costs comprise all costs involving public accountability of the charity and its compliance with regulation and good practice.
Support costs include central functions and have been allocated to activity cost categories on a basis consistent with the use of resources, eg allocating property costs by floor areas, or per capita, staff costs by the time spent and other costs by their usage.
Yes No N/a x Yes No N/a x Yes No N/a x Yes No N/a x Yes No N/a x Yes No N/a x Yes No N/a x Yes No N/a x Yes No N/a* x
CC17 FRS 102 SORP
02/05/2023
15
Grants with Where the charity gives a grant with conditions for its payment being a performance specific level of service or output to be provided, such grants are only diti recognised in the SoFA once the recipient of the grant has provided the specified service or output. Grants payable Where there are no conditions attaching to the grant that enables the donor without performance charity to realistically avoid the commitment, a liability for the full funding conditions obligation must be recognised. Redundancy cost The charity made no redundancy payments during the reporting period. Deferred income No material item of deferred income has been included in the accounts. The charity has creditors which are measured at settlement amounts less any Creditors trade discounts A liability is measured on recognition at its historical cost and then Provisions for subsequently measured at the best estimate of the amount required to settle liabilities the obligation at the reporting date The charity accounts for basic financial instruments on initial recognition as Basic financial per paragraph 10.7 FRS102 SORP. Subsequent measurement is as per instruments paragraphs 11.17 to 11.19, FRS102 SORP. 2.4 ASSETS Tangible fixed assets These are capitalised if they can be used for more than one year, and cost at for use by charity least
They are valued at cost.
The depreciation rates and methods used are disclosed in note 14.
The charity has intangible fixed assets, that is, non-monetary assets that do Intangible fixed not have physical substance but are identifiable and are controlled by the assets charity through custody or legal rights. The amortisation rates and methods used are disclosed in note 15. They are valued at cost.
----- Start of picture text -----
Yes No N/a
x
Yes No N/a
x
Yes No N/a
x
Yes No N/a
x
Yes No N/a
x
Yes No N/a
x
Yes No N/a
x
Yes No N/a
x
Yes No N/a
x
Yes No N/a
x
----- End of picture text -----
CC17 FRS 102 SORP
16
02/05/2023
The charity has heritage assets, that is, non-monetary assets with historic, artistic, scientific, technological, geophysical or environmental qualities that are held and maintained principally for their contribution to knowledge and culture. The depreciation rates and methods used as disclosed in note 16.
Heritage assets
They are valued at cost.
Fixed asset investments in quoted shares, traded bonds and similar investments are valued at initially at cost and subsequently at fair value Investments (their market value) at the year end. The same treatment is applied to unlisted investments unless fair value cannot be measured reliably in which case it is measured at cost less impairment.
Investments held for resale or pending their sale and cash and cash equivalents with a maturity date of less than 1 year are treated as current asset investments
Stocks and work in Stocks held for sale as part of non-charitable trade are measured at the lower progress or cost or net realisable value.
Goods or services provided as part of a charitable activity are measured at net realisable value based on the service potential provided by items of stock.
Work in progress is valued at cost less any foreseeable loss that is likely to occur on the contract.
Debtors (including trade debtors and loans receivable) are measured on initial recognition at settlement amount after any trade discounts or amount advanced by the charity. Subsequently, they are measured at the cash or other consideration expected to be received.
Debtors
The charity has investments which it holds for resale or pending their sale and Current asset cash and cash equivalents with a maturity date less than one year. These investments include cash on deposit and cash equivalents with a maturity of loss than one year held for investment purposes rather than to meet short-term cash it t th f ll d
They are valued at fair value except where they qualify as basic financial instruments.
Yes No N/a x Yes No N/a x
Yes No N/a x Yes No N/a x Yes No N/a x Yes No N/a x Yes No N/a x Yes No N/a x Yes No N/a x Yes No N/a x
CC17 FRS 102 SORP
02/05/2023
17
POLICIES ADOPTED ADDITIONAL TO OR DIFFERENT FROM THOSE ABOVE
CC17 FRS 102 SORP
18
02/05/2023
Section C Notes to the accounts (cont)
Note 3 Income
----- Start of picture text -----
Restricted
Unrestricte income Endowme
Analysis of income d funds funds nt funds Total funds Prior year
£ £
Donations Donations and gifts - - - - -
and Gift Aid - - - - -
legacies: Legacies - - - - -
General grants provided by
government/other charities - - - - -
Membership subscriptions and
sponsorships which are in substance
donations - - - - -
Donated goods, facilities and services - - - - -
Other - - - -
Total - - - - -
Charitable Membership subscriptions
activities: 26,010 - - 26,010 21,515
- - - - -
- - - - -
Other - - - - -
Total 26,010 - - 26,010 21,515
Other Cafe
trading 4,803 - - 4,803 1,690
activities: Fund-raising days - - - -
- - - - -
Other - - - - -
Total 4,803 - - 4,803 1,690
Income Interest income 2 - - 2 6
from Dividend income - - - - -
i
----- End of picture text -----
CC17a (Excel)
19
02/05/2023
----- Start of picture text -----
investment Rental and leasing income - - - - -
s:
Other - - - - -
Total 2 - - 2 6
Separate - - - - -
material - - - - -
item of - - - - -
income
- - - - -
Total - - - - -
Other: Conversion of endowment funds into
income - - - - -
Gain on disposal of a tangible fixed asset
held for charity's own use - - - - -
Gain on disposal of a programme related
investment - - - - -
Royalties from the exploitation of
intellectual property rights - - - - -
Other - - - - -
Total - - - - -
TOTAL INCOME 30,815 - - 30,815 23,211
Other information:
All income in the prior year was unrestricted except
for: (please provide description and amounts)
Where any endowment fund is converted into income
in the reporting period, please give the reason for
the conversion.
Within the income items above the following items
are material: (please disclose the nature, amount and
any prior year amounts)
----- End of picture text -----
CC17a (Excel)
20
02/05/2023
Where sums originally denominated in foreign currency have been included in income, explain the basis on which those sums have been translated into sterling (or the currency in which the accounts are drawn up).
CC17a (Excel)
21
02/05/2023
Section C Notes to the accounts
Note 4 Analysis of receipts of government grants
| Description This year Last year £ £ Government grant 1 - - Government grant 2 - - Government grant 3 - - Other - - Total- - |
Description This year Last year £ £ Government grant 1 - - Government grant 2 - - Government grant 3 - - Other - - Total- - |
Description This year Last year £ £ Government grant 1 - - Government grant 2 - - Government grant 3 - - Other - - Total- - |
Description This year Last year £ £ Government grant 1 - - Government grant 2 - - Government grant 3 - - Other - - Total- - |
|---|---|---|---|
| - | - | ||
| - | - | ||
| - | - | ||
| - | - | ||
| - | - |
Please provide details of any unfulfilled conditions and other contingencies attaching to grants that have been recognised in income.
Please give details of other forms of government assistance from which the charity has directly benefited.
CC17a (Excel)
22
02/05/2023
CC17a IExcell 23 0210512023
Section C Notes to the accounts (con
Note 5 Donated goods, facilities and services This year Last year £ £ Seconded staff - - Use of property - - Other - - - - Please provide details of the accounting policy for the recognition and valuation of donated goods, facilities and services.
Please provide details of any unfulfilled conditions and other contingencies attaching to resources from donated goods and services not recognised in income.
Please give details of other forms of other donated goods and services not recognised in the accounts, eg contribution of unpaid volunteers.
CC17a (Excel)
24
02/05/2023
CC17a IExcell 25 0210512023
Section C Notes to the accounts
Note 6 Expenditure
----- Start of picture text -----
Restricte
Unrestricte d income Endowme
Analysis of expenditure d funds funds nt funds Total funds Prior year
£ £
Expenditure on Incurred seeking donations - - - - -
raising funds:
Incurred seeking legacies
- - - - -
Incurred seeking grants
Operating membership schemes
and social lotteries
Staging fundraising events
Fundraising agents
Operating charity
shops
Operating a trading company
undertaking non-charitable trading
activity
Advertising, marketing, direct mail
and publicity - - - - -
Start up costs incurred in
generating new source of future
income - - - - -
Database development costs - - - - -
Other trading activities
Investment management costs: - - - -
- - - - -
Portfolio management costs
Cost of obtaining investment
advice - - - - -
Investment administration costs
- - - - -
----- End of picture text -----
CC17a (Excel)
26
02/05/2023
----- Start of picture text -----
Intellectual property licencing
costs - - - - -
Rent collection, property repairs
and maintenance charges - - - - -
- - - - -
Total expenditure on raising
funds - - - - -
Expenditure on Pitch fees 11,675 - - 11,675 10,489
charitable
Trophies, kit, equipment
activities 6,707 - - 6,707 2,890
Other
4,769 - - 4,769 3,162
- - - - -
Total expenditure on charitable
23,151 - - 23,151 16,541
activities
Separate - - - - -
material item
of expense - - - - -
- - - - -
- - - - -
Total - - - - -
Other Trading activities 3,594 - - 3,594 1,319
- - - - -
- - - - -
- - - - -
- - - - -
Total other expenditure 3,594 - - 3,594 1,319
TOTAL EXPENDITURE 26,745 - - 26,745 17,860
----- End of picture text -----
Other information: Analysis of expenditure on charitable activities
CC17a (Excel)
27
02/05/2023
----- Start of picture text -----
Grant
funding Total
Activity or Support Total this
Activities undertaken directly of prior
programme Costs year
activitie year
s
£ £ £ £ £
Activity 1
Activity 2
Other
Total
Prior year expenditure on charitable
activities can be analysed as follows:
----- End of picture text -----
Within the expenditure items above the following items are material: (please disclose the nature, amount and any prior year amounts) Where sums originally denominated in foreign currency have been included in expenditure, explain the basis on which those sums have been translated into sterling (or the currency in which the accounts are drawn up).
CC17a (Excel)
28
02/05/2023
Section C Notes to the accounts
Note 7 Extraordinary items
Please explain the nature of each extraordinary item occurring in the period.
| Description This year Last year £ £ - - - - - - - - - - Total extraordinary items - - Extraordinary item 1 Extraordinary item 2 Extraordinary item 3 Extraordinary item 4 |
Description This year Last year £ £ - - - - - - - - - - Total extraordinary items - - Extraordinary item 1 Extraordinary item 2 Extraordinary item 3 Extraordinary item 4 |
Description This year Last year £ £ - - - - - - - - - - Total extraordinary items - - Extraordinary item 1 Extraordinary item 2 Extraordinary item 3 Extraordinary item 4 |
Description This year Last year £ £ - - - - - - - - - - Total extraordinary items - - Extraordinary item 1 Extraordinary item 2 Extraordinary item 3 Extraordinary item 4 |
|---|---|---|---|
| - | - | ||
| - | - | ||
| - | - | ||
| - | - | ||
| items | - | - |
CC17a (Excel)
29
02/05/2023
Section C Notes to the accoun
Note 8 Funds received as agent
8.1 Please complete this note if the charity has agreed to administer the funds of another entity as its agent. Note: If a charity is acting as an agent, it should not recognise the income in the Statement of Financial Activities or the Balance Sheet.
----- Start of picture text -----
Balance held at period
Amount received Amount paid out end
Description/name of Related
party party (Yes This year Last year This year Last year This year Last year
or No) £ £ £ £ £ £
- - - - - -
- - - - - -
- - - - - -
- - - - - -
- - - - - -
Total - - - - - -
8.2 Where a consortia or similar arrangement exists whereby 2 or more charities co-operate to achieve
economies in the purchase of goods or services, please disclose details of any balances outstanding
between any participating members.
Balance held at period
Description/name of party
end
This year Last year
----- End of picture text -----
CC17a (Excel)
30
02/05/2023
----- Start of picture text -----
£ £
- -
- -
- -
- -
- -
Total - -
----- End of picture text -----
CC17a (Excel)
31
02/05/2023
Section C Notes to the accounts
Note 9 Support Costs
Please complete this note if the charity has analysed its expenses using activity categories and has support costs.
----- Start of picture text -----
Basis of
Raising funds Activity 1 Activity 2 Activity 3 Grand total allocation
Support cost (Describe
(examples) £ £ £ £ £ method)
- - - -
Governance
- - - -
- - - -
- - - -
Other - - - -
- - - -
Total
----- End of picture text -----
Please provide details of the accounting policy adopted for the apportionment of costs between activities and any estimation techniques used to calculate their apportionment.
CC17a (Excel)
32
02/05/2023
Section C Notes to the accounts
Note 10 Details of certain types of expenditure
Note 10.1 Fees for examination of the accounts
Please provide details of the amount paid for any statutory external scrutiny of accounts and other services provided by your independent examiner. If nothing was paid please enter '0' in the appropriate box(es).
----- Start of picture text -----
This year Last year
£ £
0 0
0 0
0 0
0 0
----- End of picture text -----
Independent examiner’s fees Assurance services other than independent examination Tax advisory fees Other fees (for example: financial advice, consultancy, accountancy services) paid to the independent examiner
CC17a (Excel)
33
02/05/2023
Section C Notes to the accounts (co
Note 11 Paid employees
Please complete this note if the charity has any employees (transactions with Trustees dealt with in Note 28)
11.1 Staff Costs
| Salaries and wages Social security costs Pension costs (defned contribution pension plan) Other employee benefts Total staf costs |
This year £ |
Last year £ |
|---|---|---|
| - | - | |
| - | - | |
| - | - | |
| - | - |
Please provide details of expenditure on staff working for the charity whose contracts are with and are paid by a related party
Please give details of the number of employees whose total employee benefits (excluding employer pension costs) fell within each band of £10,000 from £60,000 upwards. If there are no such transactions, please enter 'true' in the box provided.
No employees received employee benefits (excluding employer pension costs) for the reporting period of more than £60,000
----- Start of picture text -----
Band Number of employees
£60,000 to £69,999
£70,000 to £79,999
£80,000 to £89,999
£90,000 to £99,999
£100,000 to £109,999
----- End of picture text -----
CC17a (Excel)
34
02/05/2023
Please provide the total amount paid to key management personnel (includes trustees and senior management) for their services to the charity. For specific amounts paid to trustees, see Note 28.
| 11.2 Average head count in the ye The parts of the charity in which the employees work |
ar | This year Number |
Last year Number |
|---|---|---|---|
| Fundraising | - | - | |
| Charitable Activities | - | - | |
| Governance | - | - | |
| Other | - | - | |
| Total | - | - |
11.3 Ex-gratia payments to employees and others (excluding trustees) Please complete if an ex-gratia payment is made.
Please explain the nature of the payment
Please state the legal authority or reason for making the payment Please state the amount of the payment (or value of any waiver of a right to an asset)
CC17a (Excel)
35
02/05/2023
11.4 Redundancy payments Please complete if any redundancy or termination payment is made in the period.
Total amount of payment The nature of the payment (cash, asset etc.)
The extent of redundancy funding at the balance sheet date Please state the accounting policy for any redundancy or termination payments
CC17a (Excel)
36
02/05/2023
CC17a IExcell 37 0210512023
CC17a IExcell 38 0210512023
CC17a IExcell 39 0210512023
Section C Notes to the accounts (co
Note 12 Defined contribution pension scheme or defined benefit scheme accounted for as a defined contribution scheme.
12.1 Please complete this note if a defined contribution pension scheme is operated.
Amount of contributions recognised in the SOFA as an expense Please explain the basis for allocating the liability and expense of defined contribution pension scheme between activities and between restricted and unrestricted funds.
12.2 Please complete this section where the charity participates in a defined benefit pension plan but is unable to ascertain its share of the underlying assets and liabilities.
Please confirm that although the scheme is accounted for as a defined contribution plan, it is a defined benefit plan. Please provide such information as is available about the plan's surplus or deficit and the implications, if any, for the reporting charity
12.3 Please complete this section where the charity participates in a multi-employer defined benefit pension plan that is accounted for as a defined contribution plan.
CC17a (Excel)
40
02/05/2023
Describe the extent to which the charity can be liable to the plan for other entities' obligations under the terms and conditions of the multi-employer plan Explain how any liability arising from an agreement with a multiemployer plan to fund a deficit has been determined.
CC17a (Excel)
02/05/2023
41
CC17a IExcell 42 0210512023
Section C Notes to the accounts (co
Note 13 Grantmaking
Please complete this note if the charity made any grants or donations which in aggregate form a material part of the charitable activities undertaken.
13.1 Analysis of grants paid (included in cost of charitable activities)
----- Start of picture text -----
Grants to Grants to
Analysis institutions individuals Support costs Total
Activity or project 1 £ £
Activity or project 2 - -
Activity or project 3 - -
Activity or project 4 - [ - ]
Total - - - -
----- End of picture text -----
Please enter “Nil” if the charity does not identify and/or allocate support costs.
13.2 Grants made to institutions
----- Start of picture text -----
Please provide
My charity has made grants to particular institutions that are Yes details of
material in the context of its grantmaking. Details of the
charity's URL.
institution supported, purpose of the grant and total paid to
Provide details
each institution is available on the charity's web site. No
below
Total amount of
Names of institution Purpose
grants paid £
-
-
----- End of picture text -----
CC17a (Excel)
43
02/05/2023
----- Start of picture text -----
-
-
-
-
-
-
-
-
Total grants to institutions in reporting period -
Other unanalysed grants -
TOTAL GRANTS PAID -
----- End of picture text -----
CC17a (Excel)
02/05/2023
44
CC17a IExcell 45 0210512023
Section C Notes to the accounts
Note 14 Tangible fixed assets Please complete this note if the charity has any tangible fixed assets
14.1 Cost or valuation
| 14.1 Cost | or valuation | or valuation | |||||
|---|---|---|---|---|---|---|---|
| Freehold | Other | land & | Plant, | Total Fixtures, |
|||
| land & | buildings | machinery | fttings and | ||||
| buildings | and motor | equipment | |||||
| vehicles | |||||||
| £ At the beginning of |
- | £ - |
£ - |
£ £ - - |
|||
| the year | |||||||
| Additions | - | - | - | - | - | ||
| Revaluations |
- | - | - | - | - | ||
| Disposals | - | - | - | - | - | ||
| Transfers * | - | - | - | - | - | ||
| At end of the year |
- | - | - | - | - | ||
| 14.2 Depreciation and impairments | |||||||
| **Basis SL or RB |
SL or RB | SL or RB | SL or RB SL or RB Straight |
||||
| Line ("SL") or Reducing Balance ("RB") |
|||||||
| ** Rate At beginning of the |
- | - | - | - | - | ||
| year | |||||||
| Disposals | - | - | - | - | - |
CC17a (Excel)
46
02/05/2023
| Depreciation Impairment Transfers* At end of the year |
- | - | - | - | - |
|---|---|---|---|---|---|
| - | - | - | - | - | |
| - | - | - | - | - | |
| - | - | - | - | - |
14.3 Net book value
| Net book value at the beginning of the year Net book value at the end of the year |
- | - | - | - | - |
|---|---|---|---|---|---|
| - | - | - | - | - |
14.4 Impairment
Please provide a description of the events and circumstances that led to the recognition or reversal of an impairment loss.
14.5 Revaluation
If an accounting policy of revaluation is adopted, please provide:
the effective date of the revaluation
the name of independent valuer, if applicable
the methods applied and significant assumptions
CC17a (Excel)
02/05/2023
47
the carrying amount that would have been recognised had the assets been carried under the cost model.
14.6 Other disclosures
(i) Please state the amount of borrowing costs, if any, capitalised in the construction of tangible fixed assets and the capitalisation rate used (ii) Please provide the amount of contractual commitments for the acquisition of tangible fixed assets.
(iii) Details of the existence and carrying amounts of property, plant and equipment to which the charity has restricted title or that are pledged as security for liabilities
* The "transfers" row is for movements between fixed asset categories.
- ** Please indicate the method of depreciation by deleting the method not
CC17a (Excel)
48
02/05/2023
CC17a IExcell 49 0210512023
Section C Notes to the accounts
Note 15 Intangible assets Please complete this note if the charity has any intangible assets
15.1 Cost or valuation
| Project | Patents and |
Patents and |
Other Total |
Other Total |
|
|---|---|---|---|---|---|
| developmen trademarks |
|||||
| t costs | |||||
At beginning of the |
£ |
- | £ - |
£ £ - - |
|
| year | |||||
| Additions |
- | - | - | - | |
| Disposals |
- | - | - | - | |
| Revaluations |
- | - | - | - | |
| Transfers * |
- | - | - | - | |
| At end of the year |
- | - | - | - | |
| 15.2 Amortisation and impairments | |||||
| SL or RB SL or RB **Method of |
SL or RB SL or RB Straight Line |
||||
| amortisation | ("SL") or | ||||
| ** Rate At beginning of the |
- | - | - | - Reducing Balance ("RB") |
|
| year | |||||
| Disposals |
- | - | - | - |
CC17a (Excel)
50
02/05/2023
| Amortisation Impairment Transfers* At end of year |
- | - | - | - |
|---|---|---|---|---|
| - | - | - | - | |
| - | - | - | - | |
| - | - | - | - |
15.3 Net book value
| Nat book value at the beginning of the year Net book value at the end of the year |
- | - | - | - |
|---|---|---|---|---|
| - | - | - | - |
15.4 Accounting policy
Please disclose the accounting policy for intangible fixed assets including: Reasons for choosing amortisation rates
Policies for the recognition of any capital development
15.5 Impairment
Please provide a description of the events and circumstances that led to the recognition or reversal of an impairment loss.
15.6 Revaluation If an accounting policy of revaluation is adopted, please provide:
CC17a (Excel)
02/05/2023
51
the effective date of the revaluation
the name of independent valuer, if applicable the methods applied
the carrying amount that would have been recognised had the assets been carried under the cost model.
15.7 Other disclosures
(i) If your intangible asset was acquired by way of grant, provide value on initial recognition and carrying amount of the asset.
(ii) Details of the carrying amounts of any intangible assets to which the charity has restricted title or that are pledged as security for liabilities.
(iii) Please provide the amount of contractual commitments for the acquisition of intangible assets.
(iv) State the amount of research and development expenditure recognised as expenditure in the year.
(v) Please detail the headings in the SOFA in which a charge for amortisation of intangible assets is included.
(vi) For any material intangible assets, please provide a description, its carrying amount and any remaining amortisation period.
CC17a (Excel)
52
02/05/2023
- The "transfers" row is for movements between fixed asset categories.
** Please indicate the method of depreciation by deleting the method not applicable (SL = straight line; RB = reducing balance). Also please indicate the rate of depreciation: for straight line, what is the anticipated life of the asset (in years); for reducing balance what is the percentage annual deduction
CC17a (Excel)
53
02/05/2023
Section C Notes to the accounts
Note 16 Heritage assets Please complete this note if the charity has heritage assets
16.1 General disclosures for all charities holding heritage assets
(i) Explain the nature and scale of heritage assets held.
(ii) Explain the policy for the acquisition, preservation, management and disposal of heritage assets.
16.2 Cost or valuation
| 16.2 Cost or valuation | |||||||
|---|---|---|---|---|---|---|---|
| Heritage | Heritage | Heritage | Total Heritage |
||||
| asset 1 | asset 2 | asset 3 | asset 4 | ||||
| At beginning of the year | £ |
- | £ - |
£ - |
£ £ - - |
||
| Additions | - | - | - | - | - | ||
| Disposals | - | - | - | - | - | ||
| Revaluations | - | - | - | - | - | ||
| Transfers * | - | - | - | - | - | ||
| At end of the year | - | - | - | - | - | ||
| 16.3 Depreciation and | impairments | ||||||
| **Basis SL or RB |
SL or RB | SL or RB | SL or RB SL or RB Straight Line |
||||
| ("SL") or Reducing Balance ("RB") |
CC17a (Excel)
02/05/2023
54
** Rate
| At beginning of the year Disposals Depreciation Impairment Transfers* At end of year |
- | - | - | - | - |
|---|---|---|---|---|---|
| - | - | - | - | - | |
| - | - | - | - | - | |
| - | - | - | - | - | |
| - | - | - | - | - | |
| - | - | - | - | - |
16.4 Net book value
| - - - - - - - - - - Nat book value at the beginning of the year Net book value at the end of the year |
- | - | - | - | - |
|---|---|---|---|---|---|
| - | - | - | - | - |
16.5 Impairment
Please provide a description of the events and circumstances that led to the recognition or reversal of an impairment loss.
16.6 Revaluation
If an accounting policy of revaluation is adopted, please provide:
the effective date of the revaluation
CC17a (Excel)
02/05/2023
55
the name of independent valuer, if applicable
qualifications of independent valuer
the methods applied and significant assumptions any significant limitations on the valuation
16.7 Analysis of heritage assets by class or group distinguishing those at cost and those at valuation
| Carrying amount at the beginning of the period Additions Disposals Depreciation/impairment Revaluation Carrying amount at the end of period |
£ At valuation Group A |
£ At cost Group B |
Total £ |
|---|---|---|---|
| - | - | - | |
| - | - | - | |
| - | - | - | |
| - | - | - | |
| - | - | - | |
| - | - | - |
16.8 Heritage assets (where heritage assets are not recognised on the balance sheet)
(i) Explain the reason why heritage assets have not been recognised on the balance sheet.
(ii) Describe the significance and nature of heritage assets.
CC17a (Excel)
56
02/05/2023
(iii) Disclose information that is helpful in assessing the value of heritage assets.
(iv) Explain the reason why it is not practicable to obtain a valuation of heritage assets.
16.9 Five year summary of heritage assets transactions
----- Start of picture text -----
2015 2014 2013 2012 2011
£ £ £ £ £
Purchases
Group A - - - - -
Group B - - - - -
Group C -
Other -
Donations
Group A - - - - -
Group B - - - - -
Group C - - - - -
Other - - - - -
Total additions - - - - -
Charge for impairment
Group A - - - - -
Group B - - - - -
Group C - - - - -
Other - - - - -
----- End of picture text -----
CC17a (Excel)
02/05/2023
57
| Total charge for impairment Disposals Group A - carrying amount Group B - carrying amount Group C Other Total disposals |
- | - | - | - | - |
|---|---|---|---|---|---|
| - | - | - | - | - | |
| - | - | - | - | - | |
| - | - | - | - | - | |
| - | - | - | - | - | |
| - | - | - | - | - |
CC17a (Excel)
58
02/05/2023
Section C Notes to the accounts (co
Note 17 Investment assets
Please complete this note if the charity has any investment assets.
17.1 Fixed assets investments (please provide for each class of investment)
| Other Total - - - - - - - - - - - - - - - - - - Less: impairments - - - - - - Add: Reversal of impairments - - - - - - - - - - - - - - - - - - Carrying (fair) value at end of year - - - - - - Cash & cash equivalent s Listed investmen ts Investmen t properties Social investme nts Carrying (fair) value at beginning of period Add: additions to investments during period Less: disposals at carrying value Add/(deduct): transfer in/(out) in the period Add/(deduct): net gain/(loss) on revaluation Please specify additions resulting from acquisitions through business combinations, if any. |
Cash & cash equivalent s |
Listed investmen ts |
Investmen t properties |
Social investme nts |
Other | Total |
|---|---|---|---|---|---|---|
| - |
- | - | - | - | - | |
| - | - | - | - | - | - | |
| - | - | - | - | - | - | |
| - | - | - | - | - | - | |
| - | - | - | - | - | - | |
| - | - | - | - | - | - | |
| - |
- | - | - | - | - | |
| - | - | - | - | - | - | |
CC17a (Excel)
59
02/05/2023
Please note that Fair Value in this context is the amount for which an asset could be exchanged between knowledgeable and willing parties in an arm's length transaction. For traded securities, the fair value is the value of the security quoted on the London Stock Exchange Daily Official List or equivalent. For other assets where there is no market price on a traded market, it is the trustees' or valuers' best estimate of fair value.
17.2 Please provide a breakdown of investments shown above agreeing with the balance sheet row B04 differentiating between those held at fair value and those held at cost less impairment
| Analysis of investments Cash or cash equivalents Listed investments Investment properties Social investments Total Other investments Grand total (Fair value at year end+Cost less impairment) |
||
|---|---|---|
| Fair value at year end |
Cost less impairment | |
| £ |
£ | |
| - | - | |
| - | - | |
| - | - | |
| - | - | |
| - | - | |
| - | - | |
17.3 If your charity holds investment properties, please complete the following note:
(i) Explain the methods and significant assumptions in determining the fair value of investment property held by the charity (ii) Name or independent valuer, if applicable, and relevant qualifications
CC17a (Excel)
60
02/05/2023
(iii) Provide details of any restrictions on the ability to realise investment property or on the remittance of income or disposal proceeds (iv) Explain any contractual obligations for the purchase, construction or development of investment property or for repairs, maintenance or enhancements
17.4 Please provide a breakdown of current asset investments, if applicable, agreeing with the balance sheet.
----- Start of picture text -----
Analysis of current asset This year Last year
investments
£ £
- -
Cash or cash equivalents - -
Listed investments - -
Investment properties - -
Social investments - -
Other investments - -
Total
----- End of picture text -----
17.5 Guarantees
Please provide details and amount of any guarantee made to or on behalf of a third party Name of the entity or entities benefitting from those guarantees
CC17a (Excel)
61
02/05/2023
Please explain how the guarantee furthers the charity's aims
17.6 Concessionary loans
Amount of concessionary loans made
( Multiple loans made may be disclosed in aggregate provided that such aggregation does not obscure significant information ).
Amount of concessionary loans received (Multiple loans received may be disclosed in aggregate provided that such aggregation does not obscure significant information).
This Description year £ Total This Description year £ Total
This Description year £ Total This Description year £ Total
Terms and conditions eg interest rate, security provided
Value of any concessionary loans which have been committed but not taken up at the reporting date
CC17a (Excel)
62
02/05/2023
Amounts payable within 1 year
Amounts payable after more than 1 year
Amounts receivable within 1 year
Amounts receivable after more than 1 year
17.7 Additional information
Please provide information about the significance of investments to the charity's financial position or performance eg. terms and conditions of loans or the use of hedging to manage financial risk.
For all investments measured at fair value, the basis for determining the value, including any assumptions applied when using a valuation technique.
Where a charity or its subsidiary has provided financial assets as a form of security, the carrying amount of the financial asset pledged as security and the terms and conditions relating to its pledge.
CC17a (Excel)
63
02/05/2023
CC17a IExcell 64 0210512023
Last year Last year CC17a IExcell 65 0210512023
CC17a IExcell 66 0210512023
Section C Notes to the accounts (con
Note 18 Stocks
Please complete this note if the charity holds any stock items
18.1 Please state the carrying amount of stock and work in progress analysed between activities.
| Charitable activities: Opening Added in period Expensed in period Impaired Closing Other trading activities: Opening Added in period Expensed in period Impaired Closing Other: |
Stock | Stock | Donated goods | Donated goods | Work in progress |
|---|---|---|---|---|---|
| For distributio |
For resale | For distributio |
For resale |
||
| £ | £ | £ | £ | £ | |
| - | - | - | - | - | |
| - | - | - | - | - | |
| - | - | - | - | - | |
| - | - | - | - | - | |
| - | - | - | - | - | |
| - | - | - | - | - | |
| - | - | - | - | - | |
| - | - | - | - | - | |
| - | - | - | - | - | |
| - | - | - | - | - | |
CC17a (Excel)
67
02/05/2023
| Opening Added in period Expensed in period Impaired Closing Total this year Total previous year |
- | - | - | - | - |
|---|---|---|---|---|---|
| - | - | - | - | - | |
| - | - | - | - | - | |
| - | - | - | - | - | |
| - | - | - | - | - | |
| - | - | - | - | - | |
| - | - | - | - | - |
18.2 Please specify the carrying amount of any stocks pledged as security for liabilities
CC17a (Excel)
68
02/05/2023
CC17a IExcell 69 0210512023
tion C Notes to the accounts (co
Note 19 Debtors and prepayments
Please complete this note if the charity has any debtors or prepayments.
19.1 Analysis of debtors
| Trade debtors Prepayments and accrued income Other debtors Total |
This year £ |
Last year £ |
|---|---|---|
| 0 | 0 | |
| 0 | 700 | |
| 0 | 0 | |
| 0 | 700 |
Complete 19.2 where a material debtor is recoverable more than a year after the reporting date.
19.2 Disclosure of debtors recoverable in more than 1 year (included in debtors above)
| Trade debtors Prepayments and accrued income Other debtors Total |
This year £ |
Last year £ |
|---|---|---|
| - | - | |
| - | - | |
| - | - | |
| - | - |
CC17a (Excel)
70
02/05/2023
Section C Notes to the accounts
Note 20 Creditors and accruals
Please complete this note if the charity has any creditors or accruals.
20.1 Analysis of creditors
| 20.1 Analysis of creditors | ||||
|---|---|---|---|---|
| Accruals for grants payable Bank loans and overdrafts Trade creditors Accruals and deferred income Taxation and social security Other creditors Total Payments received on account for contracts or performance-related grants |
Amounts falling due within one year |
Amounts falling due after more than one year |
||
| This year £ |
Last year £ |
This year £ |
Last year £ |
|
| - | - | - | - | |
| - | - | - | - | |
| - | - | - | - | |
| - | - | - | - | |
| 2,478 | 1,727 | - | - | |
| - | - | - | - | |
| - | - | - | - | |
| 2,478 | 1,727 | - | - |
20.2 Deferred income
Please complete this note if the charity has deferred income.
Please explain the reasons why income is deferred.
Movement in deferred income account
This year Last year £ £
CC17a (Excel)
02/05/2023
71
| Balance at the start of the reporting period Amounts added in current period Amounts released to income from previous periods Balance at the end of the reporting period |
- | - |
|---|---|---|
| - | - | |
| - | - | |
| - | - |
CC17a (Excel)
72
02/05/2023
tion C Notes to the accounts (c
Note 21 Provisions for liabilities and charges
You should complete this note if you have included in the charity expenditure any provisions. A provision is made when the charity has a liability of uncertain timing or amount.
21.1 Please provide:
- a brief description of any obligations on the balance sheet and the expected amount and timing of resulting payments; - an indication of the uncertainties about the amount or timing of those outflows; and - the amount of any expected reimbursement, stating the amount of any asset that has been recognised for that expected reimbursement.
21.2 Movements in recognised provisions and funding commitment during the period
| Balance at the start of the reporting period Amounts added in current period Amounts charged against the provision in the current period Unused amounts reversed during the period Balance at the end of the reporting period |
This year £ |
Last year £ |
|---|---|---|
| - | - | |
| - | - | |
| - | - | |
| - | - | |
| - | - |
CC17a (Excel)
73
02/05/2023
21.3 For any funding commitment that is not recognised as a liability or provision, provide details of commitment made, the time frame of that commitment, any performancerelated conditions and details of how the commitment will be funded (with contracts for capital expenditure separately identified)..
21.4 Where unrestricted funds have been designated to a fund commitment, please disclose the nature of any amounts designated and the likely timing of that expenditure.
CC17a (Excel)
02/05/2023
74
Section C Notes to the accounts
Note 22 Other disclosures for debtors, creditors and other basic financial instruments
22.1 Please provide information about the significance of financial instruments (eg. debtors, creditors, investments etc) to the charity's financial position or performance, for example, the terms and conditions of loans or the use of hedging to manage financial risk.
22.2 If the charity has provided financial assets as a form of security, the carrying amount of the financial assets pledged as security and the terms and conditions related to its pledge should be given here.
CC17a (Excel)
02/05/2023
75
Section C Notes to the accounts
Note 23 Contingent liabilities and contingent assets
23.1 Contingent liabilities
Where the charity has contingent liabilities, please complete the following section unless the possibility of their existence is remote.
Estimate of financial effect Description of item including its legal nature. Please describe any security provided in connection to the liability.
23.2 Contingent assets
Where the charity has contingent assets, please complete the following section when their existence is probable
Description of item Estimate of financial effect
CC17a (Excel)
76
02/05/2023
23.3 Other disclosures for contingent assets and/or liabilities Please provide the following information where practicable:
Explain any uncertainties relating to the amount or timing of settlement; and the possibility of any reimbursement Where it is not practical to make one or more of these disclosures, please state this fact
CC17a (Excel)
02/05/2023
77
Section C Notes to the accounts
Note 24 Cash at bank and in hand
| Note 24 Cash at bank and in hand | ||
|---|---|---|
| Short term deposits Cash at bank and on hand Other Total Short term cash investments (less than 3 months maturity date) |
This year £ |
Last year £ |
| - | - | |
| 15,104 | 15,102 | |
| 33,000 | 27,481 | |
| - | - | |
| 48,104 | 42,583 |
CC17a (Excel)
78
02/05/2023
Section C Notes to the accounts
Note 25 Fair value of assets and liabilities
25.1 Please provide details of the charity's exposure to credit risk (the risk of incurring a loss due to a debtor not paying what is owed) , liquidity risk (the risk of not being able to meet short term financial demands) and market risk (the risk that the value of an investment will fall due to changes in the market) arising from financial instruments to which the charity is exposed at the end of the reporting period and explain how the charity manages those risks.
25.2 Please give details of the amount of change in the fair value of basic financial instruments (debtors, creditors, investments (see section 11, FRS102 SORP)) measured at fair value through the SoFA that is attributable to changes in credit risk.
CC17a (Excel)
79
02/05/2023
Section C Notes to the accounts
Note 26 Events after the end of the reporting period
Please complete this note where events (not requiring adjustment to the accounts) have occurred after the end of the reporting period but before the accounts are authorised which relate to conditions that arose after the end of th ti i d
Please provide details of the nature of the eve
Provide an estimate of the financial effect of the event or a statement that such an estimate cannot be made
CC17a (Excel)
80
02/05/2023
CC17a IExcell 81 0210512023
Section C Notes to the accounts (cont
Note 27 Charity funds
27.1 Details of material funds held and movements during the CURRENT reporting period Please give details of the movements of material individual funds in the reporting period together with a b (which should include revaluation reserve and fair value reserve, if applicable). The 'Total funds' figure bel funds' in the balance sheet.
* Key: PE - permanent endowment funds; EE - expendable endowment funds; R - restricted income funds, in charity; and U - unrestricted funds
----- Start of picture text -----
Fund
balances
Type PE, EE
Purpose and Restrictions brought Expenditur
R or UR
forward Income e
Fund names £ £ £
KLL Fund U 41,556 30,815 - 26,745
- - -
- - -
- - -
- - -
- - -
- - -
- - -
- - -
- - -
Other funds (balancing
figure) N/a N/a - - -
Total Funds as per balance sheet 41,556 30,815 - 26,745
----- End of picture text -----*
CC17a (Excel)
82
02/05/2023
Yes No Fund balances carried forward include assets and liabilities denominated in a foreign curren ü ü
If yes, please state the basis on which the assets and/or liabilities have been translated into sterling (or the currency in which the accounts are drawn up).
CC17a (Excel)
83
02/05/2023
t)
balancing figure for 'Other funds' low should reconcile to 'Total
ncluding special trusts, of the
----- Start of picture text -----
Fund
balances
Gains and carried
Transfers losses forward
£ £ £
- - 45,626
- - -
- - -
- - -
- - -
- - -
- - -
- - -
- - -
- - -
- - -
- - 45,626
----- End of picture text -----
CC17a (Excel)
84
02/05/2023
Section C Notes to the accounts (cont
Note 27 Charity funds
27.2 Details of material funds held and movements during the PREVIOUS reporting period Please give details of the movements of material individual funds in the reporting period together with a b (which should include revaluation reserve and fair value reserve, if applicable). The 'Total funds' figure bel funds' in the balance sheet.
* Key: PE - permanent endowment funds; EE - expendable endowment funds; R - restricted income funds, in charity; and U - unrestricted funds
----- Start of picture text -----
Fund
balances
Type PE, EE
Purpose and Restrictions brought Expenditur
R or UR
forward Income e
Fund names £ £ £
KLL Fund U 36,205 23,211 - 17,860
- - -
- - -
- - -
- - -
- - -
- - -
- - -
- - -
- - -
Other funds (balancing
figure) N/a N/a - - -
Total Funds as per balance sheet 36,205 23,211 - 17,860
----- End of picture text -----*
CC17a (Excel)
85
02/05/2023
| Yes No |
Yes No |
|---|---|
ü |
ü |
Fund balances carried forward include assets and liabilities denominated in a foreign curren
CC17a (Excel)
86
02/05/2023
t)
balancing figure for 'Other funds' low should reconcile to 'Total
ncluding special trusts, of the
----- Start of picture text -----
Fund
balances
Gains and carried
Transfers losses forward
£ £ £
- - 41,556
- - -
- - -
- - -
- - -
- - -
- - -
- - -
- - -
- - -
- - -
- - 41,556
----- End of picture text -----
CC17a (Excel)
87
02/05/2023
Section C Notes to the accounts
Note 27 Charity funds (cont)
27.3 Transfers between funds
Reason for transfer and where endowment is converted to income, legal power for its conversion
Amount
Between unrestricted and restricted funds Between endowment and restricted funds Between endowment and unrestricted funds
27.4 Designated funds
Planned use Purpose of the designation Amount
CC17a (Excel)
88
02/05/2023
Section C Notes to the accounts (co
Note 28 Transactions with trustees and related parties
If the charity has any transactions with related parties (other than the trustee expenses explained in g notes) details of such transactions should be provided in this note. If there are no transactions to repor enter “True” in the box or "False" if there are transactions to report.
28.1 Trustee remuneration and benefits
None of the trustees have been paid any remuneration or received any other benefits from an employment with their charity or a related entity (True or False)
In the period the charity has paid trustees remuneration and benefits. Please give the amount of, and l authority for, any remuneration or other benefits paid to a trustee by the charity or any institution or co connected with it.
----- Start of picture text -----
Amounts paid or benefit value
This year
Legal authority Remuneratio Pension Redundanc Other TOTAL
Name of trustee (eg order, n contributio y (including
governing n loss of
document) office)/ex
gratia
payment
£ £ £ £ £
----- End of picture text -----
Please give details of why remuneration or other employment benefits were paid.
CC17a (Excel)
89
02/05/2023
Where an ex gratia payment has been made to a trustee, provide an explanation of the nature of the payment.
If a third party has been reimbursed for providing one or more trustees, state the nature of the payment and amount of the reimbursement.
State the number of trustees to whom retirement benefits are accruing under a defined contribution pension scheme.
28.2 Trustees' expenses
If the charity has paid trustees expenses for fulfilling their duties, details of such transactions should b provided in this note. If there are no transactions to report, please enter “True” in the box below. If the transactions to report, please enter "False".
No trustee expenses have been incurred (True or False)
----- Start of picture text -----
Type of expenses reimbursed This year Last
£ £
Travel
Subsistence
Accommodation
Other (please specify):
TOTAL
----- End of picture text -----
CC17a (Excel)
90
02/05/2023
Please provide the number of trustees reimbursed for expenses or who had expenses paid by the charity
28.3 Transaction(s) with related parties
Please give details of any transaction undertaken by (or on behalf of) the charity in which a related part material interest, including where funds have been held as agent for related parties. If there are no suc transactions, please enter 'true' in the box provided.
There have been no related party transactions in the reporting period (True or False)
----- Start of picture text -----
Name of the Description of Balance at Provision for bad
Relationshi
trustee or related the Amount period debts at period
p to charity
party transaction(s) end end
£ £ £
----- End of picture text -----
In relation to the transactions above, please provide the terms and conditions, including any security and the nature of any payment (consideration) to be provided in settlement.
CC17a (Excel)
91
02/05/2023
For any related party, please provide details of any guarantees given or received.
CC17a (Excel)
92
02/05/2023
ont)
guidance rt, please
legal ompany
Last year
£
CC17a (Excel)
93
02/05/2023
re are ', year CC17a IExcell 94 0210512023
ty has a ch
Amounts written off during reporting period
£
CC17a (Excel)
95
02/05/2023
CC17a IExcell 96 0210512023
Section C Notes to the accounts (cont)
Note 29 Additional Disclosures
The following are significant matters which are not covered in other notes and need to be included to provide a proper understanding of the accounts. If there is insufficient room here, please add a separate sheet.
CC17a (Excel)
97
02/05/2023
CC17a IExcell 98 0210512023
Independent examiner's report on the accounts
Section A Independent Examiner’s Report
Report to the Charity Name KINGSTON LITTLE LEAGUE trustees/ members of
30 April 2022 Charity 1166610 On accounts for the no (if year ended any)
Set out on pages SOFA, Balance Sheet, Notes N1 to N29
(remember to include the page numbers of additional sheets)
I report to the trustees on my examination of the accounts of the above charity (“the Trust”) for the year ended 30/04/2021.
Responsibilities and As the charity trustees of the Trust, you are responsible for the basis of report preparation of the accounts in accordance with the requirements of the Charities Act 2011 (“the Act”).
I report in respect of my examination of the Trust’s accounts carried out under section 145 of the 2011 Act and in carrying out my examination, I have followed the applicable Directions given by the Charity Commission under section 145(5)(b) of the Act.
Independent I have completed my examination. I confirm that no material examiner's matters have come to my attention in connection with the statement examination which gives me cause to believe that in, any material respect:
accounting records were not kept in accordance with section 130 of the Act or the accounts do not accord with the accounting records
I have no concerns and have come across no other matters in connection with the examination to which attention should be drawn in order to enable a proper understanding of the accounts to be reached.
- Please delete the words in the brackets if they do not apply.
Date: 29 January 2023
Signed: Name: Ian Rudkins
1
IER
October 2018
Relevant Fellow of the Institute of Chartered Accountants In England and professional Wales qualification(s) or body (if any):
Address: 14 Upland Road Billericay CM12 0JP
Section B Disclosure
Only complete if the examiner needs to highlight matters of concern (see CC32, Independent examination of charity accounts: directions and guidance for examiners).
2
IER
October 2018
Give here brief details of any items that the examiner wishes to disclose .
3
IER
October 2018