ogress TRUSTE RT. &FINA STATEMENTS IAL YEAR ENDING 31 AUGUST h20 Company Number 09157780 | Charity Number 116632
| Table ofContents | Table ofContents | Table ofContents | ||||||
|---|---|---|---|---|---|---|---|---|
| Table ofContents | ||||||||
| Letter from the Founders | ||||||||
| What is Play for Progress' ? | ||||||||
| What we do | ||||||||
| Youth Leadership | ||||||||
| Case Study: Sam | ||||||||
| What we achieved in |
2019-2020 | 13 | ||||||
| Highlights | 13 | |||||||
| Young people | 16 | |||||||
| Staff | 19 | |||||||
| Sector | 19 | |||||||
| Organisational Structure |
20 | |||||||
| Impact ofCovid-19 | 21 | |||||||
| Plans for the future | 23 | |||||||
| Programme Activity for |
2020-2021 | 23 | ||||||
| Organisational development |
23 | |||||||
| Funding | 24 | |||||||
| Financial Review |
25 | |||||||
| Finance and Reserves | 25 | |||||||
| Covid-19 considerations | 25 | |||||||
| Reference and Administrative | Details | 26 | ||||||
| Structure, Governance |
and | Management | 27 | |||||
| Governing Document |
27 | |||||||
| Management | 27 | |||||||
| Statement ofTrustees' | Responsibilities | 29 | ||||||
| Financial Statements | 30-38 | |||||||
| Report ofthe Independent | Examiner | 39 | ||||||
| Page 2of39 | ||||||||
| Play for Progress | I Trustees' | Annual | Report a Finance Statements | I Year Ending 31August 2020 | ||||
| Company | Number 09137780 | l Charity Number 1166328 |
| Unrestricted | Restricted | ||||||
|---|---|---|---|---|---|---|---|
| Funds | Funds | Total | Total | ||||
| 2020 | 2019 | ||||||
| Notes | E | ||||||
| INCOME from | |||||||
| Donations | 36,075 | 32,225 | 68,300 | 149,651 | |||
| Investments | 4 | 9 | |||||
| Other Income | 1,090 | 1,090 | |||||
| TOTAL INCOME | 37,169 | 32,225 | 69,394 | 149,660 | |||
| EXPENDITURE on | |||||||
| Raising funds | 1,645 | 1,645 | 3,124 | ||||
| Charitable activities |
81,291 | 26,989 | 108,280 | 92,920 | |||
| TOTAL EXPENDITURE | 82,936 | 26,989 | 109,925 | 96,044 | |||
| NET INCOME FOR THE | YEAR & | ||||||
| NET MOVEMENT IN RINDS |
(45,767) | 5,236 | (40,531) | 53,616 | |||
| RECONCILIATION OFFUNDS | |||||||
| Fund balances | brought | forward | |||||
| at 1 September | 2019 | 100,205 | 7,072 | 107,277 | 53,661 | ||
| FUND BALANCES CARRIED FORWARD | |||||||
| AT31AUGUST | 2020 | ||||||
| 6 | 54,438 | 12,308 | 66,746 | 107,277 |
| Unrestricted | Restricted | ||||||
|---|---|---|---|---|---|---|---|
| Funds | F'unde | Total | |||||
| 2019 | |||||||
| Notes | |||||||
| INCOME from | |||||||
| Donations | 1 | 118,821 | 30,830 | 149,651 | |||
| Investments | 1 | 9 | 9 | ||||
| TOTAL INCOME | 118,830 | 30,830 | 149,660 | ||||
| EXPENDITURE on | |||||||
| Raising funds | 2 | 3,124 | 3,124 | ||||
| Charitable activities |
2 | 64,662 | 28,258 | 92,920 | |||
| TOTAL EXPENDITURE | 67,786 | 28,258 | 96,044 | ||||
| NET INCOME FORTHE | YEAR & | ||||||
| NET NIOVEMENT | IN FUNDS | 51,044 | 2,572 | 53,616 | |||
| RECONCILIAllON | OFFUNDS | ||||||
| Fund balances | brought | forward | |||||
| at 1 September | 2018 | 49,161 | 4,500 | 53,661 | |||
| FUND BALANCES | CARRIED FORWARD | ||||||
| AT31 AUGUST | 2019 | ||||||
| 6 | 100,205 | 7,072 | 107,277 |
| 2020 | 2019 | |||
|---|---|---|---|---|
| Notes | f | f. | ||
| RXEDASSETS | ||||
| Tangible fixed assets |
1,386 | 1,826 | ||
| CURRENT ASSETS | ||||
| Cash at bank and in | hand | 65,360 | 106,586 | |
| 65,360 | 106,586 | |||
| LIABILITIES | ||||
| Creditors: Amounts | falling due within one year | 5 | (1,135) | |
| NET CURRENT ASSETS | 65,360 | 105,451 | ||
| NET ASSETS | 66,746 | 107,277 | ||
| THE FUNDS OFTHE | CHARITY | |||
| Income funds | ||||
| Unrestricted General |
Fund | 54,438 | 100,205 | |
| Restricted Fund |
12,308 | 7,072 | ||
| TOTAL CHARITY FUNDS | 66,746 | 107,277 |
| Unrestricted | Restricted | Total | Total | ||
|---|---|---|---|---|---|
| funds | funds | ||||
| 2020 | 2019 | ||||
| E | |||||
| 1 | VOLUNTARY INCOME | ||||
| Donations | 17,059 | 17,059 | 113,121 | ||
| Grants | 17,000 | 32,225 | 49,225 | 35,330 | |
| Gifls in kind | 2,016 | 2,016 | 1,200 | ||
| Other Income | 1,090 | 1,090 | |||
| Investment | 4 | 4 | |||
| 37,169 | 32,225 | 69,394 | 149,660 |
| 2 | RESOURCES | EXPENDED | ||||
|---|---|---|---|---|---|---|
| Unrestricted | Restricted | |||||
| funds | funds | Total | Total | |||
| 2020 | 2019 | |||||
| E | E | |||||
| Fundraising | costs | |||||
| Fundraiser | 1,252 | 1,252 | 2,970 | |||
| Promotional | materials | 91 | 91 | 154 | ||
| Website | 302 | 302 | ||||
| 1,645 | 1,645 | 3,124 |
| Direct costs: | |||||
|---|---|---|---|---|---|
| Teaching programmes | 79,213 | 26,989 | 106,202 | 91,628 | |
| Support costs: | |||||
| Independentexamination | fees | 2,016 | 2,016 | 1,200 | |
| Bank charges | 62 | 62 | 92 | ||
| 81,291 | 26,989 | 108,280 | 92,920 |
| 3 | Employees | |||
|---|---|---|---|---|
| Employment | costs | 2020 | 2019 | |
| E | E | |||
| Wages and | salaries | 11,848 | 12,000 | |
| Social security costs | 497 | |||
| 11,848 | 12,497 |
| Cost | Music Equipment | ||
|---|---|---|---|
| p | |||
| At 1 September 2019 | and 31August 2020 | 2,200 | |
| Depreciation | |||
| At 1 September 2019 | 374 | ||
| Depreciation | charged | in the year | 440 |
| At31August | 2020 | 814 | |
| Carrying amount | |||
| At31August | 2020 | 1,386 | |
| At31August | 2019 | 1,826 |
| 5 | CREDITORS | ||||||||
|---|---|---|---|---|---|---|---|---|---|
| 2020 | 2019 | ||||||||
| 6 | 6 | ||||||||
| Amounts falling due within |
one year: | ||||||||
| Other creditors | 1,086 | ||||||||
| Taxation and social security | costs | 49 | |||||||
| 1,135 | |||||||||
| 6 | THE FUNDS OFTHE CHARITY | ||||||||
| Balance at 1 | Balance at 31 | ||||||||
| September 2019 | Income | Expenditure | August 2020 | ||||||
| 6 | 6 | 5 | 5 | ||||||
| Income funds: | |||||||||
| Unrestricted General Fund |
100,205 | 37,169 | (82,936) | 54,438 | |||||
| Made up as follows. | |||||||||
| Designated reserves |
60,000 | ||||||||
| General unrestricted |
reserves | 40,205 | 37,169 | (82,936) | 54,438 | ||||
| During the year F60,000 | from designated | reserves were transferred | back into the general | unrestricted | reserves. | ||||
| Restricted Funds: | |||||||||
| BBCChildren in Need |
10,000 | (10,000) | |||||||
| Arts Council England | 1,500 | (1,500) | |||||||
| Croydon Counml - covid |
4,975 | (3,417) | 1558 | ||||||
| Watts Donation | 7,072 | (7,072) | |||||||
| Croydon Council-Root | and | Branches | 2,500 | (2,500) | |||||
| Sound Connections | 750 | 750 | |||||||
| TNFL | 10,000 | 10,000 | |||||||
| Kusuma | 2,500 | (2,500) | |||||||
| Total Restricted funds | 7,072 | 32,225 | (26,989) | 12,308 | |||||
| 107277 | 69394 | 109925 | 66746 |
| Unrestricted | Restricted | Total | ||
|---|---|---|---|---|
| Reserves | Reserves | Reserves | ||
| Fund balances at 31August 2020 represented | by: | |||
| Fixed assets | 1,386 | 1,386 | ||
| Current assets | 53,052 | 12,308 | 65,360 | |
| Current liabilities | ||||
| 54,438 | 12,308 | 66,746 |