| Page | |||
|---|---|---|---|
| Report ofthe Trustees | 1 | to | 7 |
| Independent Eaaminer's Report |
|||
| Statement ofFinancial Activities | |||
| Balance Sheet | |||
| Notes to the Financial Statements | 11 | to | 15 |
| Detailed Statement ofFinancial Activities | 16 | to | 17 |
| specific Business Plan to deliver a Domiciliary Care Service in 2023. We will also be working with our experienced Chef to expand our external catering side of our catering services. These plans will enable us to increase our profits which will then be used to self-fund a percentage ofour Adult Services costs. This, along with building up our reserves, will put the charity in a strong financial position moving forward. However, this does not mean we will sit on our laurels as we have ambitious plans to deliver what the community have told us they want. Such as, a Crafl Group, and the return oftheir much-loved Luncheon Club. |
specific Business Plan to deliver a Domiciliary Care Service in 2023. We will also be working with our experienced Chef to expand our external catering side of our catering services. These plans will enable us to increase our profits which will then be used to self-fund a percentage ofour Adult Services costs. This, along with building up our reserves, will put the charity in a strong financial position moving forward. However, this does not mean we will sit on our laurels as we have ambitious plans to deliver what the community have told us they want. Such as, a Crafl Group, and the return oftheir much-loved Luncheon Club. |
specific Business Plan to deliver a Domiciliary Care Service in 2023. We will also be working with our experienced Chef to expand our external catering side of our catering services. These plans will enable us to increase our profits which will then be used to self-fund a percentage ofour Adult Services costs. This, along with building up our reserves, will put the charity in a strong financial position moving forward. However, this does not mean we will sit on our laurels as we have ambitious plans to deliver what the community have told us they want. Such as, a Crafl Group, and the return oftheir much-loved Luncheon Club. |
|---|---|---|
| In 2021 we were gifted a plot of land at the comer of Swinefleet Road and Humber Street in Old Goole from David |
||
| Wilcocks, owner ofWilcocks Contractors Ltd with a view to building a community complex. This land has a value |
of | |
| $250,000 and having already undertaken some consultation with the community we made some efforts to engage with |
an | |
| architect to draw up plans. Unfortunately, this has not come to fruition for various reasons, but time is critical ifwe |
are | |
| to secure abuilding fit for purpose and brings pride and ownership by the community. |
||
| We have carried out consultation with the Board ofTrustees, stafi; volunteers, children and young people |
who come to |
|
| our youth services, members ofthe community and our strategic partners. They have requested the following: |
||
| oA building that is eco-friendly and supports a reduction in carbon pollution |
||
| oA building that is fully compliant with the Equality Act 2010 |
||
| oA place where all ages can come and meet | ||
| o A hall where young people can play sports, but also a place where parties, Christenings and weddings |
can be | held |
| (would need to consider if a licence to sell alcohol is required and if so, we would have pop-up bar). |
We will | run |
| activities such as Luncheon Clubs and Tea Dances in the hall. |
||
| o We will have a dedicated room for older people's crafis and activities where they can hold Knit &Natter sessions, |
||
| crafls, knitting, reading, games, bingo, speakers etc. |
||
| o A dedicated part of the complex for a Boxing Club, which will have its own equipment that will be permanently |
||
| available for members. We would envisage this Club to have its own external entrance, but have some connectivity |
to | |
| the main sports/function hafl so it can be opened up ifthere are large sporting events with groups such as |
the Scouts or |
|
| with local schools | ||
| o We feel blocks of individual toilets facing into different zones would help with design and build. |
Shower | and |
| changing facilities will also be required for the boxing club and two showers for members of the public |
with a small |
|
| changing area near the gym |
||
| o Area for a community caf6 with bi-folding doors for access to an outside seating area (a suggestion |
was to have |
|
| planters around the outside with herbs and vegetables growing for the cooking) |
||
| o An area attached to the kitchen where hot meals can be wrapped and transferred to boxes then packed |
into vans | for |
| delivery to the community. The packing area and vans would need an external covered area so it can |
be done | with |
| health and safety in mind | ||
| oAn IT Suite with appropriate cooling systems for the room |
||
| o A catering kitchen that is multi-functional. For example, during most ofthe day it can be used for preparing the Meals |
||
| on Wheels food and also the community caf6 food. From mid-aiiemoon through to evening it can turn |
into a training | |
| kitchen so anyone can learn to cook and sit together and eat their meal they have prepared. I Culture Caf6 |
was suggested |
|
| to enhance community cohesion. Would also like facilities for a person in a wheelchair to be able to come in and cook |
||
| independently | ||
| o A meeting room/training room on the ground floor which will hold approximately 20 people per session for meetings |
||
| ol' trallllng | ||
| oTwo small rooms where workers can meet, in confidence, with individuals who they are currently supporting |
||
| oYoung people have suggested a chill out room where there is access to sensory lighting, bean bags, music etc |
||
| o Storage is a must —we are suggesting two very large walk-in cupboards in the function hall to store gym and sports |
||
| equipment and furniture for functions. We would also need lots offurther storage throughout the building |
to store other |
|
| equipment | ||
| o A first floor would house an open plan oflice for 20 workers in zones, four break-out rooms which could hold up |
to 6 | |
| people. Some of this office space could be rented to different organisations/ charities, raising income to maintain |
the | |
| premises |
| 31/12/20 | 31/12/19 | ||||||
|---|---|---|---|---|---|---|---|
| Unrestricted | Restricted | Total | Total | ||||
| funds | funds | funds | funds | ||||
| Notes | f. | f. | |||||
| INCOME | AND ENDOWMENTS FROM | ||||||
| Donations | and legacies | 148,089 | 148,089 | 142,773 | |||
| Charitable | activities | ||||||
| Unrestricted | grants | ||||||
| 166,877 | 166,877 | 70,809 | |||||
| BigLottery | Fund | 31,446 | |||||
| Anna Marie Fund | 7,500 | ||||||
| Total | 314,966 | 314,966 | 252,528 | ||||
| EXPENDITURE ON | |||||||
| Raising funds | 2 | 9S,917 | 98,917 | 60,575 | |||
| Charitable | activities | ||||||
| Unrestricted | grants | ||||||
| 234,515 | 234,515 | 152,605 | |||||
| BigLottery | Fund | (22,793) | 22,793 | 49,384 | |||
| Anna Marie Fund | 10,531 | ||||||
| Total | 310,639 | 22,793 | 333,432 | 273,095 | |||
| NET INCOME/(EXPENDITURE) | 4/27 | (22,793) | (18,466) | (20,567) | |||
| RECONCILIATION | OF FUNDS | ||||||
| Total funds brought forward | 22,718 | 38,694 | 61,412 | 81,979 | |||
| TOTAL FUNDS CARRIED FORWARD | 27,045 | 15,901 | 42rr46 | 61,412 |
| Balance Sheet | Balance Sheet | Balance Sheet | ||||
|---|---|---|---|---|---|---|
| 3~10 | 0 | 2 20 | ||||
| 31/12/20 | 31/12/19 | |||||
| Unrestricted | Restricted | Total | Total | |||
| funds | funds | funds | funds | |||
| Notes | ||||||
| FIXEDASSETS | ||||||
| Tangible assets | 5 | 3,145 | 3,145 | 3,931 | ||
| CURRENT ASSETS | ||||||
| Debtors | 41,113 | |||||
| Cash at bank | 30,656 | 15,901 | 46/57 | 24,647 | ||
| 30,656 | 15,901 | 46,557 | 65,760 | |||
| CREDITORS | ||||||
| Amounts falling due within one year |
7 | (6,756) | (6,756) | (8,279) | ||
| NET CURRENT ASSETS | 23,900 | 15,901 | 39,801 | 57,481 | ||
| TOTAL ASSETSLESSCURRENT | ||||||
| LIABILITKS | 27,045 | 15,901 | 420146 | 61,412 | ||
| NET ASSETS | 27,045 | 15,901 | 42,946 | 61,412 | ||
| FUNDS | ||||||
| Unrestricted funds |
272045 | 22,718 | ||||
| Restricted funds | 15,901 | 38,694 | ||||
| TOTAL FUNDS | 42,946 | 61,412 |
| Raising | donations and legacies |
||
|---|---|---|---|
| 31/12/20 | 31/12/19 | ||
| I | |||
| Support | costs | 3,726 | 5,061 |
| 31/12/20 | 31/12/19 | |||||
|---|---|---|---|---|---|---|
| Employed staff |
21 | 24 | ||||
| No employees | received emoluments | in excess | off60,000. | |||
| TANGIBLE | FIXEDASSETS | |||||
| Fixtures | ||||||
| Freehold | Short | slid | Motor | |||
| property f. |
leasehold | fittings f. |
vehicles | Totals f |
||
| COST | ||||||
| At 1 January | 2020 and | |||||
| 31December | 2020 | 29,697 | 26/36 | 10,647 | 22380 | 89,660 |
| DEPRECIATION | ||||||
| At I January | 2020 | 29,697 | 26,936 | 6,716 | 22@80 | 85,729 |
| Charge for year | 786 | 786 | ||||
| At 31December 2020 | 29,697 | 26,936 | 7&502 | 22380 | 86,515 | |
| NET BOOK | VALUE | |||||
| At 31December 2020 | 3,145 | 3,145 | ||||
| At 31December 2019 | 3,931 | 3,931 |
| for the Year En ed 31December | 2020 | |||
|---|---|---|---|---|
| 6. | DEBTORS:AMOUNTS FALLING DUE WITHIN ONE YEAR | |||
| 31/12/20 | 31/12/19 | |||
| Other debtors | 41,113 | |||
| 7. | CREDITORS: AMOUNTS FALLING DUE WITHIN ONE YEAR | |||
| 3V12/20 | 31/12/19 | |||
| f | ||||
| Taxation and social security | 3477 | 1,600 | ||
| Other creditors | 3,479 | 6,679 | ||
| 6,756 | 8479 | |||
| 8. | LOANS | |||
| An analysis ofthe maturity ofloans is given below: | ||||
| 31/12/20 | 31/12/19 | |||
| f | f | |||
| Amounts falling due within one year on demand: |
||||
| Other loans | 3,200 | |||
| 9. | MOVEMENT IN FUNDS | |||
| Net | ||||
| movement | At | |||
| At 1/1/20 | in funds | 31/12/20 | ||
| 5 | ||||
| Unrestricted funds |
||||
| General fund | 18418 | 4327 | 22~5 | |
| I&A Cattle | 4,500 | 4,500 | ||
| 22,718 | 4@27 | 27,045 | ||
| Restricted funds | ||||
| BigLottery Fund | 22,793 | (22&793) | ||
| PAG 2016 | 14 | 14 | ||
| PCC Humberside | 15,688 | 15,688 | ||
| Goole Fields Wind Farm Funds | 199 | 199 | ||
| 38,694 | (22,793) | 15,901 | ||
| TOTAL FUNDS | 61,412 | (18,466) | 42&t46 |
| Incoming | Resources | Movement | ||||
|---|---|---|---|---|---|---|
| resources | expended | in funds | ||||
| 6 | f. | |||||
| Unrestricted | funds | |||||
| General fund |
314,966 | (310,639) | 4@27 | |||
| Restricted funds | ||||||
| BigLottery Fund | (22,793) | (22,793) | ||||
| TOTAL FUNDS | 314,966 | (333&432) | (18,466) | |||
| Comparatives | for movement | in funds | ||||
| Net | ||||||
| movement | At | |||||
| At I/I/19 | in funds | 31/12/19 | ||||
| f. | f | |||||
| Unrestricted | funds | |||||
| General fund | 14,817 | 3,401 | 18,218 | |||
| J&A Cattle | 4,500 | 4,500 | ||||
| 19,317 | 3,401 | 22,718 | ||||
| Restricted funds | ||||||
| BigLottery Fund | 41,400 | (18,607) | 22,793 | |||
| PAG 2016 | 14 | 14 | ||||
| PCC Humberside | 15,688 | 15,688 | ||||
| Anna Marie Fund | 5,361 | (5,361) | ||||
| Goole Fields | Wind Farm Funds | 199 | 199 | |||
| 62,662 | (23,968) | 38,694 | ||||
| TOTAL FUNDS | 81,979 | (20,567) | 61,412 | |||
| Comparative | net movement | in | funds, included | in the above are as follows: | ||
| Incoming | Resources | Movement | ||||
| resources | expended f |
in funds | ||||
| Unrestricted | funds | |||||
| General fund | 213,499 | (210,098) | 3,401 | |||
| Restricted funds | ||||||
| BigLottery Fund | 31,446 | (50,053) | (18,607) | |||
| Anna Marie Fund | 7,583 | (12,944) | (5,361) | |||
| 39,029 | (62,997) | (23,968) | ||||
| TOTAL FUNDS | 252,528 | (273,095) | (20,567) |
| Net | ||||
|---|---|---|---|---|
| movement | At | |||
| At 1/1/19 | in funds | 31/12/20 | ||
| f, | ||||
| Unrestricted | funds | |||
| General fund |
14,817 | 7,728 | 22,545 | |
| 3&A Cattle | 4,500 | 4,500 | ||
| 19,317 | 7,728 | 27,045 | ||
| Restricted funds | ||||
| BigLottery Fund | 41,400 | (41,400) | ||
| PAG 2016 | 14 | 14 | ||
| PCC Humberside | 15,688 | 15,688 | ||
| Anna Marie | Fund | 5,361 | (5,361) | |
| Goole Fields | Wind Farm Funds | 199 | 199 | |
| 62,662 | (46,761) | 15,901 | ||
| TOTAL FUNDS | 81,979 | (39,033) | 42,946 |
| Incoming | Resources | Movement | ||
|---|---|---|---|---|
| resources | expended | in funds | ||
| f. | ||||
| Unrestricted | funds | |||
| General fund |
528,465 | (520,737) | 7,728 | |
| Restricted funds | ||||
| BigLottery Fund | 31,446 | (72,846) | (41,400) | |
| Anna Marie | Fund | 7,583 | (12,944) | (5,361) |
| 39,029 | (85,790) | (46,761) | ||
| TOTAL FUNDS | 567,494 | (606,527) | (39,033) |
| The Moorland | s Communi |
Chari | ||||||
|---|---|---|---|---|---|---|---|---|
| D tailed | inan | i IActivi 'e | ||||||
| for the Year Ended 31December 2020 | ||||||||
| 31/12/20 | 31/12/19 | |||||||
| f. | f. | |||||||
| INCOME | AND ENDOWMENTS | |||||||
| Donations | and | legacies | ||||||
| Gifis | 148,089 | 142,690 | ||||||
| Donations | 83 | |||||||
| 148,089 | 142,773 | |||||||
| Charitable | activities | |||||||
| Grants | 166,877 | 109,755 | ||||||
| Total incoming | resources | 314,966 | 252,528 | |||||
| EXPENDITURE | ||||||||
| Other trading | activities | |||||||
| Purchases | 54,078 | 55,514 | ||||||
| Bad debts | 41,113 | |||||||
| 95,191 | 55,514 | |||||||
| Support costs | ||||||||
| Management | ||||||||
| Wages | 195,272 | 175,685 | ||||||
| Rent | 370 | 2,104 | ||||||
| Rates and | water | 2,922 | 2,092 | |||||
| Insurance | 4rt96 | 6,276 | ||||||
| Light and | heat | 6+26 | 6,729 | |||||
| Telephone | 1/80 | 791 | ||||||
| Postage and stationery | 1,471 | 1,054 | ||||||
| Advertising | 364 | 267 | ||||||
| Sundries | 532 | 1,839 | ||||||
| Motor and | travel | 9,814 | 8,423 | |||||
| Volunteer | expenses | 483 | 1,114 | |||||
| Tra1IllIlg | 314 | |||||||
| Cleaning | 1,640 | 1,035 | ||||||
| 225870 | 207,723 | |||||||
| Finance | ||||||||
| Bank charges | 820 | 740 | ||||||
| Interest Paid | 400 | |||||||
| Depreciation oftangible fixed assets | 786 | 1,659 | ||||||
| 2,006 | 2,399 | |||||||
| Information | technology | |||||||
| Repairs and renewals | 9,478 |
| il | tatement of | Financial Activiti | ||||
|---|---|---|---|---|---|---|
| for the | Year Ended | I December 2020 | ||||
| 31/12/20 | 31/12/19 | |||||
| Information | technology | |||||
| Governance | costs | |||||
| Accountancy | and legal fees | 1@87 | 1,453 | |||
| Total resources | expended | 333,432 | 273,095 | |||
| Net expenditure | (18,466) | (20,567) |