| Objectiv | es and Activ | iti | es | ||
|---|---|---|---|---|---|
| SORP reference | |||||
| Summary | ofthe purposes | of | Pere 1.17 | The Objects ofthe CIO are to promote the | |
| the charity | as set out in its | benefit ofthe inhabitants ofthe area of benefit |
|||
| governing | document | without distinction ofsex, sexual orientation, |
|||
| age, disability, nationality, race or ofpolitical, |
|||||
| religious or other opinions, by associating |
|||||
| together the said inhabitants and the statutory |
|||||
| authorities, voluntary and other organisations |
|||||
| in a common effort to advance education and |
|||||
| to provide facilities in the interests ofsocial |
|||||
| welfare for recreation and leisure-time |
|||||
| occupation with the object of improving the |
|||||
| conditions oflife for the said inhabitants | |||||
| To establish, or secure the establishment of |
a | ||||
| Community Centre and to maintain and |
|||||
| manage the same (whether alone or in co- |
|||||
| operation with any statutory authority orother |
|||||
| person or body) in furtherance ofthe Objects. |
|||||
| To promote such other charitable purposes |
as | ||||
| may from time to time be determined. | |||||
| The Charity shall be non-party in politics and |
|||||
| non-sectarian in religion. |
|||||
| The area ofbenefit shall be Waterlooville, | |||||
| Cowplain, Purbrook, Widley and |
|||||
| neighbourhood and more specifically defined |
|||||
| as Portsdown Hill Road to the South, A3(M) |
to | ||||
| the east, Woodcroft Lane/Lovedean | |||||
| Lane/Portsmouth Road/Dell Piece West to the |
|||||
| North and Newlands Lane/Widley |
|||||
| Walk/Closewood Road to the West |
| Summary activities |
Summary activities |
ofthe main in relation to |
ofthe main in relation to |
ofthe main in relation to |
ofthe main in relation to |
those | Para 1.17and 1.19 |
The main activities for public benefit is to: |
The main activities for public benefit is to: |
||
|---|---|---|---|---|---|---|---|---|---|---|---|
| purposes | for the | public | (a) | provide a safe, warm and welcoming |
|||||||
| benefit, | in | particular, | the | environment and offer public facilities |
|||||||
| activities, | projects or | that are modern, clean and | |||||||||
| services identified accounts. |
in | the | environmentally sustainable; |
||||||||
| (b) | promote the availability ofclasses | for | |||||||||
| further education, relaxation, personal |
|||||||||||
| well-being, and social and emotional |
|||||||||||
| support; | |||||||||||
| (c) | bring together in conference |
||||||||||
| representatives ofvoluntary |
|||||||||||
| organisation, Government |
|||||||||||
| departments, statutory authorities |
and | ||||||||||
| individuals; | |||||||||||
| (d) | arrange and provide for, either alone |
or | |||||||||
| with others, the holding ofexhibitions, | |||||||||||
| meeting, lectures, seminars and |
|||||||||||
| training courses; |
|||||||||||
| (e) | collect and disseminate information |
on | |||||||||
| all matters relating to its objects and |
to | ||||||||||
| exchange such information with other |
|||||||||||
| bodies having similar objects; | |||||||||||
| raise funds and invite or receive donations | and | ||||||||||
| contributions for the furtherance ofthe |
|||||||||||
| Centre's | facilities and offerings. | ||||||||||
| Statement | confirming | Para 1.18 | I can confirm that our current board | of | |||||||
| whether | the trustees | have | Trustees are in receipt ofthe guidance | ||||||||
| had regard | to the | guidance | Public | benefit: rules for charities | |||||||
| issued by | the Charity | ||||||||||
| Commission | on public | ||||||||||
| benefit | |||||||||||
| Additional | information | (optional) | |||||||||
| You ma | choose to include further statements | where relevant about: |
|||||||||
| SORP reference | |||||||||||
| This CIO does not award Grants. | |||||||||||
| Para 1.38 | |||||||||||
| Policy on | grant making | ||||||||||
| WACA | CIO does not make any direct | ||||||||||
| Policy on | social investment | Para 1.38 | financial investment to any group of |
||||||||
| including | program | related | people. | It does however make indirect | |||||||
| investment | social investment through running a |
||||||||||
| dementia cafrs and social dancing; both |
|||||||||||
| these activities are being run by | |||||||||||
| Trustees who take no financial benefit |
|||||||||||
| for their services. | |||||||||||
| See above. Also, the Board ofTrustees | |||||||||||
| currentl 12 meetin 10times annuall |
| Description of charity's |
WACA CIO | ||
|---|---|---|---|
| trusts: | |||
| Type of governing document |
Para 1.25 | Constitution ofthe Waterlooville Area |
|
| (III(st deed, ro al char(er' |
Communi Association CIO |
||
| How is the charity | Para 1.25 | CI0 | |
| constitutedg | |||
| (8 g Llrrlr1cor pore(ed | |||
| assocratIon, CIO) |
|||
| Trustee selection methods | Para 1.25 | Trustee selection is made on the | |
| including details of any |
individual skill set that is being offered |
||
| constitutional provisions |
e.g. | by applicants. Applicants are issued |
|
| election to post or name | of | with a Trustee pack, including Roles and |
|
| any person or body entitled | Responsibilities, and a signed |
||
| to appoint one or more | application form is considered by the |
||
| trustees | existin Board Members. |
||
| Additional information |
(optional) | ||
| You ma choose to include further statements |
where relevant about |
||
| Policies and procedures adopted for the induction |
Para 1.51 | We do not have a separate induction process as Trustees rarely change. |
|
| and training oftrustees |
However, all Trustees take an active role |
||
| within the CIO and familiarise | |||
| themselves with the Associations' |
|||
| Policies. | |||
| The charity's organisationai structure and any wider |
Para 1.51 | The organisational structure is: Chair, Vice Chair, Treasurer and Secretary |
|
| network with which the |
along with the balance ofthe Board. | ||
| charity works | This includes a representative from |
||
| Havant Borough Council. | |||
| Relationship with any |
Havant Borough Council as the landlord | ||
| related parties | and Bayliss Ware as the Charity's | ||
| Para 1.51 | approved accountant. |
||
| Other |
| Charit | name | Waterlooville | Area Communit | Area Communit | Association | CIO | ||
|---|---|---|---|---|---|---|---|---|
| Other name the charit | uses | |||||||
| Re istered charit | number | 1165822 | ||||||
| Charity's | principal | address | The Community | Centre | ||||
| 10Maurepas | Way | |||||||
| Waterlooville | ||||||||
| Hampshire | ||||||||
| PO7 7AY |
| ame | s ofthe charity trust | ees who man |
age the | charity | |||
|---|---|---|---|---|---|---|---|
| Trustee name | Office iif any) | Dates acted lf not for whole ear |
Name to a |
ofperson (or body) entitled oint trustee Ifan |
|||
| Joan Manktelow | Chair | ||||||
| Mohammed Khan |
Vice Chair | 01/04/2021 —10/09/2021 | |||||
| Judy Clementson | Treasurer | 01/04/2021 —10/09/2021 | |||||
| Judy Clementson | Secretary | ||||||
| Diane Grigglestone | 01/04/2021 —16/06/2021 | ||||||
| Andrew Kirby |
Vice Chair | 11/09/2021 —to date | |||||
| Treasurer | Mohammed | Khan | 11/09/2021 —to date | ||||
| 6 | Jane Tull | ||||||
| 7 | Marilyn Harris |
||||||
| 8 | Sue Vince | ||||||
| 9 | Jo Standen | ||||||
| 10 | George Evans | ||||||
| 11 | Cllr Mike Sceal | ||||||
| 13 | Kevin Chevis | 24/06/2021 —to date | |||||
| 14 | Barrie Neate | 24/06/2021 —to date | |||||
| 15 | |||||||
| 16 | |||||||
| 17 | |||||||
| 18 | |||||||
| 19 | |||||||
| 20 |
| Contribution | Contribution | Contribution | made | by | Para 1.38 | to make decisions regarding the running |
to make decisions regarding the running |
|
|---|---|---|---|---|---|---|---|---|
| volunteers | and administration ofthe Charity. All |
|||||||
| members are volunteers and receive no |
||||||||
| renumeration. | ||||||||
| Other | ||||||||
| Achievements | and Performance | |||||||
| SORP rafaranca | ||||||||
| Summary | ofthe main | The Charity continues to provide the |
||||||
| achievements | ofthe charity, | infrastructure for varying groups, |
||||||
| identifying | the difference the | whether health and well-being orsocial |
||||||
| charity's work has the circumstances |
made to of its |
Para 1.20 | and leisure activities, providing social interaction to combat loneliness within |
|||||
| beneficiaries | and any wider | society. | ||||||
| benefits | to | society | as a | |||||
| whole. | The local inhabitants know that the |
|||||||
| Centre provides a safe haven or refuge |
||||||||
| for those with mental challenges; | ||||||||
| reception staff are trained in the |
||||||||
| dealings ofsuch, and offer help and | ||||||||
| guidance where needed. | ||||||||
| The Charity also provides a Memory | ||||||||
| cafe on a bi-weekly basis, offering | ||||||||
| friendship, signposting and support for |
||||||||
| carers through trained volunteers and |
||||||||
| medial rofessionals. |
||||||||
| Additional | information | (optional) | ||||||
| You ma | choose to | include further statements | where relevant about |
|||||
| These are the groups that benefit from | ||||||||
| Achievements | against | WACA CIO in the last 12months: | ||||||
| objectives | set | Para 1.41 | Abstract Dance; Aerobics; | |||||
| 3 Ballroom Dancing; Breathe Easy; | ||||||||
| Cardiac Rehab; 2 Choirs; Create n Chat; | ||||||||
| Crown Academy; Family Church; |
||||||||
| Kumon; LCF Coaching; Line Dance; |
||||||||
| Love 2Jive; Mahjong; 3 Martial Arts; | ||||||||
| Memory Cafra; Off the Record; Open |
||||||||
| Sight; 2 Pilates; Pulmonary Rehab; |
||||||||
| Steady 8 Strong; Tai Chi; U3A; WAMS; | ||||||||
| Wei htwatchers 3Yo a. |
||||||||
| There has been no fundraising activities |
||||||||
| this year as WACA CIO is still | ||||||||
| Performance offundraising activities against objectives |
Para 1.41 | recovering from the pandemic of 2020/21. |
||||||
| set | ||||||||
| Investment | performance | The Trustees have continued to make |
||||||
| against | objectives | financial investment ofthe internal |
||||||
| Para 1.41 | refurbishment ofthe building, making |
it | ||||||
| an invitin and safe s ace for its users. |
| Financial Review |
|||||||
|---|---|---|---|---|---|---|---|
| Review ofthe charity's | Para 1.21 | WACA CIO, through prudent financial |
|||||
| financial position at the |
end | management, retained healthy reserves |
|||||
| ofthe period | while still maintaining its necessary |
||||||
| expenditure to trade. |
|||||||
| Statement explaining the |
Para 1.22 | The Association will retain a minimum |
|||||
| policy for holding reserves | ofthree months' net operating costs |
in | |||||
| stating why they are held |
the Reserve Account. The Charity's |
net | |||||
| operating costs will be | regularly | ||||||
| reviewed and the Reserve Account |
|||||||
| ad'usted accordin I . |
|||||||
| Amount ofreserves held |
Para 1.22 | f55 000 | |||||
| Reasons for holding zero | Para 1.22 | Not applicable. | |||||
| reserves | |||||||
| Details offund materially | in | Para 1.24 | There are no funds materially in deficit |
||||
| deficit | |||||||
| Explanation ofany |
Para 1.23 | There are no uncertainties. | |||||
| uncertainties about the |
|||||||
| charity continuing as a going |
|||||||
| concern | |||||||
| Additional information |
(optional) | ||||||
| You ma choose to include |
further statements | where relevant about |
|||||
| The charity's principal |
The Charities principal |
funding source |
|||||
| sources offunds (including |
is from room hire and currently we are |
||||||
| any fundraising) | Para 1.47 | almost at capacity. | |||||
| Investment policy and |
None other than already | mentioned | |||||
| objectives including any |
above. | ||||||
| social investment policy adopted |
Para 1.46 | ||||||
| A description ofthe principal |
Year on year the groups | using the | |||||
| risks facing the charity | building has increased |
and we are | |||||
| Para 1.46 | confident of being able | to provide | a | ||||
| building for health and |
well-being | as | |||||
| well as social activities. | However, | ||||||
| should Havant Borough |
Council not | ||||||
| renew our lease (8years remaining), | |||||||
| WACA CIO will cease to exist. | |||||||
| Other |
| Contents | Page | |||
|---|---|---|---|---|
| Trustees' | Annual report |
|||
| independent Examiner's |
Report | |||
| Statement | of Fmancial | Activities | 10 | |
| Statement | offinancial | position | ||
| Notes to the Finanmal | Statements | 12-19 |
| Objectiv | es and Activ | iti | es | |
|---|---|---|---|---|
| SoRp reference | ||||
| Summary the charity |
ofthe purposes as set oul in its |
of | The Objects ofthe CIO are to promote the benefit ofthe inhabitants ofthe area ofbenefit |
|
| governing | document | without distinction ofsex, sexual orientation, |
||
| age, disability, nationality, race orofpolitical, |
||||
| religious or other opinions, by associating |
||||
| together the said inhabitants and the statutory |
||||
| authorities, voluntary and other organisations |
||||
| in a common effort to advance education and |
||||
| to provide facilities in the interests ofsocial |
||||
| welfare for recreation and leisure-time | ||||
| occupation with the object ofimproving the |
||||
| conditions oflife for the said inhabitants | ||||
| Toestablish, or secure the establishment ofa |
||||
| Community Centre and to maintain and |
||||
| manage the same (whether alone or in co- |
||||
| operation with any statutory authority orother |
||||
| person or body) in furtherance ofthe Objects. |
||||
| To promote such other charitable purposes as |
||||
| may from time to time be determined. | ||||
| The Charity shall be non-party in politics and |
||||
| non-sectarian in religion. |
||||
| The area ofbenefit shall be Waterlooville, | ||||
| Cowplain, Purbrook, Widley and |
||||
| neighbourhood and more speciisically defined |
||||
| as Portsdown Hill Road to the South, A3(M) to |
||||
| the east, Woodcroft Lane/Lovedean | ||||
| Lane/Portsmouth Road/Dell Piece West to the |
||||
| North and Newlands Lane/Widley |
||||
| Walk/Closewood Road to the West |
| Summary ofthe main activities in relation to |
Summary ofthe main activities in relation to |
Summary ofthe main activities in relation to |
Summary ofthe main activities in relation to |
Summary ofthe main activities in relation to |
Summary ofthe main activities in relation to |
Summary ofthe main activities in relation to |
those | Para 1.17and 1.19 |
The main activities for public benefit is to: | The main activities for public benefit is to: | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| purposes | for the | public | (8) | provide 8safe, warm and welcoming | ||||||||
| benefit, | in | particular, | the | environment and offer public facilities |
||||||||
| activities, | projects | or | that are modern, clean and | |||||||||
| services | identified | in | the | environmentally sustainable; |
||||||||
| accounts. | ||||||||||||
| (b) | promote the availability ofclasses | for | ||||||||||
| further education, relaxation, personal |
||||||||||||
| well-being, and social and emotional |
||||||||||||
| support; | ||||||||||||
| (c) | bring together in conference |
|||||||||||
| representatives ofvoluntary |
||||||||||||
| organisation, Government |
||||||||||||
| departments, statutory authorities |
and | |||||||||||
| individuals; | ||||||||||||
| (d) | arrange and provide for, either alone |
or | ||||||||||
| with others, the holding ofexhibitions, | ||||||||||||
| meeting, lectures, seminars and |
||||||||||||
| training courses; | ||||||||||||
| (e) | collect and disseminate information |
on | ||||||||||
| all matters relating to its objects and | to | |||||||||||
| exchange such information with other |
||||||||||||
| bodies having similar objects; | ||||||||||||
| raise funds and invite or receive donations | and | |||||||||||
| contributions for the furtherance'of the |
||||||||||||
| Centre's | facilities and offerings. | |||||||||||
| Statement | confirming | Para 1.18 | I can confirm that our current board | of | ||||||||
| whether | the trustees | have | Trustees are in receipt ofthe guidance | |||||||||
| had regard | to the guidance | Public | benefit: rules for charities | |||||||||
| issued by | the Charity | |||||||||||
| Commission | on public | |||||||||||
| benefit | ||||||||||||
| Additional | information | (optional) | ||||||||||
| You ma | choose to | include further statements | where relevant about: |
|||||||||
| SORP reference | ||||||||||||
| This CIO does not award Grants. | ||||||||||||
| Para 1.38 | ||||||||||||
| Policy on | grant making | |||||||||||
| WACA | CIO does not make any direct | |||||||||||
| Policy on | social investment | Para 1.38 | financial investment to any group of |
|||||||||
| including | program | related | people. | Itdoes however make indirect | ||||||||
| investment | social investment through running a |
|||||||||||
| dementia cafe and social dancing; both |
||||||||||||
| these activities are being run by | ||||||||||||
| Trustees who take no financial benefit | ||||||||||||
| for their services. | ||||||||||||
| See above. Also, the Board ofTrustees | ||||||||||||
| currentl 12 meetin 10times annuall |
| Description | ofcharity's | WACA CIO | |||
|---|---|---|---|---|---|
| trusts: | |||||
| Type of governing document |
Constitution ofthe Waterlooville Area |
||||
| (trust deecl, | ro 'al charterj | Communi Association CIO |
|||
| How is the | charity | Para 1.25 | CIO | ||
| constituted7 | |||||
| ll..g unfflcol | pol aied | ||||
| associations | CIO) | ||||
| Trustee selection methods | Para 1.25 | Trustee selection is made on | the | ||
| including details of any |
individual skill set that is being offered |
||||
| constitutional | provisions | e.g. | by applicants. Applicants are |
issued | |
| election to post or name of | with a Trustee pack, including | Roles and | |||
| any person | or body entitled | Responsibilities, and a signed |
|||
| to appoint one or more | application form is considered |
by the | |||
| trustees | existin Board llllembers. |
||||
| Additional information |
(optional) | ||||
| You ma choose to include further statements |
where relevant about | ||||
| Policies and procedures adopted for the induction |
Para 1.51 | We do not have a separate induction process as Trustees rarely change. |
|||
| and training | oftrustees | However, all Trustees take an |
active role | ||
| within the CIO and familiarise | |||||
| themselves with the Associations' |
|||||
| Policies. | |||||
| The charity's structure and |
organisational any wider |
Para 1.51 | The organisational structure is: Chair, Vice Chair, Treasurer and Secretary |
||
| network with |
which the | along with the balance ofthe Board. | |||
| charity works | This includes a representative | from | |||
| Havant Borough Council. | |||||
| Relationship | with any | Havant Borough Council as the landlord | |||
| related parties | and Bayliss Ware as the Charity's | ||||
| Para 1.51 | approved accountant. |
||||
| Other |
| Charit | name | Waterlooville | Area Communit | Area Communit | Association | CIO | ||
|---|---|---|---|---|---|---|---|---|
| Other name the charit | uses | |||||||
| Re istered charit | number | 1165822 | ||||||
| Charity's | principal | address | The Community | Centre | ||||
| 10Maurepas | Way | |||||||
| Wateriooville | ||||||||
| Hampshire | ||||||||
| PO7 7AY |
| Contribution volunteers |
Contribution volunteers |
Contribution volunteers |
Contribution volunteers |
made by | made by | made by | Para 1.38 | to make decisions regarding the running and administration ofthe Charity. All |
to make decisions regarding the running and administration ofthe Charity. All |
to make decisions regarding the running and administration ofthe Charity. All |
|
|---|---|---|---|---|---|---|---|---|---|---|---|
| members are volunteers and receive |
no | ||||||||||
| renumeration. | |||||||||||
| Other | |||||||||||
| Achievements | and | Performance | |||||||||
| SORP reference | |||||||||||
| Summary ofthe main achievements ofthe charity, identifying the difference the |
The Charity continues to provide the infrastructure for varying groups, whether health and well-being or social |
||||||||||
| charity's work has made to the circumstances of its |
Para 1.20 | and leisure activities, providing social interaction to combat loneliness within |
|||||||||
| beneficiaries | and | any | wider | society. | |||||||
| benefits | to | society as a | |||||||||
| whole. | The local inhabitants know that the |
||||||||||
| Centre provides a safe haven or refuge | |||||||||||
| for those with mental challenges; | |||||||||||
| reception staff are trained in the |
|||||||||||
| dealings ofsuch, and offer help and | |||||||||||
| guidance where needed. | |||||||||||
| The Charity also provides a II/lernory | |||||||||||
| caffe on a bi-weekly basis, offering | |||||||||||
| friendship, signposting and support |
for | ||||||||||
| carers through trained volunteers and |
|||||||||||
| medial rofessionals. |
|||||||||||
| Additional | information | {optional) | |||||||||
| You ma | choose to | include | further statements | where relevant about | |||||||
| These are the groups that benefit from | |||||||||||
| Achievements | against | WACA CIO in the last 12months: | |||||||||
| objectives | set | Para 1.41 | Abstract Dance; Aerobics; | ||||||||
| 3Ballroom Dancing; Breathe Easy; | |||||||||||
| Cardiac Rehab; 2 Choirs; Create n Chat; | |||||||||||
| Crown Academy; Family Church; |
|||||||||||
| Kumon; LCF Coaching; Line Dance; |
|||||||||||
| Love 2Jive; ll!Iahjong; 3 INartial Arts; | |||||||||||
| INemory Cafra; Off the Record; Open |
|||||||||||
| Sight; 2 Pilates; Pulmonary Rehab; |
|||||||||||
| Steady &Strong; Tai Chi; U3A; WAMS; | |||||||||||
| Wei htwatchers; 3Yo a. |
|||||||||||
| There has been no fundraising activities |
|||||||||||
| this year as WACA CIO is still | |||||||||||
| Performance offundraising activities against objectives |
Para 1.41 | recovering from the pandemic of 2020I21. |
|||||||||
| set | |||||||||||
| Investment | performance | The Trustees have continued to make |
|||||||||
| against objectives | financial investment ofthe internai |
||||||||||
| Para 1 41 | refurbishment ofthe building, making |
it | |||||||||
| an invitin and safe s ace for its users. |
| Financial Review |
||||||||
|---|---|---|---|---|---|---|---|---|
| Review ofthe charity's | Para 1.21 | WACA CIO, through prudent financial |
||||||
| financial position at the |
end | management, retained |
healthy | reserves | ||||
| ofthe per'iod | while still maintaining | its necessary | ||||||
| expenditure to trade. |
||||||||
| Statement explaining the |
Para 1.22 | The Association will retain a minimum |
||||||
| policy for holding reserves stating why they are held |
ofthree months' net operating costs the Reserve Account, The Charity's |
in net |
||||||
| operating costs will be | regularly | |||||||
| reviewed and the Reserve Account |
||||||||
| ad'usted accordin I . |
||||||||
| Amount ofreserves held |
Para 1.22 | 555000 | ||||||
| Reasons for holding zero | Para 1.22 | Not applicable. | ||||||
| reserves | ||||||||
| Details offund materially | in | Para 1.24 | There are no funds materially | in deficit | ||||
| deficit | ||||||||
| Explanation of any |
Para 1.23 | There are no uncertainties. | ||||||
| uncertainties about the |
||||||||
| charity continuing as a going |
||||||||
| concern | ||||||||
| Additional information |
(optional) | |||||||
| You ma choose to include |
further statements | where relevant about |
||||||
| The charity's principal |
The Charities principal |
funding | source | |||||
| sources offunds (including | is from room hire and currently | we are | ||||||
| any fundraising) | Para 1.47 | almost at capacity. | ||||||
| Investment policy and |
None other than already mentioned | |||||||
| objectives including any |
above. | |||||||
| social investment policy adopted |
Para 1.46 | |||||||
| A description ofthe principal |
Year on year the groups using | the | ||||||
| risks facing the charity | building has increased |
and we | are | |||||
| Para 1.46 | confident of being able | to provide | a | |||||
| building for health and | well-being | as | ||||||
| well as social activities. | However, | |||||||
| should Havant Borough |
Council not | |||||||
| renew our lease (8years remaining}, | ||||||||
| WACA CIO will cease to exist. | ||||||||
| Other |
| 31.03.22 | 31.03.21 | |||||
|---|---|---|---|---|---|---|
| Unrestricted | Restricted | Total | Total | |||
| Notes | funds f. |
funds 6 |
fundsf | funds 6 |
||
| Income and endowments | from: | |||||
| Donations and legaaes | 22,962 | 775 | 23,737 | 75,215 | ||
| Charitable activities |
111,260 | 111,260 | 22,090 | |||
| Other trading acavities | 2,322 | 2,322 | 1,418 | |||
| Investments | 8 | 8 | 14 | |||
| Other | 1,026 | 1,026 | ||||
| Total income and endowments | 137,578 | 775 | 138,353 | 98,737 | ||
| Expenditure on: |
||||||
| Raising funds | ||||||
| Chantable activities |
106,738 | 106,738 | 123,987 | |||
| Total expenditure | 106,738 | 106,738 | 123,987 | |||
| Net income/ (expenditure) | 30,840 | 775 | 31,615 | 25,250 | ||
| Transfers between funds |
||||||
| Net movement in funds |
16 | 30,840 | 775 | 31,615 | 25,250 | |
| Reconciliation offunds |
||||||
| Total funds brought forward | 16 | 195,172 | 5,192 | 200,364 | 225,614 | |
| Total funds carried forward | 16 | 226,012 | 5,967 | 231,979 | 200,364 |
| 2022 | 2021 | |||
|---|---|---|---|---|
| Notes | 6 | |||
| Fixed assets | ||||
| Tangible assets | 12 | 122,049 | 114,581 | |
| Investments | 15 | 3 | 3 | |
| 122,052 | 114,584 | |||
| Current Assets | ||||
| Stocks | 250 | 250 | ||
| Debtors Cash at bank and in |
hand | 13,616 110,348 |
3,148 87,915 |
|
| 124,214 | 91,312 | |||
| Creditors: amounts | falling due within | 14 | 14,287 | 5,532 |
| one year | ||||
| Net current assets | / (liabgities) | 109,927 | 85,780 | |
| Total assets less current liabilities | 231,979 | 200,364 | ||
| Charity Funds | ||||
| Unrestricted funds Restricted funds |
16 16 |
226,012 5,967 |
195,172 5, 192 |
|
| Total charity funds/deficit | 231,979 | 200,364 |
| Income fr | om donations and legacies |
||
|---|---|---|---|
| 2022f | 2021f | ||
| Donations | received | 2,138 | 1,583 |
| Grants (non exceptional) | 575 | ||
| COVID 19 | related grants | 21,024 | 73,632 |
| 23,737 | 75,215 |
| 2022f | 2021f | |||
|---|---|---|---|---|
| Room and | equipment | hire | 99,552 | 21,670 |
| Rent ofbar | 2,100 | |||
| Membership | income | 429 | 5 | |
| Lunch Club | income | 80 | ||
| Catenng, kitchen &function income |
9,179 | 335 | ||
| 111,260 | 22,090 |
| Income from | other trading activiti |
es | ||
|---|---|---|---|---|
| 2022f | 2021f | |||
| Fundraising | events | 332 | ||
| Recharge of | expenses to Newlands | Community | ||
| Centre | 2,068 | 1,068 | ||
| Sundry income | 254 | 18 | ||
| 2,322 | 1,418 |
| Incom | e from investments | ||
|---|---|---|---|
| 2022f | 2021 f. |
||
| Interest | receivable | 14 |
| 6 | Other income | ||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|
| 2022 | 2021 | ||||||||||
| 6 | 6 | ||||||||||
| Wages recharged to WACC Enterprises |
Ltd | 1,026 | |||||||||
| 1,026 | |||||||||||
| Ag other income | was attributable | to unrestricted | funds. | ||||||||
| 7 | Raising funds | ||||||||||
| 2022 | 2021 | ||||||||||
| 6 | |||||||||||
| Fundraising expenses |
|||||||||||
| Ag ofthe above | costs were attributable | to | unrestricted | funds. | |||||||
| 8 | Analysis ofexpenditure |
on charitable | activities | ||||||||
| 2022 | 2021 | ||||||||||
| 6 | |||||||||||
| Staff costs Rates and water |
60,105 854 |
47,296 487 |
|||||||||
| Insurance | 1,011 | 1,197 | |||||||||
| Light and heat | 7,032 | 3,769 | |||||||||
| Telephone | 1,035 | 958 | |||||||||
| Recycting and waste collection |
1,894 | 1,189 | |||||||||
| Maintenance, repairs and |
renewals | 6,795 | 10,765 | ||||||||
| Maintenance, repairs and |
renewals | —exceptional | 32,960 | ||||||||
| Printing, postage |
and stationery | 1,084 | 670 | ||||||||
| IT support and computer Hire ofequipment |
running | expenses | 1,000 317 |
1,262 | |||||||
| Legal and professional fees | 1,316 | 1,805 | |||||||||
| Licences and subscriptions | 973 | 1,020 | |||||||||
| Sundry expenses | 29 | ||||||||||
| Catering, kitchen |
&function expenses | 1,629 | 106 | ||||||||
| Advertising &promotional |
expenses | 54 | |||||||||
| Bar rental | 1,100 | ||||||||||
| Accountancy | 1,212 | 1,110 | |||||||||
| Depreciation | 18,900 | 19,227 | |||||||||
| Bank charges | 427 | 138 | |||||||||
| 106,738 | 123,987 |
| The number oftrustees | The number oftrustees | that had expenses | that had expenses | that had expenses | reimbursed | by the chartiy | in the year was | 1 (2021:1). | |
|---|---|---|---|---|---|---|---|---|---|
| Expenses reimbursed |
were as follows: | ||||||||
| 2022 | 2021 | ||||||||
| 6 | 6 | ||||||||
| Maintenance, | repairs and renewals | 132 | 1,038 | ||||||
| 132 | 1,038 | ||||||||
| 11 | Staff costs and employee | benefits | |||||||
| The total staff costs and employees | benefit's was as follows: | ||||||||
| 2022 | 2021 | ||||||||
| E | 5 | ||||||||
| Wages and salaries | 59,901 | 47,290 | |||||||
| Gratuities | 6 | ||||||||
| Staff Welfare | 204 | ||||||||
| 60,105 | 47,296 |
| 2022 | 2021 | |
|---|---|---|
| Number ofemployees | ||
| Full time equivalent |
| Tangible fixed as | s | ets | ||
|---|---|---|---|---|
| Fixtures, fittings | ||||
| and equipment | Total f |
|||
| Cost or valuation | ||||
| At 1 April 2021 | 160,836 | 160,836 | ||
| Additions in period |
26,368 | 26,368 | ||
| Disposals in penod |
||||
| At 31 March 2022 | 187,204 | 187,204 | ||
| Depreciation | ||||
| At 1 April 2021 | 46,255 | 46,255 | ||
| Charge for period | 18,900 | 18,900 | ||
| Eliminated in respect |
ofdisposals | |||
| At 31 March 2022 | 65,155 | 65,155 | ||
| Net book value | ||||
| At 31 March 2022 | 122,049 | 122,049 | ||
| At 31 March 2021 | 114,581 | 114,581 | ||
| Debtors: amounts | falling due within one year | |||
| 2022 | 2021 | |||
| 6 | 9 | |||
| Trade debtors | 9,129 | 1,642 | ||
| Prepayments | 2,553 | 1,194 | ||
| Accrued income | 1,934 | 311 | ||
| 13,616 | 3,148 | |||
| Creditors: amounts | falling due within one year | |||
| 2022f | 202'I 6 |
|||
| Trade creditors | 6,892 | 2,378 | ||
| Accruals and deferred | income | 6,876 | 2,949 | |
| Other tax and social | security | 519 | 206 | |
| 14,287 | 5,532 |
| 2022 | 2021 | ||||
|---|---|---|---|---|---|
| E | 6 | ||||
| Turnover | 13,916 | 136 | |||
| Cost ofsales | 8,126 | 1,629 | |||
| Gross profit | 5,790 | 1,493 | |||
| Administrative | expenses | 4,037 | 1,785 | ||
| Profit before | taxation | 1,753 | 3,278 | ||
| Tax on profit | 532 | ||||
| Profit for the | financial | year | 1,753 | 2,746 | |
| Profit/(loss) | reserves | brought | forward | 4,079 | 6,825 |
| Distributions | to parent | charity under giR aid | (1,933) | ||
| Profit/(loss) | reserves | carried | forward | 3,899 | 4,079 |
| Balance at | Balance at | ||||||
|---|---|---|---|---|---|---|---|
| 01/04/2021 | Income | Expenditure | Transfers | 31/03/2022 | |||
| 6 | 6 | 6 | |||||
| General funds | 195,172 | 137,578 | 106,738 | 226,012 | |||
| Total Unrestricted | Funds | 195,172 | 137,578 | 106,738 | 226,012 | ||
| Restricted funds | |||||||
| Balance at | Balance at | ||||||
| 01/04/2021 | Income | Expenditure | Transfers | 31/03/2022 | |||
| 6 | 6 | 6 | 6 | ||||
| The Henry Smith Charity The National Lottery |
5,192 | 575 | 5,192 575 |
||||
| Asda Foundation | 200 | 200 | |||||
| Total Restricted Funds | 5,192 | 775 | 5,967 |
| 2022 | 2021 | |||
|---|---|---|---|---|
| F. | ||||
| Rent received | 2,100 | |||
| Wages recharged | to WACC Enterprises | Ltd | 1,026 | |
| Donations received Bar hire paid to WACC Enterprises |
1,933 1,100 |