| TRUSTEES'REPORTFORPERIOD | TRUSTEES'REPORTFORPERIOD | TRUSTEES'REPORTFORPERIOD | TRUSTEES'REPORTFORPERIOD | TRUSTEES'REPORTFORPERIOD | TRUSTEES'REPORTFORPERIOD | TRUSTEES'REPORTFORPERIOD | TRUSTEES'REPORTFORPERIOD | |
|---|---|---|---|---|---|---|---|---|
| ANNUAL THE From 1"January 2021 to 30"September 2021 Charity name; Radnorshire Indoor Bowls~n (RIBA) |
D CHARITY COMMISSION FOR ENGlAND AND WALES |
|||||||
| ChaNy registration | number. | 1165546 | ||||||
| Company | Number: | CE005399 | ||||||
| PERFORMANCE | AND OBJECTIVES | |||||||
| SORP reference | ||||||||
| Summary charity ss docunlent |
ofthe purposes ofthe set out in Its governing |
Pars 1.17 | (l)The advancement ofamateur sport by promoting the game ofcoeds forthe benefit af residents in Llandrindod Wells and the county ofPowys. |
|||||
| (ii)The provision offarfilNSS for learning, coaching snd playing the game of bowls for the bensfit ofresidents of |
||||||||
| Radnorshire and the wider ares, which irxfiudes Ihe |
||||||||
| County af Powys with the object ofimpnwing the heafih, |
||||||||
| fknsss snd ovslafi condNons ofNs. | ||||||||
| Summary ofthe main Scribes in rslafion tothose purposes forthe public benefit, in parficular, the acllvNss, projects or sslvkxw idenfified in the accounts. |
Para 1.17and 1.19 |
The RIBAacfively encourages local people ofafi ages to visit the bowls stadium wfih Ihe offer ofafree taster session to introduce them tothe game ofbowls. The bowls and bowling shoes are provkted free ofcharge snd a complimentary coaching session is pnwlded toteach |
||||||
| them the basics ofthe game. They ars given the | ||||||||
| opportunity to enjoy agame ofbowls, meet some ofthe |
||||||||
| members, try out sfi ofthe stadium farfilNSS whkh include |
||||||||
| free parting, changing roams, a dining ares snd a |
||||||||
| licensed bar. Hot meals, snacks and bevwages are | ||||||||
| available from these Inkouse facfiNSS. | ||||||||
| The total membership ofthe RIBAat the end of2021 was |
||||||||
| 167members (compared to 116members st the end of |
||||||||
| 2020).A breakdown ofthese 2021 membership figures |
||||||||
| show that the RIBA hsd 151adult members (compared |
||||||||
| to 106adult members In2020), 4Juniors (compared to0 |
||||||||
| Juniors In 2020),9Sodal Membem (compared to 17 |
||||||||
| Socktl Members In 2020)and 3Life Members (compared |
||||||||
| to3Ufe Members in 2020).The RIBAhas 12 membem |
||||||||
| who are regkrtered ss disabled. | ||||||||
| The RIBAruns various league competNons forIhe |
||||||||
| members, held during the dsy and in the evenings, to |
||||||||
| encourage members to regularly psrfidpate in |
||||||||
| compe55ve bowling. Adifiisrent league competitian is |
||||||||
| organised on every weekday, throughout the winter |
||||||||
| ssasoll. | ||||||||
| RIBA members regularly play Home d Away fixturss on |
||||||||
| Saturdays snd Sundays over the autumn and winter |
||||||||
| months, in both the Nsfional Club Championships on |
||||||||
| Saturdays snd the Nstkmal Team Championships on Sundays, plus Over 60's Men's League played on |
||||||||
| Wednesdays, afi organised by the Welsh Indoor Bowls |
||||||||
| Associafion. | ||||||||
| Of speckrl note ls the Veterans' League CompetNon, |
||||||||
| held on Thursday afternoons throughout ths winter |
||||||||
| season, for the benefit ofour Seniors. This league | ||||||||
| compefifion helps to encourage our senior bowlers to |
||||||||
| keep acfive and Italso provides them with opportunNes | ||||||||
| to sochfise wfih other senior members. This helps to |
||||||||
| widen their sodal contscbr snd allow communicsfion | ||||||||
| across the peer gmup. This afi helps to promote a | ||||||||
| heafihier lifestyle and mental we54xring. |
||||||||
| The bowls stadium is usually kept open during the |
||||||||
| summer months for4hours each weekday (except |
||||||||
| Thursdays) toenable members and vlsfiors to pkty |
||||||||
| bowls. |
| RAD | NORS | HIRE INDOOR BOWLS ASSOCIATION |
HIRE INDOOR BOWLS ASSOCIATION |
||||||
|---|---|---|---|---|---|---|---|---|---|
| REPORT OF THE TRUSTEES | |||||||||
| FOR | THE | PERIOD ENDED 30SEPTEMBER2021 | |||||||
| The RIBAacbvely encourages dkmbled people to |
|||||||||
| psrucipats in Ihe sport and regular weekly |
|||||||||
| coaching/playing sesskms sm provided forour disabled |
|||||||||
| bowlers to enjoy a game ofbowls every Friday. This | |||||||||
| sesskrn is akm open to disabled noavnambers. The RIBA |
|||||||||
| can cater for disabled whee@hair bowlem snd vlsusgy | |||||||||
| impaired bowlers. We cunently have five wheekhsim |
|||||||||
| wkh two motorlsed that are specNcslly designed for use |
|||||||||
| on the rink. Ag disabled bowlem am wekome st the |
|||||||||
| RIBA, I aspecbVre ofStair disablgty. The RIBAalso | |||||||||
| supports a policy ofindusvtty for our disabled bowlers by |
|||||||||
| encoumging them to fully psrdclpste in sg dub, league |
|||||||||
| and cup competEons. | |||||||||
| There isalso aJunior Bowls Secgon. for membws under |
|||||||||
| 18years ofage, who receive regular weekly coaching | |||||||||
| and playing sesskms. The club has sought to introduce | |||||||||
| the game ofbowls to local juniom by ogwlng taster | |||||||||
| sessions to local primary schools and hosgng birthday | |||||||||
| Forges snd provtdkrg coached sessions akmg with mesh |
|||||||||
| for their erlteltelnlrlerrL | |||||||||
| Statement | congrming | whether the | Para 1.18 | The trustees ofthe RIBA confirm that this report provkles | |||||
| tnlslass | have hed regard to | gxr | a summary ofthe main sctlvNes undertaken by the |
||||||
| guidance | issued by the Charity | charity to cany out its charkable purpose for the public |
|||||||
| Commission | on public | benefit | benefit. | ||||||
| DITIONA | L | INFORMATION | (OPTIONAL) | ||||||
| u may choose to induce further | statements | where relevant about: | |||||||
| SORP refemnce | |||||||||
| Polky on grant maldng | Para 1.38 | ||||||||
| Policy on social investment | induding | Para 1.38 | N/A | ||||||
| program | related investment | ||||||||
| Contribution | made by | volunteers | Para 1.38 | The charity has a dedkated team ofapproximately 30 |
|||||
| volunteers, who regularly support our charity. Normally |
|||||||||
| a team ofvolunteer stewards help to keep the indoor |
|||||||||
| bowls stadium open throughout the year. In the winter season the stadium is open for everyone to pkty bowls, from October to April, (10am —9.30pm, seven days a |
|||||||||
| week, subject to bookings). We have reduced opening | |||||||||
| hours throughout the Summer season. The stadium is open for bowls from Msy until September from 10am- |
|||||||||
| 4pm on weekdays, (except Thursdays) wHh weekend |
|||||||||
| openings by prior arrangement. |
|||||||||
| The membem' bar is regularly kept open by a team cf |
|||||||||
| volunteers during the winter season, but itisdosed |
|||||||||
| during the summer. We have rscengy recruksd a | |||||||||
| caterer to run gw "Bowler's Retreat' (our bar and cat'8) | |||||||||
| who will start st the beginning ofthe 2021-22season. |
|||||||||
| Ateam ofvolunteer qusliced coaches provide mgulsr |
|||||||||
| coaching sesskms to sll players non-members and |
|||||||||
| membem alike. Coaching is also provided I'or our |
|||||||||
| disabled bowlers and gte young bowlms, under 18 |
|||||||||
| years ofsge, in our Junior Section. | |||||||||
| The Markegng/Fundrsislng Committee was set up to |
|||||||||
| look at ways ofgenerating new grant and fundraising |
|||||||||
| opportunibes for our charity. We have continued to be |
|||||||||
| uccessful in staining gnancial assistance from the |
|||||||||
| Welsh Government and Sport Wales during the |
|||||||||
| pandemic. We have akm received a grant from Bags of Help(Tound Force), whhh wig be put towards the transport cost for keel school sessions. We are |
|||||||||
| entering into our fourth year ofsponsoship with our Shirt Sponsors Butterlllls and The Chip Shop.", which |
|||||||||
| will hopefully be renewed next year. |
| hievements | a | nd Perfon | nan | ce | |||
|---|---|---|---|---|---|---|---|
| SORP reference | |||||||
| Summary ofthe main achievements ofthe charfiy, idenfifying the dfifwsnce the charfiy'8 work has made to the |
Para | 120 | The charNy hss sole ownership ofthe stadium, cer park and grounds, which wfil enstss that Nre RIBA wNl be able to confinue to provide 8topchss intemafionsl stadium to promcls the game ofbovrts in Mid- Wales, forthe benefit of |
||||
| drcumstances | ofNs benefidarles | our local nwidents and the wider communfiy. |
|||||
| and any wider as 8whole. |
benefils to society | The RIBA normally runs various league snd cup competNkxls thlougholrt file wlntsf season to sflcoursgs |
|||||
| members to regularly attend and fully psrfidpate in these |
|||||||
| bowling events. | |||||||
| The fscilifies ofthe RIBAars regularly pubfidsed to |
|||||||
| businesses (parficularly hotels) In the local community, tothe |
|||||||
| local p/sss and to various organkred groups. We hope that |
|||||||
| this wfil encourage more people tocome akmg to the RIBA |
|||||||
| to find out what ison olhr, have 8 bwter bowls session. Snd hopefully conskler joining the dub. The RIBAis proud ofNs catering fadEy and~ |
|||||||
| caterer who has entered into her fourth year providing |
|||||||
| meals/menu for afi customws. Avasty ofhot meals, snacks and beverages are svsfiable in the dining area and aspedal |
|||||||
| mention for the Christmas Menu and swvlce. which Is well |
|||||||
| supported. This catwing sewke has proved to be very |
|||||||
| popular wfih our members and is much appreciated by them. |
|||||||
| Ithss also been opened up tothe general public snd has | |||||||
| resulted in further interest wfih membemhip being taken up |
|||||||
| by members of the pubfic. | |||||||
| Social media in the form ofFacebook has been widely used |
|||||||
| to advertise events, such as ccmpetEons, dub matches and |
|||||||
| sodal evenings in the i'orm ofBingo and Quiz Nigtrts. The |
|||||||
| dub hss a pages for bowls, sodal and catering posts which | |||||||
| are well supported by dub members. They have helped Ihe |
|||||||
| RIBAto raise its Wofile. bcfit in the local community and now |
|||||||
| further sfield. Welsh Bowlers Chat hss also been utfiised to | |||||||
| spread the word about RIBA, tothe wider bowling communNy |
|||||||
| wNhin Wales. Our webslte is In the p/ocess of being | |||||||
| revamped and updated. |
|||||||
| DITIONAL | INFORMATION | (OPTIONAL) | |||||
| u msy choose | to Indude | further statements where rekwant about: |
|||||
| Achievements sst |
against objec5ves | Pars | 1.41 | More pofides have been added In order to endorse the func5oning ofthe Charity. Forthe third year Budgets have |
|||
| been sst by the Commlitee/Treasurer to inweese the accountability forfinandal management to membws. |
|||||||
| Perhrmance offundraising adlvities against cbleives |
set | Para | 1.41 | Ths trustees have cfmfinusd to wofk on filndrslslng scfivlfies. Afihough Powys County Coundl have again felt Ihe pinch in the wsy ofreduced funding by central government RIBA has |
|||
| secured Business funding in an efiort to remain viable. |
|||||||
| The Marketing/Fundraising CommNtee having ac5vsly |
|||||||
| sought and obtained advice from PAVO about applying for |
|||||||
| grants is confinuing to krok for opportunifies to obtain |
|||||||
| funding. Our project todevebp the much-needed disabled |
|||||||
| parking bays have come to fruibon, thanks toflnandal | |||||||
| support from the Polhe Commissioner the Town Coundl |
|||||||
| and Sport Wales. | |||||||
| Investment | performance | against | Pars | 1.41 | |||
| objecthres | This ysef Nrs kurrtees agreed to trtelsfw 8Isfgs porfion of | ||||||
| the dub's funds from the daily chequing account to one wfih |
|||||||
| 02%interest. Interest received sdoss 85sccourrts totalled f9.47forthe perk@ ended 30 September 2021. |
|||||||
| Other |
| Review of | Review of | the charity's financial | the charity's financial | Pars 1.21 | Tlassulsl". |
|---|---|---|---|---|---|
| posNon at | the end ofthe period | Forthe period ended 3$h September 2021: | |||
| The folkwring figures represent sshorter 9month pwkxl |
|||||
| ended 30September 2021 in comparison to the 12month |
|||||
| period ended 31December 2020. | |||||
| The Charity fiks afi @herorganisstkms suSered badly in |
|||||
| 2021 due to the COVID 19pandemic raqulring a |
|||||
| prolonged lock down. The Charity is in a healthy finarxfial |
|||||
| posNon despite showing a net kxrs forthe period of | |||||
| E11,622 (down from E22,957 in the prsvkxrs finandsl | |||||
| year). Income was down from E42,544 in 2020toE38,241 |
|||||
| in 2021. Fixed assets stand atE10,210 (down from | |||||
| E11,742 in the pmvtous finarxfial yew due to depreciation) |
|||||
| Current assets total E128,450 (down from E138,540 in the | |||||
| previous finsncial year). Cunent liabfiifies stand at f12,479 (up from E8,330in fiw previous financial year). |
|||||
| The bsr did not trade during the period ended 30 | |||||
| September 2021 (down from a net surplus income ofE606 |
|||||
| in the previous finandal year). | |||||
| Income was generated from a number ofsources. The |
|||||
| main source ofincome were Grants Received ofE27,627 | |||||
| (up from E8,000 In the previous finsnctal year). |
|||||
| Membership subscrlptkms wars E2,835(down from |
|||||
| E8,393in the prsvkrus finandal year). Gmen fees, |
|||||
| compeNion and league fees brought in E4,488 (down from |
|||||
| E11,068 in the pmvtous finandal year). A number ofother |
|||||
| income mixing acbvNes wars also held throughout the |
|||||
| year e.g. Fund raising, sale ofclub shirts and catering franchise in tourt income ofE2,634 (down from E4,062 in |
|||||
| ths prmrious finsndal year). |
|||||
| The most signllkant expendfiure costs were: The stadium |
|||||
| heating snd figtmng (E5,101),repairs 8 maintenance | |||||
| (E31,618)and the stadium deaning costs (E1,204). The | |||||
| RIBA now has ownership ofIhe stadium, grounds and csr |
|||||
| park | |||||
| Statement | explaining the polNy for |
Para 1.22 | As owners ofthe stadium and grounds the Trustees are | ||
| holding reserves stating | why they | msponsible for maintenance. The current funds are being |
|||
| sre held | allocated toa number ofpm)eds, repairs and | ||||
| impmvements to the frxfilNes at the RIBA. |
|||||
| We need to hold reserves to cover the cost ofany planned | |||||
| snd unexpectrm repair and maintenance costs. With |
|||||
| future pkrns for disabled parking bays snd a possible |
|||||
| extension for addibonal storage snd possible conference |
|||||
| room (In Planning). | |||||
| The RIBA wfil afro be responsible for up to 50%offiw |
|||||
| ongoing costs to msinbdn snd repair the shared access |
|||||
| road on the Pavfiion site. | |||||
| Add fikmsl reserve funds wfil also be needed to supply and | |||||
| lita new bowls carpet (EM,000+)wfihin the next 2-3 | |||||
| yearn. | |||||
| Amount of | free reserves | held | Para 1.22 | E89,915down from E99,532 in the previous year. | |
| Reasons for holding zero reserves | Para 1.22 | ||||
| Detaikr offund materially | in deficit | Para 1.24 | |||
| Expkrnatkn | ofany uncertainties | ||||
| about | the charity confinuing asa | ||||
| in | concern |
| You may choose to Indude | further statements | further statements | further statements | further statements | whwe relevant about: | whwe relevant about: | |
|---|---|---|---|---|---|---|---|
| The charity'8 prindpal sources of |
Pars | 1.47 | The RISA's prindpal source offunds is the receipt in |
||||
| funds (including any fundralsing) |
payment ofgreen fees These am payable atan hourly | ||||||
| rate, which ab psbons pay to play bowls in the stadium. | |||||||
| Membem abto psy an annual membwshlp fee, in add Non |
|||||||
| to their green fees. Details ofthis income are shown in |
the | ||||||
| Flnandal Review secdon ofthis report. |
|||||||
| Investment policy snd ob)solves |
Para | 146 | |||||
| indudlng sny social investment |
|||||||
| I ted |
|||||||
| A descrlpbon ofthe prlndpal |
dsks | Para | 1.46 | Failure tosbract sulgdent volunteers/buslaes to maintain |
|||
| fsdng lhe charily | the running ofthe charity. Although, due to the pandemic |
||||||
| our membership levels sm under pfessum, a principal |
risk | ||||||
| is 8 reducbon in membership year on year wbh an aging |
|||||||
| populous in which to recruit new members. The tdub'8 |
|||||||
| promobon ofacdvBes wbh Junior members and invilabons |
|||||||
| toschools to udlise the factltbes wgl start again once the | |||||||
| Covld-19restrictions allow. |
|||||||
| We have conbnued to review our policles on 8regular |
|||||||
| basis. Policy Documents ars on display wbhin the /dub |
for | ||||||
| 85losee and abide by. | |||||||
| STRUCTURE, GOVERNANCE | AND | MANAGEMENT | |||||
| Type ofgoverning document trnsl rtnsc nrs» r,. tsr How is the charity~T |
Para Pere |
1.25 1.25 |
Charity Commission Scheme Charbable Incorporated Organlsa5on |
||||
| sn n"nrt tretsu ns» | . nt | n | |||||
| Itt r |
|||||||
| Trustee selecgon methods | Para | 1.25 | At the 2021 AGM the membership appnwed the re- |
||||
| induding detags ofany |
appointment ofthree trustees, as per our consRubon. |
||||||
| cons 'huborud poviskms |
e.g. | ||||||
| elec5on to post or name | ofsny | ||||||
| person or body entBed to appoint | |||||||
| one or more bustees | |||||||
| ADDmONAL INFORMATION |
(OPTIONAL) | ||||||
| YoU msy choose Io Iflclude | fulthsf sblt8lnsnts | wham f8lsvsnt about: | |||||
| Policies and procedures adopted forthe inducbon snd training of |
Para | 1.61 | The trustees inboducbon booklet explaining 85about the tdub, ils fadlBes and how itoperates. AddBonal guidance |
||||
| trustees | has been sought from on-line sources such as | ||||||
| httpsy/www. volunteemow. co.uk/pubgcabons and |
|||||||
| httpsy/www. dlycommMeeguide. org/resource |
|||||||
| Powys sockfsten ofVoluntary Organisagons hes been 8 |
|||||||
| good source oftraining forthe ofttcers ofthe Charity. | |||||||
| The tdub requests the Trustees to annually submit a |
|||||||
| dedersbon stabng that they are fit and proper to hold the |
|||||||
| poslbofl ofTrustee. | |||||||
| The charby'8 ofgentsabonal | Para | 1.61 | The charity operates wbh three ofgcers holding the |
||||
| structure and any wider network with which the charity works |
posibons ofChair. Secretary and Treasurer. A committee ofbetween 6 -12trustees set policy and budgets foreach |
||||||
| year. A group ofvolunteers known as stewards conbol |
the | ||||||
| daily use ofthe facility parbculsrly the booking and |
|||||||
| charging of rink use. Acaterer is cobusdsd provkgng |
8 | ||||||
| cafeteria service from the club's kbchen on a yearly | |||||||
| bsnchise basis. |
| Names and addresses of | Names and addresses of | Names and addresses of | advisers (Optional | advisers (Optional | information) | information) | ||||
|---|---|---|---|---|---|---|---|---|---|---|
| T ofadviser |
Name | |||||||||
| Independent | A CJones of | Andrew Jones & | The Old | Surgery, | Sps Road, Lkrndrindod | Wells, Powys, | ||||
| Examiner | Co Chartered | Accountants | LDI 5EY | |||||||
| Sogcltor | Sydney G Thomas | &Co | West End House, | 6,West | Street, Builth | Wells, | Powys, LD2 3AH | |||
| Funding | PAVO | 30Ddole | Road Industrial | Estate, Usndrindcd | Wells, Powys, LD1 | |||||
| SDF | ||||||||||
| Name ofchief execugve or names of | senior staff members | (Optional | information) | |||||||
| Exaltlptlons | from disclosure | |||||||||
| Reason for non-disckxrum ofke |
rsonnel details | |||||||||
| NIA | ||||||||||
| Decl arag one |
| Total | Total | ||||||
|---|---|---|---|---|---|---|---|
| Funds | Funds | ||||||
| Unrsslcted | strafed | Period Ended | Year Ended | ||||
| Note | Funds | Funds | 30/00/2021 | 31/12/2020 | |||
| f | f | ||||||
| INCOME | |||||||
| Oona0ons and Legacies | 507 | 42 | 6,399 | ||||
| 12,627 | 27,461 | ||||||
| Other Trading AcllvNes | 2,149 | 2,634 | 8,165 | ||||
| Other Income | 89 | ||||||
| Investment Income |
115 | ||||||
| TOTAL INCOME | 25,087 | 13,154 | 38,241 | 42,544 | |||
| EXPENDITURE | |||||||
| Costs ofRaising Funds | |||||||
| Charitable Activities |
39,527 | 10,300 | 49.827 | 65,501 | |||
| TOTAL EXPENDITURE | 10,300 | 49,863 | 65,501 | ||||
| NET INCOME/(EXPENDITURE) | |||||||
| BEFORETRANSFERS | (14,476) | 2,054 | (11,622) | (22,957) | |||
| Transfers between | funds | 4 | 3,327 | (3,327) | |||
| NET INCOME/(EXPENDITURE) | AND NET | (11,149) | (473) | (11,622) | (22,957) | ||
| MOVEMENT IN FUNDS FOR THE YEAR |
|||||||
| Total Funds brought | fmwsrd | 150,282 | 173.239 | ||||
| Total Funds canied | fonvard | 132,784 | 5,076 | 130,660 | 150,282 |
| INCOME | |||||||
|---|---|---|---|---|---|---|---|
| Total Funds | Total Funds | ||||||
| Un | striated | Rsstrleled | Period Ended | Year Ended | |||
| Funds | Funds | 3IN012021 | 31/1212020 | ||||
| 8 | E | 2 | |||||
| Oonedons | arid Legacies: | ||||||
| Donsaons | 42 | ||||||
| 42 | 5,390 | ||||||
| Income hom Chardable | Aclhddes: | ||||||
| Grants Receivable | 15,000 | 12,827 | 27,827 | 8,000 | |||
| Membmshlp | Subscrlp0ons | 2,835 | 2,835 | 8.393 | |||
| Green Fees | 4,498 | 4,498 | 10,981 | ||||
| League and | Compeldon | Entry Fees | 87 | ||||
| 12,627 | 27,461 | ||||||
| Other Trading Ao5vtdesr | |||||||
| Sar Takings | 4,103 | ||||||
| Cstsflrlg Franchise | 1,495 | 1,495 | 625 | ||||
| Venue Hire | 2.310 | ||||||
| Sponsomhlp | and Adveruslng | 75 | |||||
| 200Club | 145 | ||||||
| Loltwy 10ng | 167 | ||||||
| Pool Table | 139 | ||||||
| Merchandise | 56 | ||||||
| Funevalslng | Income | 545 | |||||
| 2,149 | 8.165 | ||||||
| 89 | |||||||
| Inveslment | Income: | ||||||
| Interest Received | 115 | ||||||
| TOTAL INCOME | 25,087 | 13,154 | 42,514 |
| EIIPEHDITuRE | Total Funds | Total Funds | |||
|---|---|---|---|---|---|
| Un | strlctsd | striated | Period Ended | Year Ended | |
| Funds E |
Funds t |
30/09/2921 t |
31/12/2020 E |
||
| Costs ofRslshlQ Funda: | |||||
| Fund Rslslrlg | |||||
| Charhabls Acdvldes: |
|||||
| Costs Dlreedy Afioestsd to AcdvNSSI | |||||
| BarCosts | 3,495 | ||||
| I surences | 2.088 | 2,088 | 2,770 | ||
| Buslllsss snd Wale/ Rates | 481 | 481 | 617 | ||
| UQM and Heat Tehnuxms |
5,101 703 |
5,101 703 |
2,652 552 |
||
| Cleaning Costs Reps/rs and Msirasnance Environmental Disposal Fees |
1,204 21.318 285 |
10,300 | 1,204 31,818 285 |
3.428 28,370 |
|
| Management Fees 0/fice Cosbl |
MT 754 |
607 754 |
8,087 1,823 |
||
| Advsraslng Webslte Fees |
320 | 320 | 809 | ||
| Card Machine Fees | 307 | 307 | 378 | ||
| Ucences | 270 | 270 | 746 | ||
| Compefifion and Travel Costs Trophies and Prizes Bunuules for Inlemsuonals |
60 226 |
80 228 |
450 940 25 |
||
| Sundry Expanses cstsnng Mlxchsndlss |
615 | 615 | 386 97 20 |
||
| Subscnpfiorw and Donations Daplsclsfilxl a/Id Anlorfisaaon Input VAT Adjustment ~Costs (Seebelow) |
120 1,582 3,528 |
120 1,582 |
50 2.198 5.M4 2.206 |
||
| 10,300 | 49.827 | ||||
| Analysis ofBovernanos Costs Management Fees Ught end Heat Office Costs |
87 84 |
87 587 84 |
899 295 203 |
||
| Telephone VAT Compfience Fess Aooountancy |
78 1,580 810 |
78 1,580 810 |
81 | ||
| Independent Examiner's Fee |
3M | 360 | |||
| 3,526 | 2,208 |
| Unreelrlelsd | Restricted | |||
|---|---|---|---|---|
| Funds | Funds | |||
| 6 | E | |||
| The transfer behseen funds | in the year | ars: | ||
| Transfer ofCore cesar from | Unrestricted | Funds to Restricted | 3,327 | (3,327) |
| Funds: | ||||
| 3,327 | (3,327) |
| TANGIBLE FIXEDASSETS | |||
|---|---|---|---|
| Freehold | Fbdures S | ||
| Property 6 |
Flttlngs f |
Total 6 |
|
| Cost | |||
| At 1 January 2021 | 100,248 | ||
| Add(done | |||
| At 31September 2021 | 391 | 99,887 | 100,278 |
| Depredation | |||
| At 1 January 2021 Charge foryear |
1,562 | 1,562 | |
| At 31 September 2021 | |||
| Carrying Amount At 31September 2021 |
391 | 9,819 | 10,210 |
| At 31 December 2020 | 361 | 11,381 | 11,742 |
| 2021 | |||||
|---|---|---|---|---|---|
| 6 | |||||
| 6 | DESTOR8 | ||||
| P repayments | 2,709 | ||||
| 529 | 2,709 | ||||
| 2021 | |||||
| E | |||||
| 7 | CREDITQR8: Amounts | fsglng dus | |||
| srithln olla )mar | |||||
| Creditors | 3,061 | 837 | |||
| Accrueh | 1,020 | 750 | |||
| VAT Cred9or | 5,955 | 4,324 | |||
| Membwship | Fees in Advance | 2,443 | 2,419 | ||
| 12,479 | 8.330 |
| Incoming | Outgoing | |||||
|---|---|---|---|---|---|---|
| 01/01/2021 | Rearm mes | Resounms | Trarwlem | |||
| 8 | 6 | 6 | 6 | |||
| Unrestricted Funds: |
||||||
| General Funds | 111,274 | 25,087 | (39,563) | 3,327 | 100,125 | |
| Designated Funds: |
||||||
| Bulk8ng Fund | 32,659 | |||||
| Total Unrestricted | Funds | 143,933 | 25,007 | (39,563) | 3,327 | 132,784 |
| Powys | County Coundl (PCC) | -funding fordiss@ed car perk. | ||
|---|---|---|---|---|
| Men'8 | Secaon | -funds for Men's secaon acdvtdes. | ||
| Ladies | Sec5on | -funds for Ladies sec5on ac5vt5es. | ||
| Junior | Secgon | -funds for Junior xeckon acbvlbes. | ||
| Welsh | Government | -funds for disabled csr park. | ||
| Spode Tesco |
Coundl Wales Bags ofHelp |
-funds for modNca5ons to wheel chair. -funding for transport coals incurred in provk5ng |
local school sessions. |
| ANALYSIS | OFNE | T A88ETS BE | IWEEN FUNDS | |||
|---|---|---|---|---|---|---|
| Tangible | Nst | |||||
| Fixed | Cunent | |||||
| Ammlaf | Assets 5 |
Total 5 |
||||
| Unrestricted | Funds | - General Funds | 10,210 | 69,915 | 100,125 | |
| -Designated | Funds | 32,659 | 32,659 | |||
| Restricted | Funds | 5,876 | 5,876 | |||
| 10,210 | 128.450 | 138,660 |