
## 

|TRUSTEES'REPORTFORPERIOD|TRUSTEES'REPORTFORPERIOD|TRUSTEES'REPORTFORPERIOD|TRUSTEES'REPORTFORPERIOD|TRUSTEES'REPORTFORPERIOD|TRUSTEES'REPORTFORPERIOD|TRUSTEES'REPORTFORPERIOD|TRUSTEES'REPORTFORPERIOD||
|---|---|---|---|---|---|---|---|---|
|ANNUAL   THE <br>From 1"January 2021 to 30"September 2021<br>Charity name; Radnorshire<br>Indoor Bowls~n (RIBA)||||||||D<br>CHARITY COMMISSION<br>FOR ENGlAND<br>AND WALES|
|ChaNy registration||||number.|1165546||||
|Company|Number:|||CE005399|||||
|PERFORMANCE|||AND OBJECTIVES||||||
||||||||SORP reference||
|Summary <br>charity ss <br>docunlent||ofthe purposes ofthe<br>set out in Its governing|||||Pars 1.17|(l)The advancement<br>ofamateur sport by promoting<br>the<br>game ofcoeds forthe benefit af residents<br>in Llandrindod<br>Wells and the county ofPowys.|
|||||||||(ii)The provision offarfilNSS for learning, coaching snd<br>playing the game of bowls for the bensfit ofresidents of|
|||||||||Radnorshire<br>and the wider ares, which irxfiudes Ihe|
|||||||||County af Powys with the object ofimpnwing<br>the heafih,|
|||||||||fknsss snd ovslafi condNons ofNs.|
|Summary ofthe main Scribes<br>in<br>rslafion tothose purposes<br>forthe<br>public benefit,<br>in parficular,<br>the<br>acllvNss, projects or sslvkxw<br>idenfified<br>in the accounts.|||||||Para 1.17and<br>1.19|The RIBAacfively encourages<br>local people ofafi ages to<br>visit the bowls stadium<br>wfih Ihe offer ofafree taster<br>session to introduce<br>them tothe game ofbowls. The<br>bowls and bowling shoes are provkted free ofcharge snd<br>a complimentary<br>coaching session is pnwlded<br>toteach|
|||||||||them the basics ofthe game. They ars given the|
|||||||||opportunity<br>to enjoy agame ofbowls, meet some ofthe|
|||||||||members,<br>try out sfi ofthe stadium<br>farfilNSS whkh<br>include|
|||||||||free parting,<br>changing<br>roams, a dining ares snd a|
|||||||||licensed bar. Hot meals, snacks and bevwages are|
|||||||||available from these Inkouse facfiNSS.|
|||||||||The total membership<br>ofthe RIBAat the end of2021 was|
|||||||||167members<br>(compared to 116members st the end of|
|||||||||2020).A breakdown<br>ofthese 2021 membership<br>figures|
|||||||||show that the RIBA hsd 151adult members<br>(compared|
|||||||||to 106adult members<br>In2020), 4Juniors (compared to0|
|||||||||Juniors<br>In 2020),9Sodal Membem<br>(compared to 17|
|||||||||Socktl Members<br>In 2020)and 3Life Members (compared|
|||||||||to3Ufe Members<br>in 2020).The RIBAhas 12 membem|
|||||||||who are regkrtered ss disabled.|
|||||||||The RIBAruns various league competNons<br>forIhe|
|||||||||members,<br>held during the dsy and in the evenings, to|
|||||||||encourage<br>members to regularly<br>psrfidpate<br>in|
|||||||||compe55ve bowling. Adifiisrent<br>league competitian<br>is|
|||||||||organised<br>on every weekday,<br>throughout<br>the winter|
|||||||||ssasoll.|
|||||||||RIBA members<br>regularly<br>play Home d Away fixturss on|
|||||||||Saturdays<br>snd Sundays over the autumn<br>and winter|
|||||||||months,<br>in both the Nsfional<br>Club Championships<br>on|
|||||||||Saturdays<br>snd the Nstkmal Team Championships<br>on<br>Sundays,<br>plus Over 60's Men's League played on|
|||||||||Wednesdays,<br>afi organised<br>by the Welsh Indoor Bowls|
|||||||||Associafion.|
|||||||||Of speckrl note ls the Veterans'<br>League CompetNon,|
|||||||||held on Thursday<br>afternoons<br>throughout<br>ths winter|
|||||||||season, for the benefit ofour Seniors. This league|
|||||||||compefifion<br>helps to encourage our senior bowlers to|
|||||||||keep acfive and Italso provides them with opportunNes|
|||||||||to sochfise wfih other senior members.<br>This helps to|
|||||||||widen their sodal contscbr snd allow communicsfion|
|||||||||across the peer gmup. This afi helps to promote a|
|||||||||heafihier<br>lifestyle and mental we54xring.|
|||||||||The bowls stadium is usually<br>kept open during the|
|||||||||summer<br>months for4hours each weekday (except|
|||||||||Thursdays)<br>toenable members<br>and vlsfiors to pkty|
|||||||||bowls.|





|||||||RAD|NORS|HIRE<br>INDOOR BOWLS ASSOCIATION|HIRE<br>INDOOR BOWLS ASSOCIATION|
|---|---|---|---|---|---|---|---|---|---|
|||||||||REPORT OF THE TRUSTEES||
|||||||FOR|THE|PERIOD ENDED 30SEPTEMBER2021||
||||||||||The RIBAacbvely encourages<br>dkmbled<br>people to|
||||||||||psrucipats<br>in Ihe sport and regular weekly|
||||||||||coaching/playing<br>sesskms sm provided<br>forour disabled|
||||||||||bowlers to enjoy a game ofbowls every Friday. This|
||||||||||sesskrn is akm open to disabled noavnambers.<br>The RIBA|
||||||||||can cater for disabled whee@hair bowlem snd vlsusgy|
||||||||||impaired<br>bowlers. We cunently<br>have five wheekhsim|
||||||||||wkh two motorlsed<br>that are specNcslly designed for use|
||||||||||on the rink. Ag disabled<br>bowlem am wekome st the|
||||||||||RIBA, I aspecbVre ofStair disablgty. The RIBAalso|
||||||||||supports a policy ofindusvtty<br>for our disabled<br>bowlers by|
||||||||||encoumging<br>them to fully psrdclpste<br>in sg dub, league|
||||||||||and cup competEons.|
||||||||||There isalso aJunior Bowls Secgon. for membws<br>under|
||||||||||18years ofage, who receive regular weekly coaching|
||||||||||and playing sesskms. The club has sought to introduce|
||||||||||the game ofbowls to local juniom by ogwlng taster|
||||||||||sessions to local primary schools and hosgng birthday|
||||||||||Forges snd provtdkrg<br>coached sessions akmg with mesh|
||||||||||for their erlteltelnlrlerrL|
|Statement||congrming||whether the|||Para 1.18||The trustees ofthe RIBA confirm that this report provkles|
|tnlslass|have hed regard to||||gxr||||a summary<br>ofthe main sctlvNes undertaken<br>by the|
|guidance|issued by the Charity||||||||charity to cany out its charkable<br>purpose for the public|
|Commission|||on public|benefit|||||benefit.|
|DITIONA|L||INFORMATION||(OPTIONAL)|||||
|u may choose to induce further||||||statements||where relevant about:||
||||||||SORP refemnce|||
|Polky on grant maldng|||||||Para 1.38|||
|Policy on social investment|||||induding||Para 1.38||N/A|
|program|related investment|||||||||
|Contribution|||made by|volunteers|||Para 1.38||The charity has a dedkated<br>team ofapproximately<br>30|
||||||||||volunteers,<br>who regularly<br>support our charity. Normally|
||||||||||a team ofvolunteer<br>stewards<br>help to keep the indoor|
||||||||||bowls stadium open throughout<br>the year. In the winter<br>season the stadium is open for everyone to pkty bowls,<br>from October to April, (10am —9.30pm, seven days a|
||||||||||week, subject to bookings). We have reduced opening|
||||||||||hours throughout<br>the Summer season. The stadium<br>is<br>open for bowls from Msy until September from 10am-|
||||||||||4pm on weekdays,<br>(except Thursdays)<br>wHh weekend|
||||||||||openings<br>by prior arrangement.|
||||||||||The membem'<br>bar is regularly<br>kept open by a team cf|
||||||||||volunteers<br>during the winter season, but itisdosed|
||||||||||during the summer. We have rscengy recruksd a|
||||||||||caterer to run gw "Bowler's Retreat' (our bar and cat'8)|
||||||||||who will start st the beginning<br>ofthe 2021-22season.|
||||||||||Ateam ofvolunteer<br>qusliced coaches provide mgulsr|
||||||||||coaching sesskms to sll players non-members<br>and|
||||||||||membem<br>alike. Coaching is also provided<br>I'or our|
||||||||||disabled<br>bowlers and gte young bowlms,<br>under 18|
||||||||||years ofsge, in our Junior Section.|
||||||||||The Markegng/Fundrsislng<br>Committee was set up to|
||||||||||look at ways ofgenerating<br>new grant and fundraising|
||||||||||opportunibes<br>for our charity. We have continued<br>to be|
||||||||||uccessful<br>in staining<br>gnancial assistance from the|
||||||||||Welsh Government<br>and Sport Wales during the|
||||||||||pandemic. We have akm received a grant from Bags of<br>Help(Tound<br>Force), whhh<br>wig be put towards<br>the transport cost for keel school sessions. We are|
||||||||||entering<br>into our fourth year ofsponsoship<br>with our<br>Shirt Sponsors<br>Butterlllls<br>and<br>The Chip Shop.", which|
||||||||||will hopefully be renewed<br>next year.|



## 



## 

|hievements|a|nd Perfon|nan|ce||||
|---|---|---|---|---|---|---|---|
||||||SORP reference|||
|Summary ofthe main<br>achievements<br>ofthe charfiy,<br>idenfifying<br>the dfifwsnce the<br>charfiy'8 work has made to the|||||Para|120|The charNy hss sole ownership<br>ofthe stadium, cer park and<br>grounds,<br>which wfil enstss that Nre RIBA wNl be able to<br>confinue to provide 8topchss intemafionsl<br>stadium to<br>promcls the game ofbovrts<br>in Mid- Wales, forthe benefit of|
|drcumstances||ofNs benefidarles|||||our local nwidents<br>and the wider communfiy.|
|and any wider <br>as 8whole.||benefils to society|||||The RIBA normally<br>runs various league snd cup<br>competNkxls<br>thlougholrt<br>file wlntsf season to sflcoursgs|
||||||||members<br>to regularly<br>attend and fully psrfidpate<br>in these|
||||||||bowling events.|
||||||||The fscilifies ofthe RIBAars regularly<br>pubfidsed<br>to|
||||||||businesses<br>(parficularly<br>hotels) In the local community,<br>tothe|
||||||||local p/sss and to various organkred<br>groups. We hope that|
||||||||this wfil encourage<br>more people tocome akmg to the RIBA|
||||||||to find out what ison olhr, have 8 bwter bowls session. Snd<br>hopefully<br>conskler joining the dub.<br>The RIBAis proud ofNs catering fadEy and~|
||||||||caterer who has entered<br>into her fourth year providing|
||||||||meals/menu<br>for afi customws.<br>Avasty ofhot meals, snacks<br>and beverages are svsfiable<br>in the dining area and aspedal|
||||||||mention for the Christmas<br>Menu and swvlce. which Is well|
||||||||supported.<br>This catwing sewke has proved to be very|
||||||||popular<br>wfih our members<br>and is much appreciated<br>by them.|
||||||||Ithss also been opened up tothe general public snd has|
||||||||resulted<br>in further interest wfih membemhip<br>being taken up|
||||||||by members of the pubfic.|
||||||||Social media<br>in the form ofFacebook has been widely used|
||||||||to advertise events, such as ccmpetEons,<br>dub matches and|
||||||||sodal evenings<br>in the i'orm ofBingo and Quiz Nigtrts. The|
||||||||dub hss a pages for bowls, sodal and catering posts which|
||||||||are well supported<br>by dub members. They have helped Ihe|
||||||||RIBAto raise its Wofile. bcfit in the local community<br>and now|
||||||||further sfield. Welsh Bowlers Chat hss also been utfiised to|
||||||||spread the word about RIBA, tothe wider bowling<br>communNy|
||||||||wNhin Wales. Our webslte is In the p/ocess of being|
||||||||revamped<br>and updated.|
|DITIONAL|INFORMATION|||(OPTIONAL)||||
|u msy choose||to Indude|further statements<br>where rekwant about:|||||
|Achievements<br>sst||against objec5ves|||Pars|1.41|More pofides have been added<br>In order to endorse the<br>func5oning<br>ofthe Charity. Forthe third year Budgets have|
||||||||been sst by the Commlitee/Treasurer<br>to inweese the<br>accountability<br>forfinandal<br>management<br>to membws.|
|Perhrmance<br>offundraising<br>adlvities against cbleives||||set|Para|1.41|Ths trustees have cfmfinusd<br>to wofk on filndrslslng<br>scfivlfies.<br>Afihough<br>Powys County Coundl have again felt Ihe pinch<br>in<br>the wsy ofreduced<br>funding<br>by central government<br>RIBA has|
||||||||secured Business funding<br>in an efiort to remain viable.|
||||||||The Marketing/Fundraising<br>CommNtee<br>having ac5vsly|
||||||||sought and obtained advice from PAVO about applying<br>for|
||||||||grants is confinuing<br>to krok for opportunifies<br>to obtain|
||||||||funding.<br>Our project todevebp the much-needed<br>disabled|
||||||||parking bays have come to fruibon, thanks toflnandal|
||||||||support<br>from the Polhe Commissioner<br>the Town Coundl|
||||||||and Sport Wales.|
|Investment|performance||against||Pars|1.41||
|objecthres|||||||This ysef Nrs kurrtees agreed to trtelsfw 8Isfgs porfion of|
||||||||the dub's funds from the daily chequing<br>account to one wfih|
||||||||02%interest. Interest received sdoss 85sccourrts totalled<br>f9.47forthe perk@ ended 30 September 2021.|
|Other||||||||





## 

|Review of|Review of|the charity's financial|the charity's financial|Pars 1.21|Tlassulsl".|
|---|---|---|---|---|---|
|posNon at||the end ofthe period|||Forthe period ended 3$h September 2021:|
||||||The folkwring<br>figures represent sshorter 9month pwkxl|
||||||ended 30September 2021 in comparison<br>to the 12month|
||||||period ended 31December 2020.|
||||||The Charity fiks afi @herorganisstkms<br>suSered badly in|
||||||2021 due to the COVID 19pandemic<br>raqulring a|
||||||prolonged<br>lock down. The Charity is in a healthy finarxfial|
||||||posNon despite showing a net kxrs forthe period of|
||||||E11,622 (down from E22,957 in the prsvkxrs finandsl|
||||||year).<br>Income was down from E42,544 in 2020toE38,241|
||||||in 2021. Fixed assets stand atE10,210 (down from|
||||||E11,742 in the pmvtous<br>finarxfial yew due to depreciation)|
||||||Current assets total E128,450 (down from E138,540 in the|
||||||previous finsncial year). Cunent<br>liabfiifies stand at<br>f12,479 (up from E8,330in fiw previous<br>financial year).|
||||||The bsr did not trade during the period ended 30|
||||||September 2021 (down from a net surplus<br>income ofE606|
||||||in the previous finandal year).|
||||||Income was generated<br>from a number ofsources. The|
||||||main source ofincome were Grants Received ofE27,627|
||||||(up from E8,000 In the previous<br>finsnctal year).|
||||||Membership<br>subscrlptkms<br>wars E2,835(down from|
||||||E8,393in the prsvkrus<br>finandal year). Gmen fees,|
||||||compeNion<br>and league fees brought<br>in E4,488 (down from|
||||||E11,068 in the pmvtous<br>finandal year). A number ofother|
||||||income mixing acbvNes wars also held throughout<br>the|
||||||year e.g. Fund raising, sale ofclub shirts and catering<br>franchise<br>in tourt income ofE2,634 (down from E4,062 in|
||||||ths prmrious<br>finsndal year).|
||||||The most signllkant<br>expendfiure<br>costs were: The stadium|
||||||heating snd figtmng (E5,101),repairs 8 maintenance|
||||||(E31,618)and the stadium deaning costs (E1,204). The|
||||||RIBA now has ownership<br>ofIhe stadium,<br>grounds<br>and csr|
||||||park|
|Statement||explaining<br>the polNy for||Para 1.22|As owners ofthe stadium and grounds the Trustees are|
|holding reserves stating|||why they||msponsible<br>for maintenance.<br>The current funds are being|
|sre held|||||allocated toa number ofpm)eds, repairs and|
||||||impmvements<br>to the frxfilNes at the RIBA.|
||||||We need to hold reserves to cover the cost ofany planned|
||||||snd unexpectrm<br>repair and maintenance<br>costs.<br>With|
||||||future pkrns for disabled<br>parking<br>bays snd a possible|
||||||extension<br>for addibonal<br>storage snd possible conference|
||||||room (In Planning).|
||||||The RIBA wfil afro be responsible<br>for up to 50%offiw|
||||||ongoing costs to msinbdn<br>snd repair the shared access|
||||||road on the Pavfiion site.|
||||||Add fikmsl reserve funds wfil also be needed to supply and|
||||||lita new bowls carpet (EM,000+)wfihin the next 2-3|
||||||yearn.|
|Amount of||free reserves|held|Para 1.22|E89,915down from E99,532 in the previous year.|
|Reasons for holding zero reserves||||Para 1.22||
|Detaikr offund materially|||in deficit|Para 1.24||
|Expkrnatkn||ofany uncertainties||||
|about|the charity confinuing asa|||||
|in|concern|||||





## 

## 

|You may choose to Indude|further statements|further statements|further statements|further statements|whwe relevant about:|whwe relevant about:||
|---|---|---|---|---|---|---|---|
|The charity'8<br>prindpal<br>sources of||||Pars|1.47|The RISA's prindpal<br>source offunds is the receipt in||
|funds (including<br>any fundralsing)||||||payment ofgreen fees These am payable atan hourly||
|||||||rate, which ab psbons pay to play bowls in the stadium.||
|||||||Membem abto psy an annual<br>membwshlp<br>fee, in add Non||
|||||||to their green fees. Details ofthis income are shown<br>in|the|
|||||||Flnandal<br>Review secdon ofthis report.||
|Investment<br>policy snd ob)solves||||Para|146|||
|indudlng<br>sny social investment||||||||
|I<br>ted||||||||
|A descrlpbon<br>ofthe prlndpal|||dsks|Para|1.46|Failure tosbract sulgdent<br>volunteers/buslaes<br>to maintain||
|fsdng lhe charily||||||the running<br>ofthe charity.<br>Although,<br>due to the pandemic||
|||||||our membership<br>levels sm under pfessum, a principal|risk|
|||||||is 8 reducbon<br>in membership<br>year on year wbh an aging||
|||||||populous<br>in which to recruit new members. The tdub'8||
|||||||promobon ofacdvBes wbh Junior members<br>and invilabons||
|||||||toschools to udlise the factltbes wgl start again once the||
|||||||Covld-19restrictions<br>allow.||
|||||||We have conbnued<br>to review our policles on 8regular||
|||||||basis. Policy Documents ars on display<br>wbhin the /dub|for|
|||||||85losee and abide by.||
|STRUCTURE, GOVERNANCE|||AND|MANAGEMENT||||
|Type ofgoverning<br>document<br>trnsl rtnsc<br>nrs»<br>r,.<br>tsr<br>How is the charity~T||||Para <br>Pere|1.25<br> 1.25|Charity Commission<br>Scheme<br>Charbable<br>Incorporated<br>Organlsa5on||
|sn n"nrt tretsu ns»|. nt||n|||||
|Itt<br>r||||||||
|Trustee selecgon methods||||Para|1.25|At the 2021 AGM the membership<br>appnwed<br>the re-||
|induding<br>detags ofany||||||appointment<br>ofthree trustees, as per our consRubon.||
|cons 'huborud<br>poviskms|e.g.|||||||
|elec5on to post or name|ofsny|||||||
|person or body entBed to appoint||||||||
|one or more bustees||||||||
|ADDmONAL<br>INFORMATION||(OPTIONAL)||||||
|YoU msy choose Io Iflclude|fulthsf sblt8lnsnts||||wham f8lsvsnt about:|||
|Policies and procedures<br>adopted<br>forthe inducbon<br>snd training of||||Para|1.61|The trustees inboducbon<br>booklet explaining<br>85about the<br>tdub, ils fadlBes and how itoperates. AddBonal guidance||
|trustees||||||has been sought from on-line sources such as||
|||||||httpsy/www.<br>volunteemow. co.uk/pubgcabons<br>and||
|||||||httpsy/www.<br>dlycommMeeguide.<br>org/resource||
|||||||Powys<br>sockfsten ofVoluntary<br>Organisagons<br>hes been 8||
|||||||good source oftraining forthe ofttcers ofthe Charity.||
|||||||The tdub requests the Trustees to annually<br>submit a||
|||||||dedersbon<br>stabng that they are fit and proper to hold the||
|||||||poslbofl ofTrustee.||
|The charby'8 ofgentsabonal||||Para|1.61|The charity operates wbh three ofgcers holding<br>the||
|structure<br>and any wider network<br>with which the charity works||||||posibons ofChair. Secretary and Treasurer. A committee<br>ofbetween 6 -12trustees set policy and budgets foreach||
|||||||year. A group ofvolunteers<br>known as stewards<br>conbol|the|
|||||||daily use ofthe facility parbculsrly<br>the booking and||
|||||||charging of rink use. Acaterer is cobusdsd<br>provkgng|8|
|||||||cafeteria service from the club's kbchen on a yearly||
|||||||bsnchise basis.||








## 

## 

|Names and addresses of|Names and addresses of|Names and addresses of|advisers (Optional|advisers (Optional|information)|information)|||||
|---|---|---|---|---|---|---|---|---|---|---|
|T<br>ofadviser||Name|||||||||
|Independent||A CJones of|Andrew Jones &||The Old|Surgery,|Sps Road, Lkrndrindod||Wells, Powys,||
|Examiner||Co Chartered|Accountants||LDI 5EY||||||
|Sogcltor||Sydney G Thomas||&Co|West End House,||6,West|Street, Builth|Wells,|Powys, LD2 3AH|
|Funding||PAVO|||30Ddole|Road Industrial||Estate, Usndrindcd||Wells, Powys, LD1|
||||||SDF||||||
|Name ofchief execugve or names of||||senior staff members||(Optional|information)||||
|Exaltlptlons|from disclosure||||||||||
|Reason for non-disckxrum<br>ofke|||rsonnel details||||||||
|NIA|||||||||||
|Decl arag one|||||||||||






## 

## 

## 



## 

## 

## 



## 

## 

|||||||Total|Total|
|---|---|---|---|---|---|---|---|
|||||||Funds|Funds|
|||||Unrsslcted|strafed|Period Ended|Year Ended|
||||Note|Funds|Funds|30/00/2021|31/12/2020|
|||||||f|f|
|INCOME||||||||
|Oona0ons and Legacies||||507|42||6,399|
||||||12,627||27,461|
|Other Trading AcllvNes||||2,149||2,634|8,165|
|Other Income||||||89||
|Investment<br>Income|||||||115|
|TOTAL INCOME||||25,087|13,154|38,241|42,544|
|EXPENDITURE||||||||
|Costs ofRaising Funds||||||||
|Charitable<br>Activities||||39,527|10,300|49.827|65,501|
|TOTAL EXPENDITURE|||||10,300|49,863|65,501|
|NET INCOME/(EXPENDITURE)||||||||
|BEFORETRANSFERS||||(14,476)|2,054|(11,622)|(22,957)|
|Transfers between|funds||4|3,327|(3,327)|||
|NET INCOME/(EXPENDITURE)||AND NET||(11,149)|(473)|(11,622)|(22,957)|
|MOVEMENT<br>IN FUNDS FOR THE YEAR||||||||
|Total Funds brought|fmwsrd|||||150,282|173.239|
|Total Funds canied|fonvard|||132,784|5,076|130,660|150,282|





## 

## 




## 

## 

## 

## 

## 

## 

## 

## 

## 

## 



## 



## 

## 

|INCOME||||||||
|---|---|---|---|---|---|---|---|
|||||||Total Funds|Total Funds|
||||Un|striated|Rsstrleled|Period Ended|Year Ended|
|||||Funds|Funds|3IN012021|31/1212020|
|||||8|E||2|
|Oonedons|arid Legacies:|||||||
|Donsaons|||||42|||
||||||42||5,390|
|Income hom Chardable||Aclhddes:||||||
|Grants Receivable||||15,000|12,827|27,827|8,000|
|Membmshlp|Subscrlp0ons|||2,835||2,835|8.393|
|Green Fees||||4,498||4,498|10,981|
|League and|Compeldon|Entry Fees|||||87|
||||||12,627||27,461|
|Other Trading Ao5vtdesr||||||||
|Sar Takings|||||||4,103|
|Cstsflrlg Franchise||||1,495||1,495|625|
|Venue Hire|||||||2.310|
|Sponsomhlp|and Adveruslng||||||75|
|200Club|||||||145|
|Loltwy 10ng|||||||167|
|Pool Table|||||||139|
|Merchandise|||||||56|
|Funevalslng|Income||||||545|
|||||2,149|||8.165|
|||||||89||
|Inveslment|Income:|||||||
|Interest Received|||||||115|
|TOTAL INCOME||||25,087|13,154||42,514|





## 

## 

|EIIPEHDITuRE||||Total Funds|Total Funds|
|---|---|---|---|---|---|
||Un|strlctsd|striated|Period Ended|Year Ended|
|||Funds<br>E|Funds<br>t|30/09/2921<br>t|31/12/2020<br>E|
|Costs ofRslshlQ Funda:||||||
|Fund Rslslrlg||||||
|Charhabls<br>Acdvldes:||||||
|Costs Dlreedy Afioestsd to AcdvNSSI||||||
|BarCosts|||||3,495|
|I surences||2.088||2,088|2,770|
|Buslllsss snd Wale/ Rates||481||481|617|
|UQM and Heat<br>Tehnuxms||5,101<br>703||5,101<br>703|2,652<br>552|
|Cleaning Costs<br>Reps/rs<br>and Msirasnance<br>Environmental<br>Disposal Fees||1,204<br>21.318<br>285|10,300|1,204<br>31,818<br>285|3.428<br>28,370|
|Management<br>Fees<br>0/fice Cosbl||MT<br>754||607<br>754|8,087<br>1,823|
|Advsraslng<br>Webslte Fees||320||320|809|
|Card Machine Fees||307||307|378|
|Ucences||270||270|746|
|Compefifion<br>and Travel Costs<br>Trophies and Prizes<br>Bunuules for Inlemsuonals||60<br>226||80<br>228|450<br>940<br>25|
|Sundry Expanses<br>cstsnng<br>Mlxchsndlss||615||615|386<br>97<br>20|
|Subscnpfiorw<br>and Donations<br>Daplsclsfilxl<br>a/Id Anlorfisaaon<br>Input VAT Adjustment<br>~Costs (Seebelow)||120<br>1,582<br>3,528||120<br>1,582|50<br>2.198<br>5.M4<br>2.206|
||||10,300|49.827||
|Analysis ofBovernanos Costs<br>Management<br>Fees<br>Ught end Heat<br>Office Costs||87<br>84||87<br>587<br>84|899<br>295<br>203|
|Telephone<br>VAT Compfience Fess<br>Aooountancy||78<br>1,580<br>810||78<br>1,580<br>810|81|
|Independent<br>Examiner's<br>Fee||3M||360||
|||3,526|||2,208|





## 

## 

## 

||||Unreelrlelsd|Restricted|
|---|---|---|---|---|
||||Funds|Funds|
||||6|E|
|The transfer behseen funds|in the year|ars:|||
|Transfer ofCore cesar from|Unrestricted|Funds to Restricted|3,327|(3,327)|
|Funds:|||||
||||3,327|(3,327)|



|TANGIBLE FIXEDASSETS||||
|---|---|---|---|
||Freehold|Fbdures S||
||Property<br>6|Flttlngs<br>f|Total<br>6|
|Cost||||
|At 1 January 2021|||100,248|
|Add(done||||
|At 31September 2021|391|99,887|100,278|
|Depredation||||
|At 1 January 2021<br>Charge foryear||1,562|1,562|
|At 31 September 2021||||
|Carrying<br>Amount<br>At 31September 2021|391|9,819|10,210|
|At 31 December 2020|361|11,381|11,742|





## 

|||||2021||
|---|---|---|---|---|---|
|||||6||
|6|DESTOR8|||||
||P repayments||||2,709|
|||||529|2,709|
|||||2021||
|||||E||
|7|CREDITQR8: Amounts||fsglng dus|||
||srithln olla )mar|||||
||Creditors|||3,061|837|
||Accrueh|||1,020|750|
||VAT Cred9or|||5,955|4,324|
||Membwship|Fees in Advance||2,443|2,419|
|||||12,479|8.330|



||||Incoming|Outgoing|||
|---|---|---|---|---|---|---|
|||01/01/2021|Rearm mes|Resounms|Trarwlem||
|||8|6|6|6||
|Unrestricted<br>Funds:|||||||
|General Funds||111,274|25,087|(39,563)|3,327|100,125|
|Designated<br>Funds:|||||||
|Bulk8ng Fund||32,659|||||
|Total Unrestricted|Funds|143,933|25,007|(39,563)|3,327|132,784|





## 

## 

## 


|Powys|County Coundl (PCC)|-funding fordiss@ed car perk.|||
|---|---|---|---|---|
|Men'8|Secaon|-funds for Men's secaon acdvtdes.|||
|Ladies|Sec5on|-funds for Ladies sec5on ac5vt5es.|||
|Junior|Secgon|-funds for Junior xeckon acbvlbes.|||
|Welsh|Government|-funds for disabled csr park.|||
|Spode <br>Tesco|Coundl Wales<br> Bags ofHelp|-funds for modNca5ons<br>to wheel chair.<br>-funding<br>for transport coals incurred<br>in provk5ng||local school sessions.|



## 

|ANALYSIS|OFNE|T A88ETS BE|IWEEN FUNDS||||
|---|---|---|---|---|---|---|
|||||Tangible|Nst||
|||||Fixed|Cunent||
|||||Ammlaf|Assets<br>5|Total<br>5|
|Unrestricted|Funds|- General Funds||10,210|69,915|100,125|
|||-Designated|Funds||32,659|32,659|
|Restricted|Funds||||5,876|5,876|
|||||10,210|128.450|138,660|



## 

## 

