| Restricted | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Unrestricted | Income | Designated | Total this | Total last | ||||||||
| funds | funds | Funds | year | year | ||||||||
| E | K | E | E | 5 | ||||||||
| Fixed assets | FBI | F02 | F03 | F04 | F05 | |||||||
| Tangible | assets | (Note 14) | 802 | 865 | ||||||||
| Total ffxed assets | 809 | 65 | ||||||||||
| Current | assets | |||||||||||
| Debtors (Note 19) Cash at bank and ln hand (Note 24) |
807 809 |
8,592 | 8,592 | 10,113 16,481 |
||||||||
| Total current assets | 810 | 1 2,59 | ||||||||||
| Creditors: amounts falling |
due within | |||||||||||
| one year | (Note 20) | 811 | 36,112 | 36,112 | 18,400 | |||||||
| Net current assetsl(ffabfflffes) | 812 | |||||||||||
| Total | assets less current ffabffitles | Bo | ||||||||||
| Creditors: amounts falling |
due after | |||||||||||
| one year | (Note 20) | 814 | ||||||||||
| Provisions for liabilities | 819 | |||||||||||
| Total net | assets or ffabffltles | 810 | 152,065 | 260,000 | 412,065 | 155,059 | ||||||
| Funds | ofthe Charity | |||||||||||
| Designated funds |
(Note 27) | 817 | 260,000 | 260,000 | ||||||||
| Restricted income | funds (Note 27) | 818 | ||||||||||
| Unrestricted funds |
819 | 152,065 | 152,065 | 155,059 | ||||||||
| Revaluation reserve |
820 | |||||||||||
| Totalfunds | 821 | 155,059 | ||||||||||
| Signed by | one or iwo | trustees on behalf of ail | Date | of | ||||||||
| 918Inlstees | Signature | Name | approval | |||||||||
| dd/mml | ||||||||||||
| fy) 'Q | k)AvEVP | ) | xu, lg | WI | ||||||||
| 4 | /tNt) | oa/ | M ii | 1+) |
| Note 2 | Accounting poiiciee |
||||||||
|---|---|---|---|---|---|---|---|---|---|
| 2.2 INCOME | |||||||||
| This standard | //st ofaccount/ng po//c/es hes been epp//ed by the cher/ly except for/hose f/eked 'No or "Avet where s |
||||||||
| di//erent | or | addi/lone/ | po/icy | has been edop/ed Ihen /h/s fs de/s//ed In the box below. |
|||||
| Recognition | ofIncome | These ere included in Ihe Statement of Financial Activides (SoFA) when: |
|||||||
| ~ the charity becomes entitled to the resources; |
|||||||||
| It Is more likely than nol thai the hostess wtl receive the resources. end | Y | No | N/a | ||||||
| ~ the monetary value can be measured wkh sufficient reliability. |
|||||||||
| There has been no offsetgng ofassets and liabilities, or income and expenses, unless required | Yes | No | N/a | ||||||
| Offsetting | or permgled by the FRS 102SORP or FRS 102. |
||||||||
| Grants and | donations | Grants and donations are only included In Ihe SoFA when the general Income recogniUon criteria are mel (5.10to5.12FRS102SORP), |
Yes No N/e CCCI |
||||||
| In Ihe case of performance related grants, tncome must only be recognised lo Ihe |
|||||||||
| extent that the charity has provided the specgled goods or services as entitlement |
to | Yes | No | N/s | |||||
| the grant only occurs when Ihe performance related conditions are mel (5.16FRS |
102 | ||||||||
| SORP). | |||||||||
| Legacies | Legacies are induded in the SOFA when receipt Is probable, that is, when there has |
||||||||
| been grant of probate, the executors have estebgshed that there ale suffident assets |
|||||||||
| in ihe estate and any condidons attached lo Ihe legacy ere either within the control |
of | ||||||||
| Ihe charity or have been met. | |||||||||
| Yes | No | N/a | |||||||
| Government | grants | The charity has received government gmnts In the reporting period |
|||||||
| Gift Aid receivable is induced in income when there isa valid declamtion from the |
|||||||||
| Tax reclaims | on | donor. Any GIN Aid amount recovered on adonation Is considered to be part ofthat |
Yes | No | N/a | ||||
| donauons | and gifts | gift and Is treated as en eddiUon lo the same hnd as the InlUal donaUon unless Ihe |
|||||||
| donor or the terms ofthe appeal have specified otherwise. | |||||||||
| Contractual perfonnance grarits |
Income related |
and | This is only included in the SoFA once the charity hes provided the related goods services or mel the performance related conditions. |
or | es | No | N/a | ||
| Donated | goods | Donated goods ere measured et fair value (the amount for whbh the asset could be exchanged) unless impracgical to do so. |
Yes | No | N/e | ||||
| The cost ofany stock ofgoods donated for distribution to beneficiaries Is deemed |
to be | ||||||||
| the fair value ofthose ggts et the Ume oftheir receipt and they are recognised on |
|||||||||
| recelpL In the reporgng period In which the stocks sre dlslrlbuted, they are recognised |
|||||||||
| as an expense at Ihe carrying amount ofthe stocks st distrlbueon, |
|||||||||
| Donated goods for resale are measured at fair value on Initial recognition. whbh Is the |
|||||||||
| expected proceeds from sale less Ihe expected costs ofsale, and recognised In |
|||||||||
| 'Income from other trading activities' with the corresponding stock recognised In ths balance sheet. On its sale the value ofstock Is charged against 'Income kcm other trading activities' and the proceeds from sale ere also recognised as 'Income from other Irading acfiviliest |
CIZ | ||||||||
| Yes | No | N/e | |||||||
| Goods donated for orvgoing use by the chanty are recognised as langible fixed assets |
|||||||||
| end Included In Ihe SoFA as Incoming resources when receivable. |
|||||||||
| Yes | No | N/a | |||||||
| Ggts In kind for use by the chartty are included In the SoFA as Income from donations |
|||||||||
| when receivable. | |||||||||
| Donated | services and | Donated services and facilities are included in the SOFA when received at Ihe value of |
Yes | No | Nia | ||||
| facgities | Ihe gift to the charity provided the value ol Ihe gift can be measured regsbly. |
||||||||
| Donated services end laciliUes that are consumed immediately ere recognised as |
Yes | No | N/a | ||||||
| Income with an equivalent amount recognised as an expense under the appropriate |
|||||||||
| heading in the SOFA. |
|||||||||
| Yes | No | N/e | |||||||
| Supportcosts | The charity has incurred expenditure on support costs. |
| Volunteer help |
The value ol sny voluntary help received is not included in the accounts but is described in the trustees' annual report. |
|---|---|
| Income from Interest, | This is induded In the accounts when receipt Is probable and the amount receivable |
| royalties and dividends |
can be measured reliably. |
| Income from membership | Membership subscrlpllons received In Ihe nature ola gltl are recogniaed In DonaUons |
| subscrlptlons | end Legacies. |
| Membership subscrl ptlons which gives a member the right to buy services or other |
|
| benegts ere recognised as Income earned from the provision ofgoods end services as |
|
| income from charitable sclivilfes. |
|
| Setgement of Insurance claims |
Insurance tdaims sre only induded in the SoFA when the general income recogniUon criteri are met (5.10to5.12 FRS102SORP) and sre Induded es an item ofother Income in the SoFA. |
| Investment gains snd losses |
This Includes eny resgsed or unreagsed gains or losses on Ihe sale ofInvestments and eny gain or loss resulting from revaluing Investments to market value el the end ofthe |
| year. | |
| 2.3EXPENDITURE | AND LIABILITIES |
| Liabgity recognitlon | Liabilities sre recognised where itIs more likely than not that there Isa legal or |
| conskucgve obggstlon committing the charity to psy out resources snd Ihe amount of |
|
| the obligaUon can be measured with reasonable certainty. |
|
| Governance and support costs |
Support costs have been egoceted between governance costs and other support. Governance costs comprise ag costs involving public accounlabgily ofthe charity end ils compliance with reguleUon end good pracUce. |
| Support costs Indude central functions and have been agoceted lo SCUvlty cost |
|
| categories on a basis consistent with the use ofresources, eg agocaUng property costs |
|
| by Uoor areas, or per capite, staff costs by the time spent snd other costs by their | |
| usage. | |
| Grants with performance conditions |
Where Ihe charity gives agrant with condiUons for its payment being a spedgc level of service or output to be provided, such grants are only recognised In Ihe SoFAonce the recipient ofthe grant has provided Ihe specified service or output. |
| Grants payable without performance conditions |
Where there are no condiyions attaching to the grant that enables Ihe donor charily lo reelistlcsgy avoid the commitment, e lisbgity for Ihe full funding obggatlon must be recognised. |
| Redundancy cost |
The charity made no redundancy payments during Ihe reporting peNxl. |
| Deferred Income | No materiel item ofdeferred income has been Included in the accounts. |
| Creditors | The charity has creditors which are measured et seNement amounts less any Irade discounts |
| Provisions for gsbgities | A Usbglty is measured on recognition at Us historical cost and then subsequenUy measured at ths best estimate ofIhe amount required to settle the obligegon st Ihe |
| reporting date |
|
| Seals Snanclal Instruments |
The charit accounts for basic linencisl instruments on inlUal recogniUon es per paragraph 10.7FRS102SORP. Subsequent measurernenl isas per paragraphs 1117 to 11.19.FRS102SORP, |
| 2.4ASSETS | |
| Tangible fixed assets for | These are cspitagsed ifthey can be used for more then one year, and cost st least |
| use by charity | They ere valued at cost. |
| The depreciaUon rates and methods used are disclosed In note 0.2. |
|
| Intangible fixed assets |
The charity hss intangible fixed assets, that is, non-monetary assets Ihst do not have physbel substance but are identiTiable end are conlroged by the charity through custody or legal rights. The amoNSSUon rates end methods used are disclosed In note 95 |
| Heritage assets | The charity has heritage essels, that Is, non-monetary assets with historic, artistic, sdentglc, technological, geophysical or environmental qualities that are held and |
The charity has heritage essels, that Is, non-monetary assets with historic, artistic, sdentglc, technological, geophysical or environmental qualities that are held and |
The charity has heritage essels, that Is, non-monetary assets with historic, artistic, sdentglc, technological, geophysical or environmental qualities that are held and |
Yes | No | Nfa | |
|---|---|---|---|---|---|---|---|
| maintained prindpagy for their contribuUon to knowledge end culture. |
The depreciaUon | ||||||
| rates and melhods used as disclosed In note 9.6.1A. |
|||||||
| Yes | No | Nla | |||||
| They are valued et cost. | |||||||
| investments | Fixed asset inveslmenls In quoted shares, traded bonds and similar |
investments | are | ||||
| valued el iniliagy et cost and subsequently at fair value (Ihelr market value) at the year |
Yes | No | N/a | ||||
| end. The same treatment Is appged to unlisted investments unless |
fair value cannot | ||||||
| be measured reliably in which case it is measured atcost less impairment. |
|||||||
| Investments held for resale or pending their sale end cash and cash equivalents maturity date of less Ihen I year are treated es current asset investments |
with e | Yes No Nfa ZCD |
|||||
| Stocks and work In | Stocks held for sale as part ofnonwharllable trade are measured at |
the lower or | cost or | net | Yes | No | Nla |
| progress | reelisable value. | ||||||
| Goods or services provided as perl ofa charitable ectivity ere measured et net realisable |
value | ||||||
| based on the servke potential provided by Items ofstock. |
|||||||
| Work in progress is valued at cost less any foreseeable loss that Is | likely lo occur on the | ||||||
| contract. | |||||||
| Debtors (Indudlng Irede debtors and loans receivable) are measured on InlUal recogniUon at |
Yes | No | Nia | ||||
| Debtors | settlement amount atter sny trade discounts or amount advanced by Ihe charity. |
||||||
| Subsequently, they ere measured at Ihe cash or other consideration |
expected to | be received. | |||||
| The chargy has has Investments which it holds for resale or pending |
their sale and cash | and | Yes | No | N/e | ||
| Current asset | cash equivalents with a maturity data less than one year. These Include cash on |
deposit | and | ||||
| investments | cash equivalents with e maturity date ofless then one year held for |
Investment purposes |
rather | ||||
| than lo meet short lerm cash commitmenls as Ihey fell due. |
|||||||
| Yes | No | N/a | |||||
| They are valued at fair value except where they qualify as basic financial instruments. |
|||||||
| POUCIES ADOPTED | |||||||
| ADDITIONAL TO OR | |||||||
| DIFFERENT FROM | |||||||
| THOSEABOVE |
Note 3 Analysls of ineorne R•¥lrl¢l•d InMm• D•S1orl•d lun fund• T•1 lund8 PF+rar DonatlonB and logaEles: Donations aThJ 9ft3 General granls kvovwjed by g¢)vemmenllother 3.867 260.000 263.867 10.463 260.IKIO 263.6B7 10,463 Charftable a¢tl¥lt1. North YO5re Cwn Councll Hamt4eton Oistri¢i Coundl Rlchmondshlre D¢5tricl Council Two Rhlin Commun Foundalp)n ChFldr8n In Ne8d Lolle Euro an SOCI Fund Broadacres Rank Fou NAVCA Tesco GrourHJ%wrks 66.124 21.10 9.980 16.874 13.493 10,260 5.959 66.124 21,100 43,317 16,874 13,490 10.260 5.959 2,498 16.666 31.845 7,945 tion 5,069 3.000 500 5,089 3,000 soo 1,IXJO User contribunS Cfmmuni Wheels 2 Work User Income cr$ Res ilè FAtbn Volunteer Mi Asc Iwjmè 3.347 30.715 15 1.547 2.374 3.347 .715 15 1,547 2.374 191.354 33.962 9.51 3,011 Tolal Other tradlrKJ a¢llvl¢lg3- Fundraisin Incomo I COMM10ned ServThs ed salesl Insuwartce rewve 560 5.434 4.800 5.434 Incom• from Investments: Inleresl incc¥ne Rental arKI1gas¥i 2.892 2.892 1,083 Totsl 1892 1892 1.083 Mat•rlal It•m of Ineam• T)lal Oth•r. Gain on IJsp(l ofa pmgramme relaled iwesl TOTAL INCOME 107 CC17a (Excell 05111)12021
| Description | Description | Description | This year | Last year | |||||
|---|---|---|---|---|---|---|---|---|---|
| E | E | ||||||||
| Government | grant | 1 | NYCC Car Scheme | 15,594 | 11,536 | ||||
| Government | grant | 2 | NYCC Respite Sitting | 11,432 | 11,432 | ||||
| Government | grant | 3 | NYCC Stronger Communities | 2,959 | |||||
| Government | grant | 5 | NYCC W2W | 19,067 | |||||
| NYCC Funding Covid -19 |
38,500 | ||||||||
| Government | grant | 6 | HDC Car Scheme | 5,600 | 5,600 | ||||
| Government | grant | 7 | HDC RTAP | 2,500 | 2,500 | ||||
| Government | grant | 8 | HDC Volunteering | Hambleion | 3,000 | 3,000 | |||
| Government | grant | 9 | HDC W2W | 10,000 | 10,000 | ||||
| Government | grant | 11 | RDC RTAP | 2,000 | 2,000 | ||||
| Government | grant | 12 | RDC W2W | 7,980 | 5,000 | ||||
| Government | grant | 14 | National Lottery Awards |
for AU | 22,692 | 27,138 | |||
| Government | grant | 15 | NaUonal Lottery Community |
Fund | 9,979 | ||||
| Children in Need |
13,490 | 11,120 | |||||||
| European Social Fund |
Stepping Stones | 5,958 | 7,945 | ||||||
| Broadacres | 500 | ||||||||
| Two Ridings Community | Foundation | Covid-19 | 2,000 | ||||||
| Two Rldings Community | Foundation | Stepping Stor | 14,874 | ||||||
| Rank Foundation | 12,317 | ||||||||
| NAVCA | 3,000 | ||||||||
| Tesco | 500 | ||||||||
| Groundwork UK |
1,000 |
| Basis of | |||||||
|---|---|---|---|---|---|---|---|
| Raising funds | Activity 1 | Activity 2 | Activity 3 | Grand total | allocation | ||
| Support cost exam les Governance |
ascribe method |
||||||
| Charitable Activity |
|||||||
| Fundraising Activity |
|||||||
| Generating Voluntary |
|||||||
| Income | |||||||
| Other | |||||||
| Total | |||||||
| Please provide details | ofthe | accounting | policy | NA - Not | activity based | ||
| adopted for the apportionment | ofcosts | between | |||||
| activities and any estimation | techniques | used to | |||||
| calculate their apportionment. |
| This year | Last year | ||||||
|---|---|---|---|---|---|---|---|
| K | |||||||
| Salaries | and wages | 114,634 | 88,480 | ||||
| Social security | costs | ||||||
| Pension | costs | (deRned contribution | scheme) | 5,404 | 8,574 | ||
| Other employee | beneRts | ||||||
| National | Insurance | 6,762 | 6,300 | ||||
| Total staff costs | 126800 | 103354 | |||||
| Please | provide | detailsofexpenditure | onstaff | workinforthe | None |
| "HRRi~~~ | |||
|---|---|---|---|
| ~ | ~ | s | ~IS~~~~ Ralg |
| &RIM~~ ~~~~~%1 |
|||
| ~ . ~ |
| Note 19 Debtors and prepayments |
|||||
|---|---|---|---|---|---|
| Please complete this note ifthe charity has any | |||||
| debtors orprepayments. | |||||
| 19.1 Analysis ofdebtors |
Unrestricted | Restricted | Designated | Total this ear |
Last year |
| Trade debtors | 248 | 611 | |||
| Prepayments and accrued income |
8,344 | 9,502 | |||
| Other debtors | 8,592 | 8,592 | 10113 |
| 20.1Analysis ofcreditors | ||||||
|---|---|---|---|---|---|---|
| Unrestricted | Restricted | Designated | Total | Total | ||
| This year | This Year | This year | This year | Last year | ||
| 6 | 6 | |||||
| Trade Creditors | ||||||
| Accruals and deferred Income | 36,112 | 36,112 | 18,400 | |||
| Total | 36,112 | 36,112 | 18,400 |
| Movement in deferred Income account |
Movement in deferred Income account |
Unrestricted | Restricted | Desi nated | This Year | Last Year |
|---|---|---|---|---|---|---|
| Balance at the start otthe reporting | period | 15069 | 15069 | 16,345 | ||
| Amounts added In current period |
33798 | 33798 | 15,069 | |||
| Amounts released to income from |
previous periods | -15069 | -15069 | 16,345 | ||
| Balance at the end ofthe reporting | period | 33798 | 33798 | 15,069 |
| Keyr R- | restricted | Income | funds, Including | special hosts, ofthe chsrltyl | D - Oeslgneled | funds; and UR - unrestrlsted | funds | |||
| un | un | |||||||||
| balances | balances | |||||||||
| R,0or UR | Purpose and Restrictions |
brought | Gains and | carried | ||||||
| forward | Income | Expenditure | Transfers | losses | torward | |||||
| Fund lmnms | E | E | E | 6 | 6 | 6 | ||||
| s orsve ay operasons |
||||||||||
| Hambleton | Community | AcUon | UR | where the funding has not been assigned loe restricted or |
155,059 | 204,107 | 207,101 | 152,065 | ||
| sta ls io nvssiali s |
||||||||||
| June's legacy | Charity ss per the wishes otthe Isle Trustee of Hambieion |
2M,000 | ||||||||
| TotalFunds | 155,059 | 464,107 | 207,101 | 412,065 |
| Keyr R- | reslrlclsd | Income fu | nds, Including | special tr | usts, ofIhe chsrltyl D - D |
esignated fund |
s; and UR - | unressfcted fun |
da | ||
|---|---|---|---|---|---|---|---|---|---|---|---|
| ur1 | urt | ||||||||||
| balances | balances | ||||||||||
| R, UR or D | Purpose and Restrlcdons | brought | Gains and | carried | |||||||
| Fund names | forward 8 |
Income 5 |
Expenditure l |
Transfers | losses 5 |
hmvard 5 |
|||||
| Used for everyday opera8ons | |||||||||||
| Hambleton | Community | Action | UR | where Ihe assigned |
funding has not been to a restricted or |
153,379 | 198,211 | 196,531 | 155,059 | ||
| designated | fund. | ||||||||||
| Tolalfunds | 153 379 | 198211 | 196531 | 155 059 |
| Note 27 | Charity | funds (cont) | funds (cont) | funds (cont) | |||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 27.3 Transfers between funds |
|||||||||||||
| Reason for transfer | and | where endowment | is converted | to income, | Amount | ||||||||
| le al | ower for its conversion | ||||||||||||
| Between unrestdicted | and | ||||||||||||
| restricted funds |
|||||||||||||
| Between endowment | and | ||||||||||||
| restricted funds |
|||||||||||||
| Between endowment | and | ||||||||||||
| unrestricted funds |
|||||||||||||
| 27.4 Desi nated funds | |||||||||||||
| Planned use | Pur | ose ofthe desi | nation | Amount | |||||||||
| June's Legacy | 260,000 | ||||||||||||
| Funds have been designated by the trustees |
to develop | capacity | within the organisation | and support | |||||||||
| long-term projects that were of particular |
interest | to June, over the course | ofthree financial years | ||||||||||
| ~Capacity building |
|||||||||||||
| -scheduled updates and improvements |
to IT | infrastructure | and hardware, | telephony | |||||||||
| -creation and support | for | Business | Development | Officer | role | ||||||||
| ~yhheelSWwor project |
|||||||||||||
| -Ongoing support and |
exploratory | work | regarding | delivery of compulsory | basic training | ||||||||
| ~Supported Volunteering |
project | ||||||||||||
| -Increased capacity to enable us to provide appropriate | levels of support | to all who want | to | ||||||||||
| volunteer | |||||||||||||
| -Supporting increased |
diversity of | volunteers, | and | ofvolunteering | opportunities |