OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2021-03-31-accounts

Page
Annual Report 1
Trustees,Officers and Volunteers 2
Background, Structure, Governance and RiskManagement 2
Activities,Performance and Achievements 4
FinancialReview 5
TrusteeApproval 5
Independent Examiner's Report 6
Receipts and Pajmients Accounts 7
Statement of Funds 7
Statement of Assets and Liabilities 7
Notes to the Receipts and Payments Accounts 8

Notes Year Ended
31 March 2021 31 March 2020
£ £
RECEIPTS
Income, fundraising and Interest
Lettingand Hire Receipts 217.50 6,185.00
Insurance Claims 0.00 200.00
Fundraising Receipts 372.00 1,525.00
BankInterest 212.15 247.53
801.65 8,157.53
Grants and donations
Connnnunity Hub Grants and Donations 4 553.75 975.01
Community Shop Grants 5 9,670.00 0.00
COVID-19Grant / Local Council Grant 3 20,636.57 250.00
Other Donations and Gift Aid 3 30.25 128.75
30,890.57 1,353.76
Total Receipts 31,692.22 9,511.29
PAYMENTS
Electricity & Water 507.51 891.86
Maintenance & Caretaking 4,033.29 3,885.81
Administration 53.23 575.34
Insurance 815.76 792.71
Total running costs 5,409.79 6,145.72
Other Capital Items and Exceptional Costs 2 1,064.17 1,778.60
Fundraising Costs 3 12.81 44.58
Community Hub Costs 4 1,629.73 1,007.22
Community Shop Costs 5 2,716.37 0.00
Total Payments 10,832.87 8,976.12
Net Running (Payments) / Receipts (5,192.29) 39.28
NetotherCapital and Exceptional Items 2 (1,064.17) (1,578.60)
Net Community Hub Grants, Receipts / (Payments)
4
(1,075.98) (32.21)
Net Community Shop Grants, Receipts 5 6,953.63 0.00
NetotherFundraising, Grants and Donations 3 21,026.01 1,859.17
Net Finance Receipts 212.15 247.53
NET RECEIPTS 20,859.35 535.17
Statement of Funds
Reserves at 31 March 2020 £ Cash funds at 31 March 2021 31 March 2020
Restricted Funds
Note6
3,938.00
DesignatedReserves
Note7
5,000.00
UnrestrictedReserves 11,581.59
20,519.59 Represented by: £ £
Net Receipts for 2020/21 20,859.35
Reserves at 31 March 2021 41,378.94 Current Account 535.87 733.25
RestrictedReserves
Note6
9,815.65 Deposit Account 6,227.60 2,775.87
DesignatedReserves
Note7
19,380.11 NoticeAccount 34,520.60 16,810.18
UnrestrictedReserves 12,183.18 PettyCash 94.87 200.29
Reserves at 31 March 2021 41,378.94 41,378.94 20,519.59
Statement of Assets and Liabilities
31 March 2021 31 March 2020
£ £
Cashfunds 41,379 20,520
Licenced Buiiding (insurance value) (licenced to 31 March 2076) 530,000 530,000
Stock of Books forSale(at cost) 1,987 2,106
Othernon-monetaryassetsheld for functionaluse (insurance vaiue) 25,000 25,000
Community Benefit Society Creditor / Hire Creditors (6,954) (210)
Approved on
4^
and
MichaelHusbaodr-QhatrmarT

Year Ended Year Ended
31 IMarch 2021 31 iVIarcii 2020
c
L
Analysis of Letting income
Meetings 0.00 390.00
Storage fees and furniture hire 0.00 30.00
Dance, Yoga and fitness classes 95.00 2,680.00
Band and choir practice 110.00 680.00
Craft Groups 25.00 350.00
Parties/Receptions/Functions (75.00) 415.00
Events, training and talks 62.50 890.00
Stage hire and drama classes 0.00 750.00
217.50 6,185.00
Net otiier capital and exceptional items
Roof/Window/Storm repairs (468.00) (450.00)
Insurance claims 0.00 200.00
COVID-19 supplies (387.77) 0.00
Car Park resurfacing (208.40) 0.00
Tables and chairs 0.00 (830.40)
Dispay cabinet 0.00 (179.00)
Exhibition banner/display panels 0.00 (319.20)
(1,064.17) (1,578.60)
Fundraising, Grants and Donations
COVID-19 grant / Local council grant 20,636.57 250.00
Book sales (receipts - costs)
Sales of Forest Field to Westem Front 318.02 1,168.00
Airfield books by Alan Brown 41.17 207.96
Total Receipts £372.00 - Costs £12.81 (LY £1,385 -£9.04) 359.19 1,375.96
Other fundraising events (receipts - costs) 0.00 104.46
Donations 30.25 75.06
Gift Aid repayment 0.00 53.69
21,026.01 1,859.17
Community Hub
Balance at 1 April 3,938.00 3,970.21
Hampshire County Council Grant (for bat survey) 500.00 0.00
Other Grants, Donations and Gift Aid 53.75 975.01
Meetings, Communications and Team Building (367.73) (577.22)
Planning applications (1,262.00) 0.00
Training, advisory and legal costs 0.00 (430.00)
Total Net Costs in period (1,075.98) (32.21)
Balance at 31 March 2,862.02 3,938.00
5 Community Sliop
Bright Ideas Grant 9,670.00 0.00
Planning application and Community Benefit Society costs (2,183.00) 0.00
Otherlegal and advisory (442.37) 0.00
Advertising and communications (91.00) 0.00
Balance at 31 March 6,953.63 0-00
6 Restricted Funds
Community Hub Crowd Funding balance (Note 4) 2,862.02 3,938.00
Community Shop Bright Ideas Grant (Note 5) 6,953.63 0.00
9,815.65 3,938.00
7 Designated Funds
Exceptional repairs and maintenance 5,000.00 5,000.00
Covid-19 grants received less net costs 14,380.11 0.00
Balance at 31 March 19,380.11 5,000.00