| Trustees' Report |
1to3 | |
|---|---|---|
| Statement ofTrustees' | Responsibilities | |
| Statement of Financial | Activities | |
| Balance Sheet | ||
| Notes to the Financial | Statements | 7to 14 |
| Restricted | Unrestricted | Total | Total | ||||
|---|---|---|---|---|---|---|---|
| funds | funds | 2021 | 2020 | ||||
| Mote | |||||||
| Income and Endowments | from: | ||||||
| Donations and legacies |
92 | 92 | 76 | ||||
| Grants, induding capital grants; |
13,285 | 3,157 | 16,442 | 2,000 | |||
| Memberships | 232 | 232 | |||||
| Total Income | 13,285 | 3,481 | 16,766 | 2,076 | |||
| Raising funds | 3.1 | (1,184) | (1,184) | (769) | |||
| Charitable activities |
456 | 456 | 456 | ||||
| Total Expenditure | 1,640 | 1,640 | 1 225 | ||||
| Net movement in funds |
13,285 | 1,841 | 15,126 | 851 | |||
| Reconciliation of |
funds | ||||||
| Total funds brought | forward | 54,214 | 54,214 | 53,363 | |||
| Total funds carried | forward | 13,285 | 56,055 | 69,340 | 54,214 |
| 2021 | 2020 | |||
|---|---|---|---|---|
| Note | ||||
| Fixed aeeete | ||||
| Tangible assets | 52,025 | 52,025 | ||
| Current assets | ||||
| Cash at bank and in hand | 17,771 | 2,189 | ||
| Creditors: Amounts | falling due within one year | |||
| Net current assets | 17,315 | 2,189 | ||
| Net assets | 69,340 | 54,214 | ||
| Funds ofthe charity: | ||||
| Unrestricted income |
funds | |||
| Unrestricted funds |
56,055 | 54,214 | ||
| Restricted funds | 13,285 | |||
| Total funds | 69,340 | 54,214 |
| Restricted | Unrestricted | Unrestricted | ||||||||
|---|---|---|---|---|---|---|---|---|---|---|
| funds | funds | Total | Total | |||||||
| General f |
General f |
2021f | 2020f | |||||||
| Donations | and legacies; | |||||||||
| Donations | from | individuals | 92 | 92 | 76 | |||||
| Grants, induding | capital grants; | |||||||||
| Grants | from other charities | 13,285 | 3,157 | 16,442 | 2,000 | |||||
| Memberships | 232 | 232 | ||||||||
| 13285 | 3 | 481 | 16 | 766 | 2 | 076 |
| Restricted | Unrestricted | Unrestricted | ||||||
|---|---|---|---|---|---|---|---|---|
| funds | funds | Total | Total | |||||
| General f |
General f |
2021f | 2020f | |||||
| Legal fees | ||||||||
| Marketing | and publicity | |||||||
| Other office costs | 369 | 369 | ||||||
| Room hire | 15 | 15 | ||||||
| Light, heat | and power | 112 | 112 | 97 | ||||
| Insurance | 688 | 688 | 672 | |||||
| Contractors | ||||||||
| 1 | 184 | 1 | 184 | 769 |
| 6Tangible fixed asset | s | ||||
|---|---|---|---|---|---|
| Land and buildings f |
Furniture equipment |
and f |
Totalf | ||
| Cost | |||||
| At 1 January 2021 | 33,930 | 18,095 | 52,025 | ||
| Additions | |||||
| At 31 December 2021 | 33,930 | 18,095 | 52,025 | ||
| Depreciation | |||||
| At 31 December 2021 | |||||
| Net book value | |||||
| At 31 December 2021 | 33930 | 18095 | 52 025 | ||
| At 31 December 2020 | 33,930 | 18,095 | 52,025 | ||
| 7Creditors: amounts | falling due within one year | ||||
| 2021f | 2020f |
| 8 Funds | ||||||||
|---|---|---|---|---|---|---|---|---|
| Balance at 1 | Incoming | Resources | Balance | at 31 | ||||
| January K |
2021 | fesoufces R |
expended R |
December 2021 f |
||||
| Unrestricted | funds | |||||||
| General | ||||||||
| General funds | 54214 | 3481 | 56055 | |||||
| Balance at 1 | Incoming | Resources | Balance | at 31 | ||||
| January | 2021 | fesoufces | expended | December 2021 | ||||
| R | R | |||||||
| Restricted funds | ||||||||
| General | ||||||||
| National Heritage |
Lottery | 13285 | 13285 | |||||
| Total Fund Balance | 54,214 | 16,766 | 69,340 | |||||
| 9Analysis ofnet | assets between funds | |||||||
| Restricted | Unrestricted | |||||||
| funds | funds | Total funds | ||||||
| General | General | |||||||
| Tangible fixed | assets | 52,025 | 52,025 | |||||
| Current assets | 13,285 | 4,486 | 17,771 | |||||
| Current liabilities | 456 | 456 | ||||||
| Total net assets | 13285 | 56055 | 69340 | |||||
| 10Analysis ofnet funds | ||||||||
| At 1January 2021 |
Cash | 5~ | At 31 Decemb 2021 |
|||||
| Cash at bank | and | in hand | 2,189 | 15,582 | 17,771 | |||
| Net debt | 2 189 | 15582 | 17771 |
| 11Fund Comparatives | 11Fund Comparatives | |||||
|---|---|---|---|---|---|---|
| Restricted | Unrestricted | Total | ||||
| funds | funds | 2020 | ||||
| Income and Endowments | from: | |||||
| Donations and legacies |
2,076 | 2,076 | ||||
| Expenditure on: |
||||||
| Raising funds | (769) | (769) | ||||
| Charitable activities |
||||||
| Total Expenditure | 1,225 | 1,225 | ||||
| Net movement in funds |
851 | 851 | ||||
| Reconciliation offunds | ||||||
| Total funds brought | forward | 53,363 | 53,363 | |||
| Total funds carried | forward | 54,214 | 54,214 | |||
| Balance at 1 | Incoming | Resources | Balance at 31 | |||
| January 2020 | resources | expended | December 2020 | |||
| R | K | |||||
| Unrestricted funds |
||||||
| General | ||||||
| General funds | 53 363 | 2076 | 1 225 | 54214 | ||
| Unrestricted | ||||||
| funds | Total funds | |||||
| General | f | |||||
| Tangible fixed assets | 52,025 | 52,025 | ||||
| Current assets | 2,189 | 2,189 | ||||
| Current liabilities | ||||||
| Total net assets | 54214 | 54214 |