This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.
2020-12-31-accounts
|
Pages |
| Trustees' annual report (incorporating the directors' report) |
1 to 6 |
| Independent auditor's report to the members |
7 to 10 |
| Statement of financial activities (including income and |
|
| expenditure account) |
11 |
| Statement of financial position |
12 |
| Statement of cash flows |
13 |
| Notes to the amended financial statements |
14 to 20 |
| Registered charity name |
Breakthrough Foundation |
| Charity registration number |
1162536 |
| Company registration number |
09335387 |
| Principal office and registered |
4 Hill Street |
| office |
London |
|
W1J 5NE |
|
|
B G J Gripton |
(Retired 22 August 2022) |
|
|
Ms S Pavlova |
|
|
|
Mrs D A Forsdick |
(Appointed 22 April 2021) |
|
|
R J Bonney |
(Appointed 24 August 2022) |
|
|
C F J Chan |
(Appointed 24 August 2022) |
|
|
J A Hutchinson |
(Appointed 24 August 2022) |
| **Company ** |
secretary |
Mrs D A Forsdick |
|
| Auditor |
|
Critchleys Audit LLP |
|
|
|
Chartered Accountants & statutory auditor |
|
|
|
Beaver House |
|
|
|
23 −38 Hythe Bridge Street Oxford |
|
|
|
OX1 2EP |
|
| Bankers |
|
Credit Suisse AG |
|
|
|
Talacker 16, |
|
|
|
8001 Zurich, |
|
|
|
Switzerland; and |
|
|
|
1 Cabot Square, London E14 4QJ |
|
| Solicitors |
|
Goodwin Procter LLP |
|
|
|
901 New York Avenue NW |
|
|
|
Washington DC 20001; and |
|
|
|
100 Cheapside |
|
|
|
London EC2V 6DY |
|
|
|
2020 |
2020 |
2019 |
|
|
Unrestricted |
|
|
|
|
funds |
Total funds |
Total funds |
|
Note |
$ |
$ |
$ |
| Income and endowments |
|
|
|
|
| Donations and legacies |
5 |
36,519,000 |
36,519,000 |
35,000,000 |
| Investment income |
6 |
20,265 |
20,265 |
82,523 |
| Total income |
|
36,539,265 |
36,539,265 |
35,082,523 |
| Expenditure |
|
|
|
|
| Expenditure on raising funds: |
|
|
|
|
| Costs of raising donations and legacies |
7 |
53,537 |
53,537 |
|
| Expenditure on charitable activities |
8,9 |
35,825,540 |
35,825,540 |
27,680,061 |
| Total expenditure |
|
35,879,077 |
35,879,077 |
27,680,061 |
| Net income and net movement in funds |
|
660,188 |
660,188 |
7,402,462 |
| Reconciliation of funds |
|
|
|
|
| Total funds brought forward |
|
95,783 |
95,783 |
(7,306,679) |
| Total funds carried forward |
|
755,971 |
755,971 |
95,783 |
|
|
2020 |
2019 |
|
Note |
|
|
| Fixed assets |
|
|
|
| Investments |
15 |
10,000,000 |
|
| Current assets |
|
|
|
| Cash at bank and in hand |
|
1,255,993 |
8,453,383 |
| Creditors: amounts falling due within oneyear |
17 |
2,500,022 |
1,607,600 |
| Net current assets/(liabilities) |
|
(1,244,029) |
6,845,783 |
| Total assets less current liabilities |
|
8,755,971 |
6,845,783 |
| Creditors: amounts falling due after more than |
|
|
|
| one year |
18 |
8,000,000 |
6,750,000 |
| Net assets |
|
755,971 |
95,783 |
| Funds of the charity |
|
|
|
| Unrestricted funds |
|
755,971 |
95,783 |
| Total charity funds |
19 |
755,971 |
95,783 |
| Year ended 31 Decembe |
r 2020 |
|
|
|
|
2020 |
2019 |
|
Note |
$ |
$ |
| Cash flows from operating activities |
|
|
|
| Net income |
|
660,188 |
7,402,462 |
| Adjustments for: |
|
|
|
| Dividends, interest and rents from investments |
|
(20,265) |
(82,523) |
| Accrued expenses/(income) |
|
2,142,422 |
(355,366) |
| Donation received in−kind |
|
(10,000,000) |
— |
| Changes in: |
|
|
|
| Trade and other debtors |
|
— |
4,359 |
| Trade and other creditors |
|
— |
(250,000) |
| Cash generated (used in)/ from operations |
|
(7,217,655) |
6,718,932 |
| Net cash (used in)/from operating activities |
|
(7,217,655) |
6,718,932 |
| Cash flows from investing activities |
|
|
|
| Dividends, interest and rents from investments |
|
20,265 |
82,523 |
| Net cash from investing activities |
|
20,265 |
82,523 |
| Net (decrease)/increase in cash and cash equivalents |
|
(7,197,390) |
6,801,455 |
| Cash and cash equivalents at beginning of year |
|
8,453,383 |
1,651,928 |
| Cash and cash equivalents at end of year |
16 |
1,255,993 |
8,453,383 |
| 5. |
Donations and legacies |
|
|
|
|
|
|
Unrestricted |
Total Funds |
Unrestricted |
Total Funds |
|
|
Funds |
2020 |
Funds |
2019 |
|
Donations |
|
|
|
|
|
Donations |
36,519,000 |
36,519,000 |
35,000,000 |
35,000,000 |
| 6. |
Investment income |
|
|
|
|
|
|
Unrestricted |
Total Funds |
Unrestricted |
Total Funds |
|
|
Funds |
2020 |
Funds |
2019 |
|
|
$ |
$ |
$ |
$ |
|
Income from cash investments |
20,265 |
20,265 |
82,523 |
82,523 |
|
Unrestricted Total Funds |
Unrestricted Total Funds |
Unrestricted |
Total Funds |
|
Funds |
2020 |
Funds |
2019 |
| Costs of raising donations and |
|
|
|
|
legacies −Investment management costs |
53,537 |
53,537 |
|
|
| Expenditure on charitable |
activities by fund type |
|
|
|
|
Unrestricted |
Total Funds |
Unrestricted |
Total Funds |
|
Funds |
2020 |
Funds |
2019 |
|
$ |
$ |
$ |
$ |
| Sponsorship |
— |
— |
250,000 |
250,000 |
| Donations |
35,824,844 |
35,824,844 |
27,390,961 |
27,390,961 |
| Bank charges |
967 |
967 |
769 |
769 |
| Support costs |
(271) |
(271) |
38,331 |
38,331 |
|
35,825,540 |
35,825,540 |
27,680,061 |
27,680,061 |
| Expenditure on charit |
able activities by |
activity type |
|
|
|
|
|
Activities |
|
|
|
|
|
|
undertaken Grant funding |
|
|
|
Total funds |
Total fund |
|
directly |
of activities Support |
costs |
|
2020 |
2019 |
|
$ |
$ |
$ |
|
$ |
$ |
| Sponsorship |
— |
— |
|
— |
— |
250,000 |
| Donations |
— |
35,824,844 |
|
— |
35,824,844 |
27,390,961 |
| Bank charges |
967 |
— |
|
|
967 |
769 |
| Governance costs |
— |
— |
(271) |
|
(271) |
38,331 |
|
967 |
35,824,844 |
(271) |
|
35,825,540 |
27,680,061 |
| Analysis of support costs |
|
|
|
|
Analysis of |
|
|
|
support costs |
|
|
|
activity 1 |
Total 2020 |
Total 2019 |
|
$ |
$ |
$ |
| Finance costs |
(271) |
(271) |
(111) |
| Legal and professional fees |
— |
— |
25,799 |
| Travel expenses |
— |
— |
12,643 |
|
(271) |
(271) |
38,331 |
| 11. |
Analysis of grants |
|
|
|
|
2020 |
2019 |
|
Grants to institutions |
|
|
|
Breakthrough Prize Foundation |
21,446,000 |
16,600,000 |
|
Breakthrough Prize in Life Sciences Foundation |
2,142,000 |
9,694,208 |
|
Trustees of the University of Pennsylvania |
500,000 |
|
|
Academy Foundation |
1,000,000 |
|
|
Friends of Tel Aviv Sourasky Medical Centre |
1,000,000 |
|
|
Los Angeles County Museum of Art |
|
1,000,000 |
|
Magen David Adorn in Israel |
1,000,000 |
|
|
Stanford University −Development Services Keren Hayesod Jerusalem |
1,000,000 300,000 |
|
|
University of Cambridge |
(3,612) |
(3,247) |
|
The Foundation to Combat Anti−Semitism |
5,000,000 |
|
|
Tel Aviv University |
1,000,000 |
|
|
Beijing Xiaomi Foundation |
1,423,710 |
|
|
Teach for America |
|
100,000 |
|
Other |
16,746 |
|
|
|
35,824,844 |
27,390,961 |
|
Total grants |
35,824,844 |
27,390,961 |
| 12. |
Net income |
|
|
|
Net income is stated after charging/(crediting): |
|
|
|
|
2020 |
2019 |
|
Foreign exchange differences |
(271) |
(111) |
|
Other |
|
investments |
| Cost or valuation |
|
| At 1 January 2020 |
|
| Additions |
10,000,000 |
| At 31 December 2020 |
10,000,000 |
| Impairment |
|
| At 1 January 2020 and 31 December 2020 |
|
| Carrying amount |
|
| At 31 December 2020 |
10,000,000 |
| At 31 December 2019 |
|
|
|
2020 |
2019 |
|
Cash at bank and in hand |
1,255,993 |
8,453,383 |
|
|
1,255,993 |
8,453,383 |
| 17. |
Creditors: amounts falling due within one year |
|
|
|
|
2020 |
2019 |
|
Bank loans and overdrafts |
22 |
|
|
Accrual for grants payable |
2,600,000 |
1,607,600 |
|
|
2,600,022 |
1,607,600 |
| 18. |
Creditors: amounts falling due after more than one year |
|
|
|
|
2020 |
2019 |
|
Accrual for grants payable |
8,000,000 |
6,750,000 |
| Unrestri |
cted funds |
|
|
|
|
|
|
At |
|
|
At |
|
|
1 January |
|
|
31 December |
|
|
2020 |
Income |
Expenditure |
2020 |
| General |
funds |
95,783 |
36,539,265 |
(35,879,077) |
755,971 |
|
|
At |
|
|
At |
|
|
1 January |
|
|
31 December |
|
|
2019 |
Income |
Expenditure |
2019 |
| General |
funds |
(7,306,679) |
35,082,523 |
(27,680,061) |
95,783 |
| Analysis of net assets between funds |
|
|
|
|
|
|
|
Unrestricted |
Total Funds |
|
|
|
Funds |
2020 |
| Investments |
|
|
10,000,000 |
10,000,000 |
| Current assets |
|
|
1,255,993 |
1,255,993 |
Creditors: amounts falling due within one year Creditors: amounts falling due after more than one year |
|
|
(2,500,022) (8,000,000) |
(8,000,022) (2,500,000) |
| Net assets |
|
|
755,971 |
755,971 |
|
|
|
Unrestricted |
Total Funds |
|
|
|
Funds |
2019 |
| Investments |
|
|
|
|
| Current assets |
|
|
8,453,383 |
8,453,383 |
Creditors: amounts falling due within one year Creditors: amounts falling due after more than one year |
|
|
(1,607,600) (6,750,000) |
(1,607,600) (6,750,000) |
| Net assets |
|
|
95,783 |
95,783 |
| Analysis of changes in net debt |
|
|
|
|
|
At |
1 January |
|
At 31 |
|
|
2020 |
Cash flows |
December 2020 |
| Cash at bank and in hand |
8,453,383 |
|
(7,197,390) |
1,255,993 |
| Bank overdrafts |
|
|
(22) |
(22) |
|
8,453,383 |
|
(7,197,412) |
1,255,971 |