| YOU | AND | ME PRE-SCHOOL | ME PRE-SCHOOL | 1161960 | ||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| l I vi | ||||||||||||||||||||
| fi„.. i |
Recei | ts and | a | ments accounts | CC16a | |||||||||||||||
| For the period from |
01/09/2022 | To | 31/08/2023 | |||||||||||||||||
| x | ||||||||||||||||||||
| ~ | ~ | ~ | ||||||||||||||||||
| Unresb icted funds |
Restricted funds |
Endowment funds |
Totalfunds | Lastyear | ||||||||||||||||
| to | the nearest E |
to the nearest | E | to the nearest E | tothe nearesta | to the nearestr. | ||||||||||||||
| A1 Recei ts | ||||||||||||||||||||
| Early Educabonal | Entitlement | 87,164 | 87 | 164 | 79 | 220 | ||||||||||||||
| Fees | W,946 | 17,046 | 19,711 | |||||||||||||||||
| Tnps payments | ||||||||||||||||||||
| Registration fees |
660 | 660 | 280 | |||||||||||||||||
| Fund raising | 1,853 | 1,853 | 1,135 | |||||||||||||||||
| Donations/Sponsorship | 234 | 234 | 121 | |||||||||||||||||
| Fruit 'n' Photo Donations | 1,687 | 1.687 | 1,334 | |||||||||||||||||
| Gifl Aid receipts | 286 | 286 | 168 | |||||||||||||||||
| Bank interest received | 171 | 171 | 128 | |||||||||||||||||
| u tote |
ross | income | or | |||||||||||||||||
| AR) | 109,001 | 109,001 | 102,087 | |||||||||||||||||
| A2 asst an |
mvestment | sa | es | |||||||||||||||||
| see table . | ||||||||||||||||||||
| u | tote | |||||||||||||||||||
| Total | receipts | 109,001 | - | - | 109,001 | 102,087 | ||||||||||||||
| A3pa ments | ||||||||||||||||||||
| Wa est Salaries | 76,138 | 76,138 | 68,834 | |||||||||||||||||
| TexaPa roll |
937 | 937 | 922 | |||||||||||||||||
| Staff treinin | 222 | 222 | 645 | |||||||||||||||||
| Em lo ers Pension |
Contributions | 1,877 | 1,877 | 1,666 | ||||||||||||||||
| Rent | 8,280 | 8 | 280 | 7 | 274 | |||||||||||||||
| Business Rates | 258 | 258 | 183 | |||||||||||||||||
| Cleanin | 6,037 | 5.037 | 1,104 | |||||||||||||||||
| Trade Waste Collection | 499 | 499 | 485 | |||||||||||||||||
| SEN Premium | 4,024 | 4,024 | ||||||||||||||||||
| Insurance contents/em |
lo ere/etc | 999 | 999 | 1,009 | ||||||||||||||||
| Tele hone Cha | es | 616 | 616 | 281 | ||||||||||||||||
| EYPP Purchases | ||||||||||||||||||||
| Subscri tions |
59 | 69 | 99 | |||||||||||||||||
| Office Costs | 405 | 406 | 517 | |||||||||||||||||
| New To x/Pla E |
ui | ment | 802 | 802 | 523 | |||||||||||||||
| Newoffice E ui |
ment | 210 | 210 | 331 | ||||||||||||||||
| Fruit/Snack/Milk Bud |
et | 636 | 636 | 638 | ||||||||||||||||
| Miscellaneous edmin |
ex | eneee | 660 | 660 | 461 | |||||||||||||||
| Accounten | 792 | 792 | 780 | |||||||||||||||||
| Consumables | 1,096 | 1,096 | 462 | |||||||||||||||||
| Msits/Tri s/Xmas |
Pty/0 | en&lnd Da | 413 | 413 | 201 | |||||||||||||||
| Fund Raisin Ex |
enditure | 120 | ||||||||||||||||||
| Advertising / Promotions |
194 | 194 | 45 | |||||||||||||||||
| Sub total | 104,600 | 104,600 | 86,360 | |||||||||||||||||
| A4Asset and | investment | |||||||||||||||||||
| Sub total | ||||||||||||||||||||
| Total payments | 104,600 | - | - | 104,600 | 86,360 | |||||||||||||||
| Net ofreceiptsl(paymentsf | 4,401 | 4,401 | 15,727 | |||||||||||||||||
| A5 Transfers | between | funds | ||||||||||||||||||
| A6 Cash funds | last | year | end | 72,363 | 72,353 | 56,626 | ||||||||||||||
| Cash funds | this | year | end | 76,764 | .76,754 | 72,353 |
| ~ | ~ | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Unrustrkted | Res(doted | ||||||||||||
| Categories | Details | funda to nearest |
f | to | funds nearest t |
||||||||
| 81Cash | funds | ||||||||||||
| 174 | |||||||||||||
| Total cash | funds | ||||||||||||
| isufvo | a&Snow nrn lonlpu | &sd Psvrnenu | |||||||||||
| &ccouht(vl) | GK | GK | OK | ||||||||||
| Unrestttoted | Reatttoted | Endowment | funds | ||||||||||
| funds | funds | ||||||||||||
| Details | to nashua | E | to | neanwt e | to nearest a | ||||||||
| 82Other | monetary assets | FAYE and | nl rusnC debtor | ||||||||||
| Details | Cost (oplonall | Current value (optkmsll | |||||||||||
| 83Investment | assets | ||||||||||||
| Details Furniture |
Cost (optlonali | Cummt value (optkmsg | |||||||||||
| 84Assets retained for the | Conunaw | a Ersctrlon Equipment | |||||||||||
| charity's | own | use | OutsideT~tiru | Frames elc | ttptss | ||||||||
| Fund to whish | Amount | due | When due (opaorudi | ||||||||||
| Details | |||||||||||||
| 86 Uabtlides | |||||||||||||
| Sgned by one or two trustees on behalf of all the bustees |
Name | Date ofapproval | |||||||||||
| Mr | Peter Cordon |
| Names and addresses ofadvisers (Optional information) |
Names and addresses ofadvisers (Optional information) |
|||||||
|---|---|---|---|---|---|---|---|---|
| T | e | ofadviser Name |
Address | |||||
| Name | ofchief executive or names of senior staff members (Optional information) |
|||||||
| ~ a |
~ ~ ~ ~ |
|||||||
| Description ofthe charity's trusts | ||||||||
| Type ofgoverning document |
CIO Constitution re-adopted at the charity AGM on 27/09/2022 |
|||||||
| ;ill, t dc ed coluitli liuiil |
l | |||||||
| How the charity is constituted | Pre-School Learning Alliance association consisting ofmembers |
|||||||
| ',eq to 1st assoc niiois contr ony, |
||||||||
| Trustee selection methods | Trustees are appointed or reappointed annually at the Annual General |
Meeting | ||||||
| ;eg appointed I&y r i: -;-: ' ' |
||||||||
| Additional governance issues (Optional information) |
||||||||
| You may choose to include additional information, where relevant, about: |
You & Me Pre-school is a non-profit making organisation and a registered became active as a CIO (charitable incorporated organisation) on 7'" Dec registered charity number 1161960. |
Charity, 2017— |
and | it | ||||
| ~ | policies and procedures adopted for the induction and |
You and Me Pre-School CIO, was registered with Ofsted on 7'" Dec 2017, reference number of EY546639. |
with a setting | |||||
| training oftrustees; |
All trustees have to do the following for their induction into the Pre-School Committee; |
|||||||
| ~ | the charity's organisational |
1. Read and understand the adopted constitution |
||||||
| structure and any wider |
2. Beshown the You &Me Pre-Schools Policies and Procedures, |
in | order that they | |||||
| network with which the charity works; |
can be referenced when required 3. Read the EYFS(Early Years Foundation Stage) 4. Complete OFSTED EY2form, and DBScheck |
|||||||
| ~ | relationship with any related |
S. Begiven copies ofCommittee and Staff structures and contact |
lists | |||||
| parties; | 6. Updated on forthcoming events and current issues and tasks. |
|||||||
| ~ | trustees' consideration of major risks and the system and procedures to manage them. |
You &Me Pre-School is a non-profit making organisation and a registered Charity. December 2017we have been operating as a charitable incorporated organisation You and Me Pre School CIO —registered charity number 1161960. |
Since (CIO)- |
|||||
| The Pre-School is a member ofthe Early Years Alliance, and the Manager |
participates | in | ||||||
| local Sub-Committee meetings, and signposts parents and practitioners |
to the support | |||||||
| services available. Staff and the Committee attend Early Years training, |
briefings | and | ||||||
| regularly consult its publications. |
||||||||
| The charity rents its premises from 'The Church of Our Saviour'. |
||||||||
| The charity's Policies and Procedures are all reviewed and updated at |
least annually. | |||||||
| ~ ~ |
| ~ ~ |
|---|
| Additional Tasks Completed by Committee: |
| ITgt Webslte. Facebook continued to be popular for communication with |
| parents/carers and a weekly summary ofthe activities undertaken continues to be |
| published at the end ofeach week. It is also used to provide other information about |
| Early Years matters. |
| The re-branding ofour pre-school, with a new logo, uniforms and signage was |
| completed with full implementation effective from the start ofthe 2023/24 Academic |
| year in September 2023.A lot ofwork was put into the creation ofa new website and |
| this will be launched In tandem with the move ofservice provider in 2023/24. |
| Staff/Structure. We modified the staff structure slightly to include a new, senior |
| position which will provide greater potential for career development among our long |
| serving staff. Responsibilities ofroles were adjusted slightly and the new senior role will |
| provide greater support to the Manager. Implementation scheduled for the start ofthe |
| 2023/24 Academic year In September 2023. |
| Premises. Our landlord (Church ofOur Saviour) proposed the introduction ofa new, |
| formal rental agreement between us and, as part ofthis exerdse, we wlfi move onto a |
| new monthly bilfing agreement. Given the recent, signNcant increases in energy prices |
| in the UK, this Indudes the installation ofa separate electricity meter for the pre-school |
| in order that the exact usage can be determined. The new meter was fitted in August |
| 2023. |
| Admisshns. We started the academic year with an occupancy level ofglyc and finlshed |
| on 9896with an overall average for the year of9114.Our Occupancy levels are a very |
| important driver in our flnandal performance and we were encouraged by the figures |
| reported |
| Christmas Fayre. The Christmas Fayre was very successful and contributed E1157to our |
| overall fundraising target. This was achieved through the diligent efforts ofCommittee |
| members and staff. |
| KO- The Pre-School renewed its registration with the information Commissioner's |
| ONce (ICO) as per the GDPR law. Refnumber ZA431694. |
| Pre-School Trip. Appropriate venues forthe annual Pre-School trip are still not as |
| readily available since Covld and we will look into reinstating this In the future. |
Section D Achievements and performance TAR March 2012
| The Pre-School aims to hold 3 months' worth of running costs in the reserve account. |
|||
|---|---|---|---|
| Briefstatement ofthe |
This is to maintain a reasonable level of reserves to cover unforeseen circumstances. |
||
| charity's policy on |
reserves | The reserve account at the end of2022/23 was 633,276 and we keep this under regular | |
| review. | |||
| Details ofany funds in deficit |
materially | Not applicable | |
| Further financial review details |
(Optional information) |
||
| You may choose to include additional information, where relevant about: |
The charity's principal source offunding continues to be from the Early Years Government Funding which applies to all children from the term after their 3"birthday. This is paid by Essex County Council. |
||
| ~ | the charity's principal |
Plans are afoot to introduce 16hours funding for 2-year-olds but this is likely to happen |
|
| sources offunds | (including | in the 2023/24 Academic year. | |
| any fundraising); | |||
| ~ | how expenditure has supported the key objectives |
Another key source ofincome for the charity are the fees charged for all children not yet eligible for the government funding. |
|
| ofthe charity; | Fruit 'n' Photo fund - A voluntary donation is requested from those whose children are |
||
| ~ | investment policy and objectives including any ethical investment policy adopted. |
funded by the government grant to help cover costs ofsnacks and other items consumed at the Pre-School. However, donations have been declining and we have therefore taken measures to 'educate' our parents on how important these donations are and how the money is spent on their children. We re-named these donations as 'Child Enrichment' funds, which is more descriptive oftheir purpose. These donations |
|
| are sought across the board. | |||
| Against the background ofthe adverse UK economy and increasing costs, it was agreed |
|||
| that our 3-hour session cost should be increased to E18effective from September 2023. | |||
| This is a modest increase ofEO.SO per hour. | |||
| The two prime fundraising events are the Summer and Christmas Fayres but we also |
|||
| conduct small events within the pre-school each term e.g. cake bake/potted sunf lowers |
|||
| etc. | |||
| ~ . ~ ~ ~ ~ ~ |