| Page | |||
|---|---|---|---|
| Trustees' report |
1-10 | ||
| Independent examiner's |
report | ||
| Statement offinancial | activities | 12 | |
| Balance sheet | 13 | ||
| Notes to the financial | statements | 14-22 |
| 2021 | 2020 | |||
|---|---|---|---|---|
| Notes | ||||
| Donations and legacies |
123 | 52,205 | ||
| Charitable activities |
458,407 | 324,138 | ||
| Investments | 52 | 147 | ||
| Other income | 11,892 | |||
| Total income | 470,474 | 376,490 | ||
| Ettg~dl Expenditure on |
Raising funds | 25,083 | 25,068 | |
| Charitable activities |
7 | 442,160 | 309,275 | |
| Total resources expended | 467,243 | 334,343 | ||
| Net Income for the year/ | ||||
| Net movement | in funds | 3,231 | 42,147 | |
| Fund balances | at 1 April 2020 | 155,828 | 113,681 | |
| Fund balances | at 31 March 2021 | 159,059 | 155,828 |
| 2021 | 2020 | ||||||||
|---|---|---|---|---|---|---|---|---|---|
| Notes | |||||||||
| Fixed assets | |||||||||
| Tangible assets | 6,353 | 1,297 | |||||||
| Current assets | |||||||||
| Debtors | 12 | 145,710 | 81,670 | ||||||
| Cash at bank and | in | hand | 140,524 | 125,641 | |||||
| 286,234 | 207,311 | ||||||||
| Creditors: amounts | falling due within | ||||||||
| one year | 13 | (133,528) | (52,780) | ||||||
| Net current assets | 152,706 | 154,531 | |||||||
| Total assets less | current | liabilities | 159,059 | 155,828 | |||||
| Income funds | |||||||||
| Unrestricted funds |
159,059 | 155,828 | |||||||
| Tt t i I t t |
t | pp | dtyth | T | t,(f/%/ | 159,059 | 155,828 | ||
| C Pickard (Chair) | |||||||||
| Trustee |
| Unrestricted | Restricted | Total | Total | |||
|---|---|---|---|---|---|---|
| funds | funds | 2021 | 2020 | |||
| Donations and giRs |
123 | 123 | 1,766 | |||
| Grants - Big Lottery Fund | 50,439 | |||||
| 123 | 123 | 52,205 | ||||
| For the year ended 31 March 2020 | 1,766 | 50,439 | 52,205 | |||
| 3 | Charitable activities |
|||||
| 2021 | 2020 | |||||
| 6 | ||||||
| Services provided | undercontract | 458,407 | 324,138 | |||
| 4 | Investments | |||||
| 2021 | 2020 | |||||
| interest receivable | 52 | 147 | ||||
| 5 | Other income | |||||
| 2021 | 2020 | |||||
| Government grants |
re Covid-19 and job retention | scheme | 11,892 |
| 2021 | 2020 | |||||
|---|---|---|---|---|---|---|
| F r |
||||||
| Staging fundraising | events | 599 | 1,184 | |||
| Staif costs | 24,484 | 23,884 | ||||
| 25,083 | 25,068 | |||||
| 7 | Charitable | activities | ||||
| 2021 | 2020 | |||||
| 6 | ||||||
| Staff costs | 317,420 | 196,931 | ||||
| Depreciation | and | impairment | 2,240 | 27 | ||
| Staff recruitment | costs | 1,110 | 802 | |||
| Learner registration | 588 | |||||
| Interpreter casts | 1,164 | 978 | ||||
| Service evaluation | 7,300 | |||||
| Venue costs | and | refreshments | 1,437 | 7,063 | ||
| Volunteer training |
& | expenses | 1,061 | 3,634 | ||
| Bad debts | 1,633 | |||||
| Contracting | 44,979 | 28,140 | ||||
| 371,044 | 245,463 | |||||
| Share ofsupport | costs (see note 8) | 52,624 | 48,004 | |||
| Share ofgovernance | costs (see note 8) | 18,492 | 15,808 | |||
| 442,160 | 309,275 | |||||
| Analysis by |
fund | |||||
| Unrestricted | funds | 442,160 | 259,757 | |||
| Restricted funds |
49,518 | |||||
| 442,160 | 309,275 |
| 8 | Supportcosts | ||||||
|---|---|---|---|---|---|---|---|
| SupportGovemance | 2021 | 2020 | |||||
| costs | costs | ||||||
| f | |||||||
| Staff costs | 6,121 | 6,121 | 5,971 | ||||
| Rent and rates | 20,871 | 20,871 | 21,277 | ||||
| Light and heat | 1,255 | 1,255 | 1,201 | ||||
| Health 8 safety |
323 | 323 | |||||
| Repairs, maintenance | and | cleaning | 7,542 | 7,542 | 2,135 | ||
| ITand data costs | 6,743 | 6,743 | 11,144 | ||||
| Printing, postage, stationery |
&oftice | 2,701 | 2,701 | 3,685 | |||
| Telephone | 6,817 | 6,817 | 2,728 | ||||
| Marketing and advertising |
5,111 | 5,111 | 4,669 | ||||
| Bank charges | 621 | 621 | 60 | ||||
| Travel and meetings | 640 | 640 | 1,105 | ||||
| Legal and professional | 4,068 | 4,068 | 5,002 | ||||
| Accountancy | 5,364 | 5,364 | 3,313 | ||||
| Insurance | 2,939 | 2,939 | 1,522 | ||||
| 52,624 | 18,492 | 71,116 | 63,812 | ||||
| Analysed between |
|||||||
| Charitable activities |
52,624 | 18,492 | 71,116 | 63,812 |
| Number ofe The average |
mployees monthly number employees during the |
year was: | |
|---|---|---|---|
| 2021 | 2020 | ||
| Number | Number | ||
| Directors | |||
| Coordinators | |||
| Employment | costs | 2021 f. |
2020f |
| Wages and salaries | 310,778 | 202,357 | |
| Social security costs | 25,754 | 16,384 | |
| Other pension costs | 11,493 | 8,045 | |
| 348,025 | 226,786 |
| Tangible fix | ed asset | s | |||
|---|---|---|---|---|---|
| Fixtures and | Computers | Total | |||
| tlttlngs | |||||
| f. | f | ||||
| Cost | |||||
| At 1 April 2020 | 1,324 | 1,324 | |||
| Additions | 216 | 7,080 | 7,296 | ||
| At 31 March | 2021 | 216 | 8,404 | 8,620 | |
| Depreciation | |||||
| At 1 April 2020 | 27 | 27 | |||
| Depreciation | charged | in the year | 29 | 2,211 | 2,240 |
| At 31 March | 2021 | 29 | 2,238 | 2,267 | |
| Carrying amount |
|||||
| At 31 March | 2021 | 187 | 6,166 | 6,353 | |
| At 31 March | 2020 | 1,297 | 1,297 |
| 12 | Debtors | ||||||
|---|---|---|---|---|---|---|---|
| Amounts falling |
due within | one year: | 2021f | 2020 | |||
| Trade debtors | 106,526 | 48,266 | |||||
| Other debtors | 3,364 | 4,116 | |||||
| Prepayments and |
accrued income | 35,820 | 29,288 | ||||
| 145,710 | 81,670 | ||||||
| 13 | Creditors: amounts | falling | due within one year | ||||
| 2021 | 2020 | ||||||
| Notes | 6 | ||||||
| Other taxation and |
social security | 56,205 | 20,711 | ||||
| Deferred income | 14 | 58,382 | 1,875 | ||||
| Trade creditors | 6,333 | 14,408 | |||||
| Other creditors | 229 | ||||||
| Accruals | 12,379 | 15,786 | |||||
| 133,528 | 52,780 | ||||||
| 14 | Deferred income | ||||||
| 2021 | 2020 | ||||||
| f | 6 | ||||||
| Southern Housing |
Group | 1,875 | 1,875 | ||||
| The Charter School | East | 798 | |||||
| Bacon's College | 1,167 | ||||||
| Ark All Saint's Academy | 752 | ||||||
| London Borough ofBromley |
27,000 | ||||||
| Mr Chris Wake | 530 | ||||||
| Violence Intervention | Project | 1,350 | |||||
| Victims Fund | 18,910 | ||||||
| London &Quadrant |
Housing | Trust | 6,000 | ||||
| 58,382 | 1,875 |