OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2021-03-31-accounts

Page
Trustees'
report
1-10
Independent
examiner's
report
Statement offinancial activities 12
Balance sheet 13
Notes to the financial statements 14-22

2021 2020
Notes
Donations
and legacies
123 52,205
Charitable
activities
458,407 324,138
Investments 52 147
Other income 11,892
Total income 470,474 376,490
Ettg~dl
Expenditure
on
Raising funds 25,083 25,068
Charitable
activities
7 442,160 309,275
Total resources expended 467,243 334,343
Net Income for the year/
Net movement in funds 3,231 42,147
Fund balances at 1 April 2020 155,828 113,681
Fund balances at 31 March 2021 159,059 155,828

2021 2020
Notes
Fixed assets
Tangible assets 6,353 1,297
Current assets
Debtors 12 145,710 81,670
Cash at bank and in hand 140,524 125,641
286,234 207,311
Creditors: amounts falling due within
one year 13 (133,528) (52,780)
Net current assets 152,706 154,531
Total assets less current liabilities 159,059 155,828
Income funds
Unrestricted
funds
159,059 155,828
Tt
t
i
I
t t
t pp dtyth T t,(f/%/ 159,059 155,828
C Pickard (Chair)
Trustee

Unrestricted Restricted Total Total
funds funds 2021 2020
Donations
and giRs
123 123 1,766
Grants - Big Lottery Fund 50,439
123 123 52,205
For the year ended 31 March 2020 1,766 50,439 52,205
3 Charitable
activities
2021 2020
6
Services provided undercontract 458,407 324,138
4 Investments
2021 2020
interest receivable 52 147
5 Other income
2021 2020
Government
grants
re Covid-19 and job retention scheme 11,892

2021 2020
F
r
Staging fundraising events 599 1,184
Staif costs 24,484 23,884
25,083 25,068
7 Charitable activities
2021 2020
6
Staff costs 317,420 196,931
Depreciation and impairment 2,240 27
Staff recruitment costs 1,110 802
Learner registration 588
Interpreter casts 1,164 978
Service evaluation 7,300
Venue costs and refreshments 1,437 7,063
Volunteer
training
& expenses 1,061 3,634
Bad debts 1,633
Contracting 44,979 28,140
371,044 245,463
Share ofsupport costs (see note 8) 52,624 48,004
Share ofgovernance costs (see note 8) 18,492 15,808
442,160 309,275
Analysis
by
fund
Unrestricted funds 442,160 259,757
Restricted
funds
49,518
442,160 309,275

8 Supportcosts
SupportGovemance 2021 2020
costs costs
f
Staff costs 6,121 6,121 5,971
Rent and rates 20,871 20,871 21,277
Light and heat 1,255 1,255 1,201
Health
8 safety
323 323
Repairs, maintenance and cleaning 7,542 7,542 2,135
ITand data costs 6,743 6,743 11,144
Printing,
postage, stationery
&oftice 2,701 2,701 3,685
Telephone 6,817 6,817 2,728
Marketing
and advertising
5,111 5,111 4,669
Bank charges 621 621 60
Travel and meetings 640 640 1,105
Legal and professional 4,068 4,068 5,002
Accountancy 5,364 5,364 3,313
Insurance 2,939 2,939 1,522
52,624 18,492 71,116 63,812
Analysed
between
Charitable
activities
52,624 18,492 71,116 63,812

Number ofe
The average
mployees
monthly
number
employees
during
the
year was:
2021 2020
Number Number
Directors
Coordinators
Employment costs 2021
f.
2020f
Wages and salaries 310,778 202,357
Social security costs 25,754 16,384
Other pension costs 11,493 8,045
348,025 226,786
Tangible fix ed asset s
Fixtures and Computers Total
tlttlngs
f. f
Cost
At 1 April 2020 1,324 1,324
Additions 216 7,080 7,296
At 31 March 2021 216 8,404 8,620
Depreciation
At 1 April 2020 27 27
Depreciation charged in the year 29 2,211 2,240
At 31 March 2021 29 2,238 2,267
Carrying
amount
At 31 March 2021 187 6,166 6,353
At 31 March 2020 1,297 1,297

12 Debtors
Amounts
falling
due within one year: 2021f 2020
Trade debtors 106,526 48,266
Other debtors 3,364 4,116
Prepayments
and
accrued income 35,820 29,288
145,710 81,670
13 Creditors: amounts falling due within one year
2021 2020
Notes 6
Other taxation
and
social security 56,205 20,711
Deferred income 14 58,382 1,875
Trade creditors 6,333 14,408
Other creditors 229
Accruals 12,379 15,786
133,528 52,780
14 Deferred income
2021 2020
f 6
Southern
Housing
Group 1,875 1,875
The Charter School East 798
Bacon's College 1,167
Ark All Saint's Academy 752
London
Borough ofBromley
27,000
Mr Chris Wake 530
Violence Intervention Project 1,350
Victims Fund 18,910
London
&Quadrant
Housing Trust 6,000
58,382 1,875