| Page | ||||
|---|---|---|---|---|
| Trustees' annual report |
||||
| independent examiner's report |
to the trustees | |||
| Statement offinancial |
activities | |||
| Statement offinancial |
position | |||
| Notes to the financial | statements | |||
| The following pages |
do not form part of | the financtal statements | ||
| Detailed statement of |
financial | activities | ||
| Notes to the detailed | statement | offinancial | activities |
| Year ended 31Octo | ber 2 | 020 | ||||
|---|---|---|---|---|---|---|
| 2020 | 2019 | |||||
| Unrestricted | ||||||
| funds | Total funds | Total funds | ||||
| iliote | 8 | 8 | 8 | |||
| Incorrm and endowments | ||||||
| Charitable sctNities |
2,727 | 2,727 | 2,642 | |||
| investment income |
36,444 | 34,265 | ||||
| Total income | 39,171 | 39,171 | ||||
| Expenditure Expenditure on charitable |
activities | 6,7 | 17,478 | 17,478 | 26,918 | |
| Total expenditure | 17,478 | 17,478 | 26,918 | |||
| Net income and net movmnert | in funds | 21,693 | 21,693 | 9,989 | ||
| Reconciliation offunds |
||||||
| Total funds brought forward |
423,339 | 423,339 | 413,350 | |||
| Total funds canted forward | 445,032 | 445,032 | 423,339 |
| 31October 2020 | ||||
|---|---|---|---|---|
| 2020 | 2019 | |||
| Note | 8 | |||
| Fixed assets | ||||
| Tangible fixed assets | 12 | 631,674 | 632,543 | |
| Current assets | ||||
| Debtors | 13 | 207 | 382 | |
| Cash at bank and in |
hand | 59,052 | 33,620 | |
| 59459 | 34,002 | |||
| Creditors: amounts | fagsrg due within one year | 14 | 16,080 | 7,006 |
| Net current assets | 43,179 | 26,996 | ||
| Total assets less current liabilides | 674,853 | 659,539 | ||
| Creditors: amounts | faging due after more than one year | 18 | 229,821 | 236~0 |
| Net assets | 445,032 | 423,339 | ||
| Funds offhe charity | ||||
| Unrestricted funds |
445,032 | 423,339 | ||
| Total charity funds | 16 | 445,032 | 423,339 |
| value, over the useful econo | mic life ofthat asset | as f |
|---|---|---|
| Freehold property | 5%straight | line |
| Plant and machinery | 10%straight | line |
| 4. | Charitable | a | ctivities | |||||
|---|---|---|---|---|---|---|---|---|
| Unrestricted | Total Funds | Unrestricted | Total Funds | |||||
| Funds f |
2020 f |
Funds 6 |
2019 | |||||
| Renewable | energy | 2,727 | 2,727 | 2,642 | 2,642 | |||
| 5. | Invesbnent | income | ||||||
| Unrestricted | Total Funds | Unresbicted | Total Funds | |||||
| Funds | 2020 | Funds | 2019 | |||||
| f | 6 | |||||||
| Rent and utllifies contribution | received | 35,247 | 35747 | 34,078 | 34,078 | |||
| Bank interest | receivable | 1,197 | 1,197 | 187 | 187 | |||
| 36,444 | 34/65 | |||||||
| 6. | Expenditure | on chariitable | activities | by fund type | ||||
| Unrestricted | Total Funds | Llnresbicted | Total Funds | |||||
| Funds | 2020 | Funds | 2019 | |||||
| 6 | ||||||||
| Charitable | activity | 17,478 | 17,478 | 26,918 | 26,918 |
| 7. | Expenditure | on charitable activities | on charitable activities | on charitable activities | on charitable activities | by | activity type | |||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Acfivtlies | ||||||||||||
| undertaken | Total | funds | Total fund | |||||||||
| directly f |
2020 E |
2019 8 |
||||||||||
| Charitable activity |
17,478 | 17,478 | 26,918 | |||||||||
| 8. | Net income | |||||||||||
| Net income is stated after | charging/(crediting): | |||||||||||
| 2020 | 2019 | |||||||||||
| E | ||||||||||||
| Depreciation | oftangible | fixed assets | 869 | 869 | ||||||||
| 9. | Independent | examination | fees | |||||||||
| 2020 | 2019 | |||||||||||
| Fees payable | to the independent | examiner | for: | |||||||||
| Independent | examinafion | ofthe financia statements | ||||||||||
| 10. | Staff costs | |||||||||||
| The total staff costs and | employee | benefits | for the reporting | period are analysed as | follows: | |||||||
| 2020 | 2019 | |||||||||||
| The average | head count | ofemployees | during the year | was | Nil (2019.Nil). |
| Freehold | Plant and | |||||
|---|---|---|---|---|---|---|
| property | machinery f |
Total | ||||
| Cost | ||||||
| At 1 November | 2019and 31October 2020 | 636,521 | 8,695 | 645,216 | ||
| Depreciation | ||||||
| At 1 November | 2019 | 10,935 | 1,738 | 12,673 | ||
| Charge ior the | year | 869 | 869 | |||
| At 31October | 2020 | 10,935 | 2,607 | 13,542 | ||
| Carrying amount |
||||||
| At 31October | 2020 | 625,586 | 6,088 | 631,674 | ||
| At 31 October 2019 | 625,586 | 6,957 | 632,543 | |||
| 13. | Debtors | |||||
| 2019 | ||||||
| f | ||||||
| Prepayments and accrued income |
382 | |||||
| 14. | Creditors: amounts | faging due within one year | ||||
| 2020 | 2019 f |
|||||
| Bank loans and | overrkafts | 6,055 | 6,055 | |||
| Accruals and deferred | income | 910 | 951 | |||
| Other creditors | 9,115 | |||||
| 16,060 | ||||||
| 15. | Creditors: amounts | falling due after more than one year | ||||
| 2020 f |
2019 | |||||
| Bank loans and | overdralis | 229,821 | 236,200 |
| At | At | ||||||||
|---|---|---|---|---|---|---|---|---|---|
| 1 November | 2 | 31October 2 | |||||||
| 019 | Income | Expenditure | 020 f |
||||||
| General | funds | 423,339 | 39,171 | (17,478) | 445,032 | ||||
| At | At | ||||||||
| 1 November | 2 | 31 October 20 | |||||||
| 018 | Income | Expenditure f |
19 f |
||||||
| General | funds | 413,350 | 36,907 | (26,918) | 423,339 | ||||
| Analysis | of net assets betrveen | funds | |||||||
| Llnrestrl cled | TotalFunds | ||||||||
| Funds | 2020 | ||||||||
| f | f | ||||||||
| Tangible | fixed assets | 631,674 | 631,674 | ||||||
| Current | assets | 59,259 | 59359 | ||||||
| Creditors | less than | 1 | year | (16,080) | (16,080) | ||||
| Credibrrs | greater than | 1 year | (229,821) | (229,821) | |||||
| Net assets | 445,032 | 445,032 | |||||||
| Unrestricted | Total Funds | ||||||||
| Funds f |
2019 | ||||||||
| Tangible Current |
fixed assets assets |
632,543 34,002 |
632,543 34,002 |
||||||
| Creditors | less than | 1 | year | (7,006) | (7,006) | ||||
| Creditors | greater than | 1 year | (236200) | (236,200) | |||||
| Net assets | 423,339 | 423,339 |
| Year end | ed 31Octobe | r 2020 | ||
|---|---|---|---|---|
| 2019 | ||||
| 6 | ||||
| Income and endowments | ||||
| Charitable | activities | |||
| Renewable | energy | 2,727 | 2,642 | |
| Investment | income | |||
| Rent and utiiiiies conbibuiion | received | 35,247 | 34,078 | |
| Bank interest receivable | 1,197 | 187 | ||
| Total income | 39,171 | 36,907 | ||
| Expenditure | ||||
| Expenditure | on charitable | activities | ||
| Utilibes | 114 | |||
| Repairs and | maintenance | 4,082 | 12,405 | |
| insurance | 589 | 760 | ||
| Accountancy | 860 | 360 | ||
| Depreciation | 869 | |||
| Mortgage interest and bank | charges | 10,554 | 11,760 | |
| Sundry expenses | 204 | 300 | ||
| Donations | 320 | 350 | ||
| 17,478 | 26,918 | |||
| Total expenditure | 17,478 | 26,918 | ||
| Net mcome | 21,693 | 9,989 |
| Year ended | 31O | ctober 2020 . | ||
|---|---|---|---|---|
| 2020 | 2019 | |||
| Expenditure | on charilabie activities | |||
| Activity type | 1 | |||
| Activities undertaken | dtrectty | |||
| UIIINes | 114 | |||
| Repairs & maintenance | 4,082 | 12,405 | ||
| Insurance | 589 | 760 | ||
| Accountancy Depreciabon Mortgage interest and |
bank charges | 860 869 10,554 |
360 869 11,760 |
|
| Sundry expenses | 204 | 300 | ||
| Donalions | 320 | 350 | ||
| 17,478 | 26,916 | |||
| Expenditure | on charitable activities | 17,478 | 26,918 |