OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2020-10-31-accounts

Page
Trustees'
annual
report
independent
examiner's
report
to the trustees
Statement
offinancial
activities
Statement
offinancial
position
Notes to the financial statements
The following
pages
do not form part of the financtal statements
Detailed statement
of
financial activities
Notes to the detailed statement offinancial activities

Year ended 31Octo ber 2 020
2020 2019
Unrestricted
funds Total funds Total funds
iliote 8 8 8
Incorrm and endowments
Charitable
sctNities
2,727 2,727 2,642
investment
income
36,444 34,265
Total income 39,171 39,171
Expenditure
Expenditure
on charitable
activities 6,7 17,478 17,478 26,918
Total expenditure 17,478 17,478 26,918
Net income and net movmnert in funds 21,693 21,693 9,989
Reconciliation
offunds
Total funds brought
forward
423,339 423,339 413,350
Total funds canted forward 445,032 445,032 423,339

31October 2020
2020 2019
Note 8
Fixed assets
Tangible fixed assets 12 631,674 632,543
Current assets
Debtors 13 207 382
Cash at bank and
in
hand 59,052 33,620
59459 34,002
Creditors: amounts fagsrg due within one year 14 16,080 7,006
Net current assets 43,179 26,996
Total assets less current liabilides 674,853 659,539
Creditors: amounts faging due after more than one year 18 229,821 236~0
Net assets 445,032 423,339
Funds offhe charity
Unrestricted
funds
445,032 423,339
Total charity funds 16 445,032 423,339

value, over the useful econo mic life ofthat asset as f
Freehold property 5%straight line
Plant and machinery 10%straight line

4. Charitable a ctivities
Unrestricted Total Funds Unrestricted Total Funds
Funds
f
2020
f
Funds
6
2019
Renewable energy 2,727 2,727 2,642 2,642
5. Invesbnent income
Unrestricted Total Funds Unresbicted Total Funds
Funds 2020 Funds 2019
f 6
Rent and utllifies contribution received 35,247 35747 34,078 34,078
Bank interest receivable 1,197 1,197 187 187
36,444 34/65
6. Expenditure on chariitable activities by fund type
Unrestricted Total Funds Llnresbicted Total Funds
Funds 2020 Funds 2019
6
Charitable activity 17,478 17,478 26,918 26,918

7. Expenditure on charitable activities on charitable activities on charitable activities on charitable activities by activity type
Acfivtlies
undertaken Total funds Total fund
directly
f
2020
E
2019
8
Charitable
activity
17,478 17,478 26,918
8. Net income
Net income is stated after charging/(crediting):
2020 2019
E
Depreciation oftangible fixed assets 869 869
9. Independent examination fees
2020 2019
Fees payable to the independent examiner for:
Independent examinafion ofthe financia statements
10. Staff costs
The total staff costs and employee benefits for the reporting period are analysed as follows:
2020 2019
The average head count ofemployees during the year was Nil (2019.Nil).

Freehold Plant and
property machinery
f
Total
Cost
At 1 November 2019and 31October 2020 636,521 8,695 645,216
Depreciation
At 1 November 2019 10,935 1,738 12,673
Charge ior the year 869 869
At 31October 2020 10,935 2,607 13,542
Carrying
amount
At 31October 2020 625,586 6,088 631,674
At 31 October 2019 625,586 6,957 632,543
13. Debtors
2019
f
Prepayments
and accrued income
382
14. Creditors: amounts faging due within one year
2020 2019
f
Bank loans and overrkafts 6,055 6,055
Accruals and deferred income 910 951
Other creditors 9,115
16,060
15. Creditors: amounts falling due after more than one year
2020
f
2019
Bank loans and overdralis 229,821 236,200

At At
1 November 2 31October 2
019 Income Expenditure 020
f
General funds 423,339 39,171 (17,478) 445,032
At At
1 November 2 31 October 20
018 Income Expenditure
f
19
f
General funds 413,350 36,907 (26,918) 423,339
Analysis of net assets betrveen funds
Llnrestrl cled TotalFunds
Funds 2020
f f
Tangible fixed assets 631,674 631,674
Current assets 59,259 59359
Creditors less than 1 year (16,080) (16,080)
Credibrrs greater than 1 year (229,821) (229,821)
Net assets 445,032 445,032
Unrestricted Total Funds
Funds
f
2019
Tangible
Current
fixed assets
assets
632,543
34,002
632,543
34,002
Creditors less than 1 year (7,006) (7,006)
Creditors greater than 1 year (236200) (236,200)
Net assets 423,339 423,339

Year end ed 31Octobe r 2020
2019
6
Income and endowments
Charitable activities
Renewable energy 2,727 2,642
Investment income
Rent and utiiiiies conbibuiion received 35,247 34,078
Bank interest receivable 1,197 187
Total income 39,171 36,907
Expenditure
Expenditure on charitable activities
Utilibes 114
Repairs and maintenance 4,082 12,405
insurance 589 760
Accountancy 860 360
Depreciation 869
Mortgage interest and bank charges 10,554 11,760
Sundry expenses 204 300
Donations 320 350
17,478 26,918
Total expenditure 17,478 26,918
Net mcome 21,693 9,989

Year ended 31O ctober 2020 .
2020 2019
Expenditure on charilabie activities
Activity type 1
Activities undertaken dtrectty
UIIINes 114
Repairs & maintenance 4,082 12,405
Insurance 589 760
Accountancy
Depreciabon
Mortgage
interest and
bank charges 860
869
10,554
360
869
11,760
Sundry expenses 204 300
Donalions 320 350
17,478 26,916
Expenditure on charitable activities 17,478 26,918