Company registration number: 09408894 Charity registration number: 1161401
Port Vale Football Club Foundation
(A company limited by guarantee)
Annual Report and Financial Statements
for the Year Ended 30 June 2020
Daryl Denson ACMA The Dudson Centre Hope Street Hanley Stoke-on-Trent Staffordshire ST1 5DD
Port Vale Football Club Foundation
Contents
| Reference and Administrative Details | 1 |
|---|---|
| Trustees' Report | 2 to 5 |
| Independent Examiner's Report | 6 |
| Statement of Financial Activities | 7 |
| Balance Sheet | 8 to 9 |
| Notes to the Financial Statements | 10 to 22 |
Port Vale Football Club Foundation
Reference and Administrative Details
Trustees Philip James Potts Tony Fradley Colin Garlick Carol Ann Shanahan Rachel Beckett Jonathan Bloore Keely Dawn Brown Simon Peter Whitehouse Andrew James Taylor Senior Management Team Tom Sherratt, Manager Kevin Sanders Principal Office Port Vale Foundation Trust Hamil Road Burslem Stoke-on-Trent Staffordshire ST6 1AW The charity is incorporated in England. Company Registration Number 09408894 Charity Registration Number 1161401 Independent Examiner Daryl Denson ACMA The Dudson Centre Hope Street Hanley Stoke-on-Trent Staffordshire ST1 5DD
Page 1
Port Vale Football Club Foundation
Trustees' Report (incorporating the Directors' Report)
The trustees, who are directors for the purposes of company law, present the annual report together with the financial statements of the charitable company for the year ended 30 June 2020.
Trustees
Philip James Potts
Christopher Wood (resigned 6 July 2020)
Michael Francis Higgins (resigned 8 June 2020)
Tony Fradley
Colin Garlick
Chris John Taylor (resigned 27 April 2020)
Carol Ann Shanahan
Rachel Beckett
Jonathan Bloore (appointed 16 September 2019)
Keely Dawn Brown (appointed 27 April 2020)
Simon Peter Whitehouse (appointed 27 April 2020)
Andrew James Taylor (appointed 27 April 2020)
Objectives and activities
Objects and aims
The Foundation’s objects are for the benefit of the public generally and, in particular, the inhabitants of Stoke on Trent and its surrounding areas:-
• To promote community participation in healthy recreation by providing facilities for the playing of association football and other sports capable of improving health
• To provide and assist in providing facilities for sport, recreation or other leisure time occupation of such persons who have need for such facilities by reason of their youth, age, infirmity or disablement, poverty or social and economic circumstances or for the public at large in the interests of social welfare and with the object of improving conditions of life, and
• To provide sporting, recreational, leisure or educational activities or opportunities for children and young people, particularly socially and economically deprived children and young people so as to develop their physical, mental and spiritual capacities and that they may grow to full maturity as individuals and members of society
• To advance the education of children and young people through such means as the trustees think fit in accordance with the law of foundation.
Page 2
Port Vale Football Club Foundation
Trustees' Report (incorporating the Directors' Report)
Public benefit
The Foundation carries out its objectives by providing a wide range of football related projects and initiatives planned to cover the key areas of school sports participation, social inclusion, health and disability and education. These areas of activities have been identified as key in using the power of football to make a difference, inspire beliefs and change cultures.
The Foundation work closely with the English Football League Trust to ensure that activities and projects continue and receives funding from the English Football League Trust for its core activities.
The trustees confirm that they have complied with the requirements of section 17 of the Charities Act 2011 to have due regard to the public benefit guidance published by the Charity Commission for England and Wales.
Achievements and performance
The year started normally but was affected significantly by the global Coronavirus pandemic. As work with people, generally, was suddenly curtailed by the first national lockdown in March 2020, the detrimental effect on the Foundation’s ability to deliver its usual services was considerable. Some sources of funding consequently stalled and in early spring there were genuine concerns as to the ability of the Foundation to meet its financial obligations, particularly payroll costs, going forward. At one point, when the Government’s furlough scheme was still unclear, it was felt that cash availability could be compromised by early autumn. At this point, it was decided to apply for Government sponsored ‘Bounce Back Loan’ funding through the Foundation’s bankers. A loan of £50,000 was secured in May 2020. This was deemed, and subsequently proved to be, sufficient to help the Foundation over its short-to-medium term cash availability issues.
That apart, the Foundation has run, or is running, 23 different projects supporting over 50,000 unique participants, from 3 to 90 years of age. It works in 20 schools and 2 colleges, and alongside 2 Universities.
As part of its efforts to combat the social aspects of the Covid 19 pandemic it has delivered over 8,000 activity packs, made over 6,000 ‘friendship’ calls and 546 ‘garden gate’ visits. Alongside its parent club, Port Vale FC, local business Synectics Solutions Ltd, local charity the Hubb Foundation and other generous organisations, the Foundation has delivered over 300,000 meals to families placed in dire need within Stoke-on-Trent and its environs.
The Foundation continued to offer its core services in new innovative way through a digital version. This meant the Foundation contained to support those Young people across school sports and football development.
Through a target approach key support was provided into schools for key worker children and the most vulnerable families and young people with our education, Community Engagement, Health and well-being activities.
A local needs lead approach ensured the Foundation stepped up and provided a service to all having a positive impact on their lives during the last 12 months.
Financial review
The results for the year are shown in the Statement of Financial Activities.
Page 3
Port Vale Football Club Foundation
Trustees' Report (incorporating the Directors' Report)
Policy on reserves
The trustees have examined the Foundation's requirement for reserves in light of the main risks to the organisation and the possible reduction in funding.
They have established a policy whereby unrestricted funds held by the Foundation should be the equivalent of nine months of unrestricted expenditure. The current level of reserves is shown on the Balance Sheet.
The reserves are required to meet working capital requirements including the salary commitments of the Foundation and the trustees are confident that at this level they would be able to continue the current activities in the event of a significant drop in funding and the trustees will endeavour to increase reserves accordingly.
Structure, governance and management
Nature of governing document
Port Vale Football Club Foundation is a charitable company limited by guarantee, incorporated on January 27 2015 and registered as a foundation on April 23 2016. The company was established under a Memorandum of Association and is governed under its Articles of Assocaition. In the event of the company being wound up members are required to contribute and amount not exceeding £10.
Recruitment and appointment of trustees
The trustees, who are directors for the purposes of company law and trustees for the purposes of foundation law, who served during the year and up to the date of this report are set out on page 1. New trustees are appointed upon the recommendation of existing trustees. Trustees must retire on the occasion of their third annual general meeting since appointment, but can offer themselves for re-election.
Organisational structure
Day to day responsibility for the provision of services rests with the Head of Service, Tom Sherratt.
Major risks and management of those risks
The Board of Trustees is aware of the required procedures involved in the recruitment of staff prior to employment.
Strict procedures are necessary when working with children under the age of sixteen years. These procedures prior to recruitment of staff include DBS checks, verification of qualifications and an interview process. The trustees are involved in these procedures where deemed apropriate.
In addition procedures are in place to ensure compliance with health and safety regulations by all staff.
The procedures and formats are periodically reviewed and assessed to ensure that they continue to meet the needs of the Foundation to fulfil its responsibilities.
Page 4
Port Vale Football Club Foundation (Registratlon number: 094011894) Balance Sheet as at 311 June 2020 The fin4nGial statrÉnc[ on pag&s 7 to 22 were aAKovcd by thc tr1¢¢5. al authori5ed for i&sue on ¥..21 and si8TKd on their khalf by: es otts TTUStee The notes on pages 10 to 22 form an ini¢grnl port of these financial sty*ments. Page 9
Port Vale Football Club Foundation
Independent Examiner's Report to the trustees of Port Vale Football Club Foundation
I report to the charity trustees on my examination of the accounts of the charity for the year ended 30 June 2020 which are set out on pages 7 to 22.
Respective responsibilities of trustees and examiner
As the charity’s trustees of Port Vale Football Club Foundation (and also its directors for the purposes of company law) you are responsible for the preparation of the accounts in accordance with the requirements of the Companies Act 2006 (‘the 2006 Act’).
Having satisfied myself that the accounts of Port Vale Football Club Foundation are not required to be audited under Part 16 of the 2006 Act and are eligible for independent examination, I report in respect of my examination of your charity’s accounts as carried out under section 145 of the Charities Act 2011 (‘the 2011 Act’). In carrying out my examination I have followed the Directions given by the Charity Commission under section 145(5)(b) of the 2011 Act.
Independent examiner’s statement
Since Port Vale Football Club Foundation's gross income exceeded £250,000 your examiner must be a member of a body listed in section 145 of the 2011 Act. I confirm that I am qualified to undertake the examination because I am a member of Chartered Institute of Management Accountants, which is one of the listed bodies.
I have completed my examination. I confirm that no matters have come to my attention in connection with the examination giving me cause to believe:
-
accounting records were not kept in respect of Port Vale Football Club Foundation as required by section 386 of the 2006 Act; or
-
the accounts do not accord with those records; or
-
the accounts do not comply with the accounting requirements of section 396 of the 2006 Act other than any requirement that the accounts give a ‘true and fair view' which is not a matter considered as part of an independent examination; or
-
the accounts have not been prepared in accordance with the methods and principles of the Statement of Recommended Practice for accounting and reporting by charities [applicable to charities preparing their accounts in accordance with the Financial Reporting Standard applicable in the UK and Republic of Ireland (FRS 102)].
I have no concerns and have come across no other matters in connection with the examination to which attention should be drawn in this report in order to enable a proper understanding of the accounts to be reached.
...................................... Daryl Denson ACMA Chartered Institute of Management Accountants
The Dudson Centre Hope Street Hanley Stoke-on-Trent Staffordshire ST1 5DD
27/04/2021 Date:.............................
Page 6
Port Vale Football Club Foundation
Statement of Financial Activities for the Year Ended 30 June 2020 (Including Income and Expenditure Account and Statement of Total Recognised Gains and Losses)
| Note Income and Endowments from: Donations and legacies 3 Charitable activities 4 Total income Expenditure on: Charitable activities 5 Total expenditure Net income Net movement in funds Reconciliation of funds Total funds brought forward Total funds carried forward 17 Note Income and Endowments from: Donations and legacies 3 Charitable activities 4 Total income Expenditure on: Charitable activities 5 Total expenditure Net (expenditure)/income Net movement in funds Reconciliation of funds Total funds brought forward Total funds carried forward 17 |
Unrestricted funds £ 112,307 208,679 320,986 (308,137) (308,137) 12,849 12,849 30,765 43,614 Unrestricted funds £ 164,162 176,019 340,181 (343,242) (343,242) (3,061) (3,061) 33,826 30,765 |
Unrestricted funds £ 112,307 208,679 |
Restricted funds £ 80,660 - |
Total 2020 £ 192,967 208,679 |
||
|---|---|---|---|---|---|---|
| 320,986 | 80,660 | 401,646 | ||||
| (308,137) | (58,660) | (366,797) | ||||
| (308,137) | (58,660) | (366,797) | ||||
| 12,849 | 22,000 | 34,849 | ||||
| 12,849 30,765 |
22,000 15,677 |
34,849 46,442 |
||||
| 43,614 | 37,677 | 81,291 | ||||
| Restricted funds £ 79,177 - 79,177 (72,100) (72,100) 7,077 7,077 8,600 15,677 |
Total 2019 £ 243,339 176,019 |
|||||
| 419,358 | ||||||
| (415,342) | ||||||
| (415,342) | ||||||
| 4,016 | ||||||
| 4,016 42,426 |
||||||
| 46,442 |
All of the charity's activities derive from continuing operations during the above two periods. The funds breakdown for 2019 is shown in note 17.
The notes on pages 10 to 22 form an integral part of these financial statements. Page 7
Port Vale Football Club Foundation
(Registration number: 09408894) Balance Sheet as at 30 June 2020
| Note Fixed assets Tangible assets 12 Current assets Debtors 13 Cash at bank and in hand 14 Creditors: Amounts falling due within one year 15 Net current assets Total assets less current liabilities Creditors: Amounts falling due after more than one year 16 Net assets Funds of the charity: Restricted income funds Restricted funds 17 Unrestricted income funds Unrestricted funds Total funds 17 |
2020 £ - 15,105 127,721 142,826 (11,535) 131,291 131,291 (50,000) 81,291 37,677 43,614 81,291 |
2019 £ 334 29,053 24,067 |
|---|---|---|
| 53,120 (7,012) |
||
| 46,108 | ||
| 46,442 - |
||
| 46,442 | ||
| 15,677 30,765 |
||
| 46,442 |
For the financial year ending 30 June 2020 the charity was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.
Directors' responsibilities:
-
The members have not required the charity to obtain an audit of its accounts for the year in question in accordance with section 476; and
-
The directors acknowledge their responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of accounts.
These accounts have been prepared in accordance with the provisions applicable to companies subject to the small companies regime.
The notes on pages 10 to 22 form an integral part of these financial statements. Page 8
Port Vale Football Club Foundation Trustees, Report (incorporating the Dfireetors, Report) Small compinies provlslon st*temeDt Tl)is report has been prepared Jn accordance with the small conipanies regime under llie CompatLies Act 2006. The atlla1 report was approved by the trustees ofthe charity on Xity'.i..1Jalld sign¢d OJE its bthalf by.. Philip Jarnes Potts Trust¢c Page 5
Port Vale Football Club Foundation
Notes to the Financial Statements for the Year Ended 30 June 2020
1 Charity status
The charity is limited by guarantee, incorporated in England, and consequently does not have share capital. Each of the trustees is liable to contribute an amount not exceeding £10 towards the assets of the charity in the event of liquidation.
The address of its registered office is: Port Vale Foundation Trust Hamil Road Burslem Stoke-on-Trent Staffordshire ST6 1AW
2 Accounting policies
Summary of significant accounting policies and key accounting estimates
The principal accounting policies applied in the preparation of these financial statements are set out below. These policies have been consistently applied to all the years presented, unless otherwise stated.
Statement of compliance
The financial statements have been prepared in accordance with Accounting and Reporting by Charities: Statement of Recommended Practice applicable to charities preparing their accounts in accordance with the Financial Reporting Standard applicable in the UK and Republic of Ireland (FRS 102) (effective 1 January 2019) - (Charities SORP (FRS 102)), the Financial Reporting Standard applicable in the UK and Republic of Ireland (FRS 102). They also comply with the Companies Act 2006 and Charities Act 2011.
Basis of preparation
Port Vale Football Club Foundation meets the definition of a public benefit entity under FRS 102. Assets and liabilities are initially recognised at historical cost or transaction value unless otherwise stated in the relevant accounting policy notes.
Going concern
The financial statements have been prepared on a going concern basis.
The trustees assess whether the use of going concern is appropriate i.e. whether there are any material uncertainties related to events or conditions that may cast significant doubt on the ability of the charity to continue as a going concern. The trustees make this assessment in respect of a period of one year from the date of approval of the financial statements.
Income and endowments
All income is recognised once the charity has entitlement to the income, it is probable that the income will be received and the amount of the income receivable can be measured reliably.
Page 10
Port Vale Football Club Foundation
Notes to the Financial Statements for the Year Ended 30 June 2020
Donations and legacies
Donations are recognised when the charity has been notified in writing of both the amount and settlement date. In the event that a donation is subject to conditions that require a level of performance by the charity before the charity is entitled to the funds, the income is deferred and not recognised until either those conditions are fully met, or the fulfilment of those conditions is wholly within the control of the charity and it is probable that these conditions will be fulfilled in the reporting period.
Grants receivable
Grants are recognised when the charity has an entitlement to the funds and any conditions linked to the grants have been met. Where performance conditions are attached to the grant and are yet to be met, the income is recognised as a liability and included on the balance sheet as deferred income to be released.
Expenditure
All expenditure is recognised once there is a legal or constructive obligation to that expenditure, it is probable settlement is required and the amount can be measured reliably. All costs are allocated to the applicable expenditure heading that aggregate similar costs to that category. Where costs cannot be directly attributed to particular headings they have been allocated on a basis consistent with the use of resources, with central staff costs allocated on the basis of time spent, and depreciation charges allocated on the portion of the asset’s use. Other support costs are allocated based on the spread of staff costs.
Charitable activities
Charitable expenditure comprises those costs incurred by the charity in the delivery of its activities and services for its beneficiaries. It includes both costs that can be allocated directly to such activities and those costs of an indirect nature necessary to support them.
Governance costs
These include the costs attributable to the charity’s compliance with constitutional and statutory requirements, including audit, strategic management and trustees’s meetings and reimbursed expenses.
Government grants
Government grants are recognised based on the accrual model and are measured at the fair value of the asset received or receivable. Grants are classified as relating either to revenue or to assets. Grants relating to revenue are recognised in income over the period in which the related costs are recognised. Grants relating to assets are recognised over the expected useful life of the asset. Where part of a grant relating to an asset is deferred, it is recognised as deferred income.
Taxation
The charity is considered to pass the tests set out in Paragraph 1 Schedule 6 of the Finance Act 2010 and therefore it meets the definition of a charitable company for UK corporation tax purposes. Accordingly, the charity is potentially exempt from taxation in respect of income or capital gains received within categories covered by Chapter 3 Part 11 of the Corporation Tax Act 2010 or Section 256 of the Taxation of Chargeable Gains Act 1992, to the extent that such income or gains are applied exclusively to charitable purposes.
Tangible fixed assets
Individual fixed assets costing £500 or more are initially recorded at cost, less any subsequent accumulated depreciation and subsequent accumulated impairment losses.
Page 11
Port Vale Football Club Foundation
Notes to the Financial Statements for the Year Ended 30 June 2020
Depreciation and amortisation
Depreciation is provided on tangible fixed assets so as to write off the cost or valuation, less any estimated residual value, over their expected useful economic life as follows:
Asset class Depreciation method and rate Office Equipment 30% Straight Line Sporting Equipment 30% Straight Line
Trade debtors
Trade debtors are amounts due from customers for merchandise sold or services performed in the ordinary course of business.
Trade debtors are recognised initially at the transaction price. They are subsequently measured at amortised cost using the effective interest method, less provision for impairment. A provision for the impairment of trade debtors is established when there is objective evidence that the charity will not be able to collect all amounts due according to the original terms of the receivables.
Cash and cash equivalents
Cash and cash equivalents comprise cash on hand and call deposits, and other short-term highly liquid investments that are readily convertible to a known amount of cash and are subject to an insignificant risk of change in value.
Trade creditors
Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Accounts payable are classified as current liabilities if the charity does not have an unconditional right, at the end of the reporting period, to defer settlement of the creditor for at least twelve months after the reporting date. If there is an unconditional right to defer settlement for at least twelve months after the reporting date, they are presented as non-current liabilities.
Trade creditors are recognised initially at the transaction price and subsequently measured at amortised cost using the effective interest method.
Fund structure
Unrestricted income funds are general funds that are available for use at the trustees's discretion in furtherance of the objectives of the charity.
Restricted income funds are those donated for use in a particular area or for specific purposes, the use of which is restricted to that area or purpose.
Financial instruments
Classification
Financial assets and financial liabilities are recognised when the charity becomes a party to the contractual provisions of the instrument.
Financial liabilities and equity instruments are classified according to the substance of the contractual arrangements entered into. An equity instrument is any contract that evidences a residual interest in the assets of the charity after deducting all of its liabilities.
Page 12
Port Vale Football Club Foundation
Notes to the Financial Statements for the Year Ended 30 June 2020
Recognition and measurement
All financial assets and liabilities are initially measured at transaction price (including transaction costs), except for those financial assets classified as at fair value through profit or loss, which are initially measured at fair value (which is normally the transaction price excluding transaction costs), unless the arrangement constitutes a financing transaction. If an arrangement constitutes a financing transaction, the financial asset or financial liability is measured at the present value of the future payments discounted at a market rate of interest for a similar debt instrument.
Financial assets and liabilities are only offset in the statement of financial position when, and only when there exists a legally enforceable right to set off the recognised amounts and the charity intends either to settle on a net basis, or to realise the asset and settle the liability simultaneously.
Financial assets are derecognised when and only when a) the contractual rights to the cash flows from the financial asset expire or are settled, b) the charity transfers to another party substantially all of the risks and rewards of ownership of the financial asset, or c) the charity, despite having retained some, but not all, significant risks and rewards of ownership, has transferred control of the asset to another party.
Financial liabilities are derecognised only when the obligation specified in the contract is discharged, cancelled or expires.
Fair value measurement
The best evidence of fair value is a quoted price for an identical asset in an active market. When quoted prices are unavailable, the price of a recent transaction for an identical asset provides evidence of fair value as long as there has not been a significant change in economic circumstances or a significant lapse of time since the transaction took place. If the market is not active and recent transactions of an identical asset on their own are not a good estimate of fair value, the fair value is estimated by using a valuation technique.
Page 13
Port Vale Football Club Foundation
Notes to the Financial Statements for the Year Ended 30 June 2020
3 Income from donations and legacies
| Donations and legacies; Donations from companies, trusts and similar proceeds Grants, including capital grants; Government grants Grants from companies Donations and legacies; Donations from companies, trusts and similar proceeds Grants, including capital grants; Government grants Grants from companies |
Unrestricted funds General £ 3,660 39,756 68,891 112,307 Unrestricted funds General £ 10,000 - 154,162 164,162 |
Restricted funds £ - - 80,660 80,660 Restricted funds £ - 15,122 64,055 79,177 |
Total 2020 £ 3,660 39,756 149,551 |
|---|---|---|---|
| 192,967 | |||
| Total 2019 £ 10,000 15,122 218,217 |
|||
| 243,339 |
4 Income from charitable activities
| Coaching and Clubs Parties Tickets, Trophies and Match Days Other Income Youth Clubs |
Unrestricted funds General £ 187,863 1,274 12,290 6,050 1,202 208,679 |
Total 2020 £ 187,863 1,274 12,290 6,050 1,202 |
|---|---|---|
| 208,679 |
Page 14
Port Vale Football Club Foundation
Notes to the Financial Statements for the Year Ended 30 June 2020
| Coaching and Clubs Parties Tickets, Trophies and Match Days Other Income Youth Clubs |
Unrestricted funds General £ 166,163 2,823 3,541 2,608 884 176,019 |
Total 2019 £ 166,163 2,823 3,541 2,608 884 |
|---|---|---|
| 176,019 |
5 Expenditure on charitable activities
| Note Coaching and Clubs Depreciation, amortisation and other similar costs Staff costs Governance costs 6 Note Coaching and Clubs Depreciation, amortisation and other similar costs Staff costs Governance costs 6 |
Unrestricted funds General £ 33,183 335 273,659 960 308,137 Unrestricted funds General £ 139,767 1,005 201,545 925 343,242 |
Restricted funds £ 24,656 - 34,004 - 58,660 Restricted funds £ 3,898 - 68,202 - 72,100 |
Total 2020 £ 57,839 335 307,663 960 |
|---|---|---|---|
| 366,797 | |||
| Total 2019 £ 143,665 1,005 269,747 925 |
|||
| 415,342 |
Page 15
Port Vale Football Club Foundation
Notes to the Financial Statements for the Year Ended 30 June 2020
6 Analysis of governance and support costs
Governance costs
| Independent examiner fees Examination of the financial statements Independent examiner fees Examination of the financial statements |
Unrestricted funds General £ 960 960 Unrestricted funds General £ 925 925 |
Total 2020 £ 960 |
|---|---|---|
| 960 | ||
| Total 2019 £ 925 |
||
| 925 |
7 Government grants
Government Grants relate to restricted funding to deliver activities with young people. The amount of grants recognised in the financial statements was £39,756 (2019 -£15,122). There are no unfulfilled conditions in relation to government grants in the period.
The charity has benefitted from £39,756 for the job retention scheme launched by the government.
8 Net incoming/outgoing resources
Net incoming resources for the year include:
| Depreciation of fixed assets | 2020 £ 335 |
2019 £ 1,005 |
|---|---|---|
9 Trustees remuneration and expenses
During the year the charity made the following transactions with trustees:
Philip James Potts
£Nil (2019: £33) of expenses were reimbursed to Philip James Potts during the year.
No trustees, nor any persons connected with them, have received any remuneration from the charity during the year.
No trustees have received any reimbursed expenses or any other benefits from the charity during the year.
Page 16
Port Vale Football Club Foundation
Notes to the Financial Statements for the Year Ended 30 June 2020
10 Staff costs
The aggregate payroll costs were as follows:
| The aggregate payroll costs were as follows: | ||
|---|---|---|
| Staff costs during the year were: Wages and salaries Social security costs Pension costs |
2020 £ 290,243 13,412 4,008 307,663 |
2019 £ 256,232 11,276 2,239 |
| 269,747 |
The monthly average number of persons (including senior management team) employed by the charity during the year expressed as full time equivalents was as follows:
| Employees | 2020 No 28 |
2019 No 22 |
|---|---|---|
Contributions to the employee pension schemes for the year totalled £4,008 (2019 - £2,239).
No employee received emoluments of more than £60,000 during the year.
The total employee benefits of the key management personnel of the charity were £54,326 (2019 - £63,927).
11 Taxation
The charity is a registered charity and is therefore exempt from taxation.
Page 17
Port Vale Football Club Foundation
Notes to the Financial Statements for the Year Ended 30 June 2020
12 Tangible fixed assets
| Cost At 1 July 2019 At 30 June 2020 Depreciation At 1 July 2019 Charge for the year At 30 June 2020 Net book value At 30 June 2020 At 30 June 2019 13 Debtors Trade debtors Prepayments 14 Cash and cash equivalents Cash on hand Cash at bank 15 Creditors: amounts falling due within one year Trade creditors Other taxation and social security Other creditors Pension scheme creditor Accruals |
Furniture and equipment £ 1,265 1,265 1,138 127 1,265 - 127 |
Furniture and equipment £ 1,265 1,265 1,138 127 1,265 - 127 |
Sporting Equipment £ 2,085 |
Total £ 3,350 3,350 3,016 334 3,350 - 334 2019 £ 28,675 378 |
|
|---|---|---|---|---|---|
| 1,265 | 2,085 | ||||
| 1,138 127 |
1,878 207 |
||||
| 1,265 | 2,085 | ||||
| - | - | ||||
| 127 | 207 | ||||
| 2020 £ 14,727 378 15,105 2020 £ 523 127,198 127,721 2020 £ 2,889 6,290 920 34 1,402 11,535 |
|||||
| 29,053 | |||||
| 2019 £ 2,227 21,840 |
|||||
| 24,067 | |||||
| 2019 £ 1,575 4,512 - - 925 |
|||||
| 7,012 |
Page 18
Port Vale Football Club Foundation
Notes to the Financial Statements for the Year Ended 30 June 2020
Bank borrowings
Bounce Back Loan Scheme is denominated in £ with a nominal interest rate of 0% (2019 - £Nil), and the final instalment is due on 30 April 2026. The carrying amount at year end is £50,000 (2019 - £Nil).
No repayments required for the first 12 months.
16 Creditors: amounts falling due after one year
Bank loans
----- Start of picture text -----
2020
£
50,000
----- End of picture text -----
Page 19
Port Vale Football Club Foundation
Notes to the Financial Statements for the Year Ended 30 June 2020
| 17 Funds Unrestricted General Unrestricted funds Restricted Premier League Primary Stars Premier League Girls Football Awards for All Wellbeing Academy Street Games UK Premier League Kicks Stoke on Trent City Council The Football Stadium The Community Foundation Total restricted Total funds Unrestricted funds General Unrestricted funds Restricted Premier League Primary Stars Premier League Girls Football Stoke Council Be A Leader Awards for All Wellbeing Academy People Power Street Games UK Total restricted funds Total funds |
Balance at 1 July 2019 £ 30,765 7,000 1,600 7,077 - - - - - 15,677 46,442 Balance at 1 July 2018 £ 33,826 7,000 1,600 - - - - 8,600 42,426 |
Incoming resources £ 320,986 40,000 - - 1,500 20,000 1,250 5,010 12,900 80,660 401,646 Incoming resources £ 340,181 40,000 10,000 5,730 9,392 2,925 11,130 79,177 419,358 |
Resources expended £ (308,137) (18,000) - - (1,500) (20,000) (1,250) (5,010) (12,900) (58,660) (366,797) Resources expended £ (343,242) (40,000) (10,000) (5,730) (2,315) (2,925) (11,130) (72,100) (415,342) |
Balance at 30 June 2020 £ 43,614 29,000 1,600 7,077 - - - - - |
|---|---|---|---|---|
| 37,677 | ||||
| 81,291 | ||||
| Balance at 30 June 2019 £ 30,765 7,000 1,600 - 7,077 - - |
||||
| 15,677 | ||||
| 46,442 |
Page 20
Port Vale Football Club Foundation
Notes to the Financial Statements for the Year Ended 30 June 2020
The specific purposes for which the funds are to be applied are as follows:
PREMIER LEAGUE PRIMARY STARS
Funding from the premier league following on from the Schools Sports initiative, using the appeal of the Premier League and professional football clubs to inspire primary school children to learn, be active and develop important life skills.
PREMIER LEAGUE GIRLS FOOTBALL
A project to enable girls aged 14-25 to try football and create a supportive environment for them to develop their skills.
DISABILITY DEVELOPMENT FUNDS
Hourly sessions provided to and funded by Staffordshire Football Association.
HOLIDAY HUNGER
To provide holiday activities for young people.
GROW THE GAME
To create new amateur football teams.
STOKE COUNCIL BE A LEADER
A mentoring programme to improve attendance and behaviour in schools.
AWARDS FOR ALL WELLBEING ACADEMY Provision of a wellbeing academy
PEOPLE POWER To support Moorland Park Youth Club
STREET GAMES UK
To support children through the school holidays.
PREMIER LEAGUE KICKS To support children's activities
SOT CC To support activities
FOOTBALL STADIUM To support activities
THE COMMUNITY FOUNDATION To support activities
Page 21
Port Vale Football Club Foundation
Notes to the Financial Statements for the Year Ended 30 June 2020
18 Analysis of net assets between funds
| Current assets Current liabilities Creditors over 1 year Total net assets Fixed asset investments Current assets Current liabilities Total net assets |
Unrestricted funds General £ 105,149 (11,535) (50,000) 43,614 Unrestricted funds General £ 334 37,443 (7,012) 30,765 |
Restricted funds £ 37,677 - - 37,677 Restricted funds £ - 15,677 - 15,677 |
Total funds at 30 June 2020 £ 142,826 (11,535) (50,000) |
|---|---|---|---|
| 81,291 | |||
| Total funds at 30 June 2019 £ 334 53,120 (7,012) |
|||
| 46,442 |
19 Related party transactions
During the year donations of £nil (2018 £14,940) were received from related parties without conditions attached.
During the year the charity made the following related party transactions:
Synectic Solutions
(Carol Shanahan is a director of Synectic Solutions.)
During the year purchases were made from Synectic Soulutions on normal commercial terms to the value of £215. At the balance sheet date the amount due to Synectic Solutions was £7 (2019 - £7).
Port Vale Football Club
(Carol Shanahan is a director of Port Vale Football Club.)
During the year purchases were made from Port Vale Football Club on normal commercial terms to the value of £4,323. At the balance sheet date the amount due to Port Vale Football Club was £1,437 (2019 - £1,437).
Page 22