| Page | |||
|---|---|---|---|
| Reference and Administrative Details ofthe Charity, |
its Trustees and Advisers | ||
| Trustees' Report |
2 —4 | ||
| Independent Examiner's |
Report | ||
| Statement of Financial |
Activities | ||
| Balance Sheet | |||
| Notes to the Financial Statements | 8-14 |
| Trustees | Mr A Beeson | ||
|---|---|---|---|
| Mr BHalvorsen | |||
| Mr F M Lofthouse | |||
| Officers | Chairman: Mr G Norton |
||
| Secretary: Ms Claudia Beutelspacher |
|||
| Treasurer: Mrs J Raw |
|||
| President | Mrs Jenny Cowgill | ||
| Dispensation | Not subject to audit | ||
| Charity Registered | Number | 1161008 | |
| Principal | Office | 15Bridge Street | |
| Otley | |||
| West Yorkshire | |||
| LS21 1BQ | |||
| Accountants | BFEBrays | ||
| Chartered Accountants |
|||
| Building Society Chambers | |||
| Wesley Street | |||
| OTLEY | |||
| LS21 1AZ |
| Note | Unrestricted | Unrestricted | |||
|---|---|---|---|---|---|
| Funds | Funds | ||||
| 2020 | 2019 | ||||
| INCOMING RESOURCES | |||||
| Incoming resources from generated |
funds:- | ||||
| Members' subscriptions |
1814 | 12650 | |||
| Investment income |
3639 | 3556 | |||
| Incoming resources from charitable |
activities | 5456 | 89282 | ||
| TOTAL INCOMING RESOURCES | |||||
| RESOURCES EXPENDED | |||||
| Fund raising | 6 7 | 8659 | 77031 | ||
| Governance costs |
5 7 | 18552 | 27536 | ||
| TOTAL RESOURCES EXPENDED | 7 | 27211 | 104567 | ||
| NET INCOMING/(OUTGOING) | RESOURCES BEFORE | ( 16302) | 921 | ||
| REVALUATIONS | |||||
| Revaluation of investments |
2392 | 5656 | |||
| NET MOVEMENT IN FUNDS |
FOR | THE YEAR | ( 13910) | 6577 | |
| Total funds at 1 October 2019 | 161618 | 155041 | |||
| TOTAL FUNDS AT 30SEPTEMBER 2020 |
| Unrestricted | Funds | Unrestricted | Funds | |||
|---|---|---|---|---|---|---|
| 2020 | 2019 | |||||
| Members' | subscriptions | f.~814 | ~650 | |||
| RECEIPTS | ||||||
| Unrestricted | Funds | Unrestricted | Funds | |||
| 2020 | 2019f | |||||
| Receipts turnstiles | 42450 | |||||
| Receipts car park | 2806 | |||||
| Sub total | 45256 | |||||
| Tickets sold before the day | 7199 | |||||
| Catering rights |
and rentals | 7220 | ||||
| Catalogues | 900 | |||||
| Entry fees | 7463 | |||||
| Donations | and | special prizes and sponsors | 5456 | 5460 | ||
| Trade stands | 15189 | |||||
| Advertising | 595 | |||||
| Total | ||||||
| INVESTMENT INCOME | ||||||
| Unrestricted | Funds | Unrestricted | Funds | |||
| 2020 | 2019 | |||||
| Investment | income | 3029 | 2989 | |||
| Bank 8 building | society interest | 610 f~639 |
E. | 567 '3556 |
| Unrestricted | Funds | Unrestricted | Funds | ||||
|---|---|---|---|---|---|---|---|
| 2020 | 2019 | ||||||
| E | f. | ||||||
| Web hosting and support | 1080 | 746 | |||||
| Telephone, postage |
and delivery charges | 335 | 1262 | ||||
| Sundry and travelling | expenses | 16 | 233 | ||||
| Office administration | expenses | 1673 | |||||
| Office property repairs |
23 | 198 | |||||
| Card fees, etc | 41 | 319 | |||||
| Office salaries (net of | Furlough) | Note 9 | 15597 | 21759 | |||
| Depreciation —tangible fixed assets |
1257 | 1152 | |||||
| Pension costs | 203 | 194 |
| UNDRAISING EXPENS |
ES | |||
|---|---|---|---|---|
| 2020 | 2019 | |||
| General Show Expenses | ||||
| Prize money | 11303 | |||
| Printing, stationery and |
advertising | 558 | 3933 | |
| Insurance | 609 | 1687 | ||
| Judges and stewards' fees and expenses | 2930 | |||
| Sundry Show expenses | and | repairs and renewals | 222 | 1645 |
| Total general Show expenses | ||||
| Show Ground Expenses | ||||
| Car park facilities | 750 | |||
| Rings | 6891 | |||
| Marquees expenses |
5541 | 22951 | ||
| Preparing and clearing |
ground | 414 | 3925 | |
| Public address equipment |
1872 | |||
| Benching and penning | 1137 | |||
| Police, security, paramedics |
8 traffic management | 715 | 8782 | |
| Hire ofjumps and timing | equipment | 770 | ||
| Show day attractions | 600 | 7955 | ||
| Total Show ground expenses | 7270 | 55033 | ||
| Total Show expenses |
| Staff | Costs | Depreciation | Depreciation | Depreciation | Other | Total | Total | ||||
|---|---|---|---|---|---|---|---|---|---|---|---|
| 2020 | 2020 | Costs | 2020 | 2019 | |||||||
| 2020 | |||||||||||
| Donations | 500 | ||||||||||
| Otley Show | 8659 | 8659 | 76531 | ||||||||
| Subtotal charitable | activities | 8659 | 8659 | 77031 | |||||||
| Management 8 administration |
15800 | 1257 | 1495 | 18552 | 27536 | ||||||
| K | M25Z | K3RM | 2M211 | 6 M456Z | |||||||
| 8. NET INCOMING RESOURCES |
2020 | 2019 | |||||||||
| This is stated after | charging: | ||||||||||
| Depreciation oftangible fixed |
assets: | ||||||||||
| -owned | by the charity | ||||||||||
| During the year, no | Trustees | received | any remuneration | ||||||||
| During the year, no | Trustees | received | any benefits | in kind . | |||||||
| During the year, no | Trustees | received | any reimbursement | ofexpenses | |||||||
| 9. STAFF COSTS |
2020f | 2019 f, |
|||||||||
| Staff costs were as | follows: | ||||||||||
| Furlough money received Pension costs |
( | 4170) 203 |
194 | ||||||||
| Wages and salaries | 19767 | 21759 | |||||||||
| 2020 | 2019 | ||||||||||
| The average monthly number |
ofemployees | during | the year was as follows: | ||||||||
| No employee received remuneration |
amounting to |
more than F60,000 in either year. |
| 10. TANGIBLE FIXEDASSET |
S | |||
|---|---|---|---|---|
| Land & | Plant & | Furniture, | Total | |
| Buildings | Machinery | Fittings & | ||
| Equipment | ||||
| NET BOOK VALUE | ||||
| At 1 October 2019 | 1434 | 1888 | 4025 | 7347 |
| Additions At 30September 2020 |
f 1434 | f. 1888 | 329 f. 4354 |
329 F 7676 |
| DEPRECIATION | ||||
| Charge for the year | 188 | F 1069 | 1257 | |
| NET BOOK VALUE | ||||
| At 30September 2020 | ||||
| At 30September 2019 |
| INVESTMENTS AT MARKET | VALUE | COMPRISE: | 2020 | 2019 |
|---|---|---|---|---|
| COIF shares | ||||
| All the fixed asset investments | are held | in the UK | ||
| 12. CREDITORS: |
||||
| AMOUNTS FALLING DUE WITHIN ONE YEAR |
2020 | 2019 | ||
| Bank loans and overdrafts | ||||
| Accruals and deferred income |
6910 | 3682 | ||
| 6MBZ |
| 13. | SUMMARY OF FUNDS | Brought | Incoming | Resources | Revaluations | Carried | |
|---|---|---|---|---|---|---|---|
| Forward | Resources | Expended | Forward | ||||
| E | E | ||||||
| General funds |