OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2020-12-31-accounts

Reference and Admintstrative
Details
and Admintstrative
Details
Trustees' Report 2 to 4
Statement ofTrustees' Responsibilities
Independent
Examiner's
Report
Statement ofFinancial Activities
Balance Sheet
Notes to the Financial Statements 9to 18

Unrestricted Tatal
funds 2020
Note 8 8
Income and Endowments frosn:
Donations
and legacies
3 90,092 90,092
Total income 90,092 90,092
Expenditure
on:
Raising funds (2,731) (2,731)
Charitable
activtties
(87,019) (87,0)9)
Total expenditure ~tR97l0 ~444
Net income 342 342
Net movement
in funds
342 342
Reconciliation offunds
Total funds brought fotward 19,257 19,257
Total funds carried fotward l3 19,599 19,599
Unrestricted Total
funds 2019
Note
Income and Endowments from:
Donations
and legacies
60,201 60,201
investment
income
7 7
Total income 60,208 60,208
Expenditure
on:
Charitable
activities
Total expenditure
(70,949)
474.4494
(70,949)
~74,949)
Net expenditure (10,741) (10,741)
Net movement
in funds
(10,741) (10,741)
Reconciliation
offunds
Total funds brought fotward 29,998 29,998
Total funds canied fotvmrd )3 19,257 19,257

2020 2019
tuote f
Current
assets
Cash at bank and ia hand
Creditors: Amounts
falling due within
one year 11
2
22,349
~2,7M)
23,340
(4,083)
!Vetassets 19,599 19,257
Funds ofthe charity:
tinrestricted
inceme
funds
Unrestricted
funds
19,599 19,257
Total funds 13 19,599 19,257

Unrestricted
funds
Total Total
General
I
2020I 2019I
Donations and legacies;
Donations from individuals 90,092 90,092 60,201
90,092 90,092 60,201
4 Investment income
Total Total
2020 2019
f
Interest receivable and similar income;
Inteivst receivable on bank deposits
5 Expenditure on raising funds
s) Costs of generating donations and legacies
Allocated Total
Direct casts
I
support costs 2020
Costs ofgenerating donations and legacies 872 1,859 2,731

6
Expendit
ure
on charitable
activiti
es
Activity Total Total
support costs 2020 2019
8
Staif Costs 36,506 36,506 37,085
Rent 13,563 13.563 15,046
Governance Costs 27,744 27,744 18,080
Other Costs 1,493 1,493 982
Subscriptions 1,640 1,640 1,591
Research
Foreign Exchange
9,367
~3,2943
9,367
(3,294)
(1,835)
87,019 87,019 70,949

Unrestricted
funds
Total Total
General 2020 2019
Independent examiner fees
Examination ofthe
Legal k professional
financ)a) statements
fees
2,750
17,734
2,750
17,734
10,676
704
Accountancy fees 7,260 7,260
Consultancy Fees 6,700
27,744 27,744 18,080
8
Staffcosts
The aggregate payroll costs were as follows.
8
Staffcosts
The aggregate
payroll costs were as follows.
2020 2019
f. 8
Staff costs during the year were:
Wages and salaries 24,799 35,724
Socialsecurity costs 9,403
Pension costs 2,303 1,361
36,505 37,085

9 independent independent examiner's remuneration
2020 2019
Examination of the financtal statements 2,750 10,676
10 Taxation