OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2020-12-31-accounts

Unrestricted Restricted Total Unrestricted Restricted Total
funds funds funds funds
2020 2020 2020 2019 2019 2019
Notes f R R F
Donations
and legacies
3 4,202 211,421 215,623 26,658 77,517 104,175
Charitable
activities
4 102,564 102,564 277,653 277,653
Other income 5 20 20 15,154 15,154
Total income 106,786 211,421 318,207 319,465 77,517 396,982
Raising funds 93,531 93,531 197,947 197,947
Charitable
activities
7 47,968 121,487 169,455 88,810 63,448 152,258
Totalresources
expended 141,499 121,487 262,986 286,757 63,448 350,205
Net (outgoing)/
incoming resources
before transfers
(34,713) 89,934 55,221 32,708 14,069 46,777
Gross transfers
between
funds
11,892 (11,892)
Net (expenditure)/income
for the year/
Net movement in funds (22,821) 78,042 55,221 32,708 14,069 46,777
Fund balances at 1
January 2020 123,184 14,069 137,253 90,477 90,477
Fund balances at 31
December 2020 100,363 92,111 192,474 123,185 14,069 137,254

their useful lives on the following bas
es:
I and and buildings Over the term ofthe lease
Plant and machinery 33%straight line
Fixtures, fittings &equipment 2%and 25% straight line

Venue Hire Event Income Total Total
2020 2019
2020 2020
f f
98,883 3,681 102,564 277,653
Other income
2020 2019
Other income 20 15,154

Raising fun ds
Unrestricted Unrestricted
funds funds
2020 2019
F
F n
ii
and lii
Staging fundraising events 6,586 19,050
Advertising 870 458
Other fundraising costs 6,000
Fundraising and publicity 7,456 25,508
~Tradin
costs
Other trading activities 9,861 3,403
Staff costs 22,821
Support costs 76,214 146,215
Trading costs 86,075 172,439
93,531 197,947

Charitable Charitable activities
Venue Hire Venue Hire
2020 2019f
Staff costs 114,216 50,224
Other direct costs 20,372 24,829
134,588 75,053
Share ofsupport costs (see note 8) 33,978 70,965
Share ofgovernance costs (see note 8) 889 6,240
169,455 152,258
Analysis
by fund
Unrestricted
funds
47,968 88,810
Restricted funds 121,487 63,448
169,455 152,258
Forthe year ended 31December 2019
Unrestricted
funds
88,810
Restricted funds 63,448
152,258

Support costs
Support Governance 2020 2019 Basis ofallocation
costs costs
R
Staff costs 61,485 61,485 125,930 Income analysis
Depreciation 6,661 6,661 9,416 Income analysis
Establishment costs Income analysis
21,049 21,049 35,135
Computers
&Equipment
1,728 1,728 7,034 Income analysis
General overheads 17,325 17,325 27,896 Income analysis
Accountancy 2,820 2,820 3,600 Governance
Legal and professional 13 13 14,409 Governance
108,248 2,833 111,081 223,420
Analysed
between
Trading 74,270 1,944 76,214 146,215
Charitable
activities
33,978 889 34,867 77,205
108,248 2,833 111,081 223,420

2020 2019
Number Number
Employees 18 17
Employment costs 2020 2019
R
Wages and salaries 175,701 198,975

2020 2019
11 Tangible fixed assets
Land and Plant and Fixtures, Total
buildings machinery fittings &
equipmentf
Cost
At 1 January 2020 22,280 17,562 39,241 79,083
At 31 December 2020 22,280 17,562 39,241 79,083
Depreciation
and impairment
At 1 January 2020 6,926 17,562 30,078 54,566
At 31 December 2020 6,926 17,562 30,078 54,566
Carrying
amount
At 31 December 2020 15,354 9,163 24,517
At 31 December 2019 19,034 1,472 10,672 31,178
Debtors
2020 2019
Amounts
falling due within one year:
R
Trade debtors 7,439
Other debtors 4,553
Prepayments and accrued income 17,909 15,985
18,856 27,977

Movement in funds Movement Movement in funds
Incoming Resources Balance at Incoming Resources Transfers Balance at
resources expended1 January 2020 resources expended 31December
2020
f f
Heritage
Lottery Fund 68,000 (63,448) 4,552 600 (4,617) 535
Rothschild
Foundation 9,517 9,517 (8,287) 1,230
Job
Retention
Scheme
Grant 71,142 (71,142)
Arts Council
Culture
Recovery
Fund 131,064 (37,441) (11,892) 81,731
Winston
Churchill
Memorial
Trust 8,615 8,615
77,517 (63,448) 14,069 211,421 (121,487) (11,892) 92,111

16 Analysis of net assets between funds
Unrestricted Restricted Total Unrestricted Restricted Total
funds funds funds funds
2020 2020 2020 2019 2019 2019
f. F
Fund balances at 31
December 2020 are
represented
by:
Tangible assets 24,517 24,517 31,178 31,178
Current assets/
(liabilities) 75,846 92,111 167,957 92,007 14,069 106,076
100,363 92,111 192,474 123,185 14,069 137,254

under non-cancellable
opera
ting
leases
, which fall due as follows:
2020 2019
Within one year 23,966 22,346
Between two and five years 89,384 89,384
In over five years 92,384 114,730
205,734 226,460
Reduction
in rent payments
COVID-19 pandemic
recognised in profit or loss arising from the 16,760