OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2020-12-31-accounts

Page
Chair's Report
3-4
Trustees' and Directors' Report 5-10
Independent
Examiner's
Report
Financial Statements
Statement ofFinancial Activities
Balance Sheet 13
Cash Flow Statement 14
Notes tothe Financial Statements 15
16-21

CUF nominated: The Reverend
David Brown
The Reverend
David Brown
The Reverend
David Brown
(from 15~ March 2017)
Joyce Woodings (from 14~ March 2018)
The Venerable Barry JDugmore (from 22 "~Jan. 2020)
Diocesan Board of
Finance nominated:
Ruth Marlow
Reverend Arthur
Cheumin Woo (Chair from 1"Dec.2016)
(from 25ih April 2016)
Stephen JFWyatt (from Sih May 2020)
April Clare Gold (from 24ih June 2019-20~Jan 2021)
Trustees co-opted by
the Board:
April Clare Gold
Andrew
Kennedy
(from 20~ Jan 2021)
(from 19~May 2021)

General Restricted 2020 2019
Fund Funds Total Total
Notes EOOOs EOOOs EOOOs EOOOs
Income and endowments from:
Donations
and legacies
322 366 177
Charitable
activities
40 40 58
Other trading activities 10 10 1
Total 44 372 416 236
Expenditure
on:
Charitable
activities
35 240 275 256
Total 35 240 275 256
Net Income / (expenditure) 132 141 (20)
Transfers between funds
Net movement
in funds
132 141~20
Reconciliation
offunds:
Total funds brought forward 45 45 65
Total funds carried forward 177 186 45

2020 2019
Total Total
CURRENT ASSETS Notes EOOOs EOOOs
Cash and cash equivalents
Debtors
191 13
5 50
Total
196 63
CREDITORS: AMOUNTS FALLING DUE WITHIN ONE YEAR 9 (10) (18)
NET CURRENT ASSETS
NETASSETS
186
186
45
45
FUNDS
General
Fund (unrestricted)
Restricted
funds
9
177 45
TOTALFUNDS 186 45

CASH FLOW STATEMENT
for the year ended 31December
2020
2020 2019
Total Total
6000s KOOOs
Cash flows from operating activities:
Net cash generated from operating activities 178 (47)
Change in cash and cash equivalents in the year 178 (47)
Cash and cash equivalents
at1January
13 60
Cash and cash equivalents
at31December
191 13
RECONCILIATION
OF NET INCOME TO NET CASH FLOW FROM
OPERATING ACTIVITIES
Net income forthe year 141 (20)
Adjustments
for:
Decrease / (increase) in debtors
(Decrease) / increase in creditors
Net cash generated from operating activities
45
~8
178
(30)
3
~47
Analysis ofcash and cash equivalents
Cash in hand 110 2
Cash on deposit 81 11
Total cash and cash equivalents 191 13

General Restricted 2020 2019
Fund Funds Total Total
KOOOs KOOOs f000s EOOOs
King Henry Vill Endowed Trust 168 168 66
Saints Nuneaton 102 102
Coventry DBF 41 41 42
Fresh Start —BigLottery 12 12 10
Heart ofEngland 8 8 6
Foleshill Family Link Worker 7 7
Albert Gubay 7 7
Fresh Start 5 5
29th May 5 5
Salford Priors Family Link Worker 3 3
Church Urban Fund 3 30
Alcester Family Link Worker 2
Baron Davenport / Football Subs 2
Others 1
Hope Coventry
Stoneleigh Trust
Youth With A Mission IYWAM)
Total 44 322 366 177

General Restricted 2020 2019
Fund Funds Total Total
EOOOs EOOOs EOOOs EOOOs
Family Link Worker Projects 40 40 58
Total 40 40 58
Other Trading Activities
General Restricted 20201 2019
Fund Funds Total Total
EOOOs EOOOs EOOOs EOOOs
Saints Nuneaton 10 10
Total 10 10

Expenditure
on
Charitable
Activities
General Restricted 2020 2019
Fund Funds Total Total
EOOOs EOOOs KOOOs KOOOs
Warwick Covid Response (Food Hampers) 14 14
Proof Bakery 1
StAndrew's
Youth
Worker
Warwick Percy Estate
Kings Lodge Circus Skills
Warwick Job Club
Salford Priors PCC Family Link Worker
House ofEmpowerment
CTK Pastoral Care Group
StAlbans Stoke Heath
Reality Youth Project
Wednesday
Youth
Group
StJames Styvechale
Total grants made 15 15 22
Wages and salaries 31 113 144 141
Pension costs 2 10 12 12
Programme
costs
55 55 17
Printing,
advertising
and other costs
47 49 64
Other charitable expenditure 35 225 260 234
Total expenditure on charitable activities 35 240 275 256

At 1Jan At 31Dec
2020 Income Expenditure 2020
E000s E000s E000s E000s
General Fund (Unrestricted) 35
RESTRICTED FUNDS
Stonel eigh Trust 2 2
Warwick Team PCCs 36 169 102 103
Stretton
CofE
2 8 10
29th May 1961 5
StLaurence
CofE
6 3 7
StBartholomew's CofE 1 5 6
Heart ofEngland Community Fund 5 9 13
Salford Priors CofE 3 16 18
StJames Church Styvechale 1 1
Baron Davenport 1 3
Hope Coventry 1 1
Saints Nuneaton (13) 113 61 39
Fresh Start 8 1 7
Alcester Minster 15 15
Albert Gubay 6 6
Fresh Start BigLottery 13 13
Total Restricted funds 372 240 177
TOTAL FUNDS 45 416 275 186

Debtors
2020 2019
Total Total
6000s KOOOs
Trade debtors 50
Accrued income
50

Creditors: amounts
falling due within one year
2020 2019
Total Total
KOOOs KOOOs
Trade creditors
Deferred income 12
Accruals 6
HMRC 8cPensions
10 18

Analysis ofnet assets between Analysis ofnet assets between funds
General Restricted 2020 2019
Fund Funds Total Total
KOOOs KOOOs 6000s KOOOs
Funds at31December are represented by:
Net current assets I 177 186 45
Total net assets 177 186 45

2020 2019
Total Total
Es Ks
Wages and salaries 139,875 135,481
Employer National Insurance 5,288 5,957
Pension Costs 12,589 12,119
157,751 153,557
During 2020 the average monthly number offull time equivalent staff was 5(2019:5)

Prior year Statem ent o fFinancial Activit ies
General Restricted 2019 2018
Fund Funds Total Total
Notes 6000s EOOOs EOOOs EOOOs
Income and endowments from:
Donations
and Legacies
58 119 177 154
Charitable
activities
58 58 19
Other trading activities 1 1
Total 58 178 236 173
Expenditure
on:
Charitable
activities
74 182 256 191
Total 74 182 256 191
Net Income / (expenditure) (16) (4) (20) (18)
Transfers between
Net movement
in
funds
funds
(6)
22
6
2
~20 ~18
Reconciliation
offunds:
Total funds brought forward 22 65 83
Total funds carried forward 45 65