| Page | ||
|---|---|---|
| Legal and Administrative | Information | |
| Trustees' Report |
4-11 | |
| Independent Examiner's |
Report | 12 |
| Statement of Financial |
Activities | 13 |
| Balance Sheet | 14 | |
| Notes to the Financial Statements | 15-19 |
| Full Name: | Full Name: | BARNSLEY YOUTH CHOIR CIO | BARNSLEY YOUTH CHOIR CIO | |
|---|---|---|---|---|
| Registered | Charity | |||
| Number: | 1159861 | |||
| Correspondence | ||||
| Address: | 11Bradshaw | Close | ||
| Barnsley | ||||
| 575 23N | ||||
| Artistic Director: | Mathew Wright |
|||
| Honorary | Patrons: | Dan 3arvis MP |
||
| Mel Dyke | ||||
| Nick Bowen | ||||
| Mathew Milburn |
||||
| Edna Sutton | ||||
| 3ohn Parkinson | ||||
| Linda Parkinson | ||||
| Sir Nicholas Hewitt |
||||
| Andrew Harrod |
||||
| Carl Firth | ||||
| Trustees: | Louise Korobka | |||
| Yvonne Worsley (Treasurer) | ||||
| Ann Wroe (Chair) | ||||
| Bankers: | HSBC | |||
| 5 Market Hill |
||||
| Barnsley | ||||
| South Yorkshire | ||||
| 570 2PY | ||||
| Independent | Examiner: | Angela Hayes |
||
| Community Accountant |
||||
| BCVS Services | Limited | |||
| Priory Campus | ||||
| Pontefract Road |
||||
| Lundwood | ||||
| Barnsley | ||||
| S71 5PN |
| YEA | R ENDED 31 | 3ANUARY 2 | 021 | ||||
|---|---|---|---|---|---|---|---|
| Unrestricted | Designated | Restricted | Total | Total | |||
| Note | Funds | Funds | Funds | 2020/21 | 2019/20 | ||
| E | E | E | E | E | |||
| Income | |||||||
| Subs | 14,368 | 14,368 | 44,506 | ||||
| Patrons Membership |
Fees | 12,383 | 12,383 | 12,947 | |||
| Donations, Tour Income &Fundralslng |
45,402 | 45,402 | 145,620 | ||||
| Grants | 1,205 | 1,205 | 16,072 | ||||
| Sponsorship | 14,360 | 14,360 | 17,649 | ||||
| Concert Income | 339 | 339 | 84,591 | ||||
| Merchandise & CD Sales |
4,021 | ||||||
| Events | 9,226 | 9,226 | 13,128 | ||||
| Uniform Income |
1,200 | 1,200 | 13,307 | ||||
| Refunds —Flanders 2020 |
14,124 | 14,124 | |||||
| Other Income | 3,106 | 3,106 | 477 | ||||
| Total income | 352,318 | ||||||
| Expenditure | |||||||
| Music Costs | 1,905 | 1,905 | 3,574 | ||||
| Accompanist Costs |
6,260 | 6,260 | 8,405 | ||||
| Development Officer |
990 | 990 | 4,583 | ||||
| ProJect Management | 3,120 | 3,120 | 3,400 | ||||
| MD lk Musical Assistants | 21,871 | 21,871 | 33,987 | ||||
| Rehearsal Space |
1,801 | ||||||
| Concert Costs | 4,778 | 4,778 | 62,836 | ||||
| Training | 2,305 | 2,305 | |||||
| Website | 594 | 594 | 4,214 | ||||
| Merchandise Costs |
1,018 | 1,018 | 12,456 | ||||
| Promotion & Publicity |
Costs | 7,133 | 7,133 | 1,344 | |||
| Pedormance, Tours & |
Events | 150,777 | |||||
| Uniform Costs |
8,935 | 8,935 | 27,557 | ||||
| Travel & Expenses | 1,330 | 1,330 | 14,976 | ||||
| Printing &Admin Expenses |
3,145 | 3,145 | 16,835 | ||||
| Fundralslng &.Events |
6,694 | 6,694 | 875 | ||||
| Equipment Costs |
5,168 | 5,168 | 3,406 | ||||
| Accountancy &.Legal Fees |
750 | 750 | 725 | ||||
| Insurance | 1,106 | 1,106 | 525 | ||||
| Bank Charges | 197 | 197 | 246 | ||||
| Depreciation | 10,128 | 10,128 | 9,097 | ||||
| Other expenses | 5,862 | 5,862 | 9,710 | ||||
| Total expenditure | 10,128 | 93,289 | 371,329 | ||||
| Surplus/(Deficit) | 32,552 | (10,128) | 22,424 | (19,011) | |||
| Transfers between funds |
10 | (49,054) | 49,054 | ||||
| Balance brought forward |
61,042 | 94,037 | 1,640 | 156,719 | 175,730 | ||
| Total Funds Carried Forward | 9 | 6 | 9 3 |
6 7 |
| BALANCE SHEE | T | ||||||
|---|---|---|---|---|---|---|---|
| AS | AT 313ANUARY | 2021 | |||||
| 2021 | 2020 | ||||||
| Note | E | 6 | |||||
| Fixed assets | |||||||
| Tangible Fixed Assets |
27,963 | 34,037 | |||||
| Current assets | |||||||
| Debtors | 3 | 761 | |||||
| Cash at bank and | in hand | 151694 | 123407 | ||||
| Total current assets | 152,655 | 123,407 | |||||
| Current liabilities Creditors |
4 | ~1475 | 725 | ||||
| amounts falling due within |
one | year | 151,180 | 122,682 | |||
| net current assets | |||||||
| 179,143 | 156,719 | ||||||
| Net assets | |||||||
| Funds ofthe charity Unrestricted funds |
44,540 | 61,042 | |||||
| Designated funds Designated funds Restricted funds |
(Fixed Assets) (Other) |
27,963 105,000 1,640 |
34,037 60,000 1,640 |
||||
| Totalfunds | 179143 | 156,719 |
| Fixed Assets | ||||||
|---|---|---|---|---|---|---|
| Computer | 8 | Equipment, | ||||
| IT Equipment | Fixtures & Fittings |
Total | ||||
| E | E | |||||
| Cost | ||||||
| Balance b/f —01.02.2020 |
60,649 | 60,649 | ||||
| Additions in year |
2,304 | 1,750 | 4,054 | |||
| Disposals | ||||||
| Balance c/f at 31.01.2021 | 2,304 | 62,399 | 64,703 | |||
| Depreciation | ||||||
| Balance b/f - 01.02.2020 | 26,612 | 26,612 | ||||
| Disposals | ||||||
| Charge for the year | 768 | 9,360 | 10,128 | |||
| Balance c/f at 31.01,2021 | 768 | 35,972 | 36,740 | |||
| Net Book Value | at 31January 2021 | 1,536 | 26,427 | 27,963 | ||
| Net Book Value | at 31January | 2020 | 34,037 | 34,037 | ||
| Debtors | ||||||
| 2021 | 2020 | |||||
| 6 | I | |||||
| Prepay ments | 761 |
| Creditors | |||||
|---|---|---|---|---|---|
| 2021 | 2020 | ||||
| E | E | ||||
| Accountancy | accrual | — | 2021 | 750 | |
| Accountancy | accrual | — | 2020 | 725 | 725 |
| 1,475 | 725 |
| Unrestricted | Designated | Restricted | Total | |
|---|---|---|---|---|
| funds | funds | funds | funds | |
| E | E | |||
| 31.01.2021 | ||||
| Fixed Assets | 27,963 | 27,963 | ||
| Current Assets | 46,015 | 105,000 | 1,640 | 152,655 |
| Current Liabilities |
(1,475) | (1,475) | ||
| Total Funds | 44,540 | 132,963 | 1I640 | 179~143 |
| 31.01.2020 | ||||
| Fixed Assets | 34,037 | 34,037 | ||
| Current Assets |
61 767 | 60 000 | 1I640 | 123I407 |
| Current Liabilities |
(725) | (725) | ||
| Total Funds | 61I042 | 94I037 | 1I640 | 156I719 |
| 9. Movement |
in funds | |||||
|---|---|---|---|---|---|---|
| Opening | Incoming | (Resources | Transfers | Closing | ||
| balance | resources | expended) | balance | |||
| E | E | E | ||||
| Unrestricted funds |
||||||
| General Fund |
61,042 | 115,713 | (83,16i) | (49,054) | 44,540 | |
| 61,042 | 115,713 | (83,161) | (49,054) | 44,540 | ||
| Designated funds |
||||||
| Fixed Assets | 34,037 | (10,128) | 4,054 | 27,963 | ||
| Satellite Children's |
Chairs | 10,000 | 10,000 | |||
| Premises Fund |
50,000 | 50,000 | ||||
| Future Performance |
82Tours | 45,000 | 45,000 | |||
| 94,037 | ~29,225 | 49,954 | 132,963 | |||
| Restricted funds |
||||||
| Chronicle Stronger |
Together | 1,640 | 1,640 | |||
| 1,640 | 1,640 | |||||
| TOTAL FUNDS | 156,719 | 115,713 | (93,289) | 179,143 |