OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2020-12-31-accounts

2020 2019
Unrestricted Total
fund funds
Notes 6
INCOME AND ENDOWMENTS FROM
Charitable activities
Charitable activities 36,527 115,551
Investment income 40
Total 38,527 115,591
EXPENDITURE ON
Charitable activities
Resources expended 188 655
Charitable activities 39,482 112,324
Other 2,396 2,498
Total 42,076 115,477
NET INCOMEI(EXPENDITURE) (5,549) 1,114
RECONCILIATION
OF FUNDS
Total funds brought forward 105,715 104,501
TOTAL FUNDS CARRIED FORWARD 100,166 105,715

2020 2019
Unrestricted Total
fund funds
Notes
CURRENT ASSETS
Debtors 6,166 18,815
Cash at bank 133,400 135,281
139,566 154,078
CREDITORS
Amounts falling due within one year (39,400) (48,381)
NET CURRENT ASSETS 100,166 105,715
TOTAL ASSETS LESSCURRENT LIABILITIES 100,166 105,715
NET ASSETS 100 166 105715
FUNDS 10
Unrestricted
funds
100,166 105,715
TOTAL FUNDS 100,166 105,715

ageing profile ageing profile ageing profile ofdebtors and historical ex perience. ,
INVESTMENT INCOME
2020 2019
6
Interest receivable 40
INCOME FROM CHARITABLE ACTIVITIES
2020 2019
Activity 6
Subscription
Licence fee
income Charitable
Charitable
activities
activities
33,995
2,532
33,519
59,032
Sponsorship Charitable activities 24,000
36,527 116,551
CHARITABLE ACTIVITIES COSTS
Direct
Costs (see Support
note 5) costs Totals
Resources expended 198 198
Charitable actwities 39,482 39,482
39,482 198 39,680

DIRECT COSTS O F CHA RITABLE ACTIVITIES
2020 2019
Excellence awards 1,500 17,179
Working
party grants
858
General secretarial 29,289 28,715
Memberships 2,000
Sundries 355 599
Bad debts
Student
Mobility Awards
(1,835) 7,875
2,500
UK Secretariat Fee 10,173 11,398
Delegate travel support 412
Poster prizes 300
Jacques Villermaux medal travel 490
Administrative
projects
20,000
Scientific projects 20,000
39,482 112,324
OTHER
2020 2019
Independent
examination
fee 2,628 1,908
Exchange Differences (232) 590
2,398 2,498

DEBTORS:A MOUNTS
FALLING DUE WITHIN ONE YEAR
2020 2019
6
Trade debtors 5,809 8,033
Prepayments and accrued income 357 10,782
6,166 18,815

9. CREDITORS: AMOUNTS CREDITORS: AMOUNTS CREDITORS: AMOUNTS CREDITORS: AMOUNTS FALLING DUE WITHIN ONE YEAR FALLING DUE WITHIN ONE YEAR FALLING DUE WITHIN ONE YEAR FALLING DUE WITHIN ONE YEAR FALLING DUE WITHIN ONE YEAR
2020 2019
8 8
Trade creditors 29,370 1,285
Other creditors 10,030 47,078
39,400 48,381
10. MOVEMENT IN FUNDS
Net
movement At
At 1/1/20 in funds 31/12/20
Unrestricted funds
General fund 105,715 (5,549) 100,166
TOTAL FUNDS 105,715 (5,549) 100,166
Net movement in funds, included in the above are as follows:
Incoming Resources Movement
resources expended in funds
8
Unrestricted funds
General
fund
36,527 (42,076) (5,549)
TOTAL FUNDS 36,527 (42,076) (5,549)
Comparatives for movement in funds
Net
movement At
At 1/1/19 in funds 31/12/19
8
Unrestricted funds
General
fund
104,801 1,114 105,715
TOTAL FUNDS 104,801 1,114 105,715
Comparative net movement in funds, included in the above are as follows:
Incommg Resources Movement
resources expended in funds
8
Unrestricted funds
General
fund
118,591 (115,477) 1,114
TOTAL FUNDS 118,591 (115,477) 1,114

Net
movement At
At 1/1/19 in funds 31/12/20
Unrestricted funds
General fund 104,601 (4,435) 100,166
TOTAL FUNDS 104,601 (4,435) 100,166
Incoming Resources Movement
resources expended in funds
Unrestricted funds
General fund 153,118 (157,553) (4,435)
TOTAL FUNDS 153,118 (157,553) (4,435)
2020 2019
INCOME AND ENDOWMENTS
Investment
income
Interest receivable 40
Charitable
activities
Subscription
income
33,995 33,519
Licence fee 2,532 59,032
Sponsorship 24,000
36,527 116,551
Total incoming resources 36,527 115,591
EXPENDITURE
Charitable
activities
Excellence awards 1,500 17,179
Working
party grants
858
General secretarial 29,289 28,715
Memberships 2,000
Sundries 355 599
Bad debts
Student
Mobility Awards
(1,835) 7,875
2,500
UK Secretariat Fee 10,173 11,396
Delegate travel support 412
Poster prizes 300
Jacques Villermaux medal travel 490
Administrative
projects
20,000
Scientific projects 20,000
39,482 112,324
Other
Independent
examination
fee 2,628 1,908
Exchange Differences (232) 590
2,396 2,498
Supportcosts
Finance
Bank charges 198 655
Total resources expended 42,076 115,477
Net (expenditure)/income (5,549) 1,114